LMH - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6500 - 250 $ - 0 - 0,00%
Level 2:	5500 - 175 $ - 0 - 0,00%
Level 3:	2250 - 125 $ - 0 - 0,00%
Level 4:	4500 - 95 $ - 0 - 0,00%
Luxury :	1250 - 500 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 55 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 35 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	165 300 $
Year to Date Revenue	495 900 $
Expense
Pro Players Total Salaries	68 325 000 $
Pro Players Total Average Salaries	68 325 000 $
Farm Players Total Salaries	2 570 000 $
Farm Players Total Average Salaries	2 570 000 $
Coaches Total Salaries	7 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 032 759 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	44 408 653 $
Projected Bank Account	44 408 653 $

Pro Players Salaries
Mark Trepanier	8 000 000 $ (3)
-Salary Remaining :	0 $
Robert Grau	6 000 000 $ (1)
-Salary Remaining :	0 $
Tony Carlson	5 150 000 $ (2)
-Salary Remaining :	0 $
Ryan White	5 125 000 $ (1)
-Salary Remaining :	0 $
Thomas Chabot	5 000 000 $ (3)
-Salary Remaining :	0 $
Sven Baertschi	4 500 000 $ (1)
-Salary Remaining :	0 $
Devin Setoguchi	4 250 000 $ (2)
-Salary Remaining :	0 $
Kristopher Letang	4 250 000 $ (1)
-Salary Remaining :	0 $
Max Domi	4 200 000 $ (3)
-Salary Remaining :	0 $
Rudolf Kulha	3 800 000 $ (2)
-Salary Remaining :	0 $
Matt Lashoff	3 500 000 $ (2)
-Salary Remaining :	0 $
Josh Unice	3 050 000 $ (3)
-Salary Remaining :	0 $
Travis Konecny	2 800 000 $ (2)
-Salary Remaining :	0 $
Jason Dickinson	2 500 000 $ (3)
-Salary Remaining :	0 $
Stefan Matteau	2 200 000 $ (1)
-Salary Remaining :	0 $
Marcus Hogberg	1 450 000 $ (1)
-Salary Remaining :	0 $
Patrik Laine	1 250 000 $ (1)
-Salary Remaining :	0 $
Andrew Desjardins	500 000 $ (3)
-Salary Remaining :	0 $
Taylor Aronson	400 000 $ (2)
-Salary Remaining :	0 $
Jakub Kindl (Out of Payroll)	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 2025 : 68 325 000 $
Year 2026 : 43 150 000 $
Year 2027 : 23 250 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 68 325 000 $
Year 2026 : 43 150 000 $
Year 2027 : 23 250 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 68 325 000 $
Year 2026 : 43 150 000 $
Year 2027 : 23 250 000 $
Year 2028 : 0 $

Farm Players Salaries
Tyler Plante	195 000 $ (1)
Salary Remaining :	0 $
Tyler Cuma	150 000 $ (3)
Salary Remaining :	0 $
Pontus Aberg	150 000 $ (3)
Salary Remaining :	0 $
Anthony Beauvillier (Out of Payroll)	150 000 $ (2)
Salary Remaining :	0 $
Alexander Petrovic	125 000 $ (1)
Salary Remaining :	0 $
Nick Moutrey	110 000 $ (2)
Salary Remaining :	0 $
Rasmus Ristolainen	110 000 $ (1)
Salary Remaining :	0 $
Brady Vail	100 000 $ (2)
Salary Remaining :	0 $
Anton Stralman	100 000 $ (2)
Salary Remaining :	0 $
Austin Poganski	95 000 $ (2)
Salary Remaining :	0 $
Jake Evans	90 000 $ (3)
Salary Remaining :	0 $
Tyler Myers	90 000 $ (3)
Salary Remaining :	0 $
Jack Glover	80 000 $ (1)
Salary Remaining :	0 $
Michel Francis	60 000 $ (1)
Salary Remaining :	0 $
Roslan Majerczyk	60 000 $ (2)
Salary Remaining :	0 $
Brendan Leipsic	55 000 $ (3)
Salary Remaining :	0 $
J. C. Lipon	55 000 $ (1)
Salary Remaining :	0 $
Brett Murray	50 000 $ (2)
Salary Remaining :	0 $
Zelimir Zulle	50 000 $ (1)
Salary Remaining :	0 $
Travis Ewanyk	50 000 $ (3)
Salary Remaining :	0 $
Gong Ho	50 000 $ (1)
Salary Remaining :	0 $
Nate Hagemo	50 000 $ (1)
Salary Remaining :	0 $
Ravil Glovatsky	50 000 $ (1)
Salary Remaining :	0 $
Chris Vande Velde	50 000 $ (2)
Salary Remaining :	0 $
Harrison Ruopp	50 000 $ (2)
Salary Remaining :	0 $
Damek Mihokov	50 000 $ (1)
Salary Remaining :	0 $
Burke Podollan	50 000 $ (1)
Salary Remaining :	0 $
Markus Niemelainen	45 000 $ (1)
Salary Remaining :	0 $
Marek Bartanus	45 000 $ (1)
Salary Remaining :	0 $
Radman Botosov	45 000 $ (1)
Salary Remaining :	0 $
Stephane Da Costa	40 000 $ (1)
Salary Remaining :	0 $
Svein Ribur	40 000 $ (1)
Salary Remaining :	0 $
Lan-quing Kui	40 000 $ (1)
Salary Remaining :	0 $
Joseph Woll	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2025 : 2 570 000 $
Year 2026 : 1 350 000 $
Year 2027 : 585 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 2 570 000 $
Year 2026 : 1 350 000 $
Year 2027 : 585 000 $
Year 2028 : 0 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6002 - 145 $ - 0 - 0,00%
Level 2:	5000 - 102 $ - 0 - 0,00%
Level 3:	2000 - 79 $ - 0 - 0,00%
Level 4:	4000 - 58 $ - 0 - 0,00%
Luxury :	1000 - 280 $ - 0 - 0,00%
Total Capacity :	18002
Farm
Farm Level 1:	2000 - 60 $ - 0 - 0,00%
Farm Level 2:	1000 - 40 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	77 300 000 $
Pro Players Total Average Salaries	77 300 000 $
Farm Players Total Salaries	3 022 500 $
Farm Players Total Average Salaries	3 022 500 $
Coaches Total Salaries	3 800 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	35 516 083 $
Projected Bank Account	35 516 083 $

Pro Players Salaries
Joey Hishon	6 950 000 $ (4)
-Salary Remaining :	0 $
Colby Cohen (Out of Payroll)	5 500 000 $ (2)
-Salary Remaining :	0 $
Emmanuel Zerillo	5 500 000 $ (1)
-Salary Remaining :	0 $
Aleksander Jr. Barkov	5 000 000 $ (1)
-Salary Remaining :	0 $
Ondrej Fiala	4 900 000 $ (2)
-Salary Remaining :	0 $
David Rundblad	4 500 000 $ (2)
-Salary Remaining :	0 $
Mason Raymond (Out of Payroll)	4 500 000 $ (1)
-Salary Remaining :	0 $
Jack Johnson (Out of Payroll)	4 400 000 $ (3)
-Salary Remaining :	0 $
Patrick Kane (Out of Payroll)	3 900 000 $ (2)
-Salary Remaining :	0 $
Ondrej Palat	3 850 000 $ (4)
-Salary Remaining :	0 $
Denis Gurianov	3 850 000 $ (4)
-Salary Remaining :	0 $
Stephane Mazza	3 800 000 $ (1)
-Salary Remaining :	0 $
Magnus Hellberg	2 850 000 $ (2)
-Salary Remaining :	0 $
Kyle Okposo	2 750 000 $ (1)
-Salary Remaining :	0 $
Miles Gendron	2 500 000 $ (2)
-Salary Remaining :	0 $
Simon Despres	2 500 000 $ (2)
-Salary Remaining :	0 $
Eric Gelinas	2 000 000 $ (2)
-Salary Remaining :	0 $
Laurent Dauphin	1 800 000 $ (1)
-Salary Remaining :	0 $
Alexander Radulov	1 750 000 $ (2)
-Salary Remaining :	0 $
Roope Hintz	1 750 000 $ (2)
-Salary Remaining :	0 $
Armand Le Cruguel	1 250 000 $ (2)
-Salary Remaining :	0 $
Elias Pettersson	1 000 000 $ (2)
-Salary Remaining :	0 $
Sergei Bobrovsky	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2025 : 77 300 000 $
Year 2026 : 53 450 000 $
Year 2027 : 19 050 000 $
Year 2028 : 14 650 000 $
Salary Average Commitment
Year 2025 : 77 300 000 $
Year 2026 : 53 450 000 $
Year 2027 : 19 050 000 $
Year 2028 : 14 650 000 $
Salary Cap with 1 Way Contract
Year 2025 : 77 300 000 $
Year 2026 : 53 450 000 $
Year 2027 : 19 050 000 $
Year 2028 : 14 650 000 $

Farm Players Salaries
Martin Frk	200 000 $ (3)
Salary Remaining :	0 $
Jake Gardiner	200 000 $ (1)
Salary Remaining :	0 $
Andrei Loktionov	200 000 $ (2)
Salary Remaining :	0 $
Mitchell Heard	200 000 $ (3)
Salary Remaining :	0 $
John Klingberg	175 000 $ (2)
Salary Remaining :	0 $
Jarrod Maidens (Out of Payroll)	150 000 $ (2)
Salary Remaining :	0 $
Dmitri Kugryshev	150 000 $ (3)
Salary Remaining :	0 $
Zach Pochiro	130 000 $ (2)
Salary Remaining :	0 $
Jakub Culek	125 000 $ (2)
Salary Remaining :	0 $
Joshua Jacobs (Out of Payroll)	110 000 $ (1)
Salary Remaining :	0 $
Anthony Camara	102 500 $ (1)
Salary Remaining :	0 $
Jamie Soulard	100 000 $ (1)
Salary Remaining :	0 $
Nick Foligno	100 000 $ (2)
Salary Remaining :	0 $
Nick Sorensen	100 000 $ (4)
Salary Remaining :	0 $
Dalton Thrower	100 000 $ (3)
Salary Remaining :	0 $
Ville Immonen	95 000 $ (4)
Salary Remaining :	0 $
Samuel Surovec	95 000 $ (4)
Salary Remaining :	0 $
Carter Verhaeghe	90 000 $ (1)
Salary Remaining :	0 $
Cameron Gaunce	80 000 $ (2)
Salary Remaining :	0 $
Colby Robak	80 000 $ (3)
Salary Remaining :	0 $
Michael Carman (Out of Payroll)	75 000 $ (1)
Salary Remaining :	0 $
Mario Lucia	70 000 $ (1)
Salary Remaining :	0 $
Michael Raffl	50 000 $ (2)
Salary Remaining :	0 $
Boris Katchouk	50 000 $ (1)
Salary Remaining :	0 $
Ryan Collins	50 000 $ (3)
Salary Remaining :	0 $
Guntis Pauluks	50 000 $ (1)
Salary Remaining :	0 $
Dylan Olsen (Out of Payroll)	50 000 $ (1)
Salary Remaining :	0 $
Tarmo Reunanen (Out of Payroll)	45 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 2025 : 3 022 500 $
Year 2026 : 2 125 000 $
Year 2027 : 1 070 000 $
Year 2028 : 290 000 $
Salary Average Commitment
Year 2025 : 3 022 500 $
Year 2026 : 2 125 000 $
Year 2027 : 1 070 000 $
Year 2028 : 290 000 $

Blue Bulls

Arena Capacity - Ticket Price Attendance - %
Arena Name	ABBA Center - G
Level 1:	8450 - 122 $ - 0 - 0,00%
Level 2:	7150 - 92 $ - 0 - 0,00%
Level 3:	2925 - 72 $ - 0 - 0,00%
Level 4:	5850 - 52 $ - 0 - 0,00%
Luxury :	1625 - 230 $ - 0 - 0,00%
Total Capacity :	26000
Farm
Farm Level 1:	2000 - 75 $ - 0 - 0,00%
Farm Level 2:	1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 000 000 $
Pro Players Total Average Salaries	69 625 000 $
Farm Players Total Salaries	2 765 000 $
Farm Players Total Average Salaries	2 757 500 $
Coaches Total Salaries	7 750 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	33 116 264 $
Projected Bank Account	33 116 264 $

Pro Players Salaries
Wojtek Wolski	6 500 000 $ (2)
-Salary Remaining :	0 $
Joe Barnes	6 500 000 $ (1)
-Salary Remaining :	0 $
Andrew Cogliano	6 500 000 $ (1)
-Salary Remaining :	0 $
Jack Campbell	4 950 000 $ (2)
-Salary Remaining :	0 $
Robin Figren	4 500 000 $ (1)
-Salary Remaining :	0 $
Bobby Sanguinetti	4 500 000 $ (1)
-Salary Remaining :	0 $
Ryan MacInnis	4 000 000 $ (3)
-Salary Remaining :	0 $
Vitus Besse	3 900 000 $ (2)
-Salary Remaining :	0 $
Christofer Lofberg	3 750 000 $ (2)
-Salary Remaining :	0 $
Julius Honka	3 500 000 $ (2)
-Salary Remaining :	0 $
Robin Lehner	3 250 000 $ (3)
-Salary Remaining :	0 $
Chris Kreider	3 000 000 $ (1)
-Salary Remaining :	0 $
Jack Roslovic (Out of Payroll)	2 500 000 $ (1)
-Salary Remaining :	0 $
Michael McCarron	2 500 000 $ (2)
-Salary Remaining :	0 $
David Musil	2 000 000 $ (1)
-Salary Remaining :	0 $
Tim Erixon (Out of Payroll)	1 700 000 $ (2)
-Salary Remaining :	0 $
Jaedon Descheneau	1 600 000 $ (1)
-Salary Remaining :	0 $
Connor Hurley	1 500 000 $ (1)
-Salary Remaining :	0 $
Jake McCabe	1 250 000 $ (2)
-Salary Remaining :	0 $
Radko Gudas	1 200 000 $ (3)
-Salary Remaining :	0 $
Radek Smolenak (Out of Payroll)	500 000 $ (2)
-Salary Remaining :	0 $
Mitchell Vande Sompel	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2025 : 70 000 000 $
Year 2026 : 36 800 000 $
Year 2027 : 7 950 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 69 625 000 $
Year 2026 : 36 625 000 $
Year 2027 : 8 200 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 69 625 000 $
Year 2026 : 36 625 000 $
Year 2027 : 8 200 000 $
Year 2028 : 0 $

Farm Players Salaries
Bukantas Jasecicius	175 000 $ (3)
Salary Remaining :	0 $
Dick Axelsson (Out of Payroll)	150 000 $ (1)
Salary Remaining :	0 $
Tomas Jurco (Out of Payroll)	150 000 $ (1)
Salary Remaining :	0 $
Dennis Yan (Out of Payroll)	140 000 $ (3)
Salary Remaining :	0 $
Tyler Biggs	135 000 $ (2)
Salary Remaining :	0 $
Thomas Novak	120 000 $ (2)
Salary Remaining :	0 $
Damon Severson	115 000 $ (1)
Salary Remaining :	0 $
Vaclav Karabacek (Out of Payroll)	100 000 $ (2)
Salary Remaining :	0 $
Nicolas Kerdiles (Out of Payroll)	100 000 $ (2)
Salary Remaining :	0 $
Jake Guentzel	95 000 $ (1)
Salary Remaining :	0 $
Jordan Subban	90 000 $ (1)
Salary Remaining :	0 $
Koit Pumm	90 000 $ (1)
Salary Remaining :	0 $
Keith Yandle	90 000 $ (2)
Salary Remaining :	0 $
Victor Olofsson	90 000 $ (2)
Salary Remaining :	0 $
Etienne Froidevaux	80 000 $ (3)
Salary Remaining :	0 $
Cal Clutterbuck	80 000 $ (1)
Salary Remaining :	0 $
Karl Hengst	77 500 $ (3)
Salary Remaining :	0 $
Joe Basaraba	75 000 $ (2)
Salary Remaining :	0 $
Kevin Bieksa	75 000 $ (2)
Salary Remaining :	0 $
Alan Quine	70 000 $ (4)
Salary Remaining :	0 $
Louis-Marc Aubry	65 000 $ (2)
Salary Remaining :	0 $
Alex Goligoski	62 500 $ (2)
Salary Remaining :	0 $
Jaden Lindo	60 000 $ (3)
Salary Remaining :	0 $
Boris Valabik	60 000 $ (1)
Salary Remaining :	0 $
Tobias Lindberg	50 000 $ (2)
Salary Remaining :	0 $
Kyle Capobianco	50 000 $ (1)
Salary Remaining :	0 $
Brett Howden	50 000 $ (1)
Salary Remaining :	0 $
Libor Hajek	50 000 $ (1)
Salary Remaining :	0 $
Kale Clague	50 000 $ (1)
Salary Remaining :	0 $
Dylan Wells	45 000 $ (2)
Salary Remaining :	0 $
Adam Helewka	45 000 $ (2)
Salary Remaining :	0 $
Jake Walman	40 000 $ (1)
Salary Remaining :	0 $
Olli Giacomini	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2025 : 2 765 000 $
Year 2026 : 1 670 000 $
Year 2027 : 602 500 $
Year 2028 : 70 000 $
Salary Average Commitment
Year 2025 : 2 757 500 $
Year 2026 : 1 647 500 $
Year 2027 : 602 500 $
Year 2028 : 70 000 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Savvis Center - D
Level 1:	7475 - 165 $ - 5 430 - 72,64%
Level 2:	6325 - 115 $ - 4 767 - 75,37%
Level 3:	2588 - 85 $ - 1 982 - 76,58%
Level 4:	5175 - 70 $ - 3 763 - 72,71%
Luxury :	1437 - 280 $ - 1 314 - 91,44%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 60 $ - 0 - 0,00%
Farm Level 2:	1000 - 40 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 256 - 75,03%
Average Income per Game	2 762 832 $
Year to Date Revenue	8 288 496 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 800 000 $
Pro Players Total Average Salaries	76 600 000 $
Farm Players Total Salaries	3 587 000 $
Farm Players Total Average Salaries	3 587 000 $
Coaches Total Salaries	4 400 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	39 038 066 $
Projected Bank Account	39 038 066 $

Pro Players Salaries
Sean Monahan	6 000 000 $ (1)
-Salary Remaining :	0 $
Martin Jones	5 500 000 $ (4)
-Salary Remaining :	0 $
Drew Doughty	5 500 000 $ (3)
-Salary Remaining :	0 $
Ryan Strome	5 250 000 $ (1)
-Salary Remaining :	0 $
Akim Aliu	5 200 000 $ (1)
-Salary Remaining :	0 $
William Nylander	5 200 000 $ (1)
-Salary Remaining :	0 $
Filip Forsberg	5 000 000 $ (1)
-Salary Remaining :	0 $
Beau Bennett	4 500 000 $ (2)
-Salary Remaining :	0 $
Frederik Gauthier	4 500 000 $ (2)
-Salary Remaining :	0 $
Tyler Johnson	4 100 000 $ (2)
-Salary Remaining :	0 $
Brandon Gormley	4 000 000 $ (1)
-Salary Remaining :	0 $
Kyle Turris	4 000 000 $ (3)
-Salary Remaining :	0 $
Tomas Kana	4 000 000 $ (2)
-Salary Remaining :	0 $
Nathan Beaulieu	3 300 000 $ (1)
-Salary Remaining :	0 $
Morgan Rielly	3 300 000 $ (2)
-Salary Remaining :	0 $
Timo Meier	2 800 000 $ (2)
-Salary Remaining :	0 $
Colten Teubert	2 500 000 $ (3)
-Salary Remaining :	0 $
Chris Kunitz	500 000 $ (1)
-Salary Remaining :	0 $
Timo Pielmeier	450 000 $ (1)
-Salary Remaining :	0 $
Isto Latva	400 000 $ (1)
-Salary Remaining :	0 $
Peter Lizanich	400 000 $ (1)
-Salary Remaining :	0 $
Lauri Ojamaa	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2025 : 76 800 000 $
Year 2026 : 40 150 000 $
Year 2027 : 16 950 000 $
Year 2028 : 5 500 000 $
Salary Average Commitment
Year 2025 : 76 600 000 $
Year 2026 : 40 500 000 $
Year 2027 : 17 300 000 $
Year 2028 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 2025 : 76 600 000 $
Year 2026 : 40 500 000 $
Year 2027 : 17 300 000 $
Year 2028 : 5 500 000 $

Farm Players Salaries
Johannes Airikkala	200 000 $ (1)
Salary Remaining :	0 $
Taras Utepov	200 000 $ (1)
Salary Remaining :	0 $
Luca Cunti	191 000 $ (2)
Salary Remaining :	0 $
Aaron Palushaj	175 000 $ (2)
Salary Remaining :	0 $
Christian Thomas	160 000 $ (1)
Salary Remaining :	0 $
Matt Moulson (Out of Payroll)	150 000 $ (2)
Salary Remaining :	0 $
John Piccinich	150 000 $ (2)
Salary Remaining :	0 $
Visa Jarvela	150 000 $ (1)
Salary Remaining :	0 $
Nikita Kucherov	150 000 $ (2)
Salary Remaining :	0 $
Jake Paterson	150 000 $ (3)
Salary Remaining :	0 $
Nicklas Jensen	137 500 $ (2)
Salary Remaining :	0 $
Bogdan Yakimov	137 500 $ (2)
Salary Remaining :	0 $
Ryan Hartman	135 000 $ (2)
Salary Remaining :	0 $
Derek Roy	125 000 $ (2)
Salary Remaining :	0 $
Domink Masin	125 000 $ (2)
Salary Remaining :	0 $
Jason Demers	125 000 $ (2)
Salary Remaining :	0 $
Mattias Holmsted	100 000 $ (1)
Salary Remaining :	0 $
Ulrik Sjoland	91 000 $ (1)
Salary Remaining :	0 $
Marcus Pettersson	90 000 $ (2)
Salary Remaining :	0 $
Dmitry Kulikov	90 000 $ (2)
Salary Remaining :	0 $
Michail Yunkov	75 000 $ (1)
Salary Remaining :	0 $
Patrice Cormier	70 000 $ (1)
Salary Remaining :	0 $
Christian Dvorak	60 000 $ (2)
Salary Remaining :	0 $
Greg McKegg (Out of Payroll)	60 000 $ (1)
Salary Remaining :	0 $
Patrick Cote	60 000 $ (2)
Salary Remaining :	0 $
Andrew Peeke	50 000 $ (1)
Salary Remaining :	0 $
Nathan Bastian	50 000 $ (1)
Salary Remaining :	0 $
Max Jones	50 000 $ (1)
Salary Remaining :	0 $
Colton Parayko	40 000 $ (1)
Salary Remaining :	0 $
Koichi Kanaya	40 000 $ (1)
Salary Remaining :	0 $
Aivars Beiris	40 000 $ (1)
Salary Remaining :	0 $
Erwin Quentin	40 000 $ (1)
Salary Remaining :	0 $
Marc Schnyder	40 000 $ (1)
Salary Remaining :	0 $
Bryan Bickell	40 000 $ (1)
Salary Remaining :	0 $
Martin Smehlik	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	35
Salary Commitment
Year 2025 : 3 587 000 $
Year 2026 : 2 051 000 $
Year 2027 : 150 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 3 587 000 $
Year 2026 : 2 051 000 $
Year 2027 : 150 000 $
Year 2028 : 0 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Fleet Center
Level 1:	6185 - 170 $ - 6 137 - 99,23%
Level 2:	5138 - 120 $ - 5 134 - 99,91%
Level 3:	2008 - 95 $ - 1 997 - 99,44%
Level 4:	4092 - 70 $ - 4 092 - 100,00%
Luxury :	1046 - 300 $ - 1 046 - 100,00%
Total Capacity :	18469
Farm
Farm Level 1:	2000 - 75 $ - 1 687 - 84,37%
Farm Level 2:	1000 - 50 $ - 809 - 80,87%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 406 - 99,66%
Average Income per Game	2 677 967 $
Year to Date Revenue	10 711 867 $
Farm
Home Games Left	0
Average Attendance - %	2 496 - 83,20%
Average Income per Game	190 361 $
Year to Date Revenue	1 142 168 $
Expense
Pro Players Total Salaries	81 099 000 $
Pro Players Total Average Salaries	81 099 000 $
Farm Players Total Salaries	2 535 000 $
Farm Players Total Average Salaries	2 495 000 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	35 650 442 $
Projected Bank Account	35 650 442 $

Pro Players Salaries
Anze Kopitar	8 000 000 $ (2)
-Salary Remaining :	0 $
Chris Stewart	7 500 000 $ (3)
-Salary Remaining :	0 $
Lev Zablosky	6 500 000 $ (1)
-Salary Remaining :	0 $
Baltabek Doulova (Out of Payroll)	6 000 000 $ (1)
-Salary Remaining :	0 $
Karl Rimeaux	5 250 000 $ (3)
-Salary Remaining :	0 $
Nick Bjugstad	4 500 000 $ (3)
-Salary Remaining :	0 $
Viktor Tikhonov	4 500 000 $ (1)
-Salary Remaining :	0 $
Anthony DeAngelo	4 500 000 $ (2)
-Salary Remaining :	0 $
Felix Sandstrom	4 500 000 $ (3)
-Salary Remaining :	0 $
Robin Travanti	4 000 000 $ (4)
-Salary Remaining :	0 $
Vitek Vanecek	3 250 000 $ (3)
-Salary Remaining :	0 $
Nino Niederreiter	3 000 000 $ (1)
-Salary Remaining :	0 $
Jayce Hawryluk	3 000 000 $ (1)
-Salary Remaining :	0 $
Josef Fajko	2 500 000 $ (1)
-Salary Remaining :	0 $
Connor Murphy	2 500 000 $ (2)
-Salary Remaining :	0 $
Adam Clendening	1 750 000 $ (1)
-Salary Remaining :	0 $
Matt Puempel	1 750 000 $ (2)
-Salary Remaining :	0 $
Marko Dano	1 500 000 $ (1)
-Salary Remaining :	0 $
Zemgus Girgensons	1 499 000 $ (1)
-Salary Remaining :	0 $
Erik Cernak	1 400 000 $ (3)
-Salary Remaining :	0 $
Ben Maxwell	1 200 000 $ (2)
-Salary Remaining :	0 $
Sebastian Wannstrom	850 000 $ (1)
-Salary Remaining :	0 $
Pavel Buchnevich	850 000 $ (3)
-Salary Remaining :	0 $
Reno Rotter	400 000 $ (1)
-Salary Remaining :	0 $
Carl Sneep	400 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2025 : 81 099 000 $
Year 2026 : 49 600 000 $
Year 2027 : 31 650 000 $
Year 2028 : 4 000 000 $
Salary Average Commitment
Year 2025 : 81 099 000 $
Year 2026 : 49 600 000 $
Year 2027 : 31 650 000 $
Year 2028 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 2025 : 81 099 000 $
Year 2026 : 49 600 000 $
Year 2027 : 31 650 000 $
Year 2028 : 4 000 000 $

Farm Players Salaries
Alvaro Montoya	155 000 $ (1)
Salary Remaining :	0 $
Max Reinhart	150 000 $ (2)
Salary Remaining :	0 $
Nick Magyar	150 000 $ (1)
Salary Remaining :	0 $
Nicholas Merkley	150 000 $ (1)
Salary Remaining :	0 $
Frederik Andersen	130 000 $ (2)
Salary Remaining :	0 $
Tomas Fleischmann	125 000 $ (3)
Salary Remaining :	0 $
Patrik Nemeth	100 000 $ (2)
Salary Remaining :	0 $
Eric Cornel	100 000 $ (1)
Salary Remaining :	0 $
Robert Nilsson	100 000 $ (1)
Salary Remaining :	0 $
Inge Bjoernson	100 000 $ (1)
Salary Remaining :	0 $
Bjorn Ricardsson	100 000 $ (2)
Salary Remaining :	0 $
Marco Scandella	95 000 $ (2)
Salary Remaining :	0 $
Joe Wegwerth	90 000 $ (3)
Salary Remaining :	0 $
Ludomil Geras	90 000 $ (1)
Salary Remaining :	0 $
Wilhelm Birkeland	85 000 $ (1)
Salary Remaining :	0 $
Neeme Uvisorg	70 000 $ (2)
Salary Remaining :	0 $
Warren Foegele (Out of Payroll)	65 000 $ (1)
Salary Remaining :	0 $
Brock Beukeboom (Out of Payroll)	60 000 $ (1)
Salary Remaining :	0 $
Ryan Donato	60 000 $ (1)
Salary Remaining :	0 $
Justin Bailey	55 000 $ (2)
Salary Remaining :	0 $
Oliver Bjorkstrand	50 000 $ (1)
Salary Remaining :	0 $
Felix Girard (Out of Payroll)	50 000 $ (1)
Salary Remaining :	0 $
Petter Hagen	50 000 $ (1)
Salary Remaining :	0 $
Dick Basford	50 000 $ (1)
Salary Remaining :	0 $
Knut Lindfors	50 000 $ (2)
Salary Remaining :	0 $
Vladimir Sobotka	50 000 $ (2)
Salary Remaining :	0 $
Tyler Parsons	45 000 $ (1)
Salary Remaining :	0 $
Alfons Malmstrom	40 000 $ (2)
Salary Remaining :	0 $
Karl Eriksen	40 000 $ (1)
Salary Remaining :	0 $
Manfred Lehmann	40 000 $ (1)
Salary Remaining :	0 $
Connor Hall	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	31
Salary Commitment
Year 2025 : 2 535 000 $
Year 2026 : 1 055 000 $
Year 2027 : 215 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 2 495 000 $
Year 2026 : 1 055 000 $
Year 2027 : 215 000 $
Year 2028 : 0 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6500 - 119 $ - 0 - 0,00%
Level 2:	5500 - 90 $ - 0 - 0,00%
Level 3:	2250 - 70 $ - 0 - 0,00%
Level 4:	4500 - 49 $ - 0 - 0,00%
Luxury :	1250 - 239 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 75 $ - 1 650 - 82,52%
Farm Level 2:	1000 - 50 $ - 837 - 83,70%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 487 - 82,91%
Average Income per Game	188 813 $
Year to Date Revenue	1 132 876 $
Expense
Pro Players Total Salaries	67 225 000 $
Pro Players Total Average Salaries	67 225 000 $
Farm Players Total Salaries	3 205 000 $
Farm Players Total Average Salaries	3 205 000 $
Coaches Total Salaries	3 400 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 510 345 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	64 997 697 $
Projected Bank Account	64 997 697 $

Pro Players Salaries
Karel Dosedel (Out of Payroll)	10 000 000 $ (2)
-Salary Remaining :	0 $
Phil Kessel	9 700 000 $ (2)
-Salary Remaining :	0 $
Alexandre Picard	7 500 000 $ (1)
-Salary Remaining :	0 $
Mikhail Grigorenko	6 000 000 $ (1)
-Salary Remaining :	0 $
Jack Eichel	4 500 000 $ (2)
-Salary Remaining :	0 $
Griffin Reinhart	4 250 000 $ (2)
-Salary Remaining :	0 $
Samuel Montembeault	3 500 000 $ (2)
-Salary Remaining :	0 $
Joe Morrow	3 400 000 $ (1)
-Salary Remaining :	0 $
Lukas Sutter	3 375 000 $ (3)
-Salary Remaining :	0 $
Carter Ashton	2 800 000 $ (2)
-Salary Remaining :	0 $
Joseph Cramarossa	2 500 000 $ (2)
-Salary Remaining :	0 $
John Carlson	2 500 000 $ (3)
-Salary Remaining :	0 $
Raphael Bussieres	1 900 000 $ (2)
-Salary Remaining :	0 $
Jonathan-Ismael Diaby	1 250 000 $ (1)
-Salary Remaining :	0 $
Eric O'Dell	1 000 000 $ (2)
-Salary Remaining :	0 $
Linus Arnesson	950 000 $ (2)
-Salary Remaining :	0 $
Jake Hansen	900 000 $ (2)
-Salary Remaining :	0 $
Steve Downie	400 000 $ (1)
-Salary Remaining :	0 $
Andrei Hunt	400 000 $ (2)
-Salary Remaining :	0 $
Semen Varlamov	400 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 2025 : 67 225 000 $
Year 2026 : 48 675 000 $
Year 2027 : 5 875 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 67 225 000 $
Year 2026 : 48 675 000 $
Year 2027 : 5 875 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 67 225 000 $
Year 2026 : 48 675 000 $
Year 2027 : 5 875 000 $
Year 2028 : 0 $

Farm Players Salaries
Stefan Legein	200 000 $ (1)
Salary Remaining :	0 $
Jacob de la Rose	190 000 $ (3)
Salary Remaining :	0 $
Gabriel Gagne	150 000 $ (2)
Salary Remaining :	0 $
Rasmus Bengtsson	150 000 $ (2)
Salary Remaining :	0 $
Axel Bussieres	125 000 $ (1)
Salary Remaining :	0 $
Jean-Christophe Beaudin	125 000 $ (2)
Salary Remaining :	0 $
Jiri Sekac	125 000 $ (2)
Salary Remaining :	0 $
Julien Pelletier	100 000 $ (2)
Salary Remaining :	0 $
Jinrich Ondo	100 000 $ (1)
Salary Remaining :	0 $
Chad Krys	100 000 $ (1)
Salary Remaining :	0 $
Alexis Pepin	100 000 $ (2)
Salary Remaining :	0 $
Maxime Talbot	100 000 $ (2)
Salary Remaining :	0 $
Cole Caufield	100 000 $ (4)
Salary Remaining :	0 $
Chris Bigras	90 000 $ (2)
Salary Remaining :	0 $
Johan Sundstrom	90 000 $ (1)
Salary Remaining :	0 $
Matt Grzelcyk	85 000 $ (2)
Salary Remaining :	0 $
Jerome Gauthier-Leduc	80 000 $ (3)
Salary Remaining :	0 $
Lucas Lessio	80 000 $ (1)
Salary Remaining :	0 $
Tom Gilbert	80 000 $ (3)
Salary Remaining :	0 $
Kevin Hayes	75 000 $ (1)
Salary Remaining :	0 $
Jesse Gabrielle	75 000 $ (2)
Salary Remaining :	0 $
Daniel Altshuller (Out of Payroll)	75 000 $ (1)
Salary Remaining :	0 $
German Rubtsov (Out of Payroll)	75 000 $ (1)
Salary Remaining :	0 $
Guillaume Brisebois	70 000 $ (2)
Salary Remaining :	0 $
Corbin McPherson	60 000 $ (2)
Salary Remaining :	0 $
Janne Kuokkanen	50 000 $ (1)
Salary Remaining :	0 $
Yegor Korshkov	50 000 $ (1)
Salary Remaining :	0 $
Cam Morrison	50 000 $ (1)
Salary Remaining :	0 $
Linas Chaliapinas	50 000 $ (1)
Salary Remaining :	0 $
Filip Berglund	45 000 $ (1)
Salary Remaining :	0 $
Justin Auger	40 000 $ (1)
Salary Remaining :	0 $
Tarvydas Drotvinas	40 000 $ (1)
Salary Remaining :	0 $
Craig Fischer	40 000 $ (1)
Salary Remaining :	0 $
Vladimir Bobylev	40 000 $ (1)
Salary Remaining :	0 $
Samiilo Tereshchuk	40 000 $ (1)
Salary Remaining :	0 $
Adam Gilmour	40 000 $ (1)
Salary Remaining :	0 $
Markus Rautenstrauch	40 000 $ (1)
Salary Remaining :	0 $
Gaetan Lelievre	40 000 $ (1)
Salary Remaining :	0 $
Xavier Letendre	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	39
Salary Commitment
Year 2025 : 3 205 000 $
Year 2026 : 1 680 000 $
Year 2027 : 450 000 $
Year 2028 : 100 000 $
Salary Average Commitment
Year 2025 : 3 205 000 $
Year 2026 : 1 680 000 $
Year 2027 : 450 000 $
Year 2028 : 100 000 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6244 - 250 $ - 6 244 - 100,00%
Level 2:	5136 - 175 $ - 5 112 - 99,53%
Level 3:	2064 - 125 $ - 2 064 - 100,00%
Level 4:	4129 - 100 $ - 4 115 - 99,66%
Luxury :	1057 - 500 $ - 1 057 - 100,00%
Total Capacity :	18630
Farm
Farm Level 1:	2000 - 65 $ - 0 - 0,00%
Farm Level 2:	1000 - 45 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 592 - 99,80%
Average Income per Game	3 004 135 $
Year to Date Revenue	42 057 885 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	78 500 000 $
Pro Players Total Average Salaries	79 500 000 $
Farm Players Total Salaries	2 265 000 $
Farm Players Total Average Salaries	2 316 250 $
Coaches Total Salaries	2 350 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 000 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	109 170 350 $
Projected Bank Account	109 170 350 $

Pro Players Salaries
Ryan Nugent-Hopkins	6 950 000 $ (2)
-Salary Remaining :	0 $
Edmunds Ceicys	5 000 000 $ (1)
-Salary Remaining :	0 $
Jonathan Bernier	4 600 000 $ (1)
-Salary Remaining :	0 $
Lauri Tukonen	4 500 000 $ (1)
-Salary Remaining :	0 $
Viktor Shalimov	4 500 000 $ (1)
-Salary Remaining :	0 $
Vratislav Subrt	4 500 000 $ (1)
-Salary Remaining :	0 $
Renat Bukin	4 500 000 $ (1)
-Salary Remaining :	0 $
Pier-Olivier Pelletier	4 350 000 $ (1)
-Salary Remaining :	0 $
Dylan Strome (Out of Payroll)	4 000 000 $ (2)
-Salary Remaining :	0 $
Colin Wilson (Out of Payroll)	4 000 000 $ (1)
-Salary Remaining :	0 $
Xavier Cerny	3 500 000 $ (2)
-Salary Remaining :	0 $
Lars Doepker	3 500 000 $ (2)
-Salary Remaining :	0 $
Elias Lindholm (Out of Payroll)	3 500 000 $ (2)
-Salary Remaining :	0 $
Ryan Ellis	3 500 000 $ (3)
-Salary Remaining :	0 $
Adin Hill	3 250 000 $ (3)
-Salary Remaining :	0 $
Tyler Wotherspoon	3 150 000 $ (2)
-Salary Remaining :	0 $
Roman Hromec (Out of Payroll)	2 000 000 $ (1)
-Salary Remaining :	0 $
Jake Muzzin	2 000 000 $ (4)
-Salary Remaining :	0 $
Matt Clark	2 000 000 $ (1)
-Salary Remaining :	0 $
Jordan Martinook (Out of Payroll)	2 000 000 $ (4)
-Salary Remaining :	0 $
Ivan Zvereva	1 500 000 $ (2)
-Salary Remaining :	0 $
Carl Klingberg	500 000 $ (1)
-Salary Remaining :	0 $
Paul Coeuret (Out of Payroll)	400 000 $ (1)
-Salary Remaining :	0 $
Corey Perry	400 000 $ (2)
-Salary Remaining :	0 $
Krzysztof Suidek	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2025 : 78 500 000 $
Year 2026 : 37 750 000 $
Year 2027 : 12 250 000 $
Year 2028 : 6 000 000 $
Salary Average Commitment
Year 2025 : 79 500 000 $
Year 2026 : 38 250 000 $
Year 2027 : 11 750 000 $
Year 2028 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 2025 : 79 500 000 $
Year 2026 : 38 250 000 $
Year 2027 : 11 750 000 $
Year 2028 : 5 000 000 $

Farm Players Salaries
Aki Koskinen	175 000 $ (1)
Salary Remaining :	0 $
Mats Zuccarello	150 000 $ (2)
Salary Remaining :	0 $
Landon Ferraro	110 000 $ (3)
Salary Remaining :	0 $
Devan Dubnyk	100 000 $ (1)
Salary Remaining :	0 $
Linus Omark	100 000 $ (4)
Salary Remaining :	0 $
Rolan McKeown	90 000 $ (2)
Salary Remaining :	0 $
Jordan Binnington	85 000 $ (3)
Salary Remaining :	0 $
Kyle Quincey	85 000 $ (4)
Salary Remaining :	0 $
Tyler Bertuzzi	85 000 $ (3)
Salary Remaining :	0 $
Rasmus Andersson	75 000 $ (2)
Salary Remaining :	0 $
Keegan Lowe	75 000 $ (2)
Salary Remaining :	0 $
Xavier Ouellet	70 000 $ (1)
Salary Remaining :	0 $
Richard Clune	65 000 $ (1)
Salary Remaining :	0 $
Alexander Dergachyov	65 000 $ (3)
Salary Remaining :	0 $
Zack Smith	60 000 $ (4)
Salary Remaining :	0 $
Dwight King	60 000 $ (4)
Salary Remaining :	0 $
Jan Neuenschwander	50 000 $ (4)
Salary Remaining :	0 $
Brian Hart	50 000 $ (1)
Salary Remaining :	0 $
Jan Kostalek	50 000 $ (1)
Salary Remaining :	0 $
Jonathan Dahlen	50 000 $ (1)
Salary Remaining :	0 $
Givani Smith	50 000 $ (1)
Salary Remaining :	0 $
Keegan Iverson	50 000 $ (2)
Salary Remaining :	0 $
Kevin Quick	50 000 $ (1)
Salary Remaining :	0 $
Matthew Spencer	50 000 $ (3)
Salary Remaining :	0 $
Kabok Goukov	45 000 $ (1)
Salary Remaining :	0 $
Brandon Gignac	45 000 $ (1)
Salary Remaining :	0 $
Garrett Pilon	45 000 $ (1)
Salary Remaining :	0 $
Dalyn Flatt	40 000 $ (1)
Salary Remaining :	0 $
Johnathan MacLeod	40 000 $ (2)
Salary Remaining :	0 $
Bjrn Gudmundsson	40 000 $ (1)
Salary Remaining :	0 $
Imants Berzins	40 000 $ (1)
Salary Remaining :	0 $
Jackson Houck	40 000 $ (2)
Salary Remaining :	0 $
Bernd Nyholm	40 000 $ (1)
Salary Remaining :	0 $
Lino Martschini	40 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2025 : 2 265 000 $
Year 2026 : 1 360 000 $
Year 2027 : 820 000 $
Year 2028 : 400 000 $
Salary Average Commitment
Year 2025 : 2 316 250 $
Year 2026 : 1 361 250 $
Year 2027 : 791 250 $
Year 2028 : 376 250 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	MCI Center
Level 1:	6500 - 200 $ - 5 114 - 78,67%
Level 2:	5500 - 155 $ - 4 130 - 75,09%
Level 3:	2250 - 125 $ - 1 590 - 70,67%
Level 4:	4500 - 100 $ - 3 041 - 67,58%
Luxury :	1250 - 400 $ - 923 - 73,84%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 51 $ - 0 - 0,00%
Farm Level 2:	1000 - 40 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14 798 - 73,99%
Average Income per Game	2 889 786 $
Year to Date Revenue	5 779 572 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	81 825 000 $
Pro Players Total Average Salaries	81 658 333 $
Farm Players Total Salaries	3 013 500 $
Farm Players Total Average Salaries	3 013 500 $
Coaches Total Salaries	5 900 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	23 674 314 $
Projected Bank Account	23 674 314 $

Pro Players Salaries
Jordan Staal	9 000 000 $ (2)
-Salary Remaining :	0 $
Sidney Crosby	8 700 000 $ (2)
-Salary Remaining :	0 $
Jonathan Huberdeau	7 500 000 $ (2)
-Salary Remaining :	0 $
Nikolai Kulemin	5 600 000 $ (1)
-Salary Remaining :	0 $
Zach Hamill	5 250 000 $ (1)
-Salary Remaining :	0 $
Ivan Vishnevskiy	4 800 000 $ (2)
-Salary Remaining :	0 $
Maxim Demidov	4 500 000 $ (1)
-Salary Remaining :	0 $
Riku Helenius	4 250 000 $ (2)
-Salary Remaining :	0 $
Derrick Pouliot	4 250 000 $ (3)
-Salary Remaining :	0 $
John Moore	4 000 000 $ (2)
-Salary Remaining :	0 $
Brandon Sutter	4 000 000 $ (3)
-Salary Remaining :	0 $
Louis Leblanc	3 875 000 $ (2)
-Salary Remaining :	0 $
Jordan Schmaltz	3 250 000 $ (2)
-Salary Remaining :	0 $
Connor Brickley	2 500 000 $ (1)
-Salary Remaining :	0 $
Joshua Ho-Sang	2 500 000 $ (2)
-Salary Remaining :	0 $
Evgeny Kuznetsov	2 500 000 $ (3)
-Salary Remaining :	0 $
Jeremy Smith	2 000 000 $ (1)
-Salary Remaining :	0 $
James Van Riemsdyk	1 400 000 $ (1)
-Salary Remaining :	0 $
Zach Boychuk	1 200 000 $ (2)
-Salary Remaining :	0 $
Rasmus Asplund	750 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 2025 : 81 825 000 $
Year 2026 : 58 825 000 $
Year 2027 : 10 750 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 81 658 333 $
Year 2026 : 59 658 333 $
Year 2027 : 10 750 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 81 658 333 $
Year 2026 : 59 658 333 $
Year 2027 : 10 750 000 $
Year 2028 : 0 $

Farm Players Salaries
Kyrill Lyamin	200 000 $ (2)
Salary Remaining :	0 $
Matt Gilroy	165 000 $ (2)
Salary Remaining :	0 $
Steve Bosse	150 000 $ (2)
Salary Remaining :	0 $
Pierre-Edouard Bellemare	150 000 $ (2)
Salary Remaining :	0 $
Brady Skjei	137 500 $ (2)
Salary Remaining :	0 $
Ryan Murphy	130 000 $ (1)
Salary Remaining :	0 $
Kaapo Kahkonen	120 000 $ (1)
Salary Remaining :	0 $
Christian Dube	120 000 $ (2)
Salary Remaining :	0 $
Lars-Erik Adolfsson	110 000 $ (1)
Salary Remaining :	0 $
Severin Blindenbacher	110 000 $ (2)
Salary Remaining :	0 $
Jimmy Hayes	100 000 $ (3)
Salary Remaining :	0 $
Hunter Smith	100 000 $ (2)
Salary Remaining :	0 $
Julius Hartmark	100 000 $ (1)
Salary Remaining :	0 $
Filip Ahl	95 000 $ (3)
Salary Remaining :	0 $
Stefan Elliott	90 000 $ (2)
Salary Remaining :	0 $
Yakov Trenin (Out of Payroll)	85 000 $ (3)
Salary Remaining :	0 $
Jesse Blacker	85 000 $ (2)
Salary Remaining :	0 $
Robert Kjellsson	60 000 $ (2)
Salary Remaining :	0 $
Louie Caporusso	60 000 $ (2)
Salary Remaining :	0 $
Anders Lee	57 500 $ (4)
Salary Remaining :	0 $
Samuel Dove-McFalls	57 500 $ (3)
Salary Remaining :	0 $
Scott Kosmachuk	50 000 $ (2)
Salary Remaining :	0 $
Klas Dahlbeck	50 000 $ (2)
Salary Remaining :	0 $
Rinat Salnikov	50 000 $ (2)
Salary Remaining :	0 $
Ludvik Njerve	50 000 $ (1)
Salary Remaining :	0 $
Erkin Fomenko	45 000 $ (2)
Salary Remaining :	0 $
Petri Koivurinne	44 000 $ (1)
Salary Remaining :	0 $
Jakub Sindel	42 000 $ (1)
Salary Remaining :	0 $
Janos Maco	40 000 $ (1)
Salary Remaining :	0 $
Aaron Marvin	40 000 $ (1)
Salary Remaining :	0 $
Len Gregoire	40 000 $ (1)
Salary Remaining :	0 $
Jens Looke	40 000 $ (2)
Salary Remaining :	0 $
Linus Nassen	40 000 $ (1)
Salary Remaining :	0 $
Anatoli Golyshev	40 000 $ (1)
Salary Remaining :	0 $
Pavel Fischer	40 000 $ (1)
Salary Remaining :	0 $
Ernst Jeker	40 000 $ (1)
Salary Remaining :	0 $
Nick Paul (Out of Payroll)	40 000 $ (1)
Salary Remaining :	0 $
Jesper Wiklund	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	38
Salary Commitment
Year 2025 : 3 013 500 $
Year 2026 : 2 057 500 $
Year 2027 : 395 000 $
Year 2028 : 57 500 $
Salary Average Commitment
Year 2025 : 3 013 500 $
Year 2026 : 2 057 500 $
Year 2027 : 395 000 $
Year 2028 : 57 500 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines Arena
Level 1:	6500 - 200 $ - 5 503 - 84,66%
Level 2:	5500 - 140 $ - 4 786 - 87,02%
Level 3:	2250 - 100 $ - 2 071 - 92,06%
Level 4:	4500 - 80 $ - 3 900 - 86,68%
Luxury :	1250 - 300 $ - 1 221 - 97,71%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 482 - 87,41%
Average Income per Game	3 028 150 $
Year to Date Revenue	15 140 751 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	77 508 333 $
Pro Players Total Average Salaries	76 075 000 $
Farm Players Total Salaries	2 880 000 $
Farm Players Total Average Salaries	2 880 000 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	79 903 940 $
Projected Bank Account	79 903 940 $

Pro Players Salaries
Taylor Hall	8 150 000 $ (4)
-Salary Remaining :	0 $
Leon Draisaitl	6 250 000 $ (2)
-Salary Remaining :	0 $
Erdvilas Bilaitis	6 000 000 $ (2)
-Salary Remaining :	0 $
Jonathan Drouin (Out of Payroll)	5 500 000 $ (1)
-Salary Remaining :	0 $
Artemi Panarin (Out of Payroll)	5 000 000 $ (4)
-Salary Remaining :	0 $
Peter Bokstrom	4 750 000 $ (3)
-Salary Remaining :	0 $
Lawson Crouse	4 750 000 $ (3)
-Salary Remaining :	0 $
Oliver Ekman-Larsson	4 600 000 $ (3)
-Salary Remaining :	0 $
Michael Dal Colle	4 200 000 $ (1)
-Salary Remaining :	0 $
Seth Jones	3 750 000 $ (1)
-Salary Remaining :	0 $
Antti Niemi	3 500 000 $ (3)
-Salary Remaining :	0 $
Radovan Kwasnicki	3 000 000 $ (2)
-Salary Remaining :	0 $
Marc Staal	3 000 000 $ (1)
-Salary Remaining :	0 $
Joe Pavelski	2 500 000 $ (2)
-Salary Remaining :	0 $
Mark Pysyk	2 500 000 $ (1)
-Salary Remaining :	0 $
Darnell Nurse	2 500 000 $ (2)
-Salary Remaining :	0 $
Jukka Lyytinen	2 000 000 $ (2)
-Salary Remaining :	0 $
David Pastrnak	2 000 000 $ (1)
-Salary Remaining :	0 $
Auston Matthews	1 250 000 $ (1)
-Salary Remaining :	0 $
Jesse Puljujarvi	1 250 000 $ (1)
-Salary Remaining :	0 $
Tyson Sexsmith	625 000 $ (3)
-Salary Remaining :	0 $
Talgat Bodritskaja	433 333 $ (3)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2025 : 77 508 333 $
Year 2026 : 52 958 333 $
Year 2027 : 31 808 333 $
Year 2028 : 13 150 000 $
Salary Average Commitment
Year 2025 : 76 075 000 $
Year 2026 : 54 058 333 $
Year 2027 : 31 808 333 $
Year 2028 : 13 150 000 $
Salary Cap with 1 Way Contract
Year 2025 : 76 075 000 $
Year 2026 : 54 058 333 $
Year 2027 : 31 808 333 $
Year 2028 : 13 150 000 $

Farm Players Salaries
Ilja Zubov	200 000 $ (1)
Salary Remaining :	0 $
Nigel Williams	200 000 $ (1)
Salary Remaining :	0 $
A.J. Thelen	200 000 $ (1)
Salary Remaining :	0 $
Grant Lewis	200 000 $ (1)
Salary Remaining :	0 $
Kenji Yoshioka	200 000 $ (1)
Salary Remaining :	0 $
Dustin Kohn	200 000 $ (1)
Salary Remaining :	0 $
Elmo McLendon	200 000 $ (1)
Salary Remaining :	0 $
Olli Juolevi	125 000 $ (1)
Salary Remaining :	0 $
Vitaly Koptev	100 000 $ (2)
Salary Remaining :	0 $
Jakob Chychrun	100 000 $ (1)
Salary Remaining :	0 $
Shea Weber	85 000 $ (2)
Salary Remaining :	0 $
David Shantz	75 000 $ (1)
Salary Remaining :	0 $
Dmitriy Doletsky	75 000 $ (1)
Salary Remaining :	0 $
Janis Dabolins	75 000 $ (1)
Salary Remaining :	0 $
Sergei Ruscova	75 000 $ (1)
Salary Remaining :	0 $
Vitezslav Hodek	75 000 $ (1)
Salary Remaining :	0 $
Vitus Grand	50 000 $ (1)
Salary Remaining :	0 $
Wouter Peeters	45 000 $ (1)
Salary Remaining :	0 $
Akihisa Aikyo	40 000 $ (1)
Salary Remaining :	0 $
Laszlo Csom	40 000 $ (1)
Salary Remaining :	0 $
Mikkel Wikborg	40 000 $ (1)
Salary Remaining :	0 $
Mark Fistric	40 000 $ (1)
Salary Remaining :	0 $
Piel L'allier	40 000 $ (1)
Salary Remaining :	0 $
Tomas Kozar	40 000 $ (1)
Salary Remaining :	0 $
Ryan Audet	40 000 $ (1)
Salary Remaining :	0 $
Rene Wira	40 000 $ (1)
Salary Remaining :	0 $
Justin Peters	40 000 $ (1)
Salary Remaining :	0 $
Nikolai Borodin	40 000 $ (1)
Salary Remaining :	0 $
Spycigniew Bryniarski	40 000 $ (1)
Salary Remaining :	0 $
Milan Lucic	40 000 $ (1)
Salary Remaining :	0 $
Fabrice Antonoli	40 000 $ (1)
Salary Remaining :	0 $
Tony Lagerstrom	40 000 $ (1)
Salary Remaining :	0 $
Matt Kassian	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2025 : 2 880 000 $
Year 2026 : 185 000 $
Year 2027 : 0 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 2 880 000 $
Year 2026 : 185 000 $
Year 2027 : 0 $
Year 2028 : 0 $

Dynamo

Arena Capacity - Ticket Price Attendance - %
Arena Name	Moskva Center
Level 1:	6825 - 137 $ - 0 - 0,00%
Level 2:	5775 - 98 $ - 0 - 0,00%
Level 3:	2363 - 75 $ - 0 - 0,00%
Level 4:	4725 - 55 $ - 0 - 0,00%
Luxury :	1312 - 212 $ - 0 - 0,00%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 50 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 38 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	157 320 $
Year to Date Revenue	314 640 $
Expense
Pro Players Total Salaries	73 920 000 $
Pro Players Total Average Salaries	73 920 000 $
Farm Players Total Salaries	3 095 000 $
Farm Players Total Average Salaries	3 095 000 $
Coaches Total Salaries	6 400 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 862 069 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	58 553 315 $
Projected Bank Account	58 553 315 $

Pro Players Salaries
Jakub Voracek	12 000 000 $ (1)
-Salary Remaining :	0 $
Ryan O'Reilly	4 500 000 $ (3)
-Salary Remaining :	0 $
Peter Holland	4 500 000 $ (2)
-Salary Remaining :	0 $
Igor Makarov	4 500 000 $ (2)
-Salary Remaining :	0 $
Vladislav Namestnikov	4 500 000 $ (3)
-Salary Remaining :	0 $
Adam McQuaid	4 000 000 $ (1)
-Salary Remaining :	0 $
Mika Zibanejad	4 000 000 $ (1)
-Salary Remaining :	0 $
Patrick Wiercioch	3 750 000 $ (3)
-Salary Remaining :	0 $
Dan-zu Dee	3 500 000 $ (1)
-Salary Remaining :	0 $
Camran Doulova	2 895 000 $ (1)
-Salary Remaining :	0 $
Christopher Gibson	2 800 000 $ (1)
-Salary Remaining :	0 $
Teuvo Teravainen	2 500 000 $ (1)
-Salary Remaining :	0 $
Mikko Rantanen	2 500 000 $ (2)
-Salary Remaining :	0 $
Adam Lowry	2 500 000 $ (1)
-Salary Remaining :	0 $
Denis Bodrov	2 500 000 $ (2)
-Salary Remaining :	0 $
Nicolas Deschamps	2 250 000 $ (2)
-Salary Remaining :	0 $
Markus Granlund	1 800 000 $ (1)
-Salary Remaining :	0 $
Mirco Mueller	1 600 000 $ (1)
-Salary Remaining :	0 $
Robby Fabbri	1 400 000 $ (1)
-Salary Remaining :	0 $
Tyler Beskorowany	1 375 000 $ (1)
-Salary Remaining :	0 $
Kurtis Gabriel	1 300 000 $ (1)
-Salary Remaining :	0 $
Riley Nash	1 000 000 $ (1)
-Salary Remaining :	0 $
Emil Martna	1 000 000 $ (1)
-Salary Remaining :	0 $
Andrew Ladd	850 000 $ (2)
-Salary Remaining :	0 $
Rocco Grimaldi	400 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2025 : 73 920 000 $
Year 2026 : 30 250 000 $
Year 2027 : 12 750 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 73 920 000 $
Year 2026 : 30 250 000 $
Year 2027 : 12 750 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 73 920 000 $
Year 2026 : 30 250 000 $
Year 2027 : 12 750 000 $
Year 2028 : 0 $

Farm Players Salaries
Zachary Nagelvoort	200 000 $ (2)
Salary Remaining :	0 $
Frederic Nigh	200 000 $ (2)
Salary Remaining :	0 $
Brendan Warren	190 000 $ (2)
Salary Remaining :	0 $
Jordan Caron	180 000 $ (3)
Salary Remaining :	0 $
Roman Kratochvilov	180 000 $ (1)
Salary Remaining :	0 $
Dwyer Tschantz (Out of Payroll)	180 000 $ (2)
Salary Remaining :	0 $
Justin Holl	175 000 $ (3)
Salary Remaining :	0 $
Stefan Noesen	150 000 $ (2)
Salary Remaining :	0 $
Niklas Hjalmarsson	150 000 $ (2)
Salary Remaining :	0 $
Dobry Kocinski	150 000 $ (3)
Salary Remaining :	0 $
Oleksander Soroka	150 000 $ (3)
Salary Remaining :	0 $
Victor Rask	125 000 $ (2)
Salary Remaining :	0 $
Chandler Stephenson	120 000 $ (1)
Salary Remaining :	0 $
Jonas Brodin	120 000 $ (1)
Salary Remaining :	0 $
Mitch Wahl (Out of Payroll)	110 000 $ (3)
Salary Remaining :	0 $
Connor Crisp	80 000 $ (1)
Salary Remaining :	0 $
Philip Lane	75 000 $ (1)
Salary Remaining :	0 $
Samu Perhonen	75 000 $ (2)
Salary Remaining :	0 $
Bryan Rust	70 000 $ (3)
Salary Remaining :	0 $
Franz Lischka	50 000 $ (2)
Salary Remaining :	0 $
T.J. Brennan	45 000 $ (1)
Salary Remaining :	0 $
T.J Brodie	40 000 $ (2)
Salary Remaining :	0 $
Sean Day	40 000 $ (1)
Salary Remaining :	0 $
Logan Stephenson	40 000 $ (1)
Salary Remaining :	0 $
Reto Grabher	40 000 $ (1)
Salary Remaining :	0 $
Phil Desimone	40 000 $ (1)
Salary Remaining :	0 $
Gord Baldwin	40 000 $ (1)
Salary Remaining :	0 $
Yaroslav Aidarov	40 000 $ (1)
Salary Remaining :	0 $
Eduard Formanov	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 2025 : 3 095 000 $
Year 2026 : 2 195 000 $
Year 2027 : 835 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 3 095 000 $
Year 2026 : 2 195 000 $
Year 2027 : 835 000 $
Year 2028 : 0 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Penngrowth Saddledome
Level 1:	6000 - 120 $ - 0 - 0,00%
Level 2:	5000 - 80 $ - 0 - 0,00%
Level 3:	2000 - 60 $ - 0 - 0,00%
Level 4:	4000 - 40 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	77 900 000 $
Pro Players Total Average Salaries	77 900 000 $
Farm Players Total Salaries	2 867 500 $
Farm Players Total Average Salaries	2 867 500 $
Coaches Total Salaries	7 550 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 000 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	14 628 209 $
Projected Bank Account	14 628 209 $

Pro Players Salaries
James Neal	5 500 000 $ (3)
-Salary Remaining :	0 $
Anton Gustafsson (Out of Payroll)	5 500 000 $ (3)
-Salary Remaining :	0 $
Philippe Gogulla	5 000 000 $ (3)
-Salary Remaining :	0 $
Jakub Vojta	5 000 000 $ (1)
-Salary Remaining :	0 $
Bobby Ryan	5 000 000 $ (1)
-Salary Remaining :	0 $
Michael Forney	5 000 000 $ (2)
-Salary Remaining :	0 $
Ethan Werek	4 000 000 $ (2)
-Salary Remaining :	0 $
Jaroslav Vydareny (Out of Payroll)	4 000 000 $ (2)
-Salary Remaining :	0 $
Justin Schultz	3 850 000 $ (3)
-Salary Remaining :	0 $
Zachary Fucale	3 850 000 $ (1)
-Salary Remaining :	0 $
Mark Scheifele	3 800 000 $ (4)
-Salary Remaining :	0 $
Erik Gudbranson	3 500 000 $ (1)
-Salary Remaining :	0 $
T.J. Fast	3 500 000 $ (1)
-Salary Remaining :	0 $
Charlie Coyle	2 800 000 $ (2)
-Salary Remaining :	0 $
Francois Bouchard	2 700 000 $ (1)
-Salary Remaining :	0 $
Brycen Martin	2 200 000 $ (4)
-Salary Remaining :	0 $
Phil Di Giuseppe	2 100 000 $ (2)
-Salary Remaining :	0 $
Mathieu Carle	2 000 000 $ (2)
-Salary Remaining :	0 $
Stanislaus Cuprik	2 000 000 $ (3)
-Salary Remaining :	0 $
John Hayden	1 800 000 $ (1)
-Salary Remaining :	0 $
Kyle Palmieri	1 800 000 $ (4)
-Salary Remaining :	0 $
Emile Poirier	1 500 000 $ (1)
-Salary Remaining :	0 $
Michael Frolik	1 100 000 $ (1)
-Salary Remaining :	0 $
Dusan Mosnar	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2025 : 77 900 000 $
Year 2026 : 49 550 000 $
Year 2027 : 29 650 000 $
Year 2028 : 7 800 000 $
Salary Average Commitment
Year 2025 : 77 900 000 $
Year 2026 : 49 550 000 $
Year 2027 : 29 650 000 $
Year 2028 : 7 800 000 $
Salary Cap with 1 Way Contract
Year 2025 : 77 900 000 $
Year 2026 : 49 550 000 $
Year 2027 : 29 650 000 $
Year 2028 : 7 800 000 $

Farm Players Salaries
Anatoli Proshkin	200 000 $ (1)
Salary Remaining :	0 $
Jamie Prpic	200 000 $ (1)
Salary Remaining :	0 $
Dan Bertram	200 000 $ (2)
Salary Remaining :	0 $
Evan Cowley	192 500 $ (3)
Salary Remaining :	0 $
Kirill Tulupov	190 000 $ (1)
Salary Remaining :	0 $
Patrik Pavlikovsky (Out of Payroll)	180 000 $ (1)
Salary Remaining :	0 $
Mitch Moroz (Out of Payroll)	180 000 $ (2)
Salary Remaining :	0 $
Into Janne	125 000 $ (1)
Salary Remaining :	0 $
Viktor Stalberg	120 000 $ (3)
Salary Remaining :	0 $
Dante Fabbro	100 000 $ (1)
Salary Remaining :	0 $
Ben Thomson	90 000 $ (3)
Salary Remaining :	0 $
Brent Seabrook	80 000 $ (2)
Salary Remaining :	0 $
Ladislav Smid	70 000 $ (2)
Salary Remaining :	0 $
Ty Wishart	70 000 $ (2)
Salary Remaining :	0 $
Martins Karsums	70 000 $ (1)
Salary Remaining :	0 $
Nobuyuki Yamamoto	65 000 $ (1)
Salary Remaining :	0 $
Nick Spaling	65 000 $ (1)
Salary Remaining :	0 $
Jomar Soerensen	50 000 $ (1)
Salary Remaining :	0 $
Marc Potvin (Out of Payroll)	50 000 $ (2)
Salary Remaining :	0 $
Daniel Catenacci (Out of Payroll)	50 000 $ (1)
Salary Remaining :	0 $
Yu-shu Moy	40 000 $ (2)
Salary Remaining :	0 $
Stanislaus Gabrysh	40 000 $ (1)
Salary Remaining :	0 $
Maxime Tanguay	40 000 $ (1)
Salary Remaining :	0 $
Stanislav Dzubak	40 000 $ (1)
Salary Remaining :	0 $
Valdemar Zahradnicek	40 000 $ (2)
Salary Remaining :	0 $
Guido Genazzi	40 000 $ (1)
Salary Remaining :	0 $
Geoff Paukovich	40 000 $ (1)
Salary Remaining :	0 $
William Karlsson	40 000 $ (2)
Salary Remaining :	0 $
Brandon Burlon	40 000 $ (3)
Salary Remaining :	0 $
Aaron Snow	40 000 $ (2)
Salary Remaining :	0 $
Taylor Ellington	40 000 $ (1)
Salary Remaining :	0 $
Jack Lafontaine	40 000 $ (1)
Salary Remaining :	0 $
Mike Green	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2025 : 2 867 500 $
Year 2026 : 1 252 500 $
Year 2027 : 442 500 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 2 867 500 $
Year 2026 : 1 252 500 $
Year 2027 : 442 500 $
Year 2028 : 0 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Spectrum
Level 1:	6650 - 188 $ - 5 062 - 76,11%
Level 2:	5550 - 138 $ - 4 194 - 75,57%
Level 3:	2225 - 115 $ - 1 613 - 72,47%
Level 4:	4450 - 88 $ - 3 136 - 70,46%
Luxury :	1125 - 388 $ - 881 - 78,31%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 24 $ - 0 - 0,00%
Farm Level 2:	1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14 885 - 74,42%
Average Income per Game	2 759 563 $
Year to Date Revenue	5 519 126 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 700 000 $
Pro Players Total Average Salaries	70 200 000 $
Farm Players Total Salaries	2 226 371 $
Farm Players Total Average Salaries	2 226 371 $
Coaches Total Salaries	1 400 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 000 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	46 592 191 $
Projected Bank Account	46 592 191 $

Pro Players Salaries
Anatoli Berezhnin	6 300 000 $ (1)
-Salary Remaining :	0 $
Jiri Tlusty	5 000 000 $ (1)
-Salary Remaining :	0 $
Lars-Erik Lindberg (Out of Payroll)	4 750 000 $ (2)
-Salary Remaining :	0 $
Krystof Snizek	4 500 000 $ (2)
-Salary Remaining :	0 $
Evgeni Antonenko	4 500 000 $ (1)
-Salary Remaining :	0 $
Jamie McGinn	4 100 000 $ (1)
-Salary Remaining :	0 $
Kenndal McArdle	3 950 000 $ (3)
-Salary Remaining :	0 $
Alex Tuch	3 200 000 $ (2)
-Salary Remaining :	0 $
Alexander Edler	3 000 000 $ (3)
-Salary Remaining :	0 $
Tyler Ennis	3 000 000 $ (3)
-Salary Remaining :	0 $
Michal Neuvirth	3 000 000 $ (3)
-Salary Remaining :	0 $
Randy Hillier	2 800 000 $ (1)
-Salary Remaining :	0 $
Chet Pickard	2 700 000 $ (2)
-Salary Remaining :	0 $
Paul Stastny	2 500 000 $ (1)
-Salary Remaining :	0 $
Sebastian Collberg	2 000 000 $ (3)
-Salary Remaining :	0 $
Ryan Stoa	2 000 000 $ (1)
-Salary Remaining :	0 $
Kerby Rychel	2 000 000 $ (2)
-Salary Remaining :	0 $
Henrikas Labas	1 950 000 $ (2)
-Salary Remaining :	0 $
Ryan Spooner	1 800 000 $ (4)
-Salary Remaining :	0 $
Jamie McBain	1 500 000 $ (2)
-Salary Remaining :	0 $
Alex Lintuniemi	1 450 000 $ (2)
-Salary Remaining :	0 $
Dillon Heatherington (Out of Payroll)	1 300 000 $ (2)
-Salary Remaining :	0 $
Michael McLeod (Out of Payroll)	1 000 000 $ (1)
-Salary Remaining :	0 $
Keegan Kanzig	1 000 000 $ (4)
-Salary Remaining :	0 $
Matt Pelech (Out of Payroll)	1 000 000 $ (2)
-Salary Remaining :	0 $
Dmitri Orlov	400 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 2025 : 70 700 000 $
Year 2026 : 42 500 000 $
Year 2027 : 18 150 000 $
Year 2028 : 3 200 000 $
Salary Average Commitment
Year 2025 : 71 200 000 $
Year 2026 : 42 500 000 $
Year 2027 : 18 150 000 $
Year 2028 : 3 200 000 $
Salary Cap with 1 Way Contract
Year 2025 : 71 200 000 $
Year 2026 : 42 500 000 $
Year 2027 : 18 150 000 $
Year 2028 : 3 200 000 $

Farm Players Salaries
Hideaki Udaka	200 000 $ (1)
Salary Remaining :	0 $
Mark Friedman	186 371 $ (3)
Salary Remaining :	0 $
Dylan Sadowy (Out of Payroll)	150 000 $ (2)
Salary Remaining :	0 $
Matt Calvert	150 000 $ (3)
Salary Remaining :	0 $
David Honzik	130 000 $ (3)
Salary Remaining :	0 $
Anthony-John Greer	90 000 $ (1)
Salary Remaining :	0 $
Dale Weise	80 000 $ (3)
Salary Remaining :	0 $
Chris Lawrence	80 000 $ (1)
Salary Remaining :	0 $
Ben Harpur	80 000 $ (1)
Salary Remaining :	0 $
Gabriel Carlsson	75 000 $ (2)
Salary Remaining :	0 $
Jeremy Bracco	55 000 $ (3)
Salary Remaining :	0 $
Jack Dougherty	50 000 $ (2)
Salary Remaining :	0 $
William Lagesson	50 000 $ (3)
Salary Remaining :	0 $
Kevin Elgestal	50 000 $ (3)
Salary Remaining :	0 $
Mattias Janmark-Nylen	50 000 $ (3)
Salary Remaining :	0 $
Antoine Roussel	50 000 $ (3)
Salary Remaining :	0 $
Dylan Labbe	50 000 $ (3)
Salary Remaining :	0 $
Rene Lefaivre	50 000 $ (3)
Salary Remaining :	0 $
Yasunari Yamasaki	40 000 $ (2)
Salary Remaining :	0 $
William Lockwood	40 000 $ (1)
Salary Remaining :	0 $
Frederic Allard	40 000 $ (1)
Salary Remaining :	0 $
Darin Olver	40 000 $ (1)
Salary Remaining :	0 $
Egon Koller	40 000 $ (1)
Salary Remaining :	0 $
Bernard Roch	40 000 $ (1)
Salary Remaining :	0 $
Jack Ramsey	40 000 $ (3)
Salary Remaining :	0 $
Pelle Linnaeus	40 000 $ (1)
Salary Remaining :	0 $
Sondre Olden (Out of Payroll)	40 000 $ (1)
Salary Remaining :	0 $
John Armstrong	40 000 $ (1)
Salary Remaining :	0 $
Jonathan Matsumoto	40 000 $ (1)
Salary Remaining :	0 $
Oraz Khrapaty	40 000 $ (1)
Salary Remaining :	0 $
Corey Crawford	40 000 $ (1)
Salary Remaining :	0 $
Kazuya Kato	40 000 $ (1)
Salary Remaining :	0 $
Takeshi Morita	40 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2025 : 2 226 371 $
Year 2026 : 1 296 371 $
Year 2027 : 941 371 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 2 226 371 $
Year 2026 : 1 296 371 $
Year 2027 : 941 371 $
Year 2028 : 0 $

Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena - A
Level 1:	6500 - 190 $ - 6 500 - 100,00%
Level 2:	5500 - 160 $ - 5 273 - 95,88%
Level 3:	2250 - 120 $ - 2 196 - 97,60%
Level 4:	4500 - 90 $ - 4 396 - 97,69%
Luxury :	1250 - 400 $ - 1 241 - 99,29%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 70 $ - 1 717 - 85,85%
Farm Level 2:	1000 - 50 $ - 770 - 76,95%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 607 - 98,03%
Average Income per Game	2 946 790 $
Year to Date Revenue	23 574 316 $
Farm
Home Games Left	0
Average Attendance - %	2 487 - 82,88%
Average Income per Game	180 878 $
Year to Date Revenue	361 756 $
Expense
Pro Players Total Salaries	69 718 567 $
Pro Players Total Average Salaries	69 868 567 $
Farm Players Total Salaries	3 036 000 $
Farm Players Total Average Salaries	3 036 000 $
Coaches Total Salaries	6 200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	104 157 283 $
Projected Bank Account	104 157 283 $

Pro Players Salaries
Samuel Morin	9 318 567 $ (2)
-Salary Remaining :	0 $
Nicklas Backstrom	8 000 000 $ (1)
-Salary Remaining :	0 $
Josh Bailey	8 000 000 $ (2)
-Salary Remaining :	0 $
Connor McDavid	5 000 000 $ (1)
-Salary Remaining :	0 $
Zachary Werenski	4 450 000 $ (2)
-Salary Remaining :	0 $
Vjateslav Voinov	4 200 000 $ (1)
-Salary Remaining :	0 $
Ilya Samsonov	4 000 000 $ (1)
-Salary Remaining :	0 $
Anthony Mantha	4 000 000 $ (2)
-Salary Remaining :	0 $
Cameron Barker	3 500 000 $ (1)
-Salary Remaining :	0 $
Ryan Callahan	2 750 000 $ (2)
-Salary Remaining :	0 $
Kyle Connor	2 500 000 $ (1)
-Salary Remaining :	0 $
Jakub Zboril	2 350 000 $ (1)
-Salary Remaining :	0 $
Jacob Larsson (Out of Payroll)	2 000 000 $ (1)
-Salary Remaining :	0 $
Martin Marincin	1 700 000 $ (2)
-Salary Remaining :	0 $
Tristan Jarry	1 450 000 $ (1)
-Salary Remaining :	0 $
Gustav Nyquist	1 250 000 $ (1)
-Salary Remaining :	0 $
Pierre-Luc Dubois	1 250 000 $ (1)
-Salary Remaining :	0 $
Zack Phillips	1 200 000 $ (1)
-Salary Remaining :	0 $
Nico Hischier	1 000 000 $ (2)
-Salary Remaining :	0 $
Jason Pominville	1 000 000 $ (1)
-Salary Remaining :	0 $
Patrik Berglund	400 000 $ (1)
-Salary Remaining :	0 $
Ryan Turek	400 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2025 : 69 718 567 $
Year 2026 : 31 618 567 $
Year 2027 : 0 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 69 868 567 $
Year 2026 : 31 368 567 $
Year 2027 : 0 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 69 868 567 $
Year 2026 : 31 368 567 $
Year 2027 : 0 $
Year 2028 : 0 $

Farm Players Salaries
Andrej Meszaros (Out of Payroll)	200 000 $ (1)
Salary Remaining :	0 $
Alex Chiasson	196 000 $ (2)
Salary Remaining :	0 $
Eric Gryba	150 000 $ (1)
Salary Remaining :	0 $
Brent Moran	150 000 $ (4)
Salary Remaining :	0 $
Marc Methot	150 000 $ (2)
Salary Remaining :	0 $
Brady Calla	140 000 $ (1)
Salary Remaining :	0 $
Vitaly Anikeyenko (Out of Payroll)	130 000 $ (1)
Salary Remaining :	0 $
Cale Makar	125 000 $ (2)
Salary Remaining :	0 $
Teddy Purcell	120 000 $ (1)
Salary Remaining :	0 $
Matthew Tkachuk	100 000 $ (1)
Salary Remaining :	0 $
Tom Wilson	100 000 $ (2)
Salary Remaining :	0 $
Owen Tippett (Out of Payroll)	100 000 $ (2)
Salary Remaining :	0 $
Scott Wedgewood	100 000 $ (1)
Salary Remaining :	0 $
Andre Lepore	100 000 $ (1)
Salary Remaining :	0 $
John DeGray (Out of Payroll)	100 000 $ (1)
Salary Remaining :	0 $
Matthew Nieto	95 000 $ (1)
Salary Remaining :	0 $
Michael Sauer	90 000 $ (1)
Salary Remaining :	0 $
Justin Vaive	80 000 $ (1)
Salary Remaining :	0 $
Beau Starrett	80 000 $ (1)
Salary Remaining :	0 $
Vojtech Zavoral (Out of Payroll)	80 000 $ (2)
Salary Remaining :	0 $
Theo Peckham	75 000 $ (1)
Salary Remaining :	0 $
Perttu Lindgren	70 000 $ (2)
Salary Remaining :	0 $
Brodie Dupont	60 000 $ (1)
Salary Remaining :	0 $
Patrick White	55 000 $ (2)
Salary Remaining :	0 $
Sam Steel	50 000 $ (1)
Salary Remaining :	0 $
Karl Bonacieux	50 000 $ (3)
Salary Remaining :	0 $
Zoltan Lucchesi	50 000 $ (1)
Salary Remaining :	0 $
Daniel Rahimi	40 000 $ (1)
Salary Remaining :	0 $
Ben Shutron	40 000 $ (1)
Salary Remaining :	0 $
Romain Bourgoing	40 000 $ (1)
Salary Remaining :	0 $
Maxim Mayorov	40 000 $ (1)
Salary Remaining :	0 $
Teemu Laakso	40 000 $ (1)
Salary Remaining :	0 $
Devante Smith-Pelly	40 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2025 : 3 036 000 $
Year 2026 : 1 116 000 $
Year 2027 : 200 000 $
Year 2028 : 150 000 $
Salary Average Commitment
Year 2025 : 3 036 000 $
Year 2026 : 1 116 000 $
Year 2027 : 200 000 $
Year 2028 : 150 000 $

Grizzlys

Arena Capacity - Ticket Price Attendance - %
Arena Name	Volksbank Arena
Level 1:	6000 - 149 $ - 0 - 0,00%
Level 2:	5000 - 112 $ - 0 - 0,00%
Level 3:	2000 - 88 $ - 0 - 0,00%
Level 4:	4000 - 59 $ - 0 - 0,00%
Luxury :	1000 - 324 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 42 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 35 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	135 660 $
Year to Date Revenue	813 960 $
Expense
Pro Players Total Salaries	73 925 000 $
Pro Players Total Average Salaries	73 925 000 $
Farm Players Total Salaries	3 575 000 $
Farm Players Total Average Salaries	3 575 000 $
Coaches Total Salaries	6 100 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	3 324 138 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	20 531 866 $
Projected Bank Account	20 531 866 $

Pro Players Salaries
James Sheppard	9 000 000 $ (2)
-Salary Remaining :	0 $
Alexei Cherepanov	7 500 000 $ (3)
-Salary Remaining :	0 $
Erik Johnson	5 250 000 $ (1)
-Salary Remaining :	0 $
Nathan MacKinnon	5 200 000 $ (1)
-Salary Remaining :	0 $
Andrei Vasilevski	5 000 000 $ (3)
-Salary Remaining :	0 $
Joe Finley	4 750 000 $ (1)
-Salary Remaining :	0 $
Kasperi Kapanen	4 650 000 $ (3)
-Salary Remaining :	0 $
Marc-Andre Gragnani	4 100 000 $ (1)
-Salary Remaining :	0 $
Jeff Skinner	3 750 000 $ (2)
-Salary Remaining :	0 $
Alex Bourret	3 400 000 $ (1)
-Salary Remaining :	0 $
Austin Watson	3 000 000 $ (1)
-Salary Remaining :	0 $
Noah Hanifin	2 850 000 $ (1)
-Salary Remaining :	0 $
Kevin Shattenkirk	2 750 000 $ (2)
-Salary Remaining :	0 $
Alexander Ruuttu	2 500 000 $ (2)
-Salary Remaining :	0 $
Cody Goloubef	2 500 000 $ (2)
-Salary Remaining :	0 $
Adam Pelech	2 500 000 $ (3)
-Salary Remaining :	0 $
Andre Burakovsky	1 500 000 $ (1)
-Salary Remaining :	0 $
Matthieu Lucre (Out of Payroll)	1 500 000 $ (1)
-Salary Remaining :	0 $
Tim Bozon	975 000 $ (1)
-Salary Remaining :	0 $
Trevor Cann	750 000 $ (3)
-Salary Remaining :	0 $
Mike Hoffman (Out of Payroll)	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2025 : 73 925 000 $
Year 2026 : 40 900 000 $
Year 2027 : 20 400 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 73 925 000 $
Year 2026 : 40 900 000 $
Year 2027 : 20 400 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 73 925 000 $
Year 2026 : 40 900 000 $
Year 2027 : 20 400 000 $
Year 2028 : 0 $

Farm Players Salaries
Ville Pokka (Out of Payroll)	200 000 $ (3)
Salary Remaining :	0 $
Hsi-men Xu	200 000 $ (1)
Salary Remaining :	0 $
Takhir Fomenko	200 000 $ (1)
Salary Remaining :	0 $
Kris Versteeg	175 000 $ (4)
Salary Remaining :	0 $
Sebastian Aho	170 000 $ (4)
Salary Remaining :	0 $
Filip Chlapik	165 000 $ (4)
Salary Remaining :	0 $
Esa Lindell (Out of Payroll)	135 000 $ (3)
Salary Remaining :	0 $
Oscar Lindberg (Out of Payroll)	130 000 $ (1)
Salary Remaining :	0 $
Curtis Lazar	120 000 $ (1)
Salary Remaining :	0 $
David Pope	110 000 $ (1)
Salary Remaining :	0 $
Gustav Sebek	110 000 $ (1)
Salary Remaining :	0 $
Nicholas Baptiste	110 000 $ (1)
Salary Remaining :	0 $
Ryan Sproul	110 000 $ (2)
Salary Remaining :	0 $
Phil Oreskovic	100 000 $ (1)
Salary Remaining :	0 $
Endel Nool	100 000 $ (1)
Salary Remaining :	0 $
Li-ping Song	100 000 $ (1)
Salary Remaining :	0 $
T.J. Tynan	95 000 $ (1)
Salary Remaining :	0 $
Blaise Longin	90 000 $ (1)
Salary Remaining :	0 $
Joel Armia	90 000 $ (1)
Salary Remaining :	0 $
Libor Knorre	75 000 $ (1)
Salary Remaining :	0 $
Riley Tufte	75 000 $ (1)
Salary Remaining :	0 $
Danny DeKeyser	70 000 $ (2)
Salary Remaining :	0 $
Daniel Sprong	65 000 $ (4)
Salary Remaining :	0 $
Cory Jacquith	50 000 $ (1)
Salary Remaining :	0 $
Tyler Benson	50 000 $ (1)
Salary Remaining :	0 $
Nikolai Bekboulatov	50 000 $ (1)
Salary Remaining :	0 $
Deven Sideroff	45 000 $ (2)
Salary Remaining :	0 $
C.J. Yakimowicz	45 000 $ (1)
Salary Remaining :	0 $
Ryan Mantha	45 000 $ (1)
Salary Remaining :	0 $
Anton Karlsson	45 000 $ (1)
Salary Remaining :	0 $
Viktor Arvidsson	45 000 $ (1)
Salary Remaining :	0 $
Filip Gustavsson	45 000 $ (1)
Salary Remaining :	0 $
Sergey Zborovskiy	40 000 $ (2)
Salary Remaining :	0 $
Ryan O'Byrne	40 000 $ (1)
Salary Remaining :	0 $
Matej Tomek	40 000 $ (2)
Salary Remaining :	0 $
Todd Burgess	40 000 $ (1)
Salary Remaining :	0 $
Damien Riat	40 000 $ (2)
Salary Remaining :	0 $
Axel Jonsson-Fjallby	40 000 $ (2)
Salary Remaining :	0 $
James Melindy	40 000 $ (1)
Salary Remaining :	0 $
Lance Brire	40 000 $ (1)
Salary Remaining :	0 $
Knut Pettersson	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	41
Salary Commitment
Year 2025 : 3 575 000 $
Year 2026 : 1 295 000 $
Year 2027 : 910 000 $
Year 2028 : 575 000 $
Salary Average Commitment
Year 2025 : 3 575 000 $
Year 2026 : 1 295 000 $
Year 2027 : 910 000 $
Year 2028 : 575 000 $

Arena Capacity - Ticket Price Attendance - %
Arena Name	Arena de Malley
Level 1:	7800 - 225 $ - 7 386 - 94,69%
Level 2:	6600 - 160 $ - 6 313 - 95,65%
Level 3:	2700 - 125 $ - 2 613 - 96,77%
Level 4:	5400 - 100 $ - 5 116 - 94,74%
Luxury :	1500 - 400 $ - 1 438 - 95,89%
Total Capacity :	24000
Farm
Farm Level 1:	2000 - 75 $ - 1 473 - 73,64%
Farm Level 2:	1000 - 50 $ - 765 - 76,50%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 866 - 95,27%
Average Income per Game	3 421 677 $
Year to Date Revenue	51 325 156 $
Farm
Home Games Left	0
Average Attendance - %	2 238 - 74,59%
Average Income per Game	169 526 $
Year to Date Revenue	678 102 $
Expense
Pro Players Total Salaries	77 100 000 $
Pro Players Total Average Salaries	77 100 000 $
Farm Players Total Salaries	4 080 000 $
Farm Players Total Average Salaries	4 080 000 $
Coaches Total Salaries	6 300 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	220 876 602 $
Projected Bank Account	220 876 602 $

Pro Players Salaries
Gilbert Brule	9 000 000 $ (1)
-Salary Remaining :	0 $
Martin Rivard	8 750 000 $ (2)
-Salary Remaining :	0 $
Sam Bennett	6 500 000 $ (2)
-Salary Remaining :	0 $
Bryan Lee	6 400 000 $ (3)
-Salary Remaining :	0 $
Jared Cowen	5 250 000 $ (3)
-Salary Remaining :	0 $
Jake Virtanen	5 000 000 $ (1)
-Salary Remaining :	0 $
Nikolaj Ehlers (Out of Payroll)	4 750 000 $ (1)
-Salary Remaining :	0 $
Simon Hjalmarsson	4 500 000 $ (2)
-Salary Remaining :	0 $
Josh Morrissey	3 800 000 $ (1)
-Salary Remaining :	0 $
Eddy Lack	3 500 000 $ (3)
-Salary Remaining :	0 $
Nikita Zadorov (Out of Payroll)	2 750 000 $ (1)
-Salary Remaining :	0 $
Tyler Pitlick	2 500 000 $ (2)
-Salary Remaining :	0 $
Jake Debrusk (Out of Payroll)	2 000 000 $ (1)
-Salary Remaining :	0 $
Michael Bournival	2 000 000 $ (3)
-Salary Remaining :	0 $
Morgan Klimchuk	1 850 000 $ (1)
-Salary Remaining :	0 $
Joel Eriksson Ek	1 800 000 $ (1)
-Salary Remaining :	0 $
Brian Elliott	1 750 000 $ (1)
-Salary Remaining :	0 $
Ivan Barbashev	1 500 000 $ (1)
-Salary Remaining :	0 $
Tommy Cross	1 500 000 $ (3)
-Salary Remaining :	0 $
Joel Edmundson	1 400 000 $ (2)
-Salary Remaining :	0 $
Zach Sanford	1 400 000 $ (1)
-Salary Remaining :	0 $
Olivier Legault	1 200 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2025 : 79 100 000 $
Year 2026 : 43 500 000 $
Year 2027 : 19 850 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 79 100 000 $
Year 2026 : 43 500 000 $
Year 2027 : 19 850 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 79 100 000 $
Year 2026 : 43 500 000 $
Year 2027 : 19 850 000 $
Year 2028 : 0 $

Farm Players Salaries
Zach Kassian	180 000 $ (1)
Salary Remaining :	0 $
David Savard	175 000 $ (3)
Salary Remaining :	0 $
Madison Bowey	160 000 $ (2)
Salary Remaining :	0 $
Matt Beleskey	150 000 $ (2)
Salary Remaining :	0 $
Chris Brown	150 000 $ (3)
Salary Remaining :	0 $
Oscar Klefbom	150 000 $ (3)
Salary Remaining :	0 $
Zach Budish	135 000 $ (3)
Salary Remaining :	0 $
Jonas Siegenthaler	130 000 $ (3)
Salary Remaining :	0 $
Matthieu Biez	125 000 $ (2)
Salary Remaining :	0 $
Jimmy Vesey (Out of Payroll)	125 000 $ (4)
Salary Remaining :	0 $
Alexander Killorn	125 000 $ (1)
Salary Remaining :	0 $
Ian McCoshen	125 000 $ (1)
Salary Remaining :	0 $
Luke Lebeau	120 000 $ (1)
Salary Remaining :	0 $
Scott Mayfield	120 000 $ (1)
Salary Remaining :	0 $
Josh Anderson	110 000 $ (3)
Salary Remaining :	0 $
Alexander Khokhlachev	110 000 $ (2)
Salary Remaining :	0 $
Vladimir Mihalik	110 000 $ (3)
Salary Remaining :	0 $
Brandon Halverson	110 000 $ (2)
Salary Remaining :	0 $
Liam Foudy	100 000 $ (3)
Salary Remaining :	0 $
John Negrin (Out of Payroll)	100 000 $ (1)
Salary Remaining :	0 $
Oscar Moller	100 000 $ (2)
Salary Remaining :	0 $
Devin Shore	100 000 $ (3)
Salary Remaining :	0 $
Dalibor Sziszak	90 000 $ (1)
Salary Remaining :	0 $
Colton Sissons	90 000 $ (1)
Salary Remaining :	0 $
Oskar Sundqvist	85 000 $ (1)
Salary Remaining :	0 $
Hiroshi Nara	85 000 $ (3)
Salary Remaining :	0 $
Yann Sauve	85 000 $ (1)
Salary Remaining :	0 $
Joey Leach	75 000 $ (1)
Salary Remaining :	0 $
Steve Bernier	75 000 $ (1)
Salary Remaining :	0 $
Julien Gauthier	75 000 $ (1)
Salary Remaining :	0 $
Mike Weber	75 000 $ (3)
Salary Remaining :	0 $
Florent Francillon	75 000 $ (1)
Salary Remaining :	0 $
Miles Wood	65 000 $ (2)
Salary Remaining :	0 $
Carl Grundstrom	50 000 $ (1)
Salary Remaining :	0 $
Cliff Pu	50 000 $ (1)
Salary Remaining :	0 $
Matt Filipe	45 000 $ (1)
Salary Remaining :	0 $
Jacob Cederholm	45 000 $ (1)
Salary Remaining :	0 $
Luke Green	45 000 $ (1)
Salary Remaining :	0 $
Robin Kovacs	40 000 $ (2)
Salary Remaining :	0 $
Joseph Anderson	40 000 $ (1)
Salary Remaining :	0 $
Adam Shaw	40 000 $ (1)
Salary Remaining :	0 $
Greg Korn	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	42
Salary Commitment
Year 2025 : 4 080 000 $
Year 2026 : 2 305 000 $
Year 2027 : 1 445 000 $
Year 2028 : 125 000 $
Salary Average Commitment
Year 2025 : 4 080 000 $
Year 2026 : 2 305 000 $
Year 2027 : 1 445 000 $
Year 2028 : 125 000 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Coliseum
Level 1:	6500 - 150 $ - 0 - 0,00%
Level 2:	5500 - 125 $ - 0 - 0,00%
Level 3:	2250 - 90 $ - 0 - 0,00%
Level 4:	4500 - 70 $ - 0 - 0,00%
Luxury :	1250 - 475 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 75 $ - 0 - 0,00%
Farm Level 2:	1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	74 950 000 $
Pro Players Total Average Salaries	74 950 000 $
Farm Players Total Salaries	2 950 000 $
Farm Players Total Average Salaries	2 950 000 $
Coaches Total Salaries	4 800 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	73 970 449 $
Projected Bank Account	73 970 449 $

Pro Players Salaries
Dany Roussin	5 800 000 $ (1)
-Salary Remaining :	0 $
Jacob Slaney	5 600 000 $ (1)
-Salary Remaining :	0 $
Oraz Daukeyev	4 500 000 $ (1)
-Salary Remaining :	0 $
Kevin Fiala	4 150 000 $ (4)
-Salary Remaining :	0 $
Max Gardiner	4 100 000 $ (3)
-Salary Remaining :	0 $
Jeremy Morin	4 000 000 $ (3)
-Salary Remaining :	0 $
Dalton Smith	4 000 000 $ (2)
-Salary Remaining :	0 $
Brendan Gallagher (Out of Payroll)	3 700 000 $ (3)
-Salary Remaining :	0 $
Jeremy Roy	3 500 000 $ (3)
-Salary Remaining :	0 $
Dougie Hamilton	3 300 000 $ (2)
-Salary Remaining :	0 $
Jacob Markstrom	3 200 000 $ (2)
-Salary Remaining :	0 $
Daniel Vladar	3 000 000 $ (2)
-Salary Remaining :	0 $
Rodolphe Zwirn	3 000 000 $ (2)
-Salary Remaining :	0 $
Brendan Gaunce	2 800 000 $ (2)
-Salary Remaining :	0 $
Malcolm Subban	2 800 000 $ (3)
-Salary Remaining :	0 $
Evan Brophey	2 800 000 $ (1)
-Salary Remaining :	0 $
Justin Faulk	2 500 000 $ (1)
-Salary Remaining :	0 $
Julius Bergman	2 400 000 $ (2)
-Salary Remaining :	0 $
Logan Couture	2 200 000 $ (2)
-Salary Remaining :	0 $
Danny Kristo	1 900 000 $ (2)
-Salary Remaining :	0 $
Michael Ratchuk	1 700 000 $ (2)
-Salary Remaining :	0 $
Mark Fraser	1 500 000 $ (1)
-Salary Remaining :	0 $
Reno Pomi	1 500 000 $ (2)
-Salary Remaining :	0 $
Andrej Dyakonov	1 000 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2025 : 74 950 000 $
Year 2026 : 52 250 000 $
Year 2027 : 22 250 000 $
Year 2028 : 4 150 000 $
Salary Average Commitment
Year 2025 : 74 950 000 $
Year 2026 : 52 250 000 $
Year 2027 : 22 250 000 $
Year 2028 : 4 150 000 $
Salary Cap with 1 Way Contract
Year 2025 : 74 950 000 $
Year 2026 : 52 250 000 $
Year 2027 : 22 250 000 $
Year 2028 : 4 150 000 $

Farm Players Salaries
Jan Chabada	200 000 $ (2)
Salary Remaining :	0 $
Bob Dinges	200 000 $ (1)
Salary Remaining :	0 $
Marius Brisay	175 000 $ (2)
Salary Remaining :	0 $
J.T. Miller	150 000 $ (2)
Salary Remaining :	0 $
Mackenzie MacEachern	130 000 $ (1)
Salary Remaining :	0 $
Justin Kirkland	115 000 $ (2)
Salary Remaining :	0 $
Jules Chastel	110 000 $ (1)
Salary Remaining :	0 $
Mikhail Sergachev	100 000 $ (1)
Salary Remaining :	0 $
Christian Connell (Out of Payroll)	100 000 $ (1)
Salary Remaining :	0 $
Johan Larsson	95 000 $ (1)
Salary Remaining :	0 $
Brett Pesce	90 000 $ (2)
Salary Remaining :	0 $
Adam Tambellini	80 000 $ (2)
Salary Remaining :	0 $
Valentin Zykov	75 000 $ (2)
Salary Remaining :	0 $
Luke Kunin	75 000 $ (1)
Salary Remaining :	0 $
Christian Ehrhoff	75 000 $ (2)
Salary Remaining :	0 $
Henrik Borgstrom (Out of Payroll)	75 000 $ (1)
Salary Remaining :	0 $
Edgar Martna	75 000 $ (1)
Salary Remaining :	0 $
Carter Hart	75 000 $ (1)
Salary Remaining :	0 $
Andy Andreoff	70 000 $ (2)
Salary Remaining :	0 $
Bruno Cotti	65 000 $ (1)
Salary Remaining :	0 $
Juha Kivilahti	50 000 $ (1)
Salary Remaining :	0 $
Steven Spinner (Out of Payroll)	50 000 $ (2)
Salary Remaining :	0 $
Ryan Lindgren	50 000 $ (1)
Salary Remaining :	0 $
Blake Siebenaler	50 000 $ (2)
Salary Remaining :	0 $
Alexander Peters	50 000 $ (2)
Salary Remaining :	0 $
Michael Spacek	50 000 $ (2)
Salary Remaining :	0 $
Matt Buckles (Out of Payroll)	50 000 $ (2)
Salary Remaining :	0 $
Alex DeBrincat (Out of Payroll)	50 000 $ (1)
Salary Remaining :	0 $
Fedir Kylymnyk	45 000 $ (1)
Salary Remaining :	0 $
Brandon Pirri	45 000 $ (1)
Salary Remaining :	0 $
Per-Axel Myrdal	45 000 $ (1)
Salary Remaining :	0 $
Austin Levi	45 000 $ (1)
Salary Remaining :	0 $
Scott Harrington	40 000 $ (1)
Salary Remaining :	0 $
Joona Koppanen	40 000 $ (3)
Salary Remaining :	0 $
Nathan Walker	40 000 $ (1)
Salary Remaining :	0 $
Gedymin Gramauskus	40 000 $ (2)
Salary Remaining :	0 $
Keaton Middleton	40 000 $ (1)
Salary Remaining :	0 $
Adam Janosik (Out of Payroll)	40 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	38
Salary Commitment
Year 2025 : 2 950 000 $
Year 2026 : 1 400 000 $
Year 2027 : 40 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 2 950 000 $
Year 2026 : 1 400 000 $
Year 2027 : 40 000 $
Year 2028 : 0 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Place - B
Level 1:	6825 - 132 $ - 6 825 - 100,00%
Level 2:	5775 - 99 $ - 5 775 - 100,00%
Level 3:	2362 - 70 $ - 2 362 - 100,00%
Level 4:	4725 - 48 $ - 4 725 - 100,00%
Luxury :	1313 - 286 $ - 1 313 - 100,00%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 61 $ - 1 962 - 98,08%
Farm Level 2:	1000 - 44 $ - 908 - 90,80%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 000 - 100,00%
Average Income per Game	2 553 923 $
Year to Date Revenue	5 107 846 $
Farm
Home Games Left	0
Average Attendance - %	2 870 - 95,65%
Average Income per Game	181 948 $
Year to Date Revenue	1 091 688 $
Expense
Pro Players Total Salaries	76 850 000 $
Pro Players Total Average Salaries	75 100 000 $
Farm Players Total Salaries	2 513 000 $
Farm Players Total Average Salaries	2 493 000 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	42 987 154 $
Projected Bank Account	42 987 154 $

Pro Players Salaries
Len Kormos	8 500 000 $ (2)
-Salary Remaining :	0 $
Niklas Bergfors	5 800 000 $ (1)
-Salary Remaining :	0 $
Tyler Seguin	5 000 000 $ (1)
-Salary Remaining :	0 $
Erwin Mazza	4 500 000 $ (3)
-Salary Remaining :	0 $
Brett MacLean	4 450 000 $ (1)
-Salary Remaining :	0 $
Nikita Tryamkin	4 200 000 $ (2)
-Salary Remaining :	0 $
Mikael Backlund	4 100 000 $ (2)
-Salary Remaining :	0 $
Garri Doulova	4 000 000 $ (1)
-Salary Remaining :	0 $
Brock Nelson	3 900 000 $ (2)
-Salary Remaining :	0 $
Mattias Tedenby	3 400 000 $ (1)
-Salary Remaining :	0 $
Calvin De Haan	3 000 000 $ (1)
-Salary Remaining :	0 $
Mikolaj Gomulka	3 000 000 $ (1)
-Salary Remaining :	0 $
Vladislav Kamenev	2 750 000 $ (2)
-Salary Remaining :	0 $
Justin Kea	2 750 000 $ (1)
-Salary Remaining :	0 $
Maxim Letunov	2 500 000 $ (2)
-Salary Remaining :	0 $
Thomas McCollum	2 500 000 $ (1)
-Salary Remaining :	0 $
Jarred Tinordi	2 500 000 $ (1)
-Salary Remaining :	0 $
Nursultan Kunayed	2 500 000 $ (1)
-Salary Remaining :	0 $
John Quenneville	2 500 000 $ (2)
-Salary Remaining :	0 $
Rastislav Mehold	2 000 000 $ (2)
-Salary Remaining :	0 $
Jonas Johansson	1 750 000 $ (1)
-Salary Remaining :	0 $
Jordan Greenway	1 250 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2025 : 76 850 000 $
Year 2026 : 34 000 000 $
Year 2027 : 4 500 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 75 100 000 $
Year 2026 : 33 200 000 $
Year 2027 : 4 500 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 75 100 000 $
Year 2026 : 33 200 000 $
Year 2027 : 4 500 000 $
Year 2028 : 0 $

Farm Players Salaries
Alex Schoenborn	170 000 $ (1)
Salary Remaining :	0 $
James Reimer	150 000 $ (2)
Salary Remaining :	0 $
Ilya Sorokin	150 000 $ (2)
Salary Remaining :	0 $
Darren Helm	150 000 $ (2)
Salary Remaining :	0 $
Brett Ritchie	130 000 $ (2)
Salary Remaining :	0 $
Steven Santini	130 000 $ (1)
Salary Remaining :	0 $
Max Gaede	110 000 $ (1)
Salary Remaining :	0 $
Keith Seabrook	100 000 $ (1)
Salary Remaining :	0 $
Nico Sacchetti	91 000 $ (1)
Salary Remaining :	0 $
Loui Eriksson	91 000 $ (1)
Salary Remaining :	0 $
Ulf Silander (Out of Payroll)	91 000 $ (1)
Salary Remaining :	0 $
Kirill Kabanov	82 500 $ (3)
Salary Remaining :	0 $
Kevin Sundher	82 500 $ (3)
Salary Remaining :	0 $
Gustav Olofsson	80 000 $ (1)
Salary Remaining :	0 $
Jonne Hovi	80 000 $ (1)
Salary Remaining :	0 $
Gabriel Bourque	75 000 $ (3)
Salary Remaining :	0 $
Tyrell Goulbourne	75 000 $ (1)
Salary Remaining :	0 $
Rene Kadlek	75 000 $ (1)
Salary Remaining :	0 $
Anders Lindback	70 000 $ (2)
Salary Remaining :	0 $
Michael Paliotta	70 000 $ (2)
Salary Remaining :	0 $
Erwin Frischknecht	60 000 $ (1)
Salary Remaining :	0 $
Odd Lindahl	60 000 $ (1)
Salary Remaining :	0 $
Zachary Lauzon	50 000 $ (2)
Salary Remaining :	0 $
Taylor Raddysh	45 000 $ (1)
Salary Remaining :	0 $
Joshua Anderson	45 000 $ (1)
Salary Remaining :	0 $
Elmo MacLendon	40 000 $ (1)
Salary Remaining :	0 $
Carsen Twarynski	40 000 $ (1)
Salary Remaining :	0 $
Robin Norell	40 000 $ (1)
Salary Remaining :	0 $
Chocimir Rudzynski	40 000 $ (1)
Salary Remaining :	0 $
Teuvo Kiljunen	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	30
Salary Commitment
Year 2025 : 2 513 000 $
Year 2026 : 1 010 000 $
Year 2027 : 240 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 2 493 000 $
Year 2026 : 1 010 000 $
Year 2027 : 240 000 $
Year 2028 : 0 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center - C
Level 1:	7150 - 118 $ - 7 150 - 100,00%
Level 2:	6050 - 87 $ - 6 050 - 100,00%
Level 3:	2475 - 66 $ - 2 475 - 100,00%
Level 4:	4950 - 45 $ - 4 950 - 100,00%
Luxury :	1375 - 250 $ - 1 375 - 100,00%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 65 $ - 1 698 - 84,88%
Farm Level 2:	1000 - 40 $ - 937 - 93,70%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 000 - 100,00%
Average Income per Game	2 393 886 $
Year to Date Revenue	4 787 772 $
Farm
Home Games Left	0
Average Attendance - %	2 635 - 87,82%
Average Income per Game	168 524 $
Year to Date Revenue	505 573 $
Expense
Pro Players Total Salaries	82 550 000 $
Pro Players Total Average Salaries	82 550 000 $
Farm Players Total Salaries	2 420 000 $
Farm Players Total Average Salaries	2 420 000 $
Coaches Total Salaries	3 200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	140 565 307 $
Projected Bank Account	140 565 307 $

Pro Players Salaries
Brendan Mikkelson	8 500 000 $ (3)
-Salary Remaining :	0 $
Jonathan Toews	7 500 000 $ (2)
-Salary Remaining :	0 $
Travis Zajac	6 000 000 $ (2)
-Salary Remaining :	0 $
Keith Burke	5 500 000 $ (1)
-Salary Remaining :	0 $
Riley Sheahan	5 000 000 $ (1)
-Salary Remaining :	0 $
Sam Reinhart	5 000 000 $ (2)
-Salary Remaining :	0 $
Marc-Edouard Vlasic	4 500 000 $ (1)
-Salary Remaining :	0 $
Beat Schwaller	4 500 000 $ (1)
-Salary Remaining :	0 $
Alex Pietrangelo	4 200 000 $ (2)
-Salary Remaining :	0 $
Jared McCann	3 850 000 $ (4)
-Salary Remaining :	0 $
Joel Gistedt	3 500 000 $ (1)
-Salary Remaining :	0 $
Vladimir Tarasenko	3 500 000 $ (2)
-Salary Remaining :	0 $
Tomas Hertl	3 200 000 $ (3)
-Salary Remaining :	0 $
Teddy Blueger	2 900 000 $ (3)
-Salary Remaining :	0 $
Vince Dunn	2 500 000 $ (2)
-Salary Remaining :	0 $
Kevin Lynch	2 500 000 $ (3)
-Salary Remaining :	0 $
Ryan Martindale	2 100 000 $ (1)
-Salary Remaining :	0 $
Mark McNeill	1 900 000 $ (2)
-Salary Remaining :	0 $
Jonathan Sigalet	1 800 000 $ (2)
-Salary Remaining :	0 $
Xuan-ling Chen	1 400 000 $ (2)
-Salary Remaining :	0 $
Taylor Chorney (Out of Payroll)	1 000 000 $ (2)
-Salary Remaining :	0 $
Oscar Dansk	900 000 $ (1)
-Salary Remaining :	0 $
Jamie Benn	800 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2025 : 82 550 000 $
Year 2026 : 56 550 000 $
Year 2027 : 20 950 000 $
Year 2028 : 3 850 000 $
Salary Average Commitment
Year 2025 : 82 550 000 $
Year 2026 : 56 550 000 $
Year 2027 : 20 950 000 $
Year 2028 : 3 850 000 $
Salary Cap with 1 Way Contract
Year 2025 : 82 550 000 $
Year 2026 : 56 550 000 $
Year 2027 : 20 950 000 $
Year 2028 : 3 850 000 $

Farm Players Salaries
Oskars Bartulis (Out of Payroll)	195 000 $ (1)
Salary Remaining :	0 $
Travis Dermott	130 000 $ (2)
Salary Remaining :	0 $
Jamie Oleksiak	130 000 $ (3)
Salary Remaining :	0 $
Matt Murray	120 000 $ (1)
Salary Remaining :	0 $
Dave Bolland	110 000 $ (1)
Salary Remaining :	0 $
Matt MacKenzie	100 000 $ (1)
Salary Remaining :	0 $
Casey Mittelstadt	100 000 $ (2)
Salary Remaining :	0 $
Chris Driedger	95 000 $ (2)
Salary Remaining :	0 $
Ludwig Reithoffer	90 000 $ (2)
Salary Remaining :	0 $
Michael Del Zotto	90 000 $ (2)
Salary Remaining :	0 $
Brennan Serville	85 000 $ (3)
Salary Remaining :	0 $
Chris Tierney	80 000 $ (3)
Salary Remaining :	0 $
Logan Brown	75 000 $ (1)
Salary Remaining :	0 $
Lars Martensson	70 000 $ (2)
Salary Remaining :	0 $
Dmitriy Tereskov	70 000 $ (1)
Salary Remaining :	0 $
Pat Freeman	60 000 $ (2)
Salary Remaining :	0 $
Igor Noga	60 000 $ (1)
Salary Remaining :	0 $
Jansen Harkins	60 000 $ (2)
Salary Remaining :	0 $
Kristofer Westblom	55 000 $ (2)
Salary Remaining :	0 $
Artur Kayumov	50 000 $ (1)
Salary Remaining :	0 $
Timothy Liljegren (Out of Payroll)	50 000 $ (2)
Salary Remaining :	0 $
Pascal Laberge (Out of Payroll)	50 000 $ (2)
Salary Remaining :	0 $
Mathias From	45 000 $ (3)
Salary Remaining :	0 $
Martins Dzierkals	45 000 $ (1)
Salary Remaining :	0 $
Hudson Elynuik (Out of Payroll)	45 000 $ (1)
Salary Remaining :	0 $
Jack Skille	40 000 $ (1)
Salary Remaining :	0 $
Helmut Kohn	40 000 $ (1)
Salary Remaining :	0 $
Fredrik Karlstrom	40 000 $ (1)
Salary Remaining :	0 $
Thomas Schemitsch	40 000 $ (1)
Salary Remaining :	0 $
Ryan Garlock	40 000 $ (1)
Salary Remaining :	0 $
Max Zimmer	40 000 $ (1)
Salary Remaining :	0 $
Harrison Reed	40 000 $ (1)
Salary Remaining :	0 $
Kemhebek Oreshkov	40 000 $ (2)
Salary Remaining :	0 $
Arvo Sihvonen	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2025 : 2 420 000 $
Year 2026 : 1 230 000 $
Year 2027 : 340 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 2 420 000 $
Year 2026 : 1 230 000 $
Year 2027 : 340 000 $
Year 2028 : 0 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6100 - 160 $ - 0 - 0,00%
Level 2:	5100 - 110 $ - 0 - 0,00%
Level 3:	2100 - 80 $ - 0 - 0,00%
Level 4:	4100 - 70 $ - 0 - 0,00%
Luxury :	1031 - 300 $ - 0 - 0,00%
Total Capacity :	18431
Farm
Farm Level 1:	2000 - 75 $ - 1 817 - 90,86%
Farm Level 2:	1000 - 50 $ - 902 - 90,21%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 719 - 90,64%
Average Income per Game	206 782 $
Year to Date Revenue	2 067 819 $
Expense
Pro Players Total Salaries	68 200 000 $
Pro Players Total Average Salaries	68 700 000 $
Farm Players Total Salaries	3 363 038 $
Farm Players Total Average Salaries	3 400 538 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 068 966 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	63 085 428 $
Projected Bank Account	63 085 428 $

Pro Players Salaries
Bryan Little	9 000 000 $ (3)
-Salary Remaining :	0 $
Mikael Granlund	6 500 000 $ (4)
-Salary Remaining :	0 $
Michael Grabner	6 400 000 $ (2)
-Salary Remaining :	0 $
Jordan Eberle	5 000 000 $ (2)
-Salary Remaining :	0 $
Pekka Rinne	5 000 000 $ (4)
-Salary Remaining :	0 $
Derek Forbort	4 300 000 $ (1)
-Salary Remaining :	0 $
Keaton Ellerby	4 250 000 $ (2)
-Salary Remaining :	0 $
Maxime Sauve	4 000 000 $ (3)
-Salary Remaining :	0 $
Jared Knight	4 000 000 $ (3)
-Salary Remaining :	0 $
Sonny Milano	3 000 000 $ (1)
-Salary Remaining :	0 $
Michael Matheson	3 000 000 $ (3)
-Salary Remaining :	0 $
Stephen Johns	2 500 000 $ (1)
-Salary Remaining :	0 $
Anders Nilsson	2 000 000 $ (3)
-Salary Remaining :	0 $
Boris Stefanyshyn	1 900 000 $ (2)
-Salary Remaining :	0 $
P.K. Subban	1 800 000 $ (2)
-Salary Remaining :	0 $
Marc-Olivier Roy	1 750 000 $ (1)
-Salary Remaining :	0 $
Ryan Graves	1 400 000 $ (1)
-Salary Remaining :	0 $
Lukas Kaspar	800 000 $ (1)
-Salary Remaining :	0 $
Philip Samuelsson	800 000 $ (2)
-Salary Remaining :	0 $
Johannes Salmonsson	400 000 $ (1)
-Salary Remaining :	0 $
Valeri Suldesova	400 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2025 : 68 200 000 $
Year 2026 : 53 550 000 $
Year 2027 : 34 000 000 $
Year 2028 : 13 500 000 $
Salary Average Commitment
Year 2025 : 68 700 000 $
Year 2026 : 54 550 000 $
Year 2027 : 34 000 000 $
Year 2028 : 12 250 000 $
Salary Cap with 1 Way Contract
Year 2025 : 68 700 000 $
Year 2026 : 54 550 000 $
Year 2027 : 34 000 000 $
Year 2028 : 12 250 000 $

Farm Players Salaries
Spencer Martin	200 000 $ (2)
Salary Remaining :	0 $
Graham Knott	191 667 $ (3)
Salary Remaining :	0 $
Alexei Emelin	186 371 $ (3)
Salary Remaining :	0 $
Anton Lander	175 000 $ (3)
Salary Remaining :	0 $
Rickard Rakell	160 000 $ (2)
Salary Remaining :	0 $
Sven Andrighetto	150 000 $ (3)
Salary Remaining :	0 $
Mason Geertsen	150 000 $ (1)
Salary Remaining :	0 $
Erik Gustafsson	150 000 $ (3)
Salary Remaining :	0 $
Cam Atkinson (Out of Payroll)	150 000 $ (4)
Salary Remaining :	0 $
Nick Bonino	150 000 $ (4)
Salary Remaining :	0 $
Mike Robinson	125 000 $ (3)
Salary Remaining :	0 $
Marcus Foligno (Out of Payroll)	125 000 $ (2)
Salary Remaining :	0 $
Kevin Roy	125 000 $ (2)
Salary Remaining :	0 $
Patric Hornqvist	125 000 $ (2)
Salary Remaining :	0 $
Brandon Montour (Out of Payroll)	122 500 $ (2)
Salary Remaining :	0 $
Brandon Hickey	120 000 $ (1)
Salary Remaining :	0 $
Shayne Gostisbehere (Out of Payroll)	120 000 $ (3)
Salary Remaining :	0 $
Petr Straka	120 000 $ (2)
Salary Remaining :	0 $
Wasylo Kowelski	100 000 $ (1)
Salary Remaining :	0 $
Mike Santorelli	100 000 $ (3)
Salary Remaining :	0 $
Brett Lernout	100 000 $ (2)
Salary Remaining :	0 $
Louis Belpedio (Out of Payroll)	85 000 $ (2)
Salary Remaining :	0 $
Alexandre Burrows	80 000 $ (2)
Salary Remaining :	0 $
Andy Welinski	80 000 $ (1)
Salary Remaining :	0 $
Trent Frederic (Out of Payroll)	50 000 $ (1)
Salary Remaining :	0 $
Artturi Lehkonen	50 000 $ (2)
Salary Remaining :	0 $
Brent Gates Jr.	50 000 $ (2)
Salary Remaining :	0 $
Daniel Larsson	50 000 $ (1)
Salary Remaining :	0 $
James Greenway	45 000 $ (1)
Salary Remaining :	0 $
Dan Sexton	40 000 $ (2)
Salary Remaining :	0 $
Cody Bass	40 000 $ (2)
Salary Remaining :	0 $
Nick Cousins	40 000 $ (2)
Salary Remaining :	0 $
Andrej Sekera	40 000 $ (2)
Salary Remaining :	0 $
Erik Foley (Out of Payroll)	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2025 : 3 635 538 $
Year 2026 : 3 000 538 $
Year 2027 : 1 598 038 $
Year 2028 : 500 000 $
Salary Average Commitment
Year 2025 : 3 710 538 $
Year 2026 : 3 075 538 $
Year 2027 : 1 573 038 $
Year 2028 : 375 000 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Jack Hammer
Level 1:	8000 - 130 $ - 0 - 0,00%
Level 2:	7000 - 90 $ - 0 - 0,00%
Level 3:	4000 - 80 $ - 0 - 0,00%
Level 4:	6000 - 65 $ - 0 - 0,00%
Luxury :	3000 - 210 $ - 0 - 0,00%
Total Capacity :	28000
Farm
Farm Level 1:	2000 - 50 $ - 0 - 0,00%
Farm Level 2:	1000 - 35 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	71 100 000 $
Pro Players Total Average Salaries	71 100 000 $
Farm Players Total Salaries	3 794 500 $
Farm Players Total Average Salaries	3 821 167 $
Coaches Total Salaries	5 550 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	850 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	46 977 323 $
Projected Bank Account	46 977 323 $

Pro Players Salaries
Alex Galchenyuk	5 500 000 $ (3)
-Salary Remaining :	0 $
Steven Hodges	5 250 000 $ (3)
-Salary Remaining :	0 $
Joe Colborne	5 000 000 $ (3)
-Salary Remaining :	0 $
Jarmo Saarinen	4 250 000 $ (2)
-Salary Remaining :	0 $
Mikkel Boedker	4 000 000 $ (2)
-Salary Remaining :	0 $
Bo Horvat	3 750 000 $ (2)
-Salary Remaining :	0 $
Calvin Pickard	3 500 000 $ (2)
-Salary Remaining :	0 $
Slater Koekkoek	3 250 000 $ (2)
-Salary Remaining :	0 $
Elvis Merzlikins	3 250 000 $ (3)
-Salary Remaining :	0 $
Scott Laughton	3 000 000 $ (2)
-Salary Remaining :	0 $
Bradley Ross	2 850 000 $ (1)
-Salary Remaining :	0 $
Alex Plante	2 600 000 $ (2)
-Salary Remaining :	0 $
Nick Petrecki	2 500 000 $ (3)
-Salary Remaining :	0 $
Rainer Staier	2 500 000 $ (1)
-Salary Remaining :	0 $
Evgeny Svechnikov	2 500 000 $ (2)
-Salary Remaining :	0 $
Anton Slepyshev	2 250 000 $ (1)
-Salary Remaining :	0 $
Robert Hagg	2 150 000 $ (3)
-Salary Remaining :	0 $
Radek Faksa (Out of Payroll)	2 000 000 $ (2)
-Salary Remaining :	0 $
Dmitrij Jaskin	1 900 000 $ (1)
-Salary Remaining :	0 $
J. T. Compher (Out of Payroll)	1 800 000 $ (1)
-Salary Remaining :	0 $
Brock Boeser	1 600 000 $ (1)
-Salary Remaining :	0 $
Jason Zucker	1 500 000 $ (1)
-Salary Remaining :	0 $
Hunter Shinkaruk	1 500 000 $ (1)
-Salary Remaining :	0 $
Aaron Ness	1 400 000 $ (3)
-Salary Remaining :	0 $
Tommy Vannelli (Out of Payroll)	1 300 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2025 : 71 100 000 $
Year 2026 : 55 200 000 $
Year 2027 : 25 050 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 71 100 000 $
Year 2026 : 55 200 000 $
Year 2027 : 25 050 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 71 100 000 $
Year 2026 : 55 200 000 $
Year 2027 : 25 050 000 $
Year 2028 : 0 $

Farm Players Salaries
Shea Theodore	200 000 $ (3)
Salary Remaining :	0 $
Sergei Demidchik	190 000 $ (1)
Salary Remaining :	0 $
Ville Husso	185 000 $ (2)
Salary Remaining :	0 $
Alexander Wennberg (Out of Payroll)	175 000 $ (2)
Salary Remaining :	0 $
Ty Rattie	135 000 $ (2)
Salary Remaining :	0 $
Steven Kampfer (Out of Payroll)	130 000 $ (2)
Salary Remaining :	0 $
Juuse Saros	125 000 $ (1)
Salary Remaining :	0 $
John Draeger	122 500 $ (3)
Salary Remaining :	0 $
Jaroslav Dolgopolov (Out of Payroll)	122 000 $ (3)
Salary Remaining :	0 $
Vincent Trocheck	120 000 $ (1)
Salary Remaining :	0 $
Taylor Cammarata	120 000 $ (3)
Salary Remaining :	0 $
Emerson Etem	120 000 $ (2)
Salary Remaining :	0 $
Vilhelm Steen	120 000 $ (1)
Salary Remaining :	0 $
Matt Finn	120 000 $ (1)
Salary Remaining :	0 $
Zbynek Michalek	120 000 $ (3)
Salary Remaining :	0 $
Patrick Sieloff (Out of Payroll)	120 000 $ (1)
Salary Remaining :	0 $
Chris Calnan	110 000 $ (3)
Salary Remaining :	0 $
Andrij Boiko	100 000 $ (1)
Salary Remaining :	0 $
Jason Clark	100 000 $ (2)
Salary Remaining :	0 $
Kyle Wood	95 000 $ (2)
Salary Remaining :	0 $
Josh Leivo	95 000 $ (1)
Salary Remaining :	0 $
Tomko Potsiluyko	95 000 $ (1)
Salary Remaining :	0 $
Keegan Kolesar	95 000 $ (3)
Salary Remaining :	0 $
Nelson Nogier	95 000 $ (2)
Salary Remaining :	0 $
Mattia Marcantuoni	90 000 $ (1)
Salary Remaining :	0 $
Niklas Hansson	85 000 $ (2)
Salary Remaining :	0 $
Valtteri Virtanen	80 000 $ (1)
Salary Remaining :	0 $
Alexander Guptill (Out of Payroll)	80 000 $ (1)
Salary Remaining :	0 $
Damien Brunner	75 000 $ (3)
Salary Remaining :	0 $
Austin Carroll	70 000 $ (2)
Salary Remaining :	0 $
Mike Winther	50 000 $ (1)
Salary Remaining :	0 $
Wade Allison	45 000 $ (1)
Salary Remaining :	0 $
Filip Hronek (Out of Payroll)	45 000 $ (1)
Salary Remaining :	0 $
Casey Fitzgerald	45 000 $ (1)
Salary Remaining :	0 $
Connor Ingram	40 000 $ (1)
Salary Remaining :	0 $
Calle Jarnkrok	40 000 $ (1)
Salary Remaining :	0 $
Jonne Tammela	40 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	37
Salary Commitment
Year 2025 : 3 794 500 $
Year 2026 : 2 254 500 $
Year 2027 : 1 044 500 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 3 821 167 $
Year 2026 : 2 221 167 $
Year 2027 : 1 011 167 $
Year 2028 : 0 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	6650 - 141 $ - 0 - 0,00%
Level 2:	5550 - 105 $ - 0 - 0,00%
Level 3:	2225 - 79 $ - 0 - 0,00%
Level 4:	4450 - 58 $ - 0 - 0,00%
Luxury :	1125 - 291 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 68 $ - 1 864 - 93,18%
Farm Level 2:	1000 - 47 $ - 912 - 91,21%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 776 - 92,52%
Average Income per Game	193 334 $
Year to Date Revenue	1 740 005 $
Expense
Pro Players Total Salaries	64 350 000 $
Pro Players Total Average Salaries	64 933 333 $
Farm Players Total Salaries	3 970 000 $
Farm Players Total Average Salaries	4 061 667 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	85 821 732 $
Projected Bank Account	85 821 732 $

Pro Players Salaries
Carey Price	5 500 000 $ (1)
-Salary Remaining :	0 $
Olli Maatta	4 250 000 $ (2)
-Salary Remaining :	0 $
David Perron	4 250 000 $ (2)
-Salary Remaining :	0 $
Riley Holzapfel	4 250 000 $ (1)
-Salary Remaining :	0 $
Kris Russell	4 000 000 $ (2)
-Salary Remaining :	0 $
Florent Blais	3 500 000 $ (3)
-Salary Remaining :	0 $
Conner Bleackley	3 500 000 $ (1)
-Salary Remaining :	0 $
Matthew Corrente	3 300 000 $ (2)
-Salary Remaining :	0 $
Noah Juulsen	3 250 000 $ (2)
-Salary Remaining :	0 $
Brandon Saad	3 100 000 $ (1)
-Salary Remaining :	0 $
Takhir Daukeyev	3 000 000 $ (3)
-Salary Remaining :	0 $
Brett Pollock	2 800 000 $ (1)
-Salary Remaining :	0 $
Sean Couturier	2 800 000 $ (1)
-Salary Remaining :	0 $
Duncan Siemens	2 500 000 $ (1)
-Salary Remaining :	0 $
Michael Chaput	2 500 000 $ (1)
-Salary Remaining :	0 $
Jake Allen	2 200 000 $ (2)
-Salary Remaining :	0 $
Tanner Richard	2 200 000 $ (1)
-Salary Remaining :	0 $
Jeremy Lauzon	2 000 000 $ (1)
-Salary Remaining :	0 $
Blake Speers	2 000 000 $ (1)
-Salary Remaining :	0 $
Gabryel Paquin-Boudreau	1 750 000 $ (1)
-Salary Remaining :	0 $
Philippe Paradis	500 000 $ (1)
-Salary Remaining :	0 $
Jhonas Enroth	400 000 $ (3)
-Salary Remaining :	0 $
Andrejus Matulewicz	400 000 $ (2)
-Salary Remaining :	0 $
Jason Bailey	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2025 : 64 350 000 $
Year 2026 : 28 550 000 $
Year 2027 : 6 900 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 64 933 333 $
Year 2026 : 28 633 333 $
Year 2027 : 6 900 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 64 933 333 $
Year 2026 : 28 633 333 $
Year 2027 : 6 900 000 $
Year 2028 : 0 $

Farm Players Salaries
Ludwig Bystrom	200 000 $ (3)
Salary Remaining :	0 $
Rostislav Olesz	195 000 $ (2)
Salary Remaining :	0 $
Ben Bishop	190 000 $ (3)
Salary Remaining :	0 $
Egon Graupe	190 000 $ (2)
Salary Remaining :	0 $
Jonathan Quick	180 000 $ (2)
Salary Remaining :	0 $
Valdis Prusis	180 000 $ (2)
Salary Remaining :	0 $
Kerkko Kuoppala (Out of Payroll)	175 000 $ (4)
Salary Remaining :	0 $
Jeff Petry	170 000 $ (1)
Salary Remaining :	0 $
Blake Wheeler	155 000 $ (2)
Salary Remaining :	0 $
Anton Rodin	150 000 $ (1)
Salary Remaining :	0 $
Nick Leddy (Out of Payroll)	150 000 $ (3)
Salary Remaining :	0 $
David Clarkson	150 000 $ (2)
Salary Remaining :	0 $
Hampus Lindholm (Out of Payroll)	135 000 $ (2)
Salary Remaining :	0 $
Scott Jackson	130 000 $ (2)
Salary Remaining :	0 $
Cedric Paquette	125 000 $ (3)
Salary Remaining :	0 $
Philippe Desrosiers	120 000 $ (1)
Salary Remaining :	0 $
Danny Syvret	100 000 $ (1)
Salary Remaining :	0 $
Stephon Williams	100 000 $ (3)
Salary Remaining :	0 $
William Carrier	100 000 $ (2)
Salary Remaining :	0 $
Brian Dumoulin	100 000 $ (4)
Salary Remaining :	0 $
Troy Bourke (Out of Payroll)	100 000 $ (2)
Salary Remaining :	0 $
Jason Gregoire	85 000 $ (2)
Salary Remaining :	0 $
Manfred Staubel	80 000 $ (1)
Salary Remaining :	0 $
Charles-Olivier Roussel	80 000 $ (4)
Salary Remaining :	0 $
Jake Bean (Out of Payroll)	75 000 $ (1)
Salary Remaining :	0 $
Marc-Antoine Pouliot	55 000 $ (1)
Salary Remaining :	0 $
Jordan Weal (Out of Payroll)	50 000 $ (2)
Salary Remaining :	0 $
Jaroslav Halak	45 000 $ (2)
Salary Remaining :	0 $
Jim Jiminez	45 000 $ (2)
Salary Remaining :	0 $
Jonathon Barnes	40 000 $ (1)
Salary Remaining :	0 $
Ryan Getzlaf	40 000 $ (2)
Salary Remaining :	0 $
Taylor Doherty	40 000 $ (3)
Salary Remaining :	0 $
Kimmo Mikkola	40 000 $ (3)
Salary Remaining :	0 $
Daniel Ryder	40 000 $ (1)
Salary Remaining :	0 $
Samuel Girard	40 000 $ (1)
Salary Remaining :	0 $
Jack Kopacka	40 000 $ (1)
Salary Remaining :	0 $
Bryce Swan	40 000 $ (1)
Salary Remaining :	0 $
Chad Denny	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	38
Salary Commitment
Year 2025 : 3 970 000 $
Year 2026 : 3 030 000 $
Year 2027 : 1 275 000 $
Year 2028 : 355 000 $
Salary Average Commitment
Year 2025 : 4 061 667 $
Year 2026 : 3 021 667 $
Year 2027 : 1 241 667 $
Year 2028 : 355 000 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6825 - 145 $ - 6 825 - 100,00%
Level 2:	5775 - 110 $ - 5 775 - 100,00%
Level 3:	2362 - 83 $ - 2 362 - 100,00%
Level 4:	4725 - 82 $ - 3 533 - 74,78%
Luxury :	1313 - 277 $ - 1 313 - 100,00%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 58 $ - 0 - 0,00%
Farm Level 2:	1000 - 38 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 808 - 94,33%
Average Income per Game	2 820 765 $
Year to Date Revenue	8 462 295 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	81 825 000 $
Pro Players Total Average Salaries	81 825 000 $
Farm Players Total Salaries	4 697 500 $
Farm Players Total Average Salaries	4 697 500 $
Coaches Total Salaries	5 200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	107 384 845 $
Projected Bank Account	107 384 845 $

Pro Players Salaries
Benoit Pouliot	9 000 000 $ (3)
-Salary Remaining :	0 $
Robertas Puusepp	6 000 000 $ (1)
-Salary Remaining :	0 $
Mattias Soderqvist	5 500 000 $ (3)
-Salary Remaining :	0 $
Lars Eller	5 500 000 $ (3)
-Salary Remaining :	0 $
Luc Bourdon	5 250 000 $ (1)
-Salary Remaining :	0 $
Thomas Hickey	4 750 000 $ (2)
-Salary Remaining :	0 $
Roman Josi	4 500 000 $ (2)
-Salary Remaining :	0 $
Derick Brassard	4 400 000 $ (2)
-Salary Remaining :	0 $
Mathew Barzal	4 000 000 $ (2)
-Salary Remaining :	0 $
Erik Karlsson	3 750 000 $ (1)
-Salary Remaining :	0 $
Cody Hodgson	3 500 000 $ (1)
-Salary Remaining :	0 $
Dustin Byfuglien	3 500 000 $ (4)
-Salary Remaining :	0 $
Jakub Vrana	3 000 000 $ (1)
-Salary Remaining :	0 $
Adrian Kempe	2 500 000 $ (2)
-Salary Remaining :	0 $
Frans Nielsen	2 500 000 $ (2)
-Salary Remaining :	0 $
Zachary Senyshyn	2 500 000 $ (2)
-Salary Remaining :	0 $
Philip McRae	2 500 000 $ (3)
-Salary Remaining :	0 $
Mark Giordano	2 500 000 $ (2)
-Salary Remaining :	0 $
Haydn Fleury	2 000 000 $ (1)
-Salary Remaining :	0 $
Mark Visentin	1 900 000 $ (1)
-Salary Remaining :	0 $
Brett Bulmer	1 775 000 $ (3)
-Salary Remaining :	0 $
Braden Holtby	1 000 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2025 : 81 825 000 $
Year 2026 : 55 425 000 $
Year 2027 : 27 775 000 $
Year 2028 : 3 500 000 $
Salary Average Commitment
Year 2025 : 81 825 000 $
Year 2026 : 55 425 000 $
Year 2027 : 27 775 000 $
Year 2028 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 2025 : 81 825 000 $
Year 2026 : 55 425 000 $
Year 2027 : 27 775 000 $
Year 2028 : 3 500 000 $

Farm Players Salaries
Mo Davis	200 000 $ (1)
Salary Remaining :	0 $
Anton Khudobin	200 000 $ (3)
Salary Remaining :	0 $
Miroslav Lavrince	200 000 $ (1)
Salary Remaining :	0 $
Cody Franson	200 000 $ (1)
Salary Remaining :	0 $
Karl Alzner	200 000 $ (1)
Salary Remaining :	0 $
Jendrzej Czapiewski	200 000 $ (1)
Salary Remaining :	0 $
Robby Dee	200 000 $ (1)
Salary Remaining :	0 $
Tommy Sestito	200 000 $ (1)
Salary Remaining :	0 $
Daniil Lodygin	190 000 $ (2)
Salary Remaining :	0 $
Sergio Hogan	180 000 $ (2)
Salary Remaining :	0 $
Ryan Parent	180 000 $ (2)
Salary Remaining :	0 $
Stefan Majerski	175 000 $ (1)
Salary Remaining :	0 $
Blake Comeau	150 000 $ (1)
Salary Remaining :	0 $
Tuukka Rask	150 000 $ (1)
Salary Remaining :	0 $
Marcus Johansson	150 000 $ (1)
Salary Remaining :	0 $
Mathieu Perreault	125 000 $ (2)
Salary Remaining :	0 $
David Desharnais	125 000 $ (2)
Salary Remaining :	0 $
Jonas Junland	120 000 $ (1)
Salary Remaining :	0 $
Shane Prince	100 000 $ (2)
Salary Remaining :	0 $
Remi Elie	100 000 $ (2)
Salary Remaining :	0 $
T.J. Oshie	100 000 $ (1)
Salary Remaining :	0 $
Dalibor Rabl	100 000 $ (1)
Salary Remaining :	0 $
Anthony Stolarz	92 500 $ (1)
Salary Remaining :	0 $
Jordin Tootoo	90 000 $ (4)
Salary Remaining :	0 $
Martin Hanzal	80 000 $ (1)
Salary Remaining :	0 $
Dennis Cholowski	75 000 $ (1)
Salary Remaining :	0 $
Dana Tyrell	75 000 $ (1)
Salary Remaining :	0 $
Luca Sbisa	75 000 $ (2)
Salary Remaining :	0 $
Brandon Carlo	75 000 $ (2)
Salary Remaining :	0 $
Zac Rinaldo	75 000 $ (4)
Salary Remaining :	0 $
Juho Lammikko	75 000 $ (1)
Salary Remaining :	0 $
Dalibor Terpak	75 000 $ (1)
Salary Remaining :	0 $
Mart Ilkka	75 000 $ (3)
Salary Remaining :	0 $
Vlastimil Haisman	75 000 $ (2)
Salary Remaining :	0 $
Brett Ponich (Out of Payroll)	75 000 $ (2)
Salary Remaining :	0 $
Jujhar Khaira	60 000 $ (1)
Salary Remaining :	0 $
Mikhail Maltsev	40 000 $ (2)
Salary Remaining :	0 $
Keaton Thompson	40 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	38
Salary Commitment
Year 2025 : 4 697 500 $
Year 2026 : 1 820 000 $
Year 2027 : 440 000 $
Year 2028 : 165 000 $
Salary Average Commitment
Year 2025 : 4 697 500 $
Year 2026 : 1 820 000 $
Year 2027 : 440 000 $
Year 2028 : 165 000 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena - C
Level 1:	7150 - 150 $ - 7 118 - 99,55%
Level 2:	6050 - 120 $ - 5 957 - 98,46%
Level 3:	2475 - 90 $ - 2 395 - 96,76%
Level 4:	4950 - 65 $ - 4 807 - 97,10%
Luxury :	1375 - 315 $ - 1 359 - 98,84%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 75 $ - 1 816 - 90,82%
Farm Level 2:	1000 - 50 $ - 919 - 91,88%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 635 - 98,34%
Average Income per Game	2 930 987 $
Year to Date Revenue	17 585 919 $
Farm
Home Games Left	0
Average Attendance - %	2 735 - 91,17%
Average Income per Game	207 677 $
Year to Date Revenue	2 699 807 $
Expense
Pro Players Total Salaries	81 225 000 $
Pro Players Total Average Salaries	80 225 000 $
Farm Players Total Salaries	4 470 000 $
Farm Players Total Average Salaries	4 462 500 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	47 020 051 $
Projected Bank Account	47 020 051 $

Pro Players Salaries
Steven Stamkos	8 250 000 $ (4)
-Salary Remaining :	0 $
John Tavares	6 950 000 $ (4)
-Salary Remaining :	0 $
Nail Yakupov	6 300 000 $ (1)
-Salary Remaining :	0 $
Jaden Schwartz	5 750 000 $ (2)
-Salary Remaining :	0 $
Zach Bogosian	5 700 000 $ (3)
-Salary Remaining :	0 $
Scott Glennie	5 700 000 $ (1)
-Salary Remaining :	0 $
Evander Kane	5 500 000 $ (3)
-Salary Remaining :	0 $
Travis Sandheim	4 700 000 $ (2)
-Salary Remaining :	0 $
Aaron Ekblad	4 500 000 $ (2)
-Salary Remaining :	0 $
Mikko Koskinen	4 250 000 $ (4)
-Salary Remaining :	0 $
Brendan Perlini	3 500 000 $ (1)
-Salary Remaining :	0 $
Peter Mueller	3 000 000 $ (3)
-Salary Remaining :	0 $
Cam Fowler	3 000 000 $ (1)
-Salary Remaining :	0 $
Nick Schmaltz (Out of Payroll)	3 000 000 $ (1)
-Salary Remaining :	0 $
Cody Ceci	3 000 000 $ (3)
-Salary Remaining :	0 $
Joe Ryan	2 500 000 $ (3)
-Salary Remaining :	0 $
Dylan Larkin	1 600 000 $ (1)
-Salary Remaining :	0 $
Alex Nedeljkovic	1 500 000 $ (1)
-Salary Remaining :	0 $
Valeri Nichushkin	1 125 000 $ (1)
-Salary Remaining :	0 $
Alexander Nylander	1 000 000 $ (1)
-Salary Remaining :	0 $
John Merrill	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2025 : 81 225 000 $
Year 2026 : 53 100 000 $
Year 2027 : 37 150 000 $
Year 2028 : 19 450 000 $
Salary Average Commitment
Year 2025 : 80 225 000 $
Year 2026 : 53 100 000 $
Year 2027 : 38 150 000 $
Year 2028 : 19 450 000 $
Salary Cap with 1 Way Contract
Year 2025 : 80 225 000 $
Year 2026 : 53 100 000 $
Year 2027 : 38 150 000 $
Year 2028 : 19 450 000 $

Farm Players Salaries
David Ullstrom	195 000 $ (2)
Salary Remaining :	0 $
Jacob Josefson (Out of Payroll)	180 000 $ (4)
Salary Remaining :	0 $
Brendan Lemieux	160 000 $ (2)
Salary Remaining :	0 $
Mikhail Grabovski	150 000 $ (2)
Salary Remaining :	0 $
Mitchell Stephens	150 000 $ (2)
Salary Remaining :	0 $
Ryan Gropp	150 000 $ (2)
Salary Remaining :	0 $
James Wisniewski	150 000 $ (2)
Salary Remaining :	0 $
Troy Brouwer	140 000 $ (3)
Salary Remaining :	0 $
Cory Emmerton	130 000 $ (2)
Salary Remaining :	0 $
Zhi-qiang Dee	125 000 $ (3)
Salary Remaining :	0 $
Kevin Stenlund	125 000 $ (2)
Salary Remaining :	0 $
Andrew Kozek	125 000 $ (3)
Salary Remaining :	0 $
Artem Anisimov	125 000 $ (3)
Salary Remaining :	0 $
Alec Dillon	125 000 $ (3)
Salary Remaining :	0 $
Vlastislav Belunek	125 000 $ (3)
Salary Remaining :	0 $
Eric Mestery	120 000 $ (3)
Salary Remaining :	0 $
Robert Bortuzzo	120 000 $ (3)
Salary Remaining :	0 $
Eric Comrie	120 000 $ (2)
Salary Remaining :	0 $
Patrick Maroon	115 000 $ (3)
Salary Remaining :	0 $
Josh Wesley	110 000 $ (3)
Salary Remaining :	0 $
Greg Pateryn	110 000 $ (3)
Salary Remaining :	0 $
Matt Read	100 000 $ (1)
Salary Remaining :	0 $
Akira Okamoto (Out of Payroll)	100 000 $ (4)
Salary Remaining :	0 $
Dennis Wideman	100 000 $ (3)
Salary Remaining :	0 $
Nick Ross	100 000 $ (2)
Salary Remaining :	0 $
Kevin Marshall	100 000 $ (2)
Salary Remaining :	0 $
Keven Veilleux	100 000 $ (2)
Salary Remaining :	0 $
Del Ducharme	100 000 $ (2)
Salary Remaining :	0 $
Justin Abdelkader	90 000 $ (2)
Salary Remaining :	0 $
Michal Repik	90 000 $ (2)
Salary Remaining :	0 $
Sami Vatanen	85 000 $ (3)
Salary Remaining :	0 $
Stanislav Galiev	75 000 $ (1)
Salary Remaining :	0 $
Bastien DeBerthellemy	75 000 $ (1)
Salary Remaining :	0 $
Logan Stanley	75 000 $ (1)
Salary Remaining :	0 $
Raphael Diaz	75 000 $ (3)
Salary Remaining :	0 $
Jon Gillies	70 000 $ (3)
Salary Remaining :	0 $
Cody Eakin (Out of Payroll)	65 000 $ (3)
Salary Remaining :	0 $
Chase Perry	50 000 $ (1)
Salary Remaining :	0 $
Jordan Kyrou	50 000 $ (1)
Salary Remaining :	0 $
Ruslan Bashkirov	40 000 $ (2)
Salary Remaining :	0 $
Cristoval Nieves	40 000 $ (2)
Salary Remaining :	0 $
Kung-zheng Fok	40 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	42
Salary Commitment
Year 2025 : 4 470 000 $
Year 2026 : 4 105 000 $
Year 2027 : 2 055 000 $
Year 2028 : 280 000 $
Salary Average Commitment
Year 2025 : 4 462 500 $
Year 2026 : 4 037 500 $
Year 2027 : 2 055 000 $
Year 2028 : 280 000 $

Scorpions

Arena Capacity - Ticket Price Attendance - %
Arena Name	Preussag Arena - D
Level 1:	7475 - 150 $ - 7 447 - 99,62%
Level 2:	6325 - 115 $ - 6 089 - 96,26%
Level 3:	2588 - 85 $ - 2 542 - 98,21%
Level 4:	5175 - 65 $ - 5 071 - 98,00%
Luxury :	1437 - 300 $ - 1 408 - 97,97%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 75 $ - 1 756 - 87,81%
Farm Level 2:	1000 - 50 $ - 874 - 87,37%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 556 - 98,07%
Average Income per Game	2 913 797 $
Year to Date Revenue	14 568 985 $
Farm
Home Games Left	0
Average Attendance - %	2 630 - 87,66%
Average Income per Game	199 956 $
Year to Date Revenue	2 199 518 $
Expense
Pro Players Total Salaries	76 800 000 $
Pro Players Total Average Salaries	76 800 000 $
Farm Players Total Salaries	3 064 000 $
Farm Players Total Average Salaries	3 059 250 $
Coaches Total Salaries	2 800 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	121 612 046 $
Projected Bank Account	121 612 046 $

Pro Players Salaries
Andreas Nodl	8 000 000 $ (2)
-Salary Remaining :	0 $
Lauri Korpikoski	7 000 000 $ (1)
-Salary Remaining :	0 $
Claude Giroux (Out of Payroll)	6 500 000 $ (2)
-Salary Remaining :	0 $
Jouni Soisalo	5 900 000 $ (1)
-Salary Remaining :	0 $
Mathew Dumba	4 550 000 $ (3)
-Salary Remaining :	0 $
Mitchell Marner	4 000 000 $ (2)
-Salary Remaining :	0 $
Ryan Murray (Out of Payroll)	3 900 000 $ (1)
-Salary Remaining :	0 $
Gunther Maurer	3 500 000 $ (2)
-Salary Remaining :	0 $
MacKenzie Blackwood	3 500 000 $ (3)
-Salary Remaining :	0 $
Joachim Mahlke	3 500 000 $ (2)
-Salary Remaining :	0 $
Tommi Saarisalo	3 000 000 $ (2)
-Salary Remaining :	0 $
Stanislav Misik (Out of Payroll)	3 000 000 $ (1)
-Salary Remaining :	0 $
Ian Cole	2 750 000 $ (3)
-Salary Remaining :	0 $
Evgeni Malkin	2 500 000 $ (1)
-Salary Remaining :	0 $
Mark Stone	2 500 000 $ (1)
-Salary Remaining :	0 $
Sven Krumel	2 500 000 $ (1)
-Salary Remaining :	0 $
Tanner Pearson	2 250 000 $ (1)
-Salary Remaining :	0 $
Ivan Provorov	2 000 000 $ (2)
-Salary Remaining :	0 $
Alexandre Mallet (Out of Payroll)	2 000 000 $ (2)
-Salary Remaining :	0 $
William Sweatt	1 500 000 $ (2)
-Salary Remaining :	0 $
Leland Irving	750 000 $ (3)
-Salary Remaining :	0 $
Jeff Frazee	750 000 $ (3)
-Salary Remaining :	0 $
Vadim Turovich	500 000 $ (2)
-Salary Remaining :	0 $
Marc-Andre Cliche	450 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2025 : 76 800 000 $
Year 2026 : 46 800 000 $
Year 2027 : 12 300 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 76 800 000 $
Year 2026 : 46 800 000 $
Year 2027 : 12 300 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 76 800 000 $
Year 2026 : 46 800 000 $
Year 2027 : 12 300 000 $
Year 2028 : 0 $

Farm Players Salaries
Igor Shesterkin	185 000 $ (3)
Salary Remaining :	0 $
Andrew Shaw	150 000 $ (2)
Salary Remaining :	0 $
Ryan Kujawinski	150 000 $ (2)
Salary Remaining :	0 $
Chris Butler (Out of Payroll)	150 000 $ (2)
Salary Remaining :	0 $
Kyle Wharton	150 000 $ (1)
Salary Remaining :	0 $
Aleksas Gaizauskas	150 000 $ (1)
Salary Remaining :	0 $
Phillip Danault	150 000 $ (2)
Salary Remaining :	0 $
Greg Nemisz	140 000 $ (2)
Salary Remaining :	0 $
Curtis Hamilton	125 000 $ (1)
Salary Remaining :	0 $
Jonathan Racine	120 000 $ (1)
Salary Remaining :	0 $
Tony Cody	100 000 $ (1)
Salary Remaining :	0 $
Charlie McAvoy	100 000 $ (1)
Salary Remaining :	0 $
Josh Gorges	100 000 $ (3)
Salary Remaining :	0 $
Erich Korff (Out of Payroll)	100 000 $ (3)
Salary Remaining :	0 $
Clayton Keller	100 000 $ (1)
Salary Remaining :	0 $
Martinus Traa	100 000 $ (1)
Salary Remaining :	0 $
Drew Shore	100 000 $ (1)
Salary Remaining :	0 $
Sergei Ivasiv	100 000 $ (1)
Salary Remaining :	0 $
Hisashi Maki	100 000 $ (3)
Salary Remaining :	0 $
Sam Lafferty	90 000 $ (4)
Salary Remaining :	0 $
Shane Eiseman	89 000 $ (2)
Salary Remaining :	0 $
Bud Holloway (Out of Payroll)	75 000 $ (1)
Salary Remaining :	0 $
Alexandre Grenier	60 000 $ (2)
Salary Remaining :	0 $
Ivan Capponi	60 000 $ (1)
Salary Remaining :	0 $
Adam Mascherin	50 000 $ (1)
Salary Remaining :	0 $
Joakim Andersson	50 000 $ (2)
Salary Remaining :	0 $
Valeri Mikhnovets	50 000 $ (3)
Salary Remaining :	0 $
Matthew Cairns (Out of Payroll)	45 000 $ (1)
Salary Remaining :	0 $
Connor Chatham	45 000 $ (2)
Salary Remaining :	0 $
Brandon Duhaime	40 000 $ (1)
Salary Remaining :	0 $
Andrew Nielsen	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	31
Salary Commitment
Year 2025 : 3 064 000 $
Year 2026 : 1 649 000 $
Year 2027 : 625 000 $
Year 2028 : 90 000 $
Salary Average Commitment
Year 2025 : 3 059 250 $
Year 2026 : 1 604 250 $
Year 2027 : 625 000 $
Year 2028 : 90 000 $

Senateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center
Level 1:	6500 - 125 $ - 6 500 - 100,00%
Level 2:	5500 - 95 $ - 5 500 - 100,00%
Level 3:	2250 - 78 $ - 2 250 - 100,00%
Level 4:	4500 - 52 $ - 4 500 - 100,00%
Luxury :	1250 - 280 $ - 1 250 - 100,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 42 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 28 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 000 - 100,00%
Average Income per Game	2 387 730 $
Year to Date Revenue	23 877 300 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	127 680 $
Year to Date Revenue	383 040 $
Expense
Pro Players Total Salaries	72 450 000 $
Pro Players Total Average Salaries	72 450 000 $
Farm Players Total Salaries	3 795 000 $
Farm Players Total Average Salaries	3 795 000 $
Coaches Total Salaries	6 700 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	54 885 099 $
Projected Bank Account	54 885 099 $

Pro Players Salaries
Matt Duchene	7 700 000 $ (4)
-Salary Remaining :	0 $
Brett Connolly (Out of Payroll)	5 000 000 $ (1)
-Salary Remaining :	0 $
Trevor Lewis	4 500 000 $ (2)
-Salary Remaining :	0 $
Adam Larsson	4 500 000 $ (2)
-Salary Remaining :	0 $
Carl Visheau	4 250 000 $ (2)
-Salary Remaining :	0 $
Nazem Kadri	4 200 000 $ (3)
-Salary Remaining :	0 $
Jacob Trouba	4 000 000 $ (1)
-Salary Remaining :	0 $
Frederic Kelly	4 000 000 $ (3)
-Salary Remaining :	0 $
Nick Ritchie	4 000 000 $ (2)
-Salary Remaining :	0 $
Nikolay Goldobin	3 300 000 $ (1)
-Salary Remaining :	0 $
Boone Jenner	3 200 000 $ (1)
-Salary Remaining :	0 $
Ted Ruth	3 000 000 $ (2)
-Salary Remaining :	0 $
Pavel Zacha	2 900 000 $ (1)
-Salary Remaining :	0 $
Mason McDonald	2 800 000 $ (2)
-Salary Remaining :	0 $
Jakob Forsbacka-Karlsson	2 000 000 $ (1)
-Salary Remaining :	0 $
Zach Nastasiuk (Out of Payroll)	2 000 000 $ (2)
-Salary Remaining :	0 $
Logan MacMillan	2 000 000 $ (2)
-Salary Remaining :	0 $
Bryan Cameron (Out of Payroll)	2 000 000 $ (2)
-Salary Remaining :	0 $
Drew Stafford	1 900 000 $ (2)
-Salary Remaining :	0 $
Mark Alt	1 900 000 $ (3)
-Salary Remaining :	0 $
John Gibson	1 800 000 $ (2)
-Salary Remaining :	0 $
Rob Schremp	1 500 000 $ (2)
-Salary Remaining :	0 $
Dillon Fournier (Out of Payroll)	1 200 000 $ (1)
-Salary Remaining :	0 $
Rinat Serdiuk	800 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2025 : 74 450 000 $
Year 2026 : 52 850 000 $
Year 2027 : 17 800 000 $
Year 2028 : 7 700 000 $
Salary Average Commitment
Year 2025 : 74 450 000 $
Year 2026 : 52 850 000 $
Year 2027 : 17 800 000 $
Year 2028 : 7 700 000 $
Salary Cap with 1 Way Contract
Year 2025 : 74 450 000 $
Year 2026 : 52 850 000 $
Year 2027 : 17 800 000 $
Year 2028 : 7 700 000 $

Farm Players Salaries
Radomir Novatny	200 000 $ (2)
Salary Remaining :	0 $
Tomas Tatar	200 000 $ (4)
Salary Remaining :	0 $
Quinton Howden	200 000 $ (1)
Salary Remaining :	0 $
Chris Summers	200 000 $ (2)
Salary Remaining :	0 $
Petr Kalus	200 000 $ (2)
Salary Remaining :	0 $
Rastislav Cernoch	190 000 $ (2)
Salary Remaining :	0 $
Vladimir Zharkov	190 000 $ (1)
Salary Remaining :	0 $
Dennis Persson	170 000 $ (2)
Salary Remaining :	0 $
Jaakko Sala (Out of Payroll)	160 000 $ (2)
Salary Remaining :	0 $
Kent Simpson	160 000 $ (2)
Salary Remaining :	0 $
Antoine Vermette	150 000 $ (2)
Salary Remaining :	0 $
Drew Schiestel	150 000 $ (3)
Salary Remaining :	0 $
Joseph Palmer	150 000 $ (2)
Salary Remaining :	0 $
T.J. Hensick	150 000 $ (2)
Salary Remaining :	0 $
Alexei Brechkovsky	125 000 $ (2)
Salary Remaining :	0 $
Lubor Korinek	120 000 $ (3)
Salary Remaining :	0 $
Johannes Arumaa	120 000 $ (2)
Salary Remaining :	0 $
Noah Rod	95 000 $ (1)
Salary Remaining :	0 $
Nikos Bean	90 000 $ (2)
Salary Remaining :	0 $
Jan Runitsky	87 500 $ (1)
Salary Remaining :	0 $
Joe Jackson	87 500 $ (1)
Salary Remaining :	0 $
Garrett Klotz	85 000 $ (2)
Salary Remaining :	0 $
Carl Dahlstrom	70 000 $ (2)
Salary Remaining :	0 $
William Falk	65 000 $ (1)
Salary Remaining :	0 $
Spencer Machacek	65 000 $ (1)
Salary Remaining :	0 $
Mikhail Nostinikovsky	60 000 $ (2)
Salary Remaining :	0 $
Lucas Taricco	50 000 $ (2)
Salary Remaining :	0 $
Rem Pitlick	45 000 $ (1)
Salary Remaining :	0 $
Arnost Pescha	40 000 $ (2)
Salary Remaining :	0 $
Letas Kleiza	40 000 $ (1)
Salary Remaining :	0 $
Ryan Thang	40 000 $ (2)
Salary Remaining :	0 $
Misoslav Gemela	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	32
Salary Commitment
Year 2025 : 3 795 000 $
Year 2026 : 2 880 000 $
Year 2027 : 470 000 $
Year 2028 : 200 000 $
Salary Average Commitment
Year 2025 : 3 795 000 $
Year 2026 : 2 880 000 $
Year 2027 : 470 000 $
Year 2028 : 200 000 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	GM Palace
Level 1:	6200 - 125 $ - 0 - 0,00%
Level 2:	5200 - 95 $ - 0 - 0,00%
Level 3:	2020 - 70 $ - 0 - 0,00%
Level 4:	4000 - 50 $ - 0 - 0,00%
Luxury :	1000 - 245 $ - 0 - 0,00%
Total Capacity :	18420
Farm
Farm Level 1:	2000 - 55 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 35 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	165 300 $
Year to Date Revenue	495 900 $
Expense
Pro Players Total Salaries	65 150 000 $
Pro Players Total Average Salaries	64 650 000 $
Farm Players Total Salaries	3 088 005 $
Farm Players Total Average Salaries	3 088 005 $
Coaches Total Salaries	2 700 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 063 103 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	42 540 610 $
Projected Bank Account	42 540 610 $

Pro Players Salaries
John McFarland	5 000 000 $ (3)
-Salary Remaining :	0 $
Sam Gagner	5 000 000 $ (2)
-Salary Remaining :	0 $
Jordan Schroeder	4 850 000 $ (2)
-Salary Remaining :	0 $
Maczysz Olitski	4 500 000 $ (1)
-Salary Remaining :	0 $
Jeff Zatkoff	4 250 000 $ (2)
-Salary Remaining :	0 $
Ryan McDonagh	4 250 000 $ (2)
-Salary Remaining :	0 $
Brayden Schenn	4 000 000 $ (2)
-Salary Remaining :	0 $
Teijo Jaaskelainen	4 000 000 $ (2)
-Salary Remaining :	0 $
David Fischer	3 300 000 $ (2)
-Salary Remaining :	0 $
Mike Cammalleri	3 000 000 $ (2)
-Salary Remaining :	0 $
Antoine Lafleur	3 000 000 $ (2)
-Salary Remaining :	0 $
Jonathon Blum	3 000 000 $ (2)
-Salary Remaining :	0 $
Jimmy Lodge	3 000 000 $ (2)
-Salary Remaining :	0 $
Magnus Paajarvi-Svensson	2 900 000 $ (2)
-Salary Remaining :	0 $
Chris Durand	2 400 000 $ (2)
-Salary Remaining :	0 $
Herbert Koval	2 000 000 $ (3)
-Salary Remaining :	0 $
Marek Zidlicky	1 750 000 $ (1)
-Salary Remaining :	0 $
Mark Jankowski	1 750 000 $ (1)
-Salary Remaining :	0 $
Tyson Jost	1 000 000 $ (1)
-Salary Remaining :	0 $
Andreas Englund	1 000 000 $ (2)
-Salary Remaining :	0 $
Steve Mason	400 000 $ (1)
-Salary Remaining :	0 $
Radek Smolenack	400 000 $ (1)
-Salary Remaining :	0 $
Brock McGinn	400 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2025 : 65 150 000 $
Year 2026 : 55 600 000 $
Year 2027 : 6 900 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 64 650 000 $
Year 2026 : 54 850 000 $
Year 2027 : 7 150 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 64 650 000 $
Year 2026 : 54 850 000 $
Year 2027 : 7 150 000 $
Year 2028 : 0 $

Farm Players Salaries
T.J. Galiardi	180 000 $ (1)
Salary Remaining :	0 $
Jakob Silfverberg	170 000 $ (2)
Salary Remaining :	0 $
Brendan Smith	150 000 $ (1)
Salary Remaining :	0 $
Jared Staal	150 000 $ (1)
Salary Remaining :	0 $
Maurits Aas	150 000 $ (2)
Salary Remaining :	0 $
Steeve Bernier	140 000 $ (2)
Salary Remaining :	0 $
Fredrik Olofsson	140 000 $ (2)
Salary Remaining :	0 $
Rinat Valiev	125 000 $ (2)
Salary Remaining :	0 $
Kim Grasvic	123 005 $ (3)
Salary Remaining :	0 $
Nick Suzuki	100 000 $ (2)
Salary Remaining :	0 $
Kuisma Ruuska	100 000 $ (1)
Salary Remaining :	0 $
Yan-Pavel Laplante	100 000 $ (2)
Salary Remaining :	0 $
Nicolas Aube-Kubel	100 000 $ (2)
Salary Remaining :	0 $
Joshua Godfrey	95 000 $ (1)
Salary Remaining :	0 $
Michael Downing	85 000 $ (1)
Salary Remaining :	0 $
Michael Blunden	80 000 $ (3)
Salary Remaining :	0 $
Olivier Fortier	70 000 $ (1)
Salary Remaining :	0 $
Dillon Dube (Out of Payroll)	50 000 $ (1)
Salary Remaining :	0 $
William Bitten (Out of Payroll)	50 000 $ (2)
Salary Remaining :	0 $
Cole Cassels	50 000 $ (3)
Salary Remaining :	0 $
Marek Schwarz	50 000 $ (1)
Salary Remaining :	0 $
Tage Thompson (Out of Payroll)	50 000 $ (1)
Salary Remaining :	0 $
Per Forssell	50 000 $ (1)
Salary Remaining :	0 $
Stewart Levesque	50 000 $ (1)
Salary Remaining :	0 $
Will Weber	50 000 $ (1)
Salary Remaining :	0 $
Ondrej Kase	50 000 $ (1)
Salary Remaining :	0 $
Max Pacioretty (Out of Payroll)	50 000 $ (3)
Salary Remaining :	0 $
Kasper Bjorkqvist	45 000 $ (1)
Salary Remaining :	0 $
Anthony Cirelli	45 000 $ (2)
Salary Remaining :	0 $
Kevin Labanc	40 000 $ (3)
Salary Remaining :	0 $
Leiv Gulbrandsen	40 000 $ (1)
Salary Remaining :	0 $
Adam Fox	40 000 $ (1)
Salary Remaining :	0 $
Evan Cormier	40 000 $ (1)
Salary Remaining :	0 $
Niklas Johannesson	40 000 $ (1)
Salary Remaining :	0 $
Anton Hatig	40 000 $ (1)
Salary Remaining :	0 $
Maxime Macenauer	40 000 $ (1)
Salary Remaining :	0 $
Yannick Weber	40 000 $ (1)
Salary Remaining :	0 $
Danny Biega	40 000 $ (3)
Salary Remaining :	0 $
Kenny Ryan	40 000 $ (1)
Salary Remaining :	0 $
Julian Melchiori	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	40
Salary Commitment
Year 2025 : 3 088 005 $
Year 2026 : 1 503 005 $
Year 2027 : 383 005 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 3 088 005 $
Year 2026 : 1 503 005 $
Year 2027 : 383 005 $
Year 2028 : 0 $

Sparta

Arena Capacity - Ticket Price Attendance - %
Arena Name	Paegas Arena
Level 1:	6500 - 150 $ - 6 500 - 100,00%
Level 2:	5500 - 125 $ - 4 945 - 89,92%
Level 3:	2250 - 90 $ - 2 096 - 93,14%
Level 4:	4500 - 75 $ - 4 223 - 93,84%
Luxury :	1250 - 350 $ - 1 118 - 89,47%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 25 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 882 - 94,41%
Average Income per Game	2 690 877 $
Year to Date Revenue	8 072 631 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	79 825 000 $
Pro Players Total Average Salaries	80 050 000 $
Farm Players Total Salaries	1 662 500 $
Farm Players Total Average Salaries	1 662 500 $
Coaches Total Salaries	4 450 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 193 182 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	29 278 761 $
Projected Bank Account	29 278 761 $

Pro Players Salaries
Randy Nordin	13 500 000 $ (2)
-Salary Remaining :	0 $
Maximo Massari	8 000 000 $ (1)
-Salary Remaining :	0 $
Ryan Johansen (Out of Payroll)	6 250 000 $ (1)
-Salary Remaining :	0 $
Nikita Filatov	5 750 000 $ (3)
-Salary Remaining :	0 $
Aleksandr Burmistrov	4 800 000 $ (1)
-Salary Remaining :	0 $
Kyle Beach	4 750 000 $ (3)
-Salary Remaining :	0 $
Viktor Hedman	3 850 000 $ (3)
-Salary Remaining :	0 $
Ryan Pulock	3 750 000 $ (3)
-Salary Remaining :	0 $
Nicolas Meloche	3 200 000 $ (1)
-Salary Remaining :	0 $
Vili Saarijarvi (Out of Payroll)	3 000 000 $ (2)
-Salary Remaining :	0 $
Carl Hagelin	2 500 000 $ (2)
-Salary Remaining :	0 $
Colin White	2 500 000 $ (2)
-Salary Remaining :	0 $
Nikita Scherbak (Out of Payroll)	2 500 000 $ (2)
-Salary Remaining :	0 $
Eamon McAdam	2 500 000 $ (3)
-Salary Remaining :	0 $
Mark Mitera	2 300 000 $ (3)
-Salary Remaining :	0 $
Thatcher Demko	2 125 000 $ (2)
-Salary Remaining :	0 $
Marek Wadnizak	2 000 000 $ (2)
-Salary Remaining :	0 $
Kyle Chipchura	1 750 000 $ (3)
-Salary Remaining :	0 $
Adam Henrique	1 750 000 $ (1)
-Salary Remaining :	0 $
Nolan Patrick	1 250 000 $ (2)
-Salary Remaining :	0 $
Nicolas Petan	1 000 000 $ (1)
-Salary Remaining :	0 $
Alexander Vasyunov	400 000 $ (1)
-Salary Remaining :	0 $
Filip Srnicek	400 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2025 : 79 825 000 $
Year 2026 : 56 550 000 $
Year 2027 : 26 650 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 80 050 000 $
Year 2026 : 54 650 000 $
Year 2027 : 25 150 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 80 050 000 $
Year 2026 : 54 650 000 $
Year 2027 : 25 150 000 $
Year 2028 : 0 $

Farm Players Salaries
Ludvig Rensfeldt	110 000 $ (2)
Salary Remaining :	0 $
Noah Dobson	100 000 $ (3)
Salary Remaining :	0 $
Paul Bittner	92 500 $ (3)
Salary Remaining :	0 $
Tony Aguirre	75 000 $ (1)
Salary Remaining :	0 $
Kieffer Bellows	75 000 $ (1)
Salary Remaining :	0 $
Olivier Kylington (Out of Payroll)	75 000 $ (2)
Salary Remaining :	0 $
Lucas Johansen (Out of Payroll)	75 000 $ (1)
Salary Remaining :	0 $
Vranka Hirko	75 000 $ (2)
Salary Remaining :	0 $
Cam Dineen	50 000 $ (1)
Salary Remaining :	0 $
Keith Petruzzelli	50 000 $ (2)
Salary Remaining :	0 $
Evan Fitzpatrick	45 000 $ (1)
Salary Remaining :	0 $
Daniel Borkovics	40 000 $ (1)
Salary Remaining :	0 $
Rhett Gardner	40 000 $ (2)
Salary Remaining :	0 $
Marvin Smehlik	40 000 $ (1)
Salary Remaining :	0 $
Kyle Clifford	40 000 $ (1)
Salary Remaining :	0 $
Wayne Simmonds	40 000 $ (1)
Salary Remaining :	0 $
Jim O'Brien	40 000 $ (1)
Salary Remaining :	0 $
Wyatt Crain	40 000 $ (1)
Salary Remaining :	0 $
Vitaly Abramov	40 000 $ (1)
Salary Remaining :	0 $
Hiroshi Aikyo	40 000 $ (2)
Salary Remaining :	0 $
Josh Mahura	40 000 $ (1)
Salary Remaining :	0 $
Guy Segala	40 000 $ (1)
Salary Remaining :	0 $
Arvo Taitto	40 000 $ (1)
Salary Remaining :	0 $
Shawn Matthias	40 000 $ (1)
Salary Remaining :	0 $
Darryl Ronning	40 000 $ (1)
Salary Remaining :	0 $
Maciej Olsza	40 000 $ (1)
Salary Remaining :	0 $
Patrick Davis	40 000 $ (1)
Salary Remaining :	0 $
Philippe Major (Out of Payroll)	40 000 $ (1)
Salary Remaining :	0 $
Oskar Osala	40 000 $ (1)
Salary Remaining :	0 $
Codey Burki	40 000 $ (1)
Salary Remaining :	0 $
Brad Marchand	40 000 $ (1)
Salary Remaining :	0 $
Sergei Kastitsyn	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	32
Salary Commitment
Year 2025 : 1 662 500 $
Year 2026 : 582 500 $
Year 2027 : 192 500 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 1 662 500 $
Year 2026 : 582 500 $
Year 2027 : 192 500 $
Year 2028 : 0 $

TPS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Elysee Arena
Level 1:	6500 - 109 $ - 6 500 - 100,00%
Level 2:	5500 - 80 $ - 5 500 - 100,00%
Level 3:	2250 - 65 $ - 2 250 - 100,00%
Level 4:	4500 - 40 $ - 4 500 - 100,00%
Luxury :	1250 - 215 $ - 1 250 - 100,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 52 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 39 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 000 - 100,00%
Average Income per Game	1 987 590 $
Year to Date Revenue	5 962 770 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	163 020 $
Year to Date Revenue	326 040 $
Expense
Pro Players Total Salaries	70 840 000 $
Pro Players Total Average Salaries	70 840 000 $
Farm Players Total Salaries	2 967 500 $
Farm Players Total Average Salaries	2 967 500 $
Coaches Total Salaries	2 475 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 795 455 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	29 480 742 $
Projected Bank Account	29 480 742 $

Pro Players Salaries
Alexander Ovechkin	10 000 000 $ (1)
-Salary Remaining :	0 $
Gabriel Landeskog	7 000 000 $ (1)
-Salary Remaining :	0 $
Petteri Haakana	6 750 000 $ (2)
-Salary Remaining :	0 $
Knut Lindstrom	4 750 000 $ (2)
-Salary Remaining :	0 $
Simon Danis-Pepin	4 500 000 $ (1)
-Salary Remaining :	0 $
Miikka Salomaki	4 440 000 $ (3)
-Salary Remaining :	0 $
Daultan Leveille	4 000 000 $ (2)
-Salary Remaining :	0 $
Jaakko Sirkia	4 000 000 $ (1)
-Salary Remaining :	0 $
Elmo Hell	4 000 000 $ (2)
-Salary Remaining :	0 $
Dylan McIlrath	3 500 000 $ (1)
-Salary Remaining :	0 $
Joonas Korpisalo	2 750 000 $ (2)
-Salary Remaining :	0 $
Henrik Samuelsson	2 500 000 $ (1)
-Salary Remaining :	0 $
Christian Fischer	2 500 000 $ (1)
-Salary Remaining :	0 $
Linus Soderstrom	2 150 000 $ (2)
-Salary Remaining :	0 $
Patrick Bussieres	2 000 000 $ (3)
-Salary Remaining :	0 $
Adam Erne	1 900 000 $ (2)
-Salary Remaining :	0 $
Michael Gergen	900 000 $ (3)
-Salary Remaining :	0 $
Igor Aliaksiej (Out of Payroll)	400 000 $ (2)
-Salary Remaining :	0 $
Derek Stepan	400 000 $ (2)
-Salary Remaining :	0 $
Corey Trivino	400 000 $ (2)
-Salary Remaining :	0 $
Travis Hamonic	400 000 $ (1)
-Salary Remaining :	0 $
Kuisma Jutila	400 000 $ (2)
-Salary Remaining :	0 $
Zigmund Banka	400 000 $ (1)
-Salary Remaining :	0 $
Tyler Toffoli	400 000 $ (1)
-Salary Remaining :	0 $
Ryan O'Marra	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2025 : 70 840 000 $
Year 2026 : 35 240 000 $
Year 2027 : 7 340 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 70 840 000 $
Year 2026 : 35 240 000 $
Year 2027 : 7 340 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 70 840 000 $
Year 2026 : 35 240 000 $
Year 2027 : 7 340 000 $
Year 2028 : 0 $

Farm Players Salaries
Igor Ozhiganov	200 000 $ (2)
Salary Remaining :	0 $
Petteri Nokelainen	200 000 $ (2)
Salary Remaining :	0 $
Brendan Guhle	200 000 $ (4)
Salary Remaining :	0 $
Stuart Percy	190 000 $ (3)
Salary Remaining :	0 $
Richard Vanecko	170 000 $ (1)
Salary Remaining :	0 $
Yuri Alexandrov	150 000 $ (3)
Salary Remaining :	0 $
Julius Nattinen	125 000 $ (3)
Salary Remaining :	0 $
Tyler Bird	120 000 $ (3)
Salary Remaining :	0 $
Thibaut Puppynck	115 000 $ (2)
Salary Remaining :	0 $
Matt Iacopelli	100 000 $ (3)
Salary Remaining :	0 $
Andrew Copp	100 000 $ (4)
Salary Remaining :	0 $
Rolf Schjerven	100 000 $ (1)
Salary Remaining :	0 $
Yosuke Moritani	100 000 $ (4)
Salary Remaining :	0 $
Thomas Di Pauli	82 500 $ (2)
Salary Remaining :	0 $
Andrei Pedan	75 000 $ (1)
Salary Remaining :	0 $
Herman Baehler	75 000 $ (1)
Salary Remaining :	0 $
Anthony Duclair	75 000 $ (1)
Salary Remaining :	0 $
Luke Schenn	75 000 $ (2)
Salary Remaining :	0 $
Dylan Blujus	75 000 $ (3)
Salary Remaining :	0 $
Aidan Muir	75 000 $ (3)
Salary Remaining :	0 $
Logan Shaw	60 000 $ (1)
Salary Remaining :	0 $
Alex Kvachuk	60 000 $ (1)
Salary Remaining :	0 $
Justin Sefton	55 000 $ (1)
Salary Remaining :	0 $
Daniil Zharkov	55 000 $ (1)
Salary Remaining :	0 $
Theodor Krafft (Out of Payroll)	50 000 $ (2)
Salary Remaining :	0 $
Dylan Gambrell (Out of Payroll)	45 000 $ (1)
Salary Remaining :	0 $
Mikko Lehtonen	40 000 $ (1)
Salary Remaining :	0 $
Jori Meresmaa	40 000 $ (1)
Salary Remaining :	0 $
Ravil Kunayed	40 000 $ (1)
Salary Remaining :	0 $
Rami Jalkanen	40 000 $ (1)
Salary Remaining :	0 $
Otto Koivula	40 000 $ (2)
Salary Remaining :	0 $
Flavien Alfieri	40 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	32
Salary Commitment
Year 2025 : 2 967 500 $
Year 2026 : 2 037 500 $
Year 2027 : 1 235 000 $
Year 2028 : 400 000 $
Salary Average Commitment
Year 2025 : 2 967 500 $
Year 2026 : 2 037 500 $
Year 2027 : 1 235 000 $
Year 2028 : 400 000 $

Team Finance for Ligue Mondiale de Hockey

Update - 11 mars 2021 at 15:11

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %