| Agrandir 2028/LMH2028-PLF-TeamFinance.html |
LMH - Team Finance
Team Finance for Ligue Mondiale de Hockey
Update - 10 juin 2023 at 16:39
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pepsi Center - A |
| Level 1: | 6500 - 200 $ - 0 - 0,00% |
| Level 2: | 5500 - 125 $ - 0 - 0,00% |
| Level 3: | 2250 - 100 $ - 0 - 0,00% |
| Level 4: | 4500 - 70 $ - 0 - 0,00% |
| Luxury : | 1250 - 390 $ - 0 - 0,00% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - 58 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 38 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 94 716 666 $ |
| Pro Players Total Average Salaries | 94 716 666 $ |
| Farm Players Total Salaries | 2 860 000 $ |
| Farm Players Total Average Salaries | 2 860 000 $ |
| Coaches Total Salaries | 5 550 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 54 032 284 $ |
| Projected Bank Account | 54 032 284 $ |
|
Pro Players Salaries |
| Josh Bailey |
8 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Anze Kopitar |
8 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Joey Hishon |
6 950 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Thomas Chabot |
6 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Scott Glennie |
6 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Justin Schultz |
5 750 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Kevin Shattenkirk |
5 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Aleksandr Burmistrov |
5 400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Travis Konecny |
4 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Chris Kunitz |
4 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jason Dickinson |
3 833 333 $ (3) |
| -Salary Remaining : |
0 $ |
| Nikita Scherbak |
3 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nicolas Petan |
3 583 333 $ (3) |
| -Salary Remaining : |
0 $ |
| Michael Matheson |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Stephane Da Costa |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jesperi Kotkaniemi |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Pierre-Olivier Joseph |
2 400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| John Gibson |
2 300 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Marko Dano |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Joseph Woll |
2 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Gustav Lindstrom |
1 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Moritz Seider |
1 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Rocco Grimaldi |
1 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Kevin Lynch |
1 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Matt Murray |
750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2028 : 94 716 666 $ |
| Year 2029 : 51 216 666 $ |
| Year 2030 : 30 966 666 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 94 716 666 $ |
| Year 2029 : 51 216 666 $ |
| Year 2030 : 30 966 666 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 94 716 666 $ |
| Year 2029 : 51 216 666 $ |
| Year 2030 : 30 966 666 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Jack Glover |
200 000 $ (3) |
| Salary Remaining : |
0 $ |
| Ruslan Bashkirov |
170 000 $ (1) |
| Salary Remaining : |
0 $ |
| Toni Utunen |
140 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jake Evans |
130 000 $ (3) |
| Salary Remaining : |
0 $ |
| Alexey Toropchenko |
125 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jack Dugan |
125 000 $ (3) |
| Salary Remaining : |
0 $ |
| Quinton Howden |
120 000 $ (2) |
| Salary Remaining : |
0 $ |
| Alexander Killorn |
112 500 $ (2) |
| Salary Remaining : |
0 $ |
| Martin Hanzal |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kim Grasvic |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brendan Leipsic |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jan Runitsky |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jake Paterson |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Cameron Crotty |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Cody Goloubef |
87 500 $ (2) |
| Salary Remaining : |
0 $ |
| Alexander Petrovic |
87 500 $ (2) |
| Salary Remaining : |
0 $ |
| Jonne Hovi |
87 500 $ (2) |
| Salary Remaining : |
0 $ |
| Matt Gilroy |
85 000 $ (1) |
| Salary Remaining : |
0 $ |
| Maksim Sushko |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Filip Hronek |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brady Vail |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Letas Kleiza |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Travis Ewanyk |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| J. C. Lipon |
60 000 $ (2) |
| Salary Remaining : |
0 $ |
| Geoff Paukovich |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brandon Burlon |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tyler Tullio |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jomar Soerensen |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Elias Sonderlei |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Markus Rautenstrauch |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Max Reinhart |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Noel Gunler |
45 000 $ (2) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 32 |
| Salary Commitment |
| Year 2028 : 2 860 000 $ |
| Year 2029 : 1 320 000 $ |
| Year 2030 : 595 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 2 860 000 $ |
| Year 2029 : 1 320 000 $ |
| Year 2030 : 595 000 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | United Center - A |
| Level 1: | 6002 - 160 $ - 6 002 - 100,00% |
| Level 2: | 5000 - 125 $ - 4 973 - 99,46% |
| Level 3: | 2000 - 90 $ - 2 000 - 100,00% |
| Level 4: | 4000 - 75 $ - 4 000 - 100,00% |
| Luxury : | 1000 - 425 $ - 1 000 - 100,00% |
| Total Capacity : | 18002 |
| Farm |
| Farm Level 1: | 2000 - 61 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 41 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17 975 - 99,85% |
| Average Income per Game | 2 835 089 $ |
| Year to Date Revenue | 14 175 445 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 76 066 666 $ |
| Pro Players Total Average Salaries | 76 816 667 $ |
| Farm Players Total Salaries | 3 837 500 $ |
| Farm Players Total Average Salaries | 3 837 500 $ |
| Coaches Total Salaries | 2 000 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 72 430 895 $ |
| Projected Bank Account | 72 430 895 $ |
|
Pro Players Salaries |
| Aleksander Jr. Barkov |
7 583 333 $ (3) |
| -Salary Remaining : |
0 $ |
| Maximo Massari |
6 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Sergei Bobrovsky |
5 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Ondrej Fiala |
5 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Luc Bourdon |
4 950 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Robby Fabbri |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ondrej Palat |
3 850 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Laurent Dauphin |
3 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| John Klingberg |
3 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Kurtis Gabriel |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Tanner Pearson |
3 300 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Marek Zidlicky |
3 100 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Magnus Hellberg |
3 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Maczysz Olitski |
2 600 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Boris Katchouk |
2 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Elias Pettersson |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jonathan-Ismael Diaby |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Kerby Rychel |
2 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Joe Barnes |
1 900 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nicolas Hague |
1 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Bowen Byram |
1 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Martin Frk |
1 083 333 $ (3) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2028 : 76 066 666 $ |
| Year 2029 : 27 266 666 $ |
| Year 2030 : 14 166 666 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 76 816 667 $ |
| Year 2029 : 27 266 667 $ |
| Year 2030 : 14 166 667 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 76 816 667 $ |
| Year 2029 : 27 266 667 $ |
| Year 2030 : 14 166 667 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Nicolas Beaudin |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Oliver Wahlstrom |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jonatan Berggren |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jakob Ragnarsson |
190 000 $ (2) |
| Salary Remaining : |
0 $ |
| Gabriel Fortier |
180 000 $ (2) |
| Salary Remaining : |
0 $ |
| Benoit-Olivier Groulx |
180 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ty Emberson |
165 000 $ (2) |
| Salary Remaining : |
0 $ |
| Mitchell Heard |
162 500 $ (2) |
| Salary Remaining : |
0 $ |
| Jarrod Maidens |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Isaac Ratcliffe |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Damien Brunner |
145 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tarmo Reunanen |
140 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ryan Collins |
140 000 $ (2) |
| Salary Remaining : |
0 $ |
| Brandt Clarke |
125 000 $ (3) |
| Salary Remaining : |
0 $ |
| Cole Sillinger |
125 000 $ (3) |
| Salary Remaining : |
0 $ |
| Michael Raffl |
125 000 $ (2) |
| Salary Remaining : |
0 $ |
| Justin Almeida |
115 000 $ (2) |
| Salary Remaining : |
0 $ |
| Dmitri Samorukov |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Marco Rossi |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ville Immonen |
95 000 $ (1) |
| Salary Remaining : |
0 $ |
| Samuel Surovec |
95 000 $ (1) |
| Salary Remaining : |
0 $ |
| Andrei Loktionov |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ridley Greig |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Mackie Samoskevich |
75 000 $ (3) |
| Salary Remaining : |
0 $ |
| Zach Pochiro |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Drew Commesso |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Luke Tuch |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Justin Barron |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Dick Basford |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jared Staal |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Karl Alzner |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kyle Clifford |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Yegor Chinakhov |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Zach Kassian |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 34 |
| Salary Commitment |
| Year 2028 : 3 837 500 $ |
| Year 2029 : 2 282 500 $ |
| Year 2030 : 325 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 3 837 500 $ |
| Year 2029 : 2 282 500 $ |
| Year 2030 : 325 000 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | ABBA Center - G |
| Level 1: | 8450 - 100 $ - 8 204 - 97,09% |
| Level 2: | 7150 - 80 $ - 7 150 - 100,00% |
| Level 3: | 2925 - 65 $ - 2 824 - 96,56% |
| Level 4: | 5850 - 45 $ - 5 770 - 98,64% |
| Luxury : | 1625 - 200 $ - 1 598 - 98,36% |
| Total Capacity : | 26000 |
| Farm |
| Farm Level 1: | 2000 - 75 $ - 1 655 - 82,75% |
| Farm Level 2: | 1000 - 50 $ - 793 - 79,33% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 25 547 - 98,26% |
| Average Income per Game | 2 457 095 $ |
| Year to Date Revenue | 7 371 286 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 448 - 81,61% |
| Average Income per Game | 186 723 $ |
| Year to Date Revenue | 560 168 $ |
Expense |
| Pro Players Total Salaries | 84 083 333 $ |
| Pro Players Total Average Salaries | 85 583 333 $ |
| Farm Players Total Salaries | 4 188 333 $ |
| Farm Players Total Average Salaries | 4 188 333 $ |
| Coaches Total Salaries | 8 750 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 31 888 104 $ |
| Projected Bank Account | 31 888 104 $ |
|
Pro Players Salaries |
| Gustav Nyquist |
7 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Riley Sheahan |
6 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Zachary Werenski |
5 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jordan Schroeder |
4 850 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Simon Hjalmarsson |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Julius Honka |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jason Pominville |
4 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Connor Hurley |
3 583 333 $ (3) |
| -Salary Remaining : |
0 $ |
| Jack Campbell |
3 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Mark Pysyk |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| John Hayden |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jakub Vojta |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Austin Watson |
3 150 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Kyle Turris |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| John Moore |
3 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Anton Khudobin |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Ryan McLeod |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Mark Jankowski |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jason Demers |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Michael Rasmussen |
2 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Victor Olofsson |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Tyrell Goulbourne |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Bogdan Yakimov |
1 800 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Damon Severson |
1 450 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Samuel Poulin |
750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2028 : 84 083 333 $ |
| Year 2029 : 41 983 333 $ |
| Year 2030 : 26 833 333 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 85 583 333 $ |
| Year 2029 : 43 483 333 $ |
| Year 2030 : 26 833 333 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 85 583 333 $ |
| Year 2029 : 43 483 333 $ |
| Year 2030 : 26 833 333 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Kale Clague |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jake Guentzel |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ryan O'Marra |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Hsi-men Xu |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Radek Smolenak |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Vladimir Zharkov |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Michal Repik |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jonny Tychonick |
195 000 $ (3) |
| Salary Remaining : |
0 $ |
| Etienne Froidevaux |
185 000 $ (3) |
| Salary Remaining : |
0 $ |
| Brett Howden |
185 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jan Drozg |
175 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jaden Lindo |
150 000 $ (3) |
| Salary Remaining : |
0 $ |
| Libor Hajek |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Kevin Bieksa |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ethan Phillips |
140 000 $ (3) |
| Salary Remaining : |
0 $ |
| Linus Cronholm |
140 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jordan Subban |
133 333 $ (3) |
| Salary Remaining : |
0 $ |
| Nicolas Kerdiles |
125 000 $ (3) |
| Salary Remaining : |
0 $ |
| Thomas Novak |
125 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dylan Wells |
125 000 $ (1) |
| Salary Remaining : |
0 $ |
| Johnathan Kovacevic |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Alexander Volkov |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Johannes Arumaa |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Adam Helewka |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Alan Quine |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tobias Lindberg |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Skyler McKenzie |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nikolai Dolidovich |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Joel Blomqvist |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ronnie Attard |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nico Daws |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Alex Laferriere |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Thimo Nickl |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 33 |
| Salary Commitment |
| Year 2028 : 4 188 333 $ |
| Year 2029 : 1 798 333 $ |
| Year 2030 : 1 243 333 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 4 188 333 $ |
| Year 2029 : 1 798 333 $ |
| Year 2030 : 1 243 333 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Savvis Center - D |
| Level 1: | 7475 - 140 $ - 7 419 - 99,26% |
| Level 2: | 6325 - 110 $ - 6 325 - 100,00% |
| Level 3: | 2588 - 80 $ - 2 555 - 98,71% |
| Level 4: | 5175 - 60 $ - 5 161 - 99,72% |
| Luxury : | 1437 - 300 $ - 1 437 - 100,00% |
| Total Capacity : | 23000 |
| Farm |
| Farm Level 1: | 2000 - 60 $ - 2 000 - 100,00% |
| Farm Level 2: | 1000 - 40 $ - 1 000 - 100,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 22 897 - 99,55% |
| Average Income per Game | 3 054 710 $ |
| Year to Date Revenue | 9 164 130 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3 000 - 100,00% |
| Average Income per Game | 182 400 $ |
| Year to Date Revenue | 1 276 800 $ |
Expense |
| Pro Players Total Salaries | 89 925 000 $ |
| Pro Players Total Average Salaries | 89 925 000 $ |
| Farm Players Total Salaries | 3 538 000 $ |
| Farm Players Total Average Salaries | 3 538 000 $ |
| Coaches Total Salaries | 10 733 333 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 260 000 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 68 669 982 $ |
| Projected Bank Account | 68 669 982 $ |
|
Pro Players Salaries |
| Sidney Crosby |
8 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nathan MacKinnon |
8 100 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nikolaj Ehlers |
8 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| William Nylander |
7 750 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Tyler Johnson |
6 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Filip Forsberg |
6 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Martin Jones |
5 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Pierre-Luc Dubois |
5 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Joe Morrow |
4 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mikko Rantanen |
4 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Barrett Hayton |
3 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Ryan White |
3 625 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Antoine Vermette |
3 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Oliver Ekman-Larsson |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Brady Tkachuk |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Juuso Valimaki |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Cody Glass |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Marcus Hogberg |
1 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Philip Broberg |
1 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Matthew Boldy |
1 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Francois Bouchard |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Brett MacLean |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jake Allen |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2028 : 89 925 000 $ |
| Year 2029 : 36 375 000 $ |
| Year 2030 : 21 000 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 89 925 000 $ |
| Year 2029 : 36 375 000 $ |
| Year 2030 : 21 000 000 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 89 925 000 $ |
| Year 2029 : 36 375 000 $ |
| Year 2030 : 21 000 000 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Grigori Denisenko |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Rob Schremp |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Carl Klingberg |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jett Woo |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Guillaume Latendresse |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Martin Kaut |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jesse Ylonen |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Anton Bollier |
198 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nikita Kucherov |
185 000 $ (1) |
| Salary Remaining : |
0 $ |
| Akil Thomas |
180 000 $ (2) |
| Salary Remaining : |
0 $ |
| Colton Parayko |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Urho Vaakanainen |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Andrew Peeke |
140 000 $ (1) |
| Salary Remaining : |
0 $ |
| Timo Pielmeier |
125 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nick Foligno |
110 000 $ (1) |
| Salary Remaining : |
0 $ |
| Andrew Copp |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dick Axelsson |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Danny Syvret |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Drew Schiestel |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mads Sogaard |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Luca Sbisa |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brett Ponich |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Calle Jarnkrok |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Philip Tomasino |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nick Ross |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Hunter Jones |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nikita Alexandrov |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Damek Mihokov |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Vladislav Kolyachonok |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jimmy Hayes |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dylan Holloway |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 31 |
| Salary Commitment |
| Year 2028 : 3 538 000 $ |
| Year 2029 : 630 000 $ |
| Year 2030 : 0 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 3 538 000 $ |
| Year 2029 : 630 000 $ |
| Year 2030 : 0 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Fleet Center - A |
| Level 1: | 6185 - 185 $ - 5 999 - 97,00% |
| Level 2: | 5138 - 135 $ - 5 063 - 98,55% |
| Level 3: | 2008 - 110 $ - 1 987 - 98,97% |
| Level 4: | 4092 - 95 $ - 3 888 - 95,02% |
| Luxury : | 1046 - 315 $ - 1 046 - 100,00% |
| Total Capacity : | 18469 |
| Farm |
| Farm Level 1: | 2000 - 75 $ - 1 827 - 91,35% |
| Farm Level 2: | 1000 - 50 $ - 920 - 91,96% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17 984 - 97,37% |
| Average Income per Game | 3 090 396 $ |
| Year to Date Revenue | 46 355 934 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 747 - 91,55% |
| Average Income per Game | 208 626 $ |
| Year to Date Revenue | 2 086 259 $ |
Expense |
| Pro Players Total Salaries | 83 525 000 $ |
| Pro Players Total Average Salaries | 83 525 000 $ |
| Farm Players Total Salaries | 3 501 667 $ |
| Farm Players Total Average Salaries | 3 501 667 $ |
| Coaches Total Salaries | 5 000 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 287 500 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 71 907 356 $ |
| Projected Bank Account | 71 907 356 $ |
|
Pro Players Salaries |
| Nikolai Kulemin |
13 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jayce Hawryluk |
6 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Anthony DeAngelo |
6 700 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nikita Filatov |
5 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Mason McDonald |
5 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Dylan McIlrath |
5 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Brayden Schenn |
4 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Ryan McDonagh |
4 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Vince Dunn (Out of Payroll) |
4 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jordan Eberle |
4 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Vladislav Namestnikov |
3 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Edmunds Ceicys |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Darnell Nurse |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Tanner Richard |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Calvin Pickard |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jiri Sekac |
2 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Vitek Vanecek |
2 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Matt Read |
1 875 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Adam Fox |
1 700 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Peter Mueller |
1 600 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Stefan Matteau |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Bobby Ryan |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jiri Tlusty |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| David Rundblad |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Evgeny Kuznetsov |
400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2028 : 87 525 000 $ |
| Year 2029 : 37 550 000 $ |
| Year 2030 : 20 850 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 87 525 000 $ |
| Year 2029 : 37 550 000 $ |
| Year 2030 : 20 850 000 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 87 525 000 $ |
| Year 2029 : 37 550 000 $ |
| Year 2030 : 20 850 000 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Ben Harpur |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Serron Noel |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Viktor Stalberg |
185 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ryan Merkley |
175 000 $ (1) |
| Salary Remaining : |
0 $ |
| Joshua Norris |
175 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jesper Boqvist |
175 000 $ (2) |
| Salary Remaining : |
0 $ |
| Linus Karlsson |
155 000 $ (3) |
| Salary Remaining : |
0 $ |
| Rasmus Sandin |
155 000 $ (3) |
| Salary Remaining : |
0 $ |
| Adam Clendening |
150 000 $ (3) |
| Salary Remaining : |
0 $ |
| Joe Wegwerth |
140 000 $ (2) |
| Salary Remaining : |
0 $ |
| Sebastian Wannstrom (Out of Payroll) |
140 000 $ (2) |
| Salary Remaining : |
0 $ |
| Hampus Lindholm |
125 000 $ (3) |
| Salary Remaining : |
0 $ |
| Justin Bailey |
125 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nick Magyar |
125 000 $ (1) |
| Salary Remaining : |
0 $ |
| Aleksas Gaizauskas |
120 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tommy Cross |
112 500 $ (1) |
| Salary Remaining : |
0 $ |
| Ian Scott |
110 000 $ (1) |
| Salary Remaining : |
0 $ |
| William Lagesson |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brock Beukeboom |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Matt Finn |
91 667 $ (3) |
| Salary Remaining : |
0 $ |
| Stephon Williams |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ostap Safin |
90 000 $ (2) |
| Salary Remaining : |
0 $ |
| Alfons Malmstrom |
80 000 $ (3) |
| Salary Remaining : |
0 $ |
| Oscar Moller |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ivan Lodnia |
72 500 $ (2) |
| Salary Remaining : |
0 $ |
| Eric Cornel |
60 000 $ (2) |
| Salary Remaining : |
0 $ |
| Tanner Dickinson |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jakub Culek |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Andrei Buyalsky |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Gage Goncalves |
45 000 $ (2) |
| Salary Remaining : |
0 $ |
| Alexander Nikishin |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Maxim Groshev |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Travis Hamonic |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 33 |
| Salary Commitment |
| Year 2028 : 3 641 667 $ |
| Year 2029 : 2 144 167 $ |
| Year 2030 : 806 667 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 3 641 667 $ |
| Year 2029 : 2 144 167 $ |
| Year 2030 : 806 667 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Centre Bell - A |
| Level 1: | 6500 - 150 $ - 6 500 - 100,00% |
| Level 2: | 5500 - 125 $ - 5 464 - 99,35% |
| Level 3: | 2250 - 100 $ - 2 145 - 95,32% |
| Level 4: | 4500 - 75 $ - 4 441 - 98,69% |
| Luxury : | 1250 - 275 $ - 1 250 - 100,00% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - 75 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 50 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 19 800 - 99,00% |
| Average Income per Game | 2 551 890 $ |
| Year to Date Revenue | 7 655 670 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 91 609 999 $ |
| Pro Players Total Average Salaries | 91 609 999 $ |
| Farm Players Total Salaries | 4 618 000 $ |
| Farm Players Total Average Salaries | 4 618 000 $ |
| Coaches Total Salaries | 4 400 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 900 000 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 68 055 208 $ |
| Projected Bank Account | 68 055 208 $ |
|
Pro Players Salaries |
| Phil Kessel |
9 060 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Connor McDavid |
8 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| John Tavares |
6 950 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Brendan Perlini |
6 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Samuel Montembeault |
5 750 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Griffin Reinhart |
5 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Patrick Kane |
5 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Frederik Gauthier |
4 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| David Pastrnak |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Max Domi |
3 833 333 $ (3) |
| -Salary Remaining : |
0 $ |
| Axel Bussieres |
3 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Maxime Talbot |
3 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Kyle Beach |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Gabryel Paquin-Boudreau |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Cam Morrison |
2 750 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Filip Berglund |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Patrick Maroon |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Gabriel Gagne |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Brycen Martin |
2 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Simon Despres |
1 900 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Michael Downing |
1 833 333 $ (3) |
| -Salary Remaining : |
0 $ |
| Ludwig Bystrom |
1 083 333 $ (3) |
| -Salary Remaining : |
0 $ |
| Cole Caufield |
1 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Braden Schneider |
500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2028 : 91 609 999 $ |
| Year 2029 : 58 809 999 $ |
| Year 2030 : 24 249 999 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 91 609 999 $ |
| Year 2029 : 58 809 999 $ |
| Year 2030 : 24 249 999 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 91 609 999 $ |
| Year 2029 : 58 809 999 $ |
| Year 2030 : 24 249 999 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Alexander Romanov |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Alec Regula |
195 000 $ (3) |
| Salary Remaining : |
0 $ |
| Kody Clark |
195 000 $ (3) |
| Salary Remaining : |
0 $ |
| Martin Marincin |
190 000 $ (2) |
| Salary Remaining : |
0 $ |
| Janne Kuokkanen |
185 000 $ (2) |
| Salary Remaining : |
0 $ |
| Sean Day |
185 000 $ (3) |
| Salary Remaining : |
0 $ |
| Bulat Shafigullin |
180 000 $ (2) |
| Salary Remaining : |
0 $ |
| Alexis Pepin |
180 000 $ (1) |
| Salary Remaining : |
0 $ |
| Linus Arnesson |
175 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tom Gilbert |
170 000 $ (2) |
| Salary Remaining : |
0 $ |
| Julien Pelletier |
160 000 $ (1) |
| Salary Remaining : |
0 $ |
| Matt Grzelcyk |
160 000 $ (1) |
| Salary Remaining : |
0 $ |
| Chris Bigras |
160 000 $ (1) |
| Salary Remaining : |
0 $ |
| Raphael Diaz |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Mikolaj Gomulka |
137 500 $ (2) |
| Salary Remaining : |
0 $ |
| Jesse Gabrielle |
135 500 $ (2) |
| Salary Remaining : |
0 $ |
| Hunter Smith |
130 000 $ (2) |
| Salary Remaining : |
0 $ |
| Christian Dvorak |
125 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kevin Hayes |
125 000 $ (3) |
| Salary Remaining : |
0 $ |
| Guillaume Brisebois |
120 000 $ (1) |
| Salary Remaining : |
0 $ |
| Aaron Huglen |
115 000 $ (2) |
| Salary Remaining : |
0 $ |
| Stuart Skinner |
110 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nelson Lefebvre |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Olympio Schnyder |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Koji Matsuhira |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Daniel Altshuller |
91 667 $ (3) |
| Salary Remaining : |
0 $ |
| Lucas Lessio |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Artem Anisimov |
75 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jon Gillies |
71 667 $ (3) |
| Salary Remaining : |
0 $ |
| Eric Mestery |
66 667 $ (3) |
| Salary Remaining : |
0 $ |
| Artemi Kniazev |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Felix Girard |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Emil Martinsen |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Samuel Bolduc |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jamieson Rees |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Maxim Cajkovic |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mason Lohrei |
45 000 $ (2) |
| Salary Remaining : |
0 $ |
| Brandon Coe |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Lucas Feuk |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Maxwell Crozier |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 40 |
| Salary Commitment |
| Year 2028 : 4 618 001 $ |
| Year 2029 : 2 808 001 $ |
| Year 2030 : 1 005 001 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 4 618 001 $ |
| Year 2029 : 2 808 001 $ |
| Year 2030 : 1 005 001 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Rogers Arena - A |
| Level 1: | 6244 - 195 $ - 5 520 - 88,40% |
| Level 2: | 5136 - 150 $ - 4 711 - 91,72% |
| Level 3: | 2064 - 120 $ - 1 846 - 89,41% |
| Level 4: | 4129 - 100 $ - 3 651 - 88,41% |
| Luxury : | 1057 - 450 $ - 1 015 - 96,05% |
| Total Capacity : | 18630 |
| Farm |
| Farm Level 1: | 2000 - 75 $ - 1 759 - 87,96% |
| Farm Level 2: | 1000 - 50 $ - 904 - 90,39% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 16 742 - 89,86% |
| Average Income per Game | 3 216 040 $ |
| Year to Date Revenue | 12 864 159 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 663 - 88,77% |
| Average Income per Game | 201 926 $ |
| Year to Date Revenue | 1 615 411 $ |
Expense |
| Pro Players Total Salaries | 86 450 000 $ |
| Pro Players Total Average Salaries | 86 212 500 $ |
| Farm Players Total Salaries | 2 788 333 $ |
| Farm Players Total Average Salaries | 2 788 333 $ |
| Coaches Total Salaries | 6 200 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 2 661 158 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 72 611 603 $ |
| Projected Bank Account | 72 611 603 $ |
|
Pro Players Salaries |
| Ryan Nugent-Hopkins |
8 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Matt Duchene |
7 700 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Chris Stewart |
7 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Dylan Strome |
7 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Elias Lindholm |
5 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Vjateslav Voinov |
4 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Colin Wilson |
4 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jake Muzzin |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Xavier Cerny |
3 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Derick Brassard |
3 700 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Rasmus Kupari |
3 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Mats Zuccarello |
3 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Carl Visheau |
3 400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jonathan Dahlen |
3 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Miro Heiskanen |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Maxim Demidov |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Joonas Korpisalo |
2 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jordan Martinook |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Kyle Quincey |
1 300 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mark Alt |
1 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Linus Omark |
1 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Scott Laughton |
850 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Chet Pickard |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Emmanuel Zerillo |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Brett Ritchie |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2028 : 86 450 000 $ |
| Year 2029 : 40 850 000 $ |
| Year 2030 : 4 250 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 86 212 500 $ |
| Year 2029 : 40 850 000 $ |
| Year 2030 : 4 250 000 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 86 212 500 $ |
| Year 2029 : 40 850 000 $ |
| Year 2030 : 4 250 000 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Kevin Bahl |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Brandon Gignac |
185 000 $ (2) |
| Salary Remaining : |
0 $ |
| Semyon Der-Arguchintsev |
170 000 $ (2) |
| Salary Remaining : |
0 $ |
| Chad Krys |
170 000 $ (2) |
| Salary Remaining : |
0 $ |
| Xavier Bernard |
155 000 $ (3) |
| Salary Remaining : |
0 $ |
| Tyler Parsons |
150 000 $ (3) |
| Salary Remaining : |
0 $ |
| Sean Durzi |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Damien Riat |
130 000 $ (2) |
| Salary Remaining : |
0 $ |
| Eetu Makiniemi |
120 000 $ (1) |
| Salary Remaining : |
0 $ |
| Johnathan MacLeod |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Rasmus Andersson |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Alex Newhook |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jordan Binnington |
63 333 $ (3) |
| Salary Remaining : |
0 $ |
| Dwight King |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Zack Smith |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jackson Houck |
60 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jan Neuenschwander |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Aidan Muir |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jan Kostalek |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Petteri Nokelainen |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Patrick Cote |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Reno Rotter |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Maciej Olsza |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Chris Summers |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ambroz Spurk |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Bernd Nyholm |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Gedymin Gramauskus |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Bukantas Jasecicius |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Zigmund Banka |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Cole Schwindt |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Albin Grewe |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Case McCarthy |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Devan Dubnyk |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 33 |
| Salary Commitment |
| Year 2028 : 2 788 333 $ |
| Year 2029 : 1 633 333 $ |
| Year 2030 : 478 333 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 2 788 333 $ |
| Year 2029 : 1 633 333 $ |
| Year 2030 : 478 333 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | MCI Center - A |
| Level 1: | 6500 - 200 $ - 5 545 - 85,31% |
| Level 2: | 5500 - 150 $ - 4 647 - 84,48% |
| Level 3: | 2250 - 125 $ - 1 805 - 80,22% |
| Level 4: | 4500 - 95 $ - 3 547 - 78,82% |
| Luxury : | 1250 - 450 $ - 1 039 - 83,09% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - 75 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 50 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 16 582 - 82,91% |
| Average Income per Game | 3 233 029 $ |
| Year to Date Revenue | 9 699 087 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 87 725 000 $ |
| Pro Players Total Average Salaries | 87 725 000 $ |
| Farm Players Total Salaries | 3 520 000 $ |
| Farm Players Total Average Salaries | 3 520 000 $ |
| Coaches Total Salaries | 9 000 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 42 145 951 $ |
| Projected Bank Account | 42 145 951 $ |
|
Pro Players Salaries |
| Jordan Staal |
8 800 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jonathan Huberdeau |
8 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jakub Vrana |
8 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Ryan Johansen |
7 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jakub Voracek |
6 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Zach Hamill |
6 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Joshua Ho-Sang |
5 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Brandon Gormley |
5 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Cam Fowler |
4 600 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Ryan Murray |
4 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Mikko Koskinen |
4 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Peter Bokstrom |
4 125 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Robert Hagg |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Tyler Wotherspoon |
2 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Rasmus Asplund |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Kaapo Kahkonen |
1 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jukka Lyytinen |
1 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Andrej Dyakonov |
750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Alexander Ruuttu |
700 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Sven Krumel |
600 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ryan Ellis |
600 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 2028 : 87 725 000 $ |
| Year 2029 : 48 275 000 $ |
| Year 2030 : 17 250 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 87 725 000 $ |
| Year 2029 : 48 275 000 $ |
| Year 2030 : 17 250 000 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 87 725 000 $ |
| Year 2029 : 48 275 000 $ |
| Year 2030 : 17 250 000 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| John Carlson |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jonas Brodin |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Tony Lagerstrom |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mo Davis |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Samuel Dove-McFalls |
185 000 $ (2) |
| Salary Remaining : |
0 $ |
| Tyler Weiss |
175 000 $ (3) |
| Salary Remaining : |
0 $ |
| Brady Skjei |
160 000 $ (2) |
| Salary Remaining : |
0 $ |
| Calen Addison |
155 000 $ (3) |
| Salary Remaining : |
0 $ |
| Evan Cormier |
150 000 $ (3) |
| Salary Remaining : |
0 $ |
| Chandler Stephenson |
140 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mario Ferraro |
140 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jacob McGrew |
140 000 $ (3) |
| Salary Remaining : |
0 $ |
| Filip Ahl |
130 000 $ (3) |
| Salary Remaining : |
0 $ |
| Christian Dube |
120 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jens Looke |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dustin Kohn |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Misoslav Gemela |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ludvig Rensfeldt |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nick Paul |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Rastislav Cernoch |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nick Petrecki |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Luke Schenn |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Karl Hengst |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Danny Biega |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Erkin Fomenko |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Burke Podollan |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tyler Myers |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Marc Schnyder |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Koit Pumm |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Cory Emmerton |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Helmut Kohn |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Elmo MacLendon |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Harrison Ruopp |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Leevi Aaltonen |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 34 |
| Salary Commitment |
| Year 2028 : 3 520 000 $ |
| Year 2029 : 1 630 000 $ |
| Year 2030 : 870 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 3 520 000 $ |
| Year 2029 : 1 630 000 $ |
| Year 2030 : 870 000 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Continental Airlines Arena - B |
| Level 1: | 6825 - 160 $ - 6 525 - 95,60% |
| Level 2: | 5775 - 120 $ - 5 483 - 94,94% |
| Level 3: | 2362 - 100 $ - 2 192 - 92,80% |
| Level 4: | 4725 - 80 $ - 4 269 - 90,34% |
| Luxury : | 1313 - 340 $ - 1 273 - 96,98% |
| Total Capacity : | 21000 |
| Farm |
| Farm Level 1: | 2000 - 35 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 20 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 19 741 - 94,01% |
| Average Income per Game | 3 072 859 $ |
| Year to Date Revenue | 18 437 152 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 88 265 000 $ |
| Pro Players Total Average Salaries | 88 265 000 $ |
| Farm Players Total Salaries | 2 836 667 $ |
| Farm Players Total Average Salaries | 2 836 667 $ |
| Coaches Total Salaries | 4 040 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 86 269 414 $ |
| Projected Bank Account | 86 269 414 $ |
|
Pro Players Salaries |
| Leon Draisaitl |
8 350 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jonathan Drouin |
8 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Auston Matthews |
8 180 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Michael Dal Colle |
8 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jack Eichel |
7 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Alexander Nylander |
6 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Antti Niemi |
5 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Artemi Panarin |
5 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jesse Puljujarvi |
5 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Andrei Svechnikov |
3 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jakob Chychrun |
3 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Olli Juolevi |
3 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Bryan Lee |
3 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Niklas Hjalmarsson |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Filip Zadina |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Travis Dermott |
1 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Wouter Peeters |
1 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Lias Andersson |
1 600 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Robin Travanti |
1 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jordan Weal |
1 135 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 20 |
| Salary Commitment |
| Year 2028 : 88 265 000 $ |
| Year 2029 : 60 530 000 $ |
| Year 2030 : 36 000 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 88 265 000 $ |
| Year 2029 : 60 530 000 $ |
| Year 2030 : 36 000 000 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 88 265 000 $ |
| Year 2029 : 60 530 000 $ |
| Year 2030 : 36 000 000 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Radomir Novatny |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Matt Pelech |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Logan Couture |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Baltabek Doulova |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Vitezslav Hodek |
110 000 $ (1) |
| Salary Remaining : |
0 $ |
| Manuel Sondheim |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mychajlo Lobanovs |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Gah-fat Sui |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tom Fritsche |
91 667 $ (3) |
| Salary Remaining : |
0 $ |
| Charles-Olivier Roussel |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Vasili Podkolzin |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Anton Lundell |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Tyson Sexsmith |
75 000 $ (3) |
| Salary Remaining : |
0 $ |
| Kenji Yoshioka |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Milan Sujcy |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Josh Leivo |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Louis-Marc Aubry |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jaroslav Halak |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Santtu Lipponen |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Stefan Majerski |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Andrij Boiko |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Valdemar Zahradnicek |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jinrich Ondo |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Bjorn Ricardsson |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Pat Freeman |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Lubor Korinek |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Blaise Anderhub |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Chris Lawrence |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Patrick Davis |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Flavien Alfieri |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| P.K. Subban |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Alec Martinez |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tony Aguirre |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kemhebek Oreshkov |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ta-heng Moy |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Lucas Taricco |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Zachary Uens |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Julian Melchiori |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 38 |
| Salary Commitment |
| Year 2028 : 2 836 667 $ |
| Year 2029 : 321 667 $ |
| Year 2030 : 166 667 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 2 836 667 $ |
| Year 2029 : 321 667 $ |
| Year 2030 : 166 667 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Moskva Center - C |
| Level 1: | 7150 - 155 $ - 0 - 0,00% |
| Level 2: | 6050 - 115 $ - 0 - 0,00% |
| Level 3: | 2475 - 75 $ - 0 - 0,00% |
| Level 4: | 4950 - 55 $ - 0 - 0,00% |
| Luxury : | 1375 - 290 $ - 0 - 0,00% |
| Total Capacity : | 22000 |
| Farm |
| Farm Level 1: | 2000 - 50 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 38 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 64 333 333 $ |
| Pro Players Total Average Salaries | 64 333 333 $ |
| Farm Players Total Salaries | 2 546 667 $ |
| Farm Players Total Average Salaries | 2 546 667 $ |
| Coaches Total Salaries | 9 010 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 2 281 405 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 48 874 950 $ |
| Projected Bank Account | 48 874 950 $ |
|
Pro Players Salaries |
| Riley Holzapfel |
4 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Vili Saarijarvi |
4 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| German Rubtsov |
3 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Dylan Larkin |
3 750 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Justin Kea |
3 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Daniel Vladar |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| James Wisniewski |
3 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Brandon Sutter |
3 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Tyler Pitlick |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nazem Kadri |
3 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Markus Granlund |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Miles Gendron |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Miikka Salomaki |
2 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Steven Santini |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Greg Pateryn |
2 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Rolan McKeown |
2 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Owen Tippett |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Patrick Bussieres |
2 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Ian McCoshen |
1 833 333 $ (3) |
| -Salary Remaining : |
0 $ |
| Sven Andrighetto |
1 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Andreas Englund |
1 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Bradley Ross |
1 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Garri Doulova |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Tyler Beskorowany |
500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2028 : 64 333 333 $ |
| Year 2029 : 31 333 333 $ |
| Year 2030 : 16 333 333 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 64 333 333 $ |
| Year 2029 : 31 333 333 $ |
| Year 2030 : 16 333 333 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 64 333 333 $ |
| Year 2029 : 31 333 333 $ |
| Year 2030 : 16 333 333 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Dmitri Semykin |
180 000 $ (2) |
| Salary Remaining : |
0 $ |
| Samu Perhonen |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Stefan Noesen |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nick Moutrey |
135 000 $ (3) |
| Salary Remaining : |
0 $ |
| Alexander Khokhlachev |
130 000 $ (2) |
| Salary Remaining : |
0 $ |
| Arseny Gritsyuk |
115 000 $ (2) |
| Salary Remaining : |
0 $ |
| Dmitri Kugryshev |
112 500 $ (3) |
| Salary Remaining : |
0 $ |
| Simon Danis-Pepin |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ben Maxwell |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Landon Ferraro |
82 500 $ (3) |
| Salary Remaining : |
0 $ |
| Vladimir Sobotka |
80 000 $ (3) |
| Salary Remaining : |
0 $ |
| Frederic Allard |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Manfred Lehmann |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ben Thomson |
71 667 $ (3) |
| Salary Remaining : |
0 $ |
| Adam Gilmour |
70 000 $ (3) |
| Salary Remaining : |
0 $ |
| Samiilo Tereshchuk |
70 000 $ (3) |
| Salary Remaining : |
0 $ |
| Patrick White |
70 000 $ (3) |
| Salary Remaining : |
0 $ |
| Maxim Mayorov |
70 000 $ (3) |
| Salary Remaining : |
0 $ |
| Kevin Elgestal |
70 000 $ (3) |
| Salary Remaining : |
0 $ |
| Anders Lee |
57 500 $ (1) |
| Salary Remaining : |
0 $ |
| Nick Spaling |
52 500 $ (2) |
| Salary Remaining : |
0 $ |
| Peter Cehlarik |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Daniel Larsson |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Marek Bartanus |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Adam Shaw |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Czieslaw Czwisnjowski |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Steven Kampfer |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Inge Bjoernson |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Marco Scandella |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Eamon Powell |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jayden Struble |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Cade Webber |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 32 |
| Salary Commitment |
| Year 2028 : 2 546 667 $ |
| Year 2029 : 1 584 167 $ |
| Year 2030 : 831 667 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 2 546 667 $ |
| Year 2029 : 1 584 167 $ |
| Year 2030 : 831 667 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Penngrowth Saddledome - A |
| Level 1: | 6500 - 155 $ - 0 - 0,00% |
| Level 2: | 5500 - 117 $ - 0 - 0,00% |
| Level 3: | 2250 - 88 $ - 0 - 0,00% |
| Level 4: | 4500 - 65 $ - 0 - 0,00% |
| Luxury : | 1250 - 350 $ - 0 - 0,00% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - 75 $ - 1 722 - 86,10% |
| Farm Level 2: | 1000 - 20 $ - 1 000 - 100,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 722 - 90,73% |
| Average Income per Game | 170 031 $ |
| Year to Date Revenue | 850 157 $ |
Expense |
| Pro Players Total Salaries | 80 280 000 $ |
| Pro Players Total Average Salaries | 80 280 000 $ |
| Farm Players Total Salaries | 4 599 166 $ |
| Farm Players Total Average Salaries | 4 599 166 $ |
| Coaches Total Salaries | 5 000 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 46 186 162 $ |
| Projected Bank Account | 46 186 162 $ |
|
Pro Players Salaries |
| Alex Pietrangelo |
8 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Zachary Fucale |
4 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Steven Hodges |
4 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Mirco Mueller |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Boone Jenner |
4 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Valeri Nichushkin |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Emile Poirier |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Hunter Shinkaruk |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Evgeny Svechnikov |
3 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Viktor Hedman |
3 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Teddy Blueger |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Henrik Samuelsson |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Sami Vatanen |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mitchell Vande Sompel |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Brock Boeser |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Connor Murphy |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Matt Puempel |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| John Piccinich |
3 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Dennis Yan |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Ryan Martindale |
2 700 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Ryan Kujawinski |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Joseph Cramarossa |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jack Lafontaine |
1 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Phil Di Giuseppe |
1 080 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Vaclav Karabacek |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Fredrik Olofsson |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Yegor Korshkov |
500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 27 |
| Salary Commitment |
| Year 2028 : 80 280 000 $ |
| Year 2029 : 47 280 000 $ |
| Year 2030 : 25 830 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 80 280 000 $ |
| Year 2029 : 47 280 000 $ |
| Year 2030 : 25 830 000 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 80 280 000 $ |
| Year 2029 : 47 280 000 $ |
| Year 2030 : 25 830 000 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Tyler Bird |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ty Rattie |
200 000 $ (3) |
| Salary Remaining : |
0 $ |
| Stuart Percy |
200 000 $ (3) |
| Salary Remaining : |
0 $ |
| Tim Erixon |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jason Gregoire |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Luke Green |
195 000 $ (3) |
| Salary Remaining : |
0 $ |
| Niklas Nordgren |
180 000 $ (2) |
| Salary Remaining : |
0 $ |
| Filip Hallander |
180 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ryder Donovan |
155 000 $ (3) |
| Salary Remaining : |
0 $ |
| Blake Siebenaler |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ian Mitchell |
140 000 $ (2) |
| Salary Remaining : |
0 $ |
| Nathan Walker |
140 000 $ (2) |
| Salary Remaining : |
0 $ |
| Matt Buckles |
135 000 $ (1) |
| Salary Remaining : |
0 $ |
| Olivier Rodrigue |
130 000 $ (3) |
| Salary Remaining : |
0 $ |
| Linus Nassen |
125 000 $ (1) |
| Salary Remaining : |
0 $ |
| Yuri Alexandrov |
112 500 $ (2) |
| Salary Remaining : |
0 $ |
| Markus Niemelainen |
110 000 $ (2) |
| Salary Remaining : |
0 $ |
| Alexander Peters |
105 000 $ (2) |
| Salary Remaining : |
0 $ |
| Carter Verhaeghe |
105 000 $ (1) |
| Salary Remaining : |
0 $ |
| Matt MacKenzie |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Neeme Uvisorg |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Juuse Saros |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mattias Janmark-Nylen |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Sergey Zborovskiy |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Andre Lepore |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Marian Studenic |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Tyler Plante |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Marian Stastny |
75 000 $ (4) |
| Salary Remaining : |
0 $ |
| James Melindy |
68 333 $ (3) |
| Salary Remaining : |
0 $ |
| Mackenzie MacEachern |
68 333 $ (3) |
| Salary Remaining : |
0 $ |
| Stelio Mattheos |
65 000 $ (2) |
| Salary Remaining : |
0 $ |
| Sondre Olden |
60 000 $ (2) |
| Salary Remaining : |
0 $ |
| Mattia Marcantuoni |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| William Karlsson |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Connor McMichael |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Lukas Svejkovsky |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tomko Potsiluyko |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Noah Cates |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Anttoni Honka |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nick Robertson |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Anton Karlsson |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jake Walman |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| C.J. Yakimowicz |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Marcus Johansson |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Michael Vukojevic |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Cole Brady |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 46 |
| Salary Commitment |
| Year 2028 : 4 599 166 $ |
| Year 2029 : 3 034 166 $ |
| Year 2030 : 1 141 666 $ |
| Year 2031 : 75 000 $ |
| Salary Average Commitment |
| Year 2028 : 4 599 166 $ |
| Year 2029 : 3 034 166 $ |
| Year 2030 : 1 141 666 $ |
| Year 2031 : 75 000 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Spectrum - B |
| Level 1: | 6825 - 158 $ - 0 - 0,00% |
| Level 2: | 5775 - 113 $ - 0 - 0,00% |
| Level 3: | 2362 - 87 $ - 0 - 0,00% |
| Level 4: | 4725 - 66 $ - 0 - 0,00% |
| Luxury : | 1313 - 354 $ - 0 - 0,00% |
| Total Capacity : | 21000 |
| Farm |
| Farm Level 1: | 2000 - 55 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 45 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 67 125 000 $ |
| Pro Players Total Average Salaries | 67 125 000 $ |
| Farm Players Total Salaries | 5 077 500 $ |
| Farm Players Total Average Salaries | 5 077 500 $ |
| Coaches Total Salaries | 2 240 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 93 036 021 $ |
| Projected Bank Account | 93 036 021 $ |
|
Pro Players Salaries |
| Christian Fischer |
5 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| James Neal |
5 100 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Christopher Gibson |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nino Niederreiter |
4 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Alexander Edler |
4 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Mark Scheifele |
3 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Xuan-ling Chen |
3 700 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Lukas Sutter |
3 125 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jared Knight |
3 100 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Michael McLeod |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Zemgus Girgensons |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Joe Colborne |
2 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Matt Calvert |
2 750 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Lauri Tukonen |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Dylan Sadowy |
2 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Josh Brook |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Keegan Iverson |
2 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Bobby Sanguinetti |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ryan Spooner |
1 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Herbert Koval |
1 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Dylan Samberg |
1 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Anthony-John Greer |
1 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ian Cole |
1 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Thomas McCollum |
500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Brock McGinn |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2028 : 67 125 000 $ |
| Year 2029 : 26 375 000 $ |
| Year 2030 : 14 500 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 67 125 000 $ |
| Year 2029 : 26 375 000 $ |
| Year 2030 : 14 500 000 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 67 125 000 $ |
| Year 2029 : 26 375 000 $ |
| Year 2030 : 14 500 000 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| William Lockwood |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tommy Vannelli |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Cody Eakin |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dillon Heatherington |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dan-zu Dee |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Patrik Pavlikovsky |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dale Weise |
195 000 $ (3) |
| Salary Remaining : |
0 $ |
| Logan Hutsko |
195 000 $ (3) |
| Salary Remaining : |
0 $ |
| Joey Keane |
190 000 $ (2) |
| Salary Remaining : |
0 $ |
| Vladimir Bobylev |
185 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jacob Olofsson |
180 000 $ (2) |
| Salary Remaining : |
0 $ |
| Tyler Madden |
175 000 $ (3) |
| Salary Remaining : |
0 $ |
| Antoine Roussel |
165 000 $ (3) |
| Salary Remaining : |
0 $ |
| Mark Friedman |
160 000 $ (2) |
| Salary Remaining : |
0 $ |
| Alex Formenton |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Alex Lintuniemi |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kirill Ustimenko |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Marc-Andre Gragnani |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Gabriel Carlsson |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jeremy Bracco |
140 000 $ (2) |
| Salary Remaining : |
0 $ |
| Seth Barton |
140 000 $ (3) |
| Salary Remaining : |
0 $ |
| Lauri Pajuniemi |
140 000 $ (3) |
| Salary Remaining : |
0 $ |
| Stefan Legein |
125 000 $ (1) |
| Salary Remaining : |
0 $ |
| Marek Zagrapan |
120 000 $ (1) |
| Salary Remaining : |
0 $ |
| Keegan Kanzig |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Henrikas Labas |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Lassi Thomson |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Gilles Senn |
90 000 $ (2) |
| Salary Remaining : |
0 $ |
| Patrice Cormier |
87 500 $ (2) |
| Salary Remaining : |
0 $ |
| Johannes Salmonsson |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dmitriy Tereskov |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Albert Johansson |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jack Dougherty |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Rene Lefaivre |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Karl Henriksson |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tristen Robins |
45 000 $ (2) |
| Salary Remaining : |
0 $ |
| Mattias Norlinder |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Graeme Clarke |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Yegor Sokolov |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Dmitri Orlov |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 40 |
| Salary Commitment |
| Year 2028 : 5 077 500 $ |
| Year 2029 : 2 927 500 $ |
| Year 2030 : 1 245 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 5 077 500 $ |
| Year 2029 : 2 927 500 $ |
| Year 2030 : 1 245 000 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | T-Mobile Arena - A |
| Level 1: | 6500 - 185 $ - 6 434 - 98,98% |
| Level 2: | 5500 - 145 $ - 5 321 - 96,74% |
| Level 3: | 2250 - 120 $ - 2 180 - 96,88% |
| Level 4: | 4500 - 100 $ - 4 328 - 96,19% |
| Luxury : | 1250 - 450 $ - 1 173 - 93,86% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - 31 $ - 2 000 - 100,00% |
| Farm Level 2: | 1000 - 20 $ - 1 000 - 100,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 19 436 - 97,18% |
| Average Income per Game | 3 160 646 $ |
| Year to Date Revenue | 25 285 170 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3 000 - 100,00% |
| Average Income per Game | 93 480 $ |
| Year to Date Revenue | 186 960 $ |
Expense |
| Pro Players Total Salaries | 72 851 900 $ |
| Pro Players Total Average Salaries | 72 851 900 $ |
| Farm Players Total Salaries | 2 550 000 $ |
| Farm Players Total Average Salaries | 2 550 000 $ |
| Coaches Total Salaries | 6 880 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 139 334 443 $ |
| Projected Bank Account | 139 334 443 $ |
|
Pro Players Salaries |
| Samuel Morin |
9 318 567 $ (3) |
| -Salary Remaining : |
0 $ |
| Lawson Crouse |
7 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Ilya Samsonov |
6 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Nico Hischier |
5 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Anthony Mantha |
4 700 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ryan Callahan |
4 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jacob Larsson |
3 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jakub Zboril |
3 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Zack Phillips |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Tristan Jarry |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Adam Lowry |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Bode Wilde |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Rasmus Dahlin |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Marc Methot |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Cale Makar |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Raphael Bussieres |
2 100 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jacob de la Rose |
2 083 333 $ (3) |
| -Salary Remaining : |
0 $ |
| Matthew Tkachuk |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jack Hughes |
1 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jaakko Sirkia |
1 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Cam York |
750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 2028 : 72 851 900 $ |
| Year 2029 : 37 251 900 $ |
| Year 2030 : 35 151 900 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 72 851 900 $ |
| Year 2029 : 37 251 900 $ |
| Year 2030 : 35 151 900 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 72 851 900 $ |
| Year 2029 : 37 251 900 $ |
| Year 2030 : 35 151 900 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Filip Westerlund |
185 000 $ (2) |
| Salary Remaining : |
0 $ |
| Luke Martin |
185 000 $ (2) |
| Salary Remaining : |
0 $ |
| Brent Moran |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Sam Steel |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Martin Necas |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Carl Sneep |
112 500 $ (2) |
| Salary Remaining : |
0 $ |
| Chris Calnan |
112 500 $ (2) |
| Salary Remaining : |
0 $ |
| Scott Wedgewood |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Florent Francillon |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nelson Nogier |
95 000 $ (2) |
| Salary Remaining : |
0 $ |
| Brendan Smith |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jack Quinn |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Tobias Bjornfot |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Matthew Stienburg |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Drew Helleson |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Valeri Suldesova |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jordan Caron |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Into Janne |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jason Bailey |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ravil Glovatsky |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Cameron Gaunce |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Anton Hatig |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Perttu Lindgren |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Michael Del Zotto |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Vojtech Zavoral |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Eduard Formanov |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Calle Wahlroos |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nigel Williams |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Vladislav Firstov |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mikko Kokkonen |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Quinn Olson |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Henri Nikkanen |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Pier-Olivier Pelletier |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 33 |
| Salary Commitment |
| Year 2028 : 2 550 000 $ |
| Year 2029 : 1 065 000 $ |
| Year 2030 : 0 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 2 550 000 $ |
| Year 2029 : 1 065 000 $ |
| Year 2030 : 0 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Volksbank Arena - B |
| Level 1: | 6825 - 225 $ - 6 735 - 98,68% |
| Level 2: | 5775 - 175 $ - 5 642 - 97,70% |
| Level 3: | 2362 - 125 $ - 2 304 - 97,53% |
| Level 4: | 4725 - 100 $ - 4 590 - 97,14% |
| Luxury : | 1313 - 500 $ - 1 254 - 95,52% |
| Total Capacity : | 21000 |
| Farm |
| Farm Level 1: | 2000 - 75 $ - 1 613 - 80,67% |
| Farm Level 2: | 1000 - 50 $ - 829 - 82,92% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 20 525 - 97,74% |
| Average Income per Game | 3 541 468 $ |
| Year to Date Revenue | 46 039 080 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 443 - 81,42% |
| Average Income per Game | 185 210 $ |
| Year to Date Revenue | 926 051 $ |
Expense |
| Pro Players Total Salaries | 80 750 000 $ |
| Pro Players Total Average Salaries | 81 000 000 $ |
| Farm Players Total Salaries | 4 937 500 $ |
| Farm Players Total Average Salaries | 4 937 500 $ |
| Coaches Total Salaries | 6 800 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 78 740 054 $ |
| Projected Bank Account | 78 740 054 $ |
|
Pro Players Salaries |
| Randy Nordin |
10 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Alexei Cherepanov |
8 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Kasperi Kapanen |
7 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Alex Nedeljkovic |
4 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Erik Johnson |
4 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jeff Skinner |
4 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Mike Hoffman |
4 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Noah Hanifin |
3 900 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mike Cammalleri |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jack Johnson |
3 300 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Lauri Korpikoski |
2 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Vitali Kravtsov |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| David Pope |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Tomas Kana |
2 625 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Matej Tomek |
2 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Dwyer Tschantz |
2 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Riley Tufte |
2 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Curtis Lazar |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Filip Gustavsson |
1 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Sebastian Aho |
1 700 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Kris Russell |
1 375 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Adam Pelech |
1 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Kaapo Kakko |
1 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Tim Bozon |
1 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2028 : 80 750 000 $ |
| Year 2029 : 49 500 000 $ |
| Year 2030 : 16 000 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 81 000 000 $ |
| Year 2029 : 49 500 000 $ |
| Year 2030 : 16 000 000 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 81 000 000 $ |
| Year 2029 : 49 500 000 $ |
| Year 2030 : 16 000 000 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Michael Gergen |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Robert Thomas |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ben Bishop |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ryan Thang |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Joe Basaraba |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Vilhelm Steen |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Robin Lehner |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Taylor Chorney |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Aaron Snow |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brady Calla |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Adam Boqvist |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Denis Smirnov |
195 000 $ (3) |
| Salary Remaining : |
0 $ |
| Danny DeKeyser |
180 000 $ (2) |
| Salary Remaining : |
0 $ |
| Joel Armia |
180 000 $ (2) |
| Salary Remaining : |
0 $ |
| Oskar Back |
180 000 $ (2) |
| Salary Remaining : |
0 $ |
| Kyle Chipchura |
175 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ryan Sproul (Out of Payroll) |
170 000 $ (2) |
| Salary Remaining : |
0 $ |
| Filip Chlapik |
165 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nicholas Baptiste |
165 000 $ (1) |
| Salary Remaining : |
0 $ |
| Viktor Arvidsson |
140 000 $ (2) |
| Salary Remaining : |
0 $ |
| Esa Lindell |
125 000 $ (3) |
| Salary Remaining : |
0 $ |
| Ville Pokka |
125 000 $ (3) |
| Salary Remaining : |
0 $ |
| Mason McTavish |
125 000 $ (3) |
| Salary Remaining : |
0 $ |
| Christian Thomas |
120 000 $ (2) |
| Salary Remaining : |
0 $ |
| Deven Sideroff |
115 000 $ (2) |
| Salary Remaining : |
0 $ |
| Todd Burgess |
110 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dalton Thrower |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Li-ping Song |
87 500 $ (1) |
| Salary Remaining : |
0 $ |
| T.J. Tynan |
85 000 $ (1) |
| Salary Remaining : |
0 $ |
| Keegan Lowe |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Daniel Sprong |
65 000 $ (1) |
| Salary Remaining : |
0 $ |
| Vladimir Mihalik |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Matthew Robertson |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Edgar Martna |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jaromir Pytlik |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Samuel Sjolund |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 36 |
| Salary Commitment |
| Year 2028 : 5 107 500 $ |
| Year 2029 : 2 920 000 $ |
| Year 2030 : 570 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 5 107 500 $ |
| Year 2029 : 2 920 000 $ |
| Year 2030 : 570 000 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Arena de Malley - E |
| Level 1: | 7800 - 160 $ - 0 - 0,00% |
| Level 2: | 6600 - 110 $ - 0 - 0,00% |
| Level 3: | 2700 - 85 $ - 0 - 0,00% |
| Level 4: | 5400 - 65 $ - 0 - 0,00% |
| Luxury : | 1500 - 330 $ - 0 - 0,00% |
| Total Capacity : | 24000 |
| Farm |
| Farm Level 1: | 2000 - 60 $ - 2 000 - 100,00% |
| Farm Level 2: | 1000 - 40 $ - 1 000 - 100,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3 000 - 100,00% |
| Average Income per Game | 182 400 $ |
| Year to Date Revenue | 547 200 $ |
Expense |
| Pro Players Total Salaries | 85 475 000 $ |
| Pro Players Total Average Salaries | 85 475 000 $ |
| Farm Players Total Salaries | 4 225 834 $ |
| Farm Players Total Average Salaries | 4 225 834 $ |
| Coaches Total Salaries | 4 880 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 212 709 382 $ |
| Projected Bank Account | 212 709 382 $ |
|
Pro Players Salaries |
| Sam Bennett |
8 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Gilbert Brule |
8 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jake Virtanen |
8 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jake Debrusk |
5 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Eddy Lack |
5 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Nathan Beaulieu |
4 700 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Matt Beleskey |
4 300 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jared Cowen |
4 125 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Ivan Barbashev |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Joel Eriksson Ek |
4 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Julien Gauthier |
3 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Nikita Zadorov |
3 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| David Savard |
3 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jonas Siegenthaler |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Liam Foudy |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Morgan Klimchuk |
2 300 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Brandon Halverson |
2 100 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Klim Kostin |
2 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Anton Stralman |
1 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Zach Sanford |
1 700 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jimmy Vesey |
1 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Max Gardiner |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2028 : 85 475 000 $ |
| Year 2029 : 61 725 000 $ |
| Year 2030 : 27 500 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 85 475 000 $ |
| Year 2029 : 61 725 000 $ |
| Year 2030 : 27 500 000 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 85 475 000 $ |
| Year 2029 : 61 725 000 $ |
| Year 2030 : 27 500 000 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Ryan Poehling |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Dante Fabbro |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dominik Bokk |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jacob Cederholm |
195 000 $ (3) |
| Salary Remaining : |
0 $ |
| David Gustafsson |
195 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jake Wise |
175 000 $ (3) |
| Salary Remaining : |
0 $ |
| Madison Bowey |
170 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jordan Harris |
155 000 $ (1) |
| Salary Remaining : |
0 $ |
| Joel Edmundson |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Olof Lindbom |
140 000 $ (3) |
| Salary Remaining : |
0 $ |
| John Draeger |
130 000 $ (1) |
| Salary Remaining : |
0 $ |
| Carl Grundstrom |
125 000 $ (2) |
| Salary Remaining : |
0 $ |
| Roman Kratochvilov |
120 000 $ (1) |
| Salary Remaining : |
0 $ |
| Joseph Anderson |
120 000 $ (1) |
| Salary Remaining : |
0 $ |
| Lukas Dostal |
115 000 $ (3) |
| Salary Remaining : |
0 $ |
| Scott Mayfield |
110 000 $ (1) |
| Salary Remaining : |
0 $ |
| Thomas Harley |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| David Honzik |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Matt Filipe |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Josh Anderson |
91 667 $ (3) |
| Salary Remaining : |
0 $ |
| Kasper Kotkansalo |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Cliff Pu |
90 000 $ (2) |
| Salary Remaining : |
0 $ |
| Oskar Sundqvist |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Chris Brown |
87 500 $ (2) |
| Salary Remaining : |
0 $ |
| Devin Shore |
81 667 $ (3) |
| Salary Remaining : |
0 $ |
| Robin Kovacs |
80 000 $ (2) |
| Salary Remaining : |
0 $ |
| Knut Lindfors |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| John Beecher |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Colton Sissons |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Miles Wood |
65 000 $ (2) |
| Salary Remaining : |
0 $ |
| Tim Soderlund |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jeremy Smith |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Dmitriy Doletsky |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mart Ilkka |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dmitry Kulikov |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Sam Colangelo |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Matej Blumel |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jake Boltmann |
45 000 $ (2) |
| Salary Remaining : |
0 $ |
| Egor Afanasyev |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Blake Coleman |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Pavel Dorofeyev |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 41 |
| Salary Commitment |
| Year 2028 : 4 225 834 $ |
| Year 2029 : 1 985 834 $ |
| Year 2030 : 1 043 334 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 4 225 834 $ |
| Year 2029 : 1 985 834 $ |
| Year 2030 : 1 043 334 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Nassau Coliseum - A |
| Level 1: | 6500 - 175 $ - 6 189 - 95,22% |
| Level 2: | 5500 - 140 $ - 5 043 - 91,68% |
| Level 3: | 2250 - 100 $ - 2 191 - 97,38% |
| Level 4: | 4500 - 75 $ - 4 410 - 97,99% |
| Luxury : | 1250 - 450 $ - 1 116 - 89,28% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - 75 $ - 1 606 - 80,28% |
| Farm Level 2: | 1000 - 50 $ - 753 - 75,30% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18 948 - 94,74% |
| Average Income per Game | 3 255 975 $ |
| Year to Date Revenue | 26 047 800 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 359 - 78,62% |
| Average Income per Game | 180 192 $ |
| Year to Date Revenue | 360 383 $ |
Expense |
| Pro Players Total Salaries | 79 625 000 $ |
| Pro Players Total Average Salaries | 79 625 000 $ |
| Farm Players Total Salaries | 4 175 000 $ |
| Farm Players Total Average Salaries | 4 175 000 $ |
| Coaches Total Salaries | 6 300 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 135 362 554 $ |
| Projected Bank Account | 135 362 554 $ |
|
Pro Players Salaries |
| Andreas Nodl |
7 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nick Bjugstad |
5 125 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Felix Sandstrom |
5 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Beau Bennett |
5 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Sven Baertschi |
4 800 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Kevin Fiala |
4 150 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jeremy Roy |
4 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Henrik Borgstrom |
3 800 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Callan Foote |
3 800 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Julius Bergman |
3 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Michael Chaput |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Brendan Gaunce |
3 375 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jordan Schmaltz |
3 125 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Teddy Purcell |
3 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Brendan Lemieux |
2 900 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Ryan Lindgren |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| J.T. Miller |
2 700 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Carter Hart |
2 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Mikhail Sergachev |
1 950 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ryan Hartman |
1 900 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Kris Versteeg |
1 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Luke Kunin |
1 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Evan Cowley |
1 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Kirby Dach |
1 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2028 : 79 625 000 $ |
| Year 2029 : 51 775 000 $ |
| Year 2030 : 13 750 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 79 625 000 $ |
| Year 2029 : 51 775 000 $ |
| Year 2030 : 13 750 000 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 79 625 000 $ |
| Year 2029 : 51 775 000 $ |
| Year 2030 : 13 750 000 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Johan Sundstrom |
200 000 $ (3) |
| Salary Remaining : |
0 $ |
| Colton Gillies |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brett Pesce |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ivan Morozov |
195 000 $ (3) |
| Salary Remaining : |
0 $ |
| Kirill Marchenko (Out of Payroll) |
190 000 $ (2) |
| Salary Remaining : |
0 $ |
| Alex DeBrincat |
185 000 $ (2) |
| Salary Remaining : |
0 $ |
| Matej Pekar |
180 000 $ (2) |
| Salary Remaining : |
0 $ |
| Connor Dewar |
175 000 $ (3) |
| Salary Remaining : |
0 $ |
| Keaton Middleton |
175 000 $ (3) |
| Salary Remaining : |
0 $ |
| Joona Koppanen |
165 000 $ (3) |
| Salary Remaining : |
0 $ |
| Christian Ehrhoff |
160 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jack Perbix |
155 000 $ (3) |
| Salary Remaining : |
0 $ |
| Demetrios Koumontzis |
155 000 $ (3) |
| Salary Remaining : |
0 $ |
| Luke Henman |
155 000 $ (3) |
| Salary Remaining : |
0 $ |
| Justin Kirkland |
145 000 $ (2) |
| Salary Remaining : |
0 $ |
| Valentin Zykov |
145 000 $ (1) |
| Salary Remaining : |
0 $ |
| Maxwell Gildon |
145 000 $ (2) |
| Salary Remaining : |
0 $ |
| Lane Zablocki |
140 000 $ (3) |
| Salary Remaining : |
0 $ |
| Alexandr Daryin |
140 000 $ (3) |
| Salary Remaining : |
0 $ |
| Adam Tambellini |
125 000 $ (1) |
| Salary Remaining : |
0 $ |
| Evgeni Malkin |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Victor Soderstrom |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Steven Spinner |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Anatoli Golyshev |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Michael Spacek |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Thibaut Puppynck |
60 000 $ (2) |
| Salary Remaining : |
0 $ |
| Nils Hoglander |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jacob Markstrom |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Joseph Palmer |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nikita Okhotyuk |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ryan Johnson |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Daniil Misyul |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| John Ludvig |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Michal Teply |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Sam Stange |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Mikhail Abramov |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Zac Jones |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 37 |
| Salary Commitment |
| Year 2028 : 4 365 000 $ |
| Year 2029 : 3 110 000 $ |
| Year 2030 : 1 655 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 4 365 000 $ |
| Year 2029 : 3 110 000 $ |
| Year 2030 : 1 655 000 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | MTS Place - B |
| Level 1: | 6825 - 160 $ - 6 297 - 92,26% |
| Level 2: | 5775 - 115 $ - 5 415 - 93,76% |
| Level 3: | 2362 - 85 $ - 2 362 - 100,00% |
| Level 4: | 4725 - 65 $ - 4 725 - 100,00% |
| Luxury : | 1313 - 340 $ - 1 251 - 95,28% |
| Total Capacity : | 21000 |
| Farm |
| Farm Level 1: | 2000 - 55 $ - 2 000 - 100,00% |
| Farm Level 2: | 1000 - 45 $ - 902 - 90,23% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 20 050 - 95,47% |
| Average Income per Game | 2 922 302 $ |
| Year to Date Revenue | 5 844 604 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 902 - 96,74% |
| Average Income per Game | 171 690 $ |
| Year to Date Revenue | 515 070 $ |
Expense |
| Pro Players Total Salaries | 74 358 333 $ |
| Pro Players Total Average Salaries | 74 358 333 $ |
| Farm Players Total Salaries | 2 781 666 $ |
| Farm Players Total Average Salaries | 2 781 666 $ |
| Coaches Total Salaries | 5 770 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 57 038 567 $ |
| Projected Bank Account | 57 038 567 $ |
|
Pro Players Salaries |
| Tyler Seguin |
6 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| James Sheppard |
5 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Nikita Tryamkin |
4 100 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Maxim Letunov |
4 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Keaton Ellerby |
4 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jordan Greenway |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Anton Slepyshev |
3 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Darren Helm |
3 750 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Niklas Bergfors |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Erik Karlsson |
3 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jeremy Morin |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jay O'Brien |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jonas Johansson |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jarred Tinordi |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Erwin Mazza |
2 875 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Nils Lundkvist |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Vladislav Kamenev |
2 700 000 $ (1) |
| -Salary Remaining : |
0 $ |
| John Quenneville |
2 700 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Alex Schoenborn |
2 400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Shea Theodore |
2 083 333 $ (3) |
| -Salary Remaining : |
0 $ |
| Radko Gudas |
2 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Ilya Sorokin |
1 750 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Trevor Zegras |
1 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2028 : 74 358 333 $ |
| Year 2029 : 35 308 333 $ |
| Year 2030 : 11 833 333 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 74 358 333 $ |
| Year 2029 : 35 308 333 $ |
| Year 2030 : 11 833 333 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 74 358 333 $ |
| Year 2029 : 35 308 333 $ |
| Year 2030 : 11 833 333 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Nathan Smith |
165 000 $ (1) |
| Salary Remaining : |
0 $ |
| Scott Perunovich |
155 000 $ (1) |
| Salary Remaining : |
0 $ |
| Anders Lindback |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Chris Butler |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Axel Andersson |
145 000 $ (1) |
| Salary Remaining : |
0 $ |
| Keegan Kolesar |
145 000 $ (1) |
| Salary Remaining : |
0 $ |
| Gustav Olofsson |
135 000 $ (1) |
| Salary Remaining : |
0 $ |
| Taylor Raddysh |
125 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jonas Rondbjerg |
125 000 $ (1) |
| Salary Remaining : |
0 $ |
| Carsen Twarynski |
110 000 $ (2) |
| Salary Remaining : |
0 $ |
| Allan McShane |
105 000 $ (1) |
| Salary Remaining : |
0 $ |
| Zachary Lauzon |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Joshua Anderson |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Beau Starrett |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Oleksander Soroka |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Gabriel Bourque |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kevin Sundher |
75 000 $ (3) |
| Salary Remaining : |
0 $ |
| Kyle Wood |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kirill Kabanov |
75 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jakub Skarek |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Simon Holmstrom |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Robin Norell |
65 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jonathan Quick |
56 667 $ (3) |
| Salary Remaining : |
0 $ |
| Brayden Tracey |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jon Dahl |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brett Bulmer |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Will Weber |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Adam Beckman |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mitchell Miller |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 29 |
| Salary Commitment |
| Year 2028 : 2 781 667 $ |
| Year 2029 : 1 031 667 $ |
| Year 2030 : 206 667 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 2 781 667 $ |
| Year 2029 : 1 031 667 $ |
| Year 2030 : 206 667 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Staples Center - C |
| Level 1: | 7150 - 125 $ - 0 - 0,00% |
| Level 2: | 6050 - 95 $ - 0 - 0,00% |
| Level 3: | 2475 - 70 $ - 0 - 0,00% |
| Level 4: | 4950 - 50 $ - 0 - 0,00% |
| Luxury : | 1375 - 275 $ - 0 - 0,00% |
| Total Capacity : | 22000 |
| Farm |
| Farm Level 1: | 2000 - 65 $ - 1 711 - 85,54% |
| Farm Level 2: | 1000 - 40 $ - 1 000 - 100,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 711 - 90,36% |
| Average Income per Game | 172 367 $ |
| Year to Date Revenue | 689 466 $ |
Expense |
| Pro Players Total Salaries | 74 850 000 $ |
| Pro Players Total Average Salaries | 74 850 000 $ |
| Farm Players Total Salaries | 3 342 500 $ |
| Farm Players Total Average Salaries | 3 342 500 $ |
| Coaches Total Salaries | 4 700 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 165 378 600 $ |
| Projected Bank Account | 165 378 600 $ |
|
Pro Players Salaries |
| Sam Reinhart |
8 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jonathan Toews |
8 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Brendan Mikkelson |
6 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Travis Sandheim |
5 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jared McCann |
3 850 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Evander Kane |
3 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Timo Meier |
3 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Timothy Liljegren |
3 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Pascal Laberge |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Adam McQuaid |
3 400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Logan Brown |
3 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Quinn Hughes |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Tomas Hertl |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Mathew Dumba |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Casey Mittelstadt |
1 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jake McCabe |
1 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Sam Gagner |
1 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Lars-Erik Lindberg |
1 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Oscar Dansk |
1 125 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Chris Driedger |
875 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Camran Doulova |
800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Corey Trivino |
750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Tony Carlson |
600 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Charlie Coyle |
600 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Riley Nash |
600 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2028 : 74 850 000 $ |
| Year 2029 : 42 950 000 $ |
| Year 2030 : 19 250 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 74 850 000 $ |
| Year 2029 : 42 950 000 $ |
| Year 2030 : 19 250 000 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 74 850 000 $ |
| Year 2029 : 42 950 000 $ |
| Year 2030 : 19 250 000 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Isac Lundestrom |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Evan Bouchard |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Joe Veleno |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Hudson Elynuik |
185 000 $ (2) |
| Salary Remaining : |
0 $ |
| Grant Mismash |
175 000 $ (2) |
| Salary Remaining : |
0 $ |
| Adam Ginning |
170 000 $ (2) |
| Salary Remaining : |
0 $ |
| Thomas Schemitsch |
140 000 $ (2) |
| Salary Remaining : |
0 $ |
| Benjamin Mirageas |
140 000 $ (2) |
| Salary Remaining : |
0 $ |
| Mathias From |
130 000 $ (2) |
| Salary Remaining : |
0 $ |
| Nicolas Aube-Kubel |
120 000 $ (2) |
| Salary Remaining : |
0 $ |
| Alec Dillon |
115 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ted Ruth |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jansen Harkins |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jamie Oleksiak |
97 500 $ (2) |
| Salary Remaining : |
0 $ |
| Aidan Dudas |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Max Zimmer |
90 000 $ (2) |
| Salary Remaining : |
0 $ |
| Fredrik Karlstrom |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Connor Crisp |
85 000 $ (1) |
| Salary Remaining : |
0 $ |
| Petr Kvaca |
85 000 $ (2) |
| Salary Remaining : |
0 $ |
| Connor Zary |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Shane Pinto |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ondrej Kase |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dalyn Flatt |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Sergei Ruscova |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Eric Gryba |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Martins Dzierkals |
60 000 $ (2) |
| Salary Remaining : |
0 $ |
| Petter Hagen |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Joey Leach |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Rodion Amirov |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Matt Niskanen |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mikhail Nostinikovsky |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Randy Hillier |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Stanislav Dzubak |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 33 |
| Salary Commitment |
| Year 2028 : 3 342 500 $ |
| Year 2029 : 2 132 500 $ |
| Year 2030 : 0 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 3 342 500 $ |
| Year 2029 : 2 132 500 $ |
| Year 2030 : 0 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Air Canada Center - A |
| Level 1: | 6100 - 160 $ - 0 - 0,00% |
| Level 2: | 5100 - 100 $ - 0 - 0,00% |
| Level 3: | 2100 - 90 $ - 0 - 0,00% |
| Level 4: | 4100 - 75 $ - 0 - 0,00% |
| Luxury : | 1031 - 350 $ - 0 - 0,00% |
| Total Capacity : | 18431 |
| Farm |
| Farm Level 1: | 2000 - 65 $ - 1 925 - 96,25% |
| Farm Level 2: | 1000 - 35 $ - 1 000 - 100,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 925 - 97,50% |
| Average Income per Game | 182 543 $ |
| Year to Date Revenue | 1 825 426 $ |
Expense |
| Pro Players Total Salaries | 75 893 333 $ |
| Pro Players Total Average Salaries | 74 643 333 $ |
| Farm Players Total Salaries | 3 705 000 $ |
| Farm Players Total Average Salaries | 3 705 000 $ |
| Coaches Total Salaries | 3 500 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 76 156 770 $ |
| Projected Bank Account | 76 156 770 $ |
|
Pro Players Salaries |
| Bryan Little |
8 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Michael Grabner |
7 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Pekka Rinne |
7 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Derek Forbort |
6 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Mikael Granlund |
6 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Sonny Milano |
5 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Graham Knott |
3 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Adam Mascherin |
3 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Ryan Graves |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ryan Gropp |
3 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Spencer Martin |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Brandon Montour |
2 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Brandon Hickey |
2 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Marcus Foligno |
2 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Rickard Rakell |
2 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Patric Hornqvist |
2 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Mathieu Perreault |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Domink Masin |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Shayne Gostisbehere |
1 360 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Erik Gustafsson |
1 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Josh Mahura |
750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Wasylo Kowelski |
533 333 $ (3) |
| -Salary Remaining : |
0 $ |
| Dany Roussin |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Richard Vanecko |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2028 : 75 893 333 $ |
| Year 2029 : 49 783 333 $ |
| Year 2030 : 16 783 333 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 74 643 333 $ |
| Year 2029 : 49 783 333 $ |
| Year 2030 : 16 783 333 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 74 643 333 $ |
| Year 2029 : 49 783 333 $ |
| Year 2030 : 16 783 333 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Alexei Emelin |
195 000 $ (3) |
| Salary Remaining : |
0 $ |
| Cam Hillis |
190 000 $ (2) |
| Salary Remaining : |
0 $ |
| Oskari Laaksonen |
190 000 $ (2) |
| Salary Remaining : |
0 $ |
| Nick Bonino |
187 500 $ (1) |
| Salary Remaining : |
0 $ |
| Cam Atkinson |
187 500 $ (1) |
| Salary Remaining : |
0 $ |
| James Greenway |
185 000 $ (2) |
| Salary Remaining : |
0 $ |
| Mason Geertsen |
180 000 $ (1) |
| Salary Remaining : |
0 $ |
| Stephen Johns |
180 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jachym Kondelik |
175 000 $ (3) |
| Salary Remaining : |
0 $ |
| John St. Ivany |
175 000 $ (3) |
| Salary Remaining : |
0 $ |
| Blake McLaughlin |
155 000 $ (3) |
| Salary Remaining : |
0 $ |
| Petr Straka |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mike Robinson |
150 000 $ (3) |
| Salary Remaining : |
0 $ |
| Trent Frederic |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brent Gates Jr. |
130 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nikita Popugaev |
110 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jonah Gadjovich |
110 000 $ (3) |
| Salary Remaining : |
0 $ |
| Brett Lernout |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jordin Tootoo |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Alexandre Burrows |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kevin Roy |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dan Sexton |
80 000 $ (3) |
| Salary Remaining : |
0 $ |
| Anders Nilsson |
75 000 $ (3) |
| Salary Remaining : |
0 $ |
| Andrej Sekera |
70 000 $ (3) |
| Salary Remaining : |
0 $ |
| Artturi Lehkonen |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kirill Tulupov |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Angelo Esposito |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ilya Konovalov |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Trevor Kuntar |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jordan Spence |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ilya Nikolaev |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 31 |
| Salary Commitment |
| Year 2028 : 3 705 000 $ |
| Year 2029 : 2 230 000 $ |
| Year 2030 : 1 295 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 3 705 000 $ |
| Year 2029 : 2 230 000 $ |
| Year 2030 : 1 295 000 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Centre Jack Hammer - I |
| Level 1: | 8000 - 160 $ - 0 - 0,00% |
| Level 2: | 7000 - 95 $ - 0 - 0,00% |
| Level 3: | 4000 - 80 $ - 0 - 0,00% |
| Level 4: | 6000 - 65 $ - 0 - 0,00% |
| Luxury : | 3000 - 250 $ - 0 - 0,00% |
| Total Capacity : | 28000 |
| Farm |
| Farm Level 1: | 2000 - 55 $ - 2 000 - 100,00% |
| Farm Level 2: | 1000 - 40 $ - 1 000 - 100,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3 000 - 100,00% |
| Average Income per Game | 171 000 $ |
| Year to Date Revenue | 513 000 $ |
Expense |
| Pro Players Total Salaries | 87 675 000 $ |
| Pro Players Total Average Salaries | 87 675 000 $ |
| Farm Players Total Salaries | 3 810 000 $ |
| Farm Players Total Average Salaries | 3 810 000 $ |
| Coaches Total Salaries | 8 650 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 2 800 000 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 26 694 886 $ |
| Projected Bank Account | 26 694 886 $ |
|
Pro Players Salaries |
| Erdvilas Bilaitis |
8 525 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Ryan Strome |
6 950 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Viktor Tikhonov |
5 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Adam Larsson |
5 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| J. T. Compher |
4 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Denis Gurianov |
3 850 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Radek Faksa |
3 800 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Paul Bittner |
3 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Dmitrij Jaskin |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Tyler Benson |
3 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Michael McCarron |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Trevor Lewis |
3 400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ryan O'Reilly |
3 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Matt Moulson |
3 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Adin Hill |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Brendan Warren |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Erik Cernak |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jordan Kyrou |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jean-Christophe Beaudin |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Derek Roy |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Elvis Merzlikins |
2 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Cody Ceci |
2 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Brock Nelson |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Max Jones |
1 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nursultan Kunayed |
1 200 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2028 : 87 675 000 $ |
| Year 2029 : 49 975 000 $ |
| Year 2030 : 21 000 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 87 675 000 $ |
| Year 2029 : 49 975 000 $ |
| Year 2030 : 21 000 000 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 87 675 000 $ |
| Year 2029 : 49 975 000 $ |
| Year 2030 : 21 000 000 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Yakov Trenin |
195 000 $ (3) |
| Salary Remaining : |
0 $ |
| Martin Fehervary |
180 000 $ (2) |
| Salary Remaining : |
0 $ |
| Kyle Palmieri |
180 000 $ (1) |
| Salary Remaining : |
0 $ |
| Pontus Aberg |
175 000 $ (2) |
| Salary Remaining : |
0 $ |
| Matthew Spencer |
170 000 $ (2) |
| Salary Remaining : |
0 $ |
| Zbynek Michalek |
160 000 $ (2) |
| Salary Remaining : |
0 $ |
| Cole Fonstad |
155 000 $ (3) |
| Salary Remaining : |
0 $ |
| Casey Fitzgerald |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Wyatte Wylie |
140 000 $ (3) |
| Salary Remaining : |
0 $ |
| Connor Ingram |
140 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jack McBain |
135 000 $ (2) |
| Salary Remaining : |
0 $ |
| Brett Murray |
130 000 $ (1) |
| Salary Remaining : |
0 $ |
| Austin Carroll |
130 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jules Chastel |
125 000 $ (1) |
| Salary Remaining : |
0 $ |
| Niklas Hansson |
125 000 $ (1) |
| Salary Remaining : |
0 $ |
| Vincent Trocheck |
120 000 $ (2) |
| Salary Remaining : |
0 $ |
| Lukas Elvenes |
115 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jonne Tammela |
115 000 $ (1) |
| Salary Remaining : |
0 $ |
| Taylor Cammarata |
105 000 $ (1) |
| Salary Remaining : |
0 $ |
| Xavier Ouellet |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Sergei Demidchik |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Patrick Sieloff |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Rhett Gardner |
97 500 $ (2) |
| Salary Remaining : |
0 $ |
| David Ullstrom |
97 500 $ (2) |
| Salary Remaining : |
0 $ |
| Samuel Houde |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| T.J Brodie |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Janis Moser |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Lukas Parik |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Hugo Alnefelt |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Gianni Fairbrother |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nathan Legare |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jan Sebo |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Patrik Puistola |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ethan Keppen |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brett Leason |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 35 |
| Salary Commitment |
| Year 2028 : 3 810 000 $ |
| Year 2029 : 2 210 000 $ |
| Year 2030 : 680 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 3 810 000 $ |
| Year 2029 : 2 210 000 $ |
| Year 2030 : 680 000 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Mellon Arena - A |
| Level 1: | 6825 - 152 $ - 0 - 0,00% |
| Level 2: | 5775 - 112 $ - 0 - 0,00% |
| Level 3: | 2362 - 84 $ - 0 - 0,00% |
| Level 4: | 4725 - 65 $ - 0 - 0,00% |
| Luxury : | 1313 - 318 $ - 0 - 0,00% |
| Total Capacity : | 21000 |
| Farm |
| Farm Level 1: | 2000 - 75 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 50 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 76 540 000 $ |
| Pro Players Total Average Salaries | 76 540 000 $ |
| Farm Players Total Salaries | 3 829 667 $ |
| Farm Players Total Average Salaries | 3 829 667 $ |
| Coaches Total Salaries | 8 400 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 139 241 108 $ |
| Projected Bank Account | 139 241 108 $ |
|
Pro Players Salaries |
| Taylor Hall |
8 150 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Conner Bleackley |
6 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Noah Juulsen |
5 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Olli Maatta |
4 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| David Clarkson |
4 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Colin White |
4 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jake Bean |
4 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Blake Speers |
4 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Anthony Beauvillier |
4 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Sean Couturier |
3 750 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Duncan Siemens |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jeremy Lauzon |
2 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jack Kopacka |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Philippe Desrosiers |
2 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Roman Hromec |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Brian Elliott |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Alexandre Picard |
2 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Michal Neuvirth |
2 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Filip Chytil |
1 650 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Eemeli Rasanen |
1 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Florent Blais |
1 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Troy Bourke |
1 080 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Michael Bournival |
1 080 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Takhir Daukeyev |
1 080 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Mattias Soderqvist |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2028 : 76 540 000 $ |
| Year 2029 : 50 640 000 $ |
| Year 2030 : 26 490 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 76 540 000 $ |
| Year 2029 : 50 640 000 $ |
| Year 2030 : 26 490 000 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 76 540 000 $ |
| Year 2029 : 50 640 000 $ |
| Year 2030 : 26 490 000 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Cedric Paquette |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Austin Poganski |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Joshua Jacobs |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Connor Hall |
185 000 $ (2) |
| Salary Remaining : |
0 $ |
| Noah Rod |
185 000 $ (2) |
| Salary Remaining : |
0 $ |
| Kerkko Kuoppala |
175 000 $ (1) |
| Salary Remaining : |
0 $ |
| Rasmus Bengtsson |
175 000 $ (3) |
| Salary Remaining : |
0 $ |
| Max Comtois |
165 000 $ (2) |
| Salary Remaining : |
0 $ |
| Samuel Girard |
160 000 $ (2) |
| Salary Remaining : |
0 $ |
| Phillip Danault |
150 000 $ (3) |
| Salary Remaining : |
0 $ |
| Taras Utepov |
140 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tyler Bertuzzi |
135 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dennis Persson |
130 000 $ (1) |
| Salary Remaining : |
0 $ |
| Riley Sutter |
130 000 $ (2) |
| Salary Remaining : |
0 $ |
| Rene Kadlek |
110 000 $ (1) |
| Salary Remaining : |
0 $ |
| Manfred Staubel |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Oskars Bartulis |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Nick Leddy |
92 000 $ (3) |
| Salary Remaining : |
0 $ |
| Ville Heinola |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Warren Foegele |
70 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jesper Eliasson |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Hiroshi Nara |
70 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jerome Gauthier-Leduc |
67 000 $ (3) |
| Salary Remaining : |
0 $ |
| Frederik Andersen |
66 667 $ (3) |
| Salary Remaining : |
0 $ |
| Matt Kassian |
63 000 $ (3) |
| Salary Remaining : |
0 $ |
| Aki Koskinen |
63 000 $ (3) |
| Salary Remaining : |
0 $ |
| Kimmo Mikkola |
63 000 $ (3) |
| Salary Remaining : |
0 $ |
| Chad Denny |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brent Seabrook |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Joakim Andersson |
60 000 $ (3) |
| Salary Remaining : |
0 $ |
| Ryan Donato |
60 000 $ (2) |
| Salary Remaining : |
0 $ |
| Kyle Olson |
55 000 $ (2) |
| Salary Remaining : |
0 $ |
| Brendan Brisson |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Bogdan Trineyev |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Matthieu Lucre |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Emil Heineman |
45 000 $ (2) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 36 |
| Salary Commitment |
| Year 2028 : 3 829 667 $ |
| Year 2029 : 2 124 667 $ |
| Year 2030 : 869 667 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 3 829 667 $ |
| Year 2029 : 2 124 667 $ |
| Year 2030 : 869 667 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Madison Square Garden - B |
| Level 1: | 6825 - 150 $ - 6 825 - 100,00% |
| Level 2: | 5775 - 118 $ - 5 128 - 88,80% |
| Level 3: | 2362 - 85 $ - 2 362 - 100,00% |
| Level 4: | 4725 - 68 $ - 4 566 - 96,63% |
| Luxury : | 1313 - 338 $ - 1 254 - 95,51% |
| Total Capacity : | 21000 |
| Farm |
| Farm Level 1: | 2000 - 62 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 45 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 20 135 - 95,88% |
| Average Income per Game | 2 922 964 $ |
| Year to Date Revenue | 8 768 891 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 85 275 000 $ |
| Pro Players Total Average Salaries | 85 275 000 $ |
| Farm Players Total Salaries | 3 410 000 $ |
| Farm Players Total Average Salaries | 3 410 000 $ |
| Coaches Total Salaries | 4 750 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 112 987 200 $ |
| Projected Bank Account | 112 987 200 $ |
|
Pro Players Salaries |
| Steven Stamkos |
8 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Braden Holtby |
7 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Benoit Pouliot |
6 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Thomas Hickey |
6 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Connor Brickley |
5 400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Cody Hodgson |
4 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mathew Barzal |
4 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mark Giordano |
4 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Haydn Fleury |
3 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Frans Nielsen |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Zachary Senyshyn |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Dustin Byfuglien |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Beat Schwaller |
3 375 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jared McIsaac |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Philip McRae |
2 875 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Dennis Cholowski |
2 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| David Desharnais |
2 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Erik Foley |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Calvin De Haan |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Eeli Tolvanen |
1 825 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Robin Salo |
1 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Maksim Zhukov |
1 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2028 : 85 275 000 $ |
| Year 2029 : 35 450 000 $ |
| Year 2030 : 20 750 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 85 275 000 $ |
| Year 2029 : 35 450 000 $ |
| Year 2030 : 20 750 000 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 85 275 000 $ |
| Year 2029 : 35 450 000 $ |
| Year 2030 : 20 750 000 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Remi Elie |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Drew Shore |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jakob Silfverberg |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| John Merrill |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Garrett Pilon |
195 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jack Drury |
195 000 $ (3) |
| Salary Remaining : |
0 $ |
| Alexander Dergachyov |
185 000 $ (3) |
| Salary Remaining : |
0 $ |
| Brandon Carlo |
175 000 $ (1) |
| Salary Remaining : |
0 $ |
| Zach Fischer |
175 000 $ (3) |
| Salary Remaining : |
0 $ |
| Mike Santorelli |
165 000 $ (3) |
| Salary Remaining : |
0 $ |
| Louis Belpedio |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kyle Capobianco |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Matt Villalta |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mikhail Maltsev |
90 000 $ (2) |
| Salary Remaining : |
0 $ |
| Juho Lammikko |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jacob Perreault |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Zac Rinaldo |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Arthur Kaliyev |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Marek Schwarz |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Juha Kivilahti |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Keaton Thompson |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Anthony Stolarz |
60 000 $ (3) |
| Salary Remaining : |
0 $ |
| Yu-shu Moy |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ravil Kunayed |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Shane Prince |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ryker Evans |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jonathon Blum |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Josef Fajko |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Robby Dee |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Domenick Fensore |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Landon Slaggert |
45 000 $ (2) |
| Salary Remaining : |
0 $ |
| Layton Ahac |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Yegor Spiridonov |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 33 |
| Salary Commitment |
| Year 2028 : 3 410 000 $ |
| Year 2029 : 1 660 000 $ |
| Year 2030 : 1 025 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 3 410 000 $ |
| Year 2029 : 1 660 000 $ |
| Year 2030 : 1 025 000 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Little Caesars Arena - C |
| Level 1: | 7150 - 141 $ - 7 150 - 100,00% |
| Level 2: | 6050 - 99 $ - 6 050 - 100,00% |
| Level 3: | 2475 - 81 $ - 2 475 - 100,00% |
| Level 4: | 4950 - 63 $ - 4 950 - 100,00% |
| Luxury : | 1375 - 318 $ - 1 375 - 100,00% |
| Total Capacity : | 22000 |
| Farm |
| Farm Level 1: | 2000 - 75 $ - 1 883 - 94,15% |
| Farm Level 2: | 1000 - 50 $ - 938 - 93,85% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 22 000 - 100,00% |
| Average Income per Game | 2 914 610 $ |
| Year to Date Revenue | 8 743 830 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 822 - 94,05% |
| Average Income per Game | 214 496 $ |
| Year to Date Revenue | 2 359 459 $ |
Expense |
| Pro Players Total Salaries | 87 350 000 $ |
| Pro Players Total Average Salaries | 87 350 000 $ |
| Farm Players Total Salaries | 4 205 000 $ |
| Farm Players Total Average Salaries | 4 205 000 $ |
| Coaches Total Salaries | 6 800 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 43 115 676 $ |
| Projected Bank Account | 43 115 676 $ |
|
Pro Players Salaries |
| Nail Yakupov |
8 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jaden Schwartz |
7 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Mikhail Grigorenko |
6 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Aaron Ekblad |
6 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Pavel Zacha |
6 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Adam Henrique |
6 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Kyle Connor |
5 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Seth Jones |
5 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Brendan Gallagher |
5 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Andrei Vasilevski |
4 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Joe Pavelski |
4 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Troy Brouwer |
3 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mitchell Stephens |
3 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Derrick Pouliot |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Logan Stanley |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Gabriel Vilardi |
2 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Kailer Yamamoto |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Michael Dipietro |
1 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Artur Kayumov |
1 300 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Dylan Cozens |
1 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Josh Unice |
600 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Oscar Lindberg |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2028 : 87 350 000 $ |
| Year 2029 : 55 600 000 $ |
| Year 2030 : 46 100 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 87 350 000 $ |
| Year 2029 : 55 600 000 $ |
| Year 2030 : 46 100 000 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 87 350 000 $ |
| Year 2029 : 55 600 000 $ |
| Year 2030 : 46 100 000 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Wade Allison |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ty Smith |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Morgan Frost |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Dennis Wideman |
195 000 $ (3) |
| Salary Remaining : |
0 $ |
| K'Andre Miller |
190 000 $ (2) |
| Salary Remaining : |
0 $ |
| Josh Wesley |
185 000 $ (3) |
| Salary Remaining : |
0 $ |
| Henri Jokiharju |
185 000 $ (2) |
| Salary Remaining : |
0 $ |
| Mattias Samuelsson |
180 000 $ (2) |
| Salary Remaining : |
0 $ |
| Stanislav Galiev |
160 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jeremy Swayman |
155 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jake Oettinger |
150 000 $ (3) |
| Salary Remaining : |
0 $ |
| Anton Lander |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ryan Murphy |
150 000 $ (3) |
| Salary Remaining : |
0 $ |
| Victor Rask |
140 000 $ (1) |
| Salary Remaining : |
0 $ |
| Fabian Zetterlund |
125 000 $ (1) |
| Salary Remaining : |
0 $ |
| Johan Larsson |
125 000 $ (3) |
| Salary Remaining : |
0 $ |
| Greg McKegg |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Akira Okamoto |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Emerson Etem |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| MacKenzie Entwistle |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Robert Bortuzzo |
87 500 $ (2) |
| Salary Remaining : |
0 $ |
| Zhi-qiang Dee |
87 500 $ (2) |
| Salary Remaining : |
0 $ |
| Kung-zheng Fok |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ty Wishart |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dawson Mercer |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jakob Pelletier |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kevin Marshall |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nolan Foote |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ryan O'Byrne |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Erik Portillo |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Justin Abdelkader |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kaedan Korczak |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dillon Hamaliuk |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Alexander Campbell |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Alexander Guptill |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kenny Ryan |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Raphael Lavoie |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Anton Rodin |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 38 |
| Salary Commitment |
| Year 2028 : 4 205 000 $ |
| Year 2029 : 2 725 000 $ |
| Year 2030 : 1 010 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 4 205 000 $ |
| Year 2029 : 2 725 000 $ |
| Year 2030 : 1 010 000 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Preussag Arena - D |
| Level 1: | 7475 - 170 $ - 7 054 - 94,37% |
| Level 2: | 6325 - 130 $ - 6 164 - 97,46% |
| Level 3: | 2588 - 105 $ - 2 488 - 96,15% |
| Level 4: | 5175 - 80 $ - 4 895 - 94,59% |
| Luxury : | 1437 - 420 $ - 1 360 - 94,63% |
| Total Capacity : | 23000 |
| Farm |
| Farm Level 1: | 2000 - 55 $ - 2 000 - 100,00% |
| Farm Level 2: | 1000 - 45 $ - 887 - 88,67% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 21 961 - 95,48% |
| Average Income per Game | 3 334 186 $ |
| Year to Date Revenue | 30 007 674 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 887 - 96,22% |
| Average Income per Game | 170 886 $ |
| Year to Date Revenue | 512 658 $ |
Expense |
| Pro Players Total Salaries | 82 783 333 $ |
| Pro Players Total Average Salaries | 82 983 333 $ |
| Farm Players Total Salaries | 3 146 667 $ |
| Farm Players Total Average Salaries | 3 146 667 $ |
| Coaches Total Salaries | 6 000 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 127 722 146 $ |
| Projected Bank Account | 127 722 146 $ |
|
Pro Players Salaries |
| Mitchell Marner |
6 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Claude Giroux |
6 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Mark Stone |
6 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jouni Soisalo |
6 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Patrik Laine |
5 800 000 $ (2) |
| -Salary Remaining : |
0 $ |
| MacKenzie Blackwood |
4 750 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Robertas Puusepp |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Alexandre Mallet |
4 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Charlie McAvoy |
3 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Clayton Keller |
3 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Ivan Provorov |
3 700 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Andrew Shaw |
3 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Gunther Maurer |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Maxime Sauve |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ty Dellandrea |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Matt Lashoff |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Stanislav Misik |
2 300 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Kristian Veselainen |
2 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Roope Hintz |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jason Robertson |
1 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jujhar Khaira |
1 400 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jeff Zatkoff |
1 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Alex Turcotte |
1 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jeff Frazee |
633 333 $ (3) |
| -Salary Remaining : |
0 $ |
| Jason Zucker |
500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2028 : 82 783 333 $ |
| Year 2029 : 41 333 333 $ |
| Year 2030 : 24 283 333 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 82 983 333 $ |
| Year 2029 : 41 333 333 $ |
| Year 2030 : 24 283 333 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 82 983 333 $ |
| Year 2029 : 41 333 333 $ |
| Year 2030 : 24 283 333 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Jacob Josefson |
200 000 $ (3) |
| Salary Remaining : |
0 $ |
| Aaron Ness |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Logan MacMillan |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Josh Gorges |
185 000 $ (2) |
| Salary Remaining : |
0 $ |
| Filip Johansson |
165 000 $ (1) |
| Salary Remaining : |
0 $ |
| Albin Eriksson |
165 000 $ (1) |
| Salary Remaining : |
0 $ |
| Alexei Brechkovsky |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Anthony Duclair |
145 000 $ (1) |
| Salary Remaining : |
0 $ |
| Michael Carman |
140 000 $ (1) |
| Salary Remaining : |
0 $ |
| Igor Shesterkin |
125 000 $ (2) |
| Salary Remaining : |
0 $ |
| Paul Cotter |
125 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jonathan Racine |
120 000 $ (2) |
| Salary Remaining : |
0 $ |
| Andrew Desjardins |
115 000 $ (1) |
| Salary Remaining : |
0 $ |
| Andrew Nielsen |
115 000 $ (1) |
| Salary Remaining : |
0 $ |
| Spencer Stastney |
105 000 $ (1) |
| Salary Remaining : |
0 $ |
| Matthew Cairns |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tomas Kozar |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Justus Annunen |
95 000 $ (2) |
| Salary Remaining : |
0 $ |
| Sam Lafferty |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ivan Zvereva |
85 000 $ (2) |
| Salary Remaining : |
0 $ |
| Joel Hofer |
85 000 $ (2) |
| Salary Remaining : |
0 $ |
| Mike Winther |
81 667 $ (3) |
| Salary Remaining : |
0 $ |
| Alexandre Grenier |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Bjarte Skjelbraid |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brandon Duhaime |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Alex Vlasic |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jackson LaCombe |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 27 |
| Salary Commitment |
| Year 2028 : 3 146 667 $ |
| Year 2029 : 1 376 667 $ |
| Year 2030 : 281 667 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 3 146 667 $ |
| Year 2029 : 1 376 667 $ |
| Year 2030 : 281 667 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Corel Center - A |
| Level 1: | 6500 - 148 $ - 0 - 0,00% |
| Level 2: | 5500 - 109 $ - 0 - 0,00% |
| Level 3: | 2250 - 90 $ - 0 - 0,00% |
| Level 4: | 4500 - 62 $ - 0 - 0,00% |
| Luxury : | 1250 - 317 $ - 0 - 0,00% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - 49 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 37 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 83 900 000 $ |
| Pro Players Total Average Salaries | 83 900 000 $ |
| Farm Players Total Salaries | 2 895 000 $ |
| Farm Players Total Average Salaries | 2 895 000 $ |
| Coaches Total Salaries | 6 000 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 58 509 204 $ |
| Projected Bank Account | 58 509 204 $ |
|
Pro Players Salaries |
| Sean Monahan |
7 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Josh Morrissey |
7 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Brett Connolly |
6 750 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Nick Schmaltz |
5 400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nick Ritchie |
5 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Zach Nastasiuk |
5 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| David Perron |
4 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jakob Forsbacka-Karlsson |
4 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Morgan Rielly |
4 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Len Kormos |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ryan MacInnis |
3 750 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Ethan Werek |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jaedon Descheneau |
2 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Rem Pitlick |
2 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Kevin Stenlund |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Shane Eiseman |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Connor Timmins |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Chris Durand |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Keith Yandle |
1 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Marcus Pettersson |
1 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Chase Perry |
1 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Eric Comrie |
1 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Evan Fitzpatrick |
1 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Dillon Fournier |
1 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jamie McGinn |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2028 : 83 900 000 $ |
| Year 2029 : 24 500 000 $ |
| Year 2030 : 7 000 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 83 900 000 $ |
| Year 2029 : 24 500 000 $ |
| Year 2030 : 7 000 000 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 83 900 000 $ |
| Year 2029 : 24 500 000 $ |
| Year 2030 : 7 000 000 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Tomas Tatar |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jacob Bernard-Docker |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Alexander Khovanov |
195 000 $ (3) |
| Salary Remaining : |
0 $ |
| Kent Simpson |
160 000 $ (1) |
| Salary Remaining : |
0 $ |
| T.J. Hensick |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jonathan Sigalet |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Andrei Altybarmakyan |
110 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ludwig Reithoffer |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Rene Wira |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Frederic Nigh |
95 000 $ (2) |
| Salary Remaining : |
0 $ |
| Patrik Nemeth |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Carl Dahlstrom |
85 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dylan Olsen |
85 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jeff Petry |
80 000 $ (2) |
| Salary Remaining : |
0 $ |
| Keven Veilleux |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Axel Jonsson-Fjallby |
80 000 $ (2) |
| Salary Remaining : |
0 $ |
| Peyton Krebs |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Artem Khvostov |
70 000 $ (2) |
| Salary Remaining : |
0 $ |
| Kabok Goukov |
65 000 $ (1) |
| Salary Remaining : |
0 $ |
| Wyatt Crain |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Teuvo Kiljunen |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Garrett Klotz |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Lukas Kaspar |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Steven Fogarty |
55 000 $ (1) |
| Salary Remaining : |
0 $ |
| Theodor Krafft |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ludomil Geras |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Del Ducharme |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ernst Jeker |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Antonio Stranges |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Simon Lundmark |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Marcel Schaerer |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kim Nousiainen |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mikael Pyyhtia |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 33 |
| Salary Commitment |
| Year 2028 : 2 895 000 $ |
| Year 2029 : 610 000 $ |
| Year 2030 : 195 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 2 895 000 $ |
| Year 2029 : 610 000 $ |
| Year 2030 : 195 000 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | GM Palace - B |
| Level 1: | 6825 - 160 $ - 0 - 0,00% |
| Level 2: | 5775 - 135 $ - 0 - 0,00% |
| Level 3: | 2362 - 110 $ - 0 - 0,00% |
| Level 4: | 4725 - 90 $ - 0 - 0,00% |
| Luxury : | 1313 - 350 $ - 0 - 0,00% |
| Total Capacity : | 21000 |
| Farm |
| Farm Level 1: | 2000 - 60 $ - 2 000 - 100,00% |
| Farm Level 2: | 1000 - 40 $ - 1 000 - 100,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3 000 - 100,00% |
| Average Income per Game | 182 400 $ |
| Year to Date Revenue | 1 094 400 $ |
Expense |
| Pro Players Total Salaries | 76 350 000 $ |
| Pro Players Total Average Salaries | 76 350 000 $ |
| Farm Players Total Salaries | 3 633 500 $ |
| Farm Players Total Average Salaries | 3 633 500 $ |
| Coaches Total Salaries | 5 900 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 86 947 853 $ |
| Projected Bank Account | 86 947 853 $ |
|
Pro Players Salaries |
| Mika Zibanejad |
6 300 000 $ (3) |
| -Salary Remaining : |
0 $ |
| John McFarland |
5 125 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Peter Holland |
4 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Tyson Jost |
4 400 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Brandon Saad |
4 100 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Mark Trepanier |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nicholas Merkley |
3 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Andrew Cogliano |
3 600 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Dougie Hamilton |
3 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Tage Thompson |
3 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Zachary Nagelvoort |
3 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Mikhail Grabovski |
3 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Slater Koekkoek |
3 125 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jacob Trouba |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Vladimir Tarasenko |
2 850 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Kasper Bjorkqvist |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jimmy Lodge |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ukko-Pekka Luukkonen |
2 300 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Matt Clark |
2 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| William Carrier |
1 950 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Alexander Wennberg |
1 950 000 $ (1) |
| -Salary Remaining : |
0 $ |
| William Bitten |
1 900 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Pavel Buchnevich |
1 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mitch Moroz |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2028 : 76 350 000 $ |
| Year 2029 : 56 950 000 $ |
| Year 2030 : 22 800 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 76 350 000 $ |
| Year 2029 : 56 950 000 $ |
| Year 2030 : 22 800 000 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 76 350 000 $ |
| Year 2029 : 56 950 000 $ |
| Year 2030 : 22 800 000 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| John DeGray |
197 000 $ (1) |
| Salary Remaining : |
0 $ |
| Wilhelm Birkeland |
197 000 $ (1) |
| Salary Remaining : |
0 $ |
| Michael Paliotta |
197 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tomas Fleischmann |
185 000 $ (2) |
| Salary Remaining : |
0 $ |
| Nick Suzuki |
180 000 $ (2) |
| Salary Remaining : |
0 $ |
| Rinat Valiev |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Connor Chatham |
130 000 $ (2) |
| Salary Remaining : |
0 $ |
| Kevin Labanc |
130 000 $ (3) |
| Salary Remaining : |
0 $ |
| Dylan Gambrell |
125 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dillon Dube |
120 000 $ (1) |
| Salary Remaining : |
0 $ |
| Yan-Pavel Laplante |
110 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kristofer Westblom |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Chris Tierney |
97 500 $ (2) |
| Salary Remaining : |
0 $ |
| Cale Fleury |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Matthew Strome |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Anthony Cirelli |
85 000 $ (1) |
| Salary Remaining : |
0 $ |
| Severin Blindenbacher |
85 000 $ (1) |
| Salary Remaining : |
0 $ |
| Logan Stankoven |
75 000 $ (3) |
| Salary Remaining : |
0 $ |
| Steve Bosse |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Spencer Knight |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Parker Foo |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Pierre-Edouard Bellemare |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Libor Knorre |
65 000 $ (1) |
| Salary Remaining : |
0 $ |
| Guy Segala |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Fabrice Antonoli |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Marek Pekarek |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| David Nyquist |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nick Cousins |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nobuyuki Yamamoto |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Vladimir Konstantinov |
50 000 $ (4) |
| Salary Remaining : |
0 $ |
| Lukas Cormier |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ryan Suzuki |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Josh Lopina |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Max Gaede |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Robert Mastrosimone |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Lars-Erik Silfverberg |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mason Millman |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Colten Ellis |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Alex Beaucage |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tuukka Tieksola |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jacob Leguerrier |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 41 |
| Salary Commitment |
| Year 2028 : 3 633 500 $ |
| Year 2029 : 1 022 500 $ |
| Year 2030 : 255 000 $ |
| Year 2031 : 50 000 $ |
| Salary Average Commitment |
| Year 2028 : 3 633 500 $ |
| Year 2029 : 1 022 500 $ |
| Year 2030 : 255 000 $ |
| Year 2031 : 50 000 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Paegas Arena - A |
| Level 1: | 6500 - 163 $ - 0 - 0,00% |
| Level 2: | 5500 - 118 $ - 0 - 0,00% |
| Level 3: | 2250 - 92 $ - 0 - 0,00% |
| Level 4: | 4500 - 73 $ - 0 - 0,00% |
| Luxury : | 1250 - 325 $ - 0 - 0,00% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - 40 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 25 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 87 783 333 $ |
| Pro Players Total Average Salaries | 88 033 333 $ |
| Farm Players Total Salaries | 3 347 666 $ |
| Farm Players Total Average Salaries | 3 347 666 $ |
| Coaches Total Salaries | 6 500 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 34 096 096 $ |
| Projected Bank Account | 34 096 096 $ |
|
Pro Players Salaries |
| Thatcher Demko |
5 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Anton Gustafsson |
5 350 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Brett Pollock |
5 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Ryan Pulock |
5 083 333 $ (3) |
| -Salary Remaining : |
0 $ |
| Nolan Patrick |
5 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Carl Hagelin |
5 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Kieffer Bellows |
5 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Nikolay Goldobin |
4 750 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Alex Tuch |
4 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Alex Galchenyuk |
4 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jack Roslovic |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Erik Brannstrom |
3 800 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Noah Dobson |
3 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Kole Lind |
3 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Nicolas Meloche |
3 650 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nathan Bastian |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Cam Dineen |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Givani Smith |
2 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Joel Farabee |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Olivier Kylington |
2 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Lucas Johansen |
1 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Eamon McAdam |
1 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Vitaly Abramov |
1 350 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Karl Rimeaux |
750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2028 : 87 783 333 $ |
| Year 2029 : 62 133 333 $ |
| Year 2030 : 32 583 333 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 88 033 333 $ |
| Year 2029 : 61 633 333 $ |
| Year 2030 : 32 583 333 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 88 033 333 $ |
| Year 2029 : 61 633 333 $ |
| Year 2030 : 32 583 333 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Shane Bowers |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Keith Petruzzelli |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Oscar Klefbom |
200 000 $ (3) |
| Salary Remaining : |
0 $ |
| Alexander Alexeyev |
170 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jan Jenik |
170 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ivan Prosvetov |
136 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tyler Boucher |
125 000 $ (3) |
| Salary Remaining : |
0 $ |
| Aaron Palushaj |
120 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mark Mitera |
108 333 $ (3) |
| Salary Remaining : |
0 $ |
| Nick Henry |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Brian Dumoulin |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nick Sorensen |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Andrew Kozek |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Vlastislav Belunek |
91 667 $ (3) |
| Salary Remaining : |
0 $ |
| Justin Faulk |
91 667 $ (3) |
| Salary Remaining : |
0 $ |
| Darryl Ronning |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Daniel Catenacci |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Reilly Walsh |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Scott Harrington |
75 000 $ (3) |
| Salary Remaining : |
0 $ |
| Scott Walford |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Pyotr Kochetkov |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Bastien DeBerthellemy |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Keith Seabrook |
65 000 $ (1) |
| Salary Remaining : |
0 $ |
| Leiv Gulbrandsen |
65 000 $ (1) |
| Salary Remaining : |
0 $ |
| Colten Teubert |
65 000 $ (2) |
| Salary Remaining : |
0 $ |
| Andy Welinski |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Olivier Fortier |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mario Lucia |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Matthew Nieto |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Steve Mason |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Antti Tuomisto |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Bobby Brink |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Alex Jefferies |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Igor Noga |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Antoine Lafleur |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| John Farinacci |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Sean Farrell |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 37 |
| Salary Commitment |
| Year 2028 : 3 347 667 $ |
| Year 2029 : 1 786 667 $ |
| Year 2030 : 841 667 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 3 347 667 $ |
| Year 2029 : 1 786 667 $ |
| Year 2030 : 841 667 $ |
| Year 2031 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Elysee Arena - A |
| Level 1: | 6500 - 109 $ - 6 500 - 100,00% |
| Level 2: | 5500 - 80 $ - 5 500 - 100,00% |
| Level 3: | 2250 - 65 $ - 2 250 - 100,00% |
| Level 4: | 4500 - 40 $ - 4 500 - 100,00% |
| Luxury : | 1250 - 215 $ - 1 250 - 100,00% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - 52 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 39 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 20 000 - 100,00% |
| Average Income per Game | 1 987 590 $ |
| Year to Date Revenue | 5 962 770 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 82 000 000 $ |
| Pro Players Total Average Salaries | 82 000 000 $ |
| Farm Players Total Salaries | 2 885 000 $ |
| Farm Players Total Average Salaries | 2 885 000 $ |
| Coaches Total Salaries | 3 200 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 10 466 242 $ |
| Projected Bank Account | 10 466 242 $ |
|
Pro Players Salaries |
| Gabriel Landeskog |
9 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Alexander Ovechkin |
7 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Akim Aliu |
7 350 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Petteri Haakana |
6 750 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Adam Erne |
4 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Drew Doughty |
4 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Bo Horvat |
4 700 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Teuvo Teravainen |
4 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Marc-Olivier Roy |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Linus Soderstrom |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Erik Gudbranson |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Adrian Kempe |
3 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Rasmus Ristolainen |
2 600 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Tommi Saarisalo |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Andre Burakovsky |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ville Husso |
2 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Brendan Guhle |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Rudolf Kulha |
2 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Malcolm Subban |
1 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Riku Helenius |
1 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Mattias Tedenby |
900 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Daultan Leveille |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| David Musil |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Marek Wadnizak |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Magnus Paajarvi-Svensson |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2028 : 82 000 000 $ |
| Year 2029 : 29 150 000 $ |
| Year 2030 : 8 000 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 82 000 000 $ |
| Year 2029 : 29 150 000 $ |
| Year 2030 : 8 000 000 $ |
| Year 2031 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2028 : 82 000 000 $ |
| Year 2029 : 29 150 000 $ |
| Year 2030 : 8 000 000 $ |
| Year 2031 : 0 $ |
|
Farm Players Salaries |
| Otto Koivula |
200 000 $ (3) |
| Salary Remaining : |
0 $ |
| Sam Kurker |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Vladislav Kara |
170 000 $ (2) |
| Salary Remaining : |
0 $ |
| Riley Stotts |
170 000 $ (2) |
| Salary Remaining : |
0 $ |
| Julius Nattinen |
170 000 $ (2) |
| Salary Remaining : |
0 $ |
| Matt Iacopelli |
160 000 $ (2) |
| Salary Remaining : |
0 $ |
| Daniil Tarasov |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Igor Ozhiganov |
125 000 $ (3) |
| Salary Remaining : |
0 $ |
| Tuukka Rask |
100 000 $ (3) |
| Salary Remaining : |
0 $ |
| Yosuke Moritani |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Daniil Zharkov |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Max Pacioretty |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Logan Shaw |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Thomas Di Pauli |
82 500 $ (1) |
| Salary Remaining : |
0 $ |
| Erik Karlson |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Justin Holl |
70 000 $ (2) |
| Salary Remaining : |
0 $ |
| Valtteri Virtanen |
65 000 $ (1) |
| Salary Remaining : |
0 $ |
| Arvo Sihvonen |
65 000 $ (2) |
| Salary Remaining : |
0 $ |
| Oliver Bjorkstrand |
62 500 $ (1) |
| Salary Remaining : |
0 $ |
| Philip Samuelsson |
60 000 $ (2) |
| Salary Remaining : |
0 $ |
| D'Artagnan Joly |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Cody Bass |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| T.J. Fast |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brad Marchand |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Justin Sefton |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Matthew Corrente |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Vlastimil Haisman |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Andrei Pedan |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Aliaksei Protas |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Henry Thrun |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dmitry Voronkov |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Antti Saarela |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 32 |
| Salary Commitment |
| Year 2028 : 2 885 000 $ |
| Year 2029 : 1 640 000 $ |
| Year 2030 : 425 000 $ |
| Year 2031 : 0 $ |
| Salary Average Commitment |
| Year 2028 : 2 885 000 $ |
| Year 2029 : 1 640 000 $ |
| Year 2030 : 425 000 $ |
| Year 2031 : 0 $ |
|
Back to the Top
|
|
|
| Historique des formations |
|
