LMH - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6500 - 250 $ - 0 - 0,00%
Level 2:	5500 - 175 $ - 0 - 0,00%
Level 3:	2250 - 125 $ - 0 - 0,00%
Level 4:	4500 - 95 $ - 0 - 0,00%
Luxury :	1250 - 500 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 55 $ - 0 - 0,00%
Farm Level 2:	1000 - 35 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	63 150 000 $
Farm Players Total Salaries	2 690 000 $
Coaches Total Salaries	2 150 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	46 270 429 $
Projected Bank Account	46 270 429 $

Pro Players Salaries
Tomas Jelinek	5 000 000 $ (1)
-Salary Remaining :	0 $
Mark Fistric	4 800 000 $ (3)
-Salary Remaining :	0 $
Ryan O'Marra	4 500 000 $ (3)
-Salary Remaining :	0 $
Teijo Jaaskelainen	4 200 000 $ (1)
-Salary Remaining :	0 $
Robin Figren	4 000 000 $ (3)
-Salary Remaining :	0 $
Ondrej Fiala	3 300 000 $ (2)
-Salary Remaining :	0 $
Tom Fritsche	3 300 000 $ (2)
-Salary Remaining :	0 $
Janne Hstman	3 000 000 $ (2)
-Salary Remaining :	0 $
Vitaly Koptev	3 000 000 $ (3)
-Salary Remaining :	0 $
Cody Hodgson	2 800 000 $ (3)
-Salary Remaining :	0 $
Blake Wheeler	2 800 000 $ (3)
-Salary Remaining :	0 $
Eric O'Dell	2 800 000 $ (3)
-Salary Remaining :	0 $
Ulrik Sjoland	2 500 000 $ (1)
-Salary Remaining :	0 $
Cody Franson	2 500 000 $ (3)
-Salary Remaining :	0 $
Miroslav Lavrince	2 500 000 $ (3)
-Salary Remaining :	0 $
James Van Riemsdyk	2 200 000 $ (3)
-Salary Remaining :	0 $
Mikael Backlund	2 100 000 $ (2)
-Salary Remaining :	0 $
Derek Forbort	2 000 000 $ (1)
-Salary Remaining :	0 $
Marc Staal	1 750 000 $ (1)
-Salary Remaining :	0 $
Ryan Miller	1 500 000 $ (2)
-Salary Remaining :	0 $
Nicolas Deschamps	1 000 000 $ (1)
-Salary Remaining :	0 $
Kyle Palmieri	800 000 $ (1)
-Salary Remaining :	0 $
Josef Fajko	800 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2021 : 63 150 000,00 $
Year 2022 : 45 100 000,00 $
Year 2023 : 31 900 000,00 $
Year 2024 : 0,00 $
Salary Average Commitment
Year 2021 : 63 150 000,00 $
Year 2022 : 45 100 000,00 $
Year 2023 : 31 900 000,00 $
Year 2024 : 0,00 $
Salary Cap with 1 Way Contract
Year 2021 : 63 150 000,00 $
Year 2022 : 45 100 000,00 $
Year 2023 : 31 900 000,00 $
Year 2024 : 0,00 $

Farm Players Salaries
Harrison Ruopp	200 000 $ (2)
Salary Remaining :	0 $
Marius Zberg	200 000 $ (3)
Salary Remaining :	0 $
Christopher Gibson	130 000 $ (2)
Salary Remaining :	0 $
Guy Segala	100 000 $ (4)
Salary Remaining :	0 $
Ben Shutron	100 000 $ (4)
Salary Remaining :	0 $
Danny Heatley	100 000 $ (2)
Salary Remaining :	0 $
Kemhebek Oreshkov	100 000 $ (3)
Salary Remaining :	0 $
Vincent Lecavalier	100 000 $ (2)
Salary Remaining :	0 $
Jomar Soerensen	95 000 $ (3)
Salary Remaining :	0 $
Chris Summers	90 000 $ (3)
Salary Remaining :	0 $
Joakim Andersson	90 000 $ (3)
Salary Remaining :	0 $
John DeGray	85 000 $ (3)
Salary Remaining :	0 $
Oraz Khrapaty	80 000 $ (3)
Salary Remaining :	0 $
Maurits Aas	75 000 $ (2)
Salary Remaining :	0 $
Ernst Jeker	75 000 $ (1)
Salary Remaining :	0 $
Jaroslav Dolgopolov	75 000 $ (1)
Salary Remaining :	0 $
Romain Bourgoing	75 000 $ (3)
Salary Remaining :	0 $
Patrik Stefan	70 000 $ (1)
Salary Remaining :	0 $
Elmo MacLendon	60 000 $ (3)
Salary Remaining :	0 $
Mike Komisarek	60 000 $ (3)
Salary Remaining :	0 $
Robert Bortuzzo	60 000 $ (3)
Salary Remaining :	0 $
Adam Gilmour	55 000 $ (4)
Salary Remaining :	0 $
Brandon Burlon	55 000 $ (4)
Salary Remaining :	0 $
Gong Ho	50 000 $ (3)
Salary Remaining :	0 $
Damek Mihokov	50 000 $ (3)
Salary Remaining :	0 $
Alfons Sundin	40 000 $ (2)
Salary Remaining :	0 $
Joe Basaraba	40 000 $ (2)
Salary Remaining :	0 $
Joakim Nordstrom	40 000 $ (3)
Salary Remaining :	0 $
Nicolas Petan	40 000 $ (2)
Salary Remaining :	0 $
Kyle Rau	40 000 $ (3)
Salary Remaining :	0 $
Nicholas Shore	40 000 $ (3)
Salary Remaining :	0 $
Patrick Eaves	40 000 $ (2)
Salary Remaining :	0 $
Guibert Ferraro	40 000 $ (3)
Salary Remaining :	0 $
Lan-quing Kui	40 000 $ (3)
Salary Remaining :	0 $
Alec Martinez	40 000 $ (4)
Salary Remaining :	0 $
Zach Nastasiuk	30 000 $ (2)
Salary Remaining :	0 $
Oliver Bjorkstrand	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	37
Salary Commitment
Year 2021 : 2 690 000,00 $
Year 2022 : 2 440 000,00 $
Year 2023 : 1 645 000,00 $
Year 2024 : 350 000,00 $
Salary Average Commitment
Year 2021 : 2 690 000,00 $
Year 2022 : 2 440 000,00 $
Year 2023 : 1 645 000,00 $
Year 2024 : 350 000,00 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6002 - 105 $ - 6 002 - 100,00%
Level 2:	5000 - 74 $ - 5 000 - 100,00%
Level 3:	2000 - 51 $ - 2 000 - 100,00%
Level 4:	4000 - 34 $ - 4 000 - 100,00%
Luxury :	1000 - 222 $ - 1 000 - 100,00%
Total Capacity :	18002
Farm
Farm Level 1:	2000 - 50 $ - 0 - 0,00%
Farm Level 2:	1000 - 39 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 002 - 100,00%
Average Income per Game	1 664 639 $
Year to Date Revenue	3 329 278 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 800 000 $
Farm Players Total Salaries	2 010 000 $
Coaches Total Salaries	1 900 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	28 568 468 $
Projected Bank Account	28 568 468 $

Pro Players Salaries
Andrew Ladd	5 800 000 $ (2)
-Salary Remaining :	0 $
Maksim Khavanov	5 500 000 $ (1)
-Salary Remaining :	0 $
Nikolai Zherdev	5 000 000 $ (1)
-Salary Remaining :	0 $
Alvaro Montoya	4 200 000 $ (3)
-Salary Remaining :	0 $
Elias Hjertstedt	4 000 000 $ (1)
-Salary Remaining :	0 $
Viktor Panin	3 750 000 $ (2)
-Salary Remaining :	0 $
Viktor Tikhonov	3 500 000 $ (2)
-Salary Remaining :	0 $
Kyle Okposo	3 200 000 $ (1)
-Salary Remaining :	0 $
Jeff Tambellini	3 100 000 $ (1)
-Salary Remaining :	0 $
Matt Lashoff	3 100 000 $ (4)
-Salary Remaining :	0 $
Roman Hromec	2 800 000 $ (3)
-Salary Remaining :	0 $
Dave Matte	2 500 000 $ (1)
-Salary Remaining :	0 $
Tommy Cross	2 250 000 $ (2)
-Salary Remaining :	0 $
Jaroslav Halak	2 200 000 $ (1)
-Salary Remaining :	0 $
Dustin Kohn	2 000 000 $ (1)
-Salary Remaining :	0 $
Stewart Levesque	2 000 000 $ (1)
-Salary Remaining :	0 $
Peter Bokstrom	2 000 000 $ (1)
-Salary Remaining :	0 $
Anthony Stewart	2 000 000 $ (1)
-Salary Remaining :	0 $
Dan Germann	1 850 000 $ (2)
-Salary Remaining :	0 $
Logan MacMillan	1 800 000 $ (1)
-Salary Remaining :	0 $
Jesper Wiklund	1 550 000 $ (1)
-Salary Remaining :	0 $
Ben Maxwell	1 500 000 $ (1)
-Salary Remaining :	0 $
Michael Blunden	1 200 000 $ (2)
-Salary Remaining :	0 $
Aleksander Jr. Barkov	1 000 000 $ (1)
-Salary Remaining :	0 $
Connor McDavid	1 000 000 $ (3)
-Salary Remaining :	0 $
Yu-shu Moy	1 000 000 $ (2)
-Salary Remaining :	0 $
Angelo Esposito	1 000 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	27
Salary Commitment
Year 2021 : 70 800 000,00 $
Year 2022 : 30 450 000,00 $
Year 2023 : 11 100 000,00 $
Year 2024 : 3 100 000,00 $
Salary Average Commitment
Year 2021 : 70 800 000,00 $
Year 2022 : 30 450 000,00 $
Year 2023 : 11 100 000,00 $
Year 2024 : 3 100 000,00 $
Salary Cap with 1 Way Contract
Year 2021 : 70 800 000,00 $
Year 2022 : 30 450 000,00 $
Year 2023 : 11 100 000,00 $
Year 2024 : 3 100 000,00 $

Farm Players Salaries
Thibaut Puppynck	100 000 $ (3)
Salary Remaining :	0 $
Wyatt Crain	100 000 $ (1)
Salary Remaining :	0 $
John Hayden	95 000 $ (1)
Salary Remaining :	0 $
Karl Eriksen	90 000 $ (2)
Salary Remaining :	0 $
Philip Lane	90 000 $ (1)
Salary Remaining :	0 $
John F. Ringle	90 000 $ (1)
Salary Remaining :	0 $
Katsumi Yoshioka	85 000 $ (1)
Salary Remaining :	0 $
Philippe Major	85 000 $ (1)
Salary Remaining :	0 $
Leiv Gulbrandsen	85 000 $ (1)
Salary Remaining :	0 $
Drew Schiestel	80 000 $ (2)
Salary Remaining :	0 $
Roberts Kalmikovs	75 000 $ (1)
Salary Remaining :	0 $
Matt Ferraro	75 000 $ (1)
Salary Remaining :	0 $
Patrik Modin	75 000 $ (1)
Salary Remaining :	0 $
Dmitri Kugryshev	72 500 $ (4)
Salary Remaining :	0 $
Juha Kivilahti	55 000 $ (1)
Salary Remaining :	0 $
Ta-heng Moy	55 000 $ (2)
Salary Remaining :	0 $
Jim O'Brien	55 000 $ (2)
Salary Remaining :	0 $
T.J. Brennan	50 000 $ (1)
Salary Remaining :	0 $
Sergei Ruscova	50 000 $ (1)
Salary Remaining :	0 $
Dimitri Chernykh	50 000 $ (1)
Salary Remaining :	0 $
Olli Giacomini	50 000 $ (2)
Salary Remaining :	0 $
Arvo Taitto	45 000 $ (2)
Salary Remaining :	0 $
Arno Shaltis	42 500 $ (2)
Salary Remaining :	0 $
Laurent Dauphin	40 000 $ (2)
Salary Remaining :	0 $
Camran Akhmetbekov	40 000 $ (1)
Salary Remaining :	0 $
Frederik Andersen	40 000 $ (3)
Salary Remaining :	0 $
Anthony-John Greer	40 000 $ (3)
Salary Remaining :	0 $
Carter Verhaeghe	40 000 $ (3)
Salary Remaining :	0 $
Dalton Thrower	40 000 $ (1)
Salary Remaining :	0 $
Chris Thomas	35 000 $ (1)
Salary Remaining :	0 $
Roope Hintz	30 000 $ (3)
Salary Remaining :	0 $
Mitchell Heard	30 000 $ (1)
Salary Remaining :	0 $
Mario Lucia	25 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2021 : 2 010 000,00 $
Year 2022 : 805 000,00 $
Year 2023 : 322 500,00 $
Year 2024 : 72 500,00 $
Salary Average Commitment
Year 2021 : 2 010 000,00 $
Year 2022 : 805 000,00 $
Year 2023 : 322 500,00 $
Year 2024 : 72 500,00 $

Blue Bulls

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jonstorps Ishall
Level 1:	6500 - 126 $ - 6 355 - 97,77%
Level 2:	5500 - 88 $ - 5 500 - 100,00%
Level 3:	2250 - 68 $ - 2 250 - 100,00%
Level 4:	4500 - 55 $ - 4 463 - 99,17%
Luxury :	1250 - 230 $ - 1 250 - 100,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 75 $ - 1 834 - 91,69%
Farm Level 2:	1000 - 50 $ - 908 - 90,75%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 817 - 99,09%
Average Income per Game	2 148 463 $
Year to Date Revenue	17 187 701 $
Farm
Home Games Left	0
Average Attendance - %	2 741 - 91,38%
Average Income per Game	208 513 $
Year to Date Revenue	834 053 $
Expense
Pro Players Total Salaries	54 470 000 $
Farm Players Total Salaries	1 989 500 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	138 876 926 $
Projected Bank Account	138 876 926 $

Pro Players Salaries
Ladislav Smid	4 500 000 $ (2)
-Salary Remaining :	0 $
Brandon Sutter	3 850 000 $ (3)
-Salary Remaining :	0 $
Ryan White	3 750 000 $ (1)
-Salary Remaining :	0 $
Takhir Daukeyev	3 750 000 $ (3)
-Salary Remaining :	0 $
Michael Gergen	3 500 000 $ (4)
-Salary Remaining :	0 $
Krzysztof Suidek	3 500 000 $ (2)
-Salary Remaining :	0 $
Pier-Olivier Pelletier	3 500 000 $ (1)
-Salary Remaining :	0 $
Rastislav Mehold	3 420 000 $ (1)
-Salary Remaining :	0 $
Adam McQuaid	3 000 000 $ (1)
-Salary Remaining :	0 $
Maxim Demidov	2 800 000 $ (1)
-Salary Remaining :	0 $
Al Touranger	2 500 000 $ (1)
-Salary Remaining :	0 $
Reno Rotter	2 250 000 $ (1)
-Salary Remaining :	0 $
Evgeni Antonenko	2 150 000 $ (1)
-Salary Remaining :	0 $
Anton Bollier	2 000 000 $ (1)
-Salary Remaining :	0 $
Jaakko Sala	1 750 000 $ (1)
-Salary Remaining :	0 $
Kirill Tulupov	1 750 000 $ (2)
-Salary Remaining :	0 $
Joni Pitkanen	1 500 000 $ (1)
-Salary Remaining :	0 $
Tyler Beskorowany	1 500 000 $ (2)
-Salary Remaining :	0 $
Nursultan Kunayed	1 400 000 $ (1)
-Salary Remaining :	0 $
Shawn Parentea	1 100 000 $ (1)
-Salary Remaining :	0 $
Brady Metcalfe	500 000 $ (1)
-Salary Remaining :	0 $
Brendan Perlini	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2021 : 54 470 000,00 $
Year 2022 : 22 850 000,00 $
Year 2023 : 11 100 000,00 $
Year 2024 : 3 500 000,00 $
Salary Average Commitment
Year 2021 : 54 470 000,00 $
Year 2022 : 22 850 000,00 $
Year 2023 : 11 100 000,00 $
Year 2024 : 3 500 000,00 $
Salary Cap with 1 Way Contract
Year 2021 : 54 470 000,00 $
Year 2022 : 22 850 000,00 $
Year 2023 : 11 100 000,00 $
Year 2024 : 3 500 000,00 $

Farm Players Salaries
Chris Goyette	200 000 $ (1)
Salary Remaining :	0 $
Dick Axelsson	180 000 $ (2)
Salary Remaining :	0 $
Jan Sebo	175 000 $ (3)
Salary Remaining :	0 $
Armands Sirokovs	110 000 $ (1)
Salary Remaining :	0 $
Colby Robak	100 000 $ (2)
Salary Remaining :	0 $
Evan Cowley	100 000 $ (4)
Salary Remaining :	0 $
Tomko Potsiluyko	80 000 $ (3)
Salary Remaining :	0 $
Peter Myrvold	80 000 $ (1)
Salary Remaining :	0 $
Hampus Lindholm	75 000 $ (1)
Salary Remaining :	0 $
Milan Sujcy	67 500 $ (2)
Salary Remaining :	0 $
Cal Clutterbuck	67 500 $ (2)
Salary Remaining :	0 $
Bukantas Jasecicius	65 000 $ (2)
Salary Remaining :	0 $
Nikolai Borodin	62 000 $ (1)
Salary Remaining :	0 $
Patrick Davis	60 000 $ (2)
Salary Remaining :	0 $
Tarmo Kantee	60 000 $ (1)
Salary Remaining :	0 $
Mirco Mueller	50 000 $ (2)
Salary Remaining :	0 $
Louis-Marc Aubry	45 000 $ (1)
Salary Remaining :	0 $
Alan Quine	42 500 $ (2)
Salary Remaining :	0 $
Aleksandr Tatarinov	40 000 $ (1)
Salary Remaining :	0 $
Pavel Kuzmin	40 000 $ (1)
Salary Remaining :	0 $
Brady Skjei	40 000 $ (1)
Salary Remaining :	0 $
Sami Papinaho	40 000 $ (1)
Salary Remaining :	0 $
Miguel Diplock	40 000 $ (1)
Salary Remaining :	0 $
Kamil Kreps	40 000 $ (1)
Salary Remaining :	0 $
Andreas Englund	40 000 $ (2)
Salary Remaining :	0 $
Vitek Vanecek	40 000 $ (2)
Salary Remaining :	0 $
Connor Crisp	30 000 $ (2)
Salary Remaining :	0 $
Jonathan Matsumoto	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 2021 : 1 989 500,00 $
Year 2022 : 1 097 500,00 $
Year 2023 : 355 000,00 $
Year 2024 : 100 000,00 $
Salary Average Commitment
Year 2021 : 1 989 500,00 $
Year 2022 : 1 097 500,00 $
Year 2023 : 355 000,00 $
Year 2024 : 100 000,00 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Savvis Center
Level 1:	6500 - 105 $ - 0 - 0,00%
Level 2:	5500 - 75 $ - 0 - 0,00%
Level 3:	2250 - 50 $ - 0 - 0,00%
Level 4:	4500 - 35 $ - 0 - 0,00%
Luxury :	1250 - 220 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 42 $ - 1 926 - 96,31%
Farm Level 2:	1000 - 28 $ - 947 - 94,72%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 873 - 95,78%
Average Income per Game	122 461 $
Year to Date Revenue	612 306 $
Expense
Pro Players Total Salaries	67 950 000 $
Farm Players Total Salaries	1 720 000 $
Coaches Total Salaries	2 650 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	83 419 582 $
Projected Bank Account	83 419 582 $

Pro Players Salaries
Rick Nash	7 400 000 $ (2)
-Salary Remaining :	0 $
Niklas Bergfors	6 000 000 $ (1)
-Salary Remaining :	0 $
Robert Grau	5 700 000 $ (3)
-Salary Remaining :	0 $
Alexei Cherepanov	5 500 000 $ (1)
-Salary Remaining :	0 $
Trevor Lewis	5 000 000 $ (2)
-Salary Remaining :	0 $
Drew Doughty	4 500 000 $ (3)
-Salary Remaining :	0 $
Maczysz Olitski	4 000 000 $ (2)
-Salary Remaining :	0 $
Jeff Frazee	4 000 000 $ (1)
-Salary Remaining :	0 $
Ryan O'Reilly	3 500 000 $ (3)
-Salary Remaining :	0 $
Jouni Soisalo	3 100 000 $ (1)
-Salary Remaining :	0 $
Magnus Paajarvi-Svensson	3 100 000 $ (3)
-Salary Remaining :	0 $
Jack Johnson	2 500 000 $ (1)
-Salary Remaining :	0 $
Jiri Tlusty	1 750 000 $ (1)
-Salary Remaining :	0 $
Nathan Beaulieu	1 500 000 $ (2)
-Salary Remaining :	0 $
Brandon Gormley	1 450 000 $ (2)
-Salary Remaining :	0 $
Connor Brickley	1 275 000 $ (1)
-Salary Remaining :	0 $
Jack Campbell	1 200 000 $ (2)
-Salary Remaining :	0 $
Carl Klingberg	1 000 000 $ (1)
-Salary Remaining :	0 $
Phillip Danault	1 000 000 $ (1)
-Salary Remaining :	0 $
Mika Zibanejad	900 000 $ (1)
-Salary Remaining :	0 $
Joe Colborne	850 000 $ (1)
-Salary Remaining :	0 $
Kuisma Jutila	825 000 $ (1)
-Salary Remaining :	0 $
Filip Forsberg	750 000 $ (1)
-Salary Remaining :	0 $
Morgan Rielly	750 000 $ (1)
-Salary Remaining :	0 $
Ryan Pulock	400 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2021 : 67 950 000,00 $
Year 2022 : 37 750 000,00 $
Year 2023 : 16 800 000,00 $
Year 2024 : 0,00 $
Salary Average Commitment
Year 2021 : 67 950 000,00 $
Year 2022 : 37 750 000,00 $
Year 2023 : 16 800 000,00 $
Year 2024 : 0,00 $
Salary Cap with 1 Way Contract
Year 2021 : 67 950 000,00 $
Year 2022 : 37 750 000,00 $
Year 2023 : 16 800 000,00 $
Year 2024 : 0,00 $

Farm Players Salaries
Robin Lehner	160 000 $ (3)
Salary Remaining :	0 $
Ty Rattie	110 000 $ (2)
Salary Remaining :	0 $
Magnus Hellberg	110 000 $ (2)
Salary Remaining :	0 $
Travis Hamonic	100 000 $ (3)
Salary Remaining :	0 $
Quinton Howden	100 000 $ (2)
Salary Remaining :	0 $
Emerson Etem	90 000 $ (2)
Salary Remaining :	0 $
Bogdan Yakimov	80 000 $ (3)
Salary Remaining :	0 $
Alexander Petrovic	75 000 $ (3)
Salary Remaining :	0 $
Bo Horvat	75 000 $ (2)
Salary Remaining :	0 $
Zachary Fucale	75 000 $ (2)
Salary Remaining :	0 $
Ryan Murphy	75 000 $ (2)
Salary Remaining :	0 $
Michal Repik	65 000 $ (2)
Salary Remaining :	0 $
Greg McKegg	55 000 $ (2)
Salary Remaining :	0 $
Teuvo Teravainen	50 000 $ (1)
Salary Remaining :	0 $
Michael Matheson	50 000 $ (1)
Salary Remaining :	0 $
Hunter Shinkaruk	50 000 $ (2)
Salary Remaining :	0 $
Dillon Fournier	40 000 $ (1)
Salary Remaining :	0 $
Ryan Hartman	40 000 $ (2)
Salary Remaining :	0 $
Jacob de la Rose	40 000 $ (2)
Salary Remaining :	0 $
Henrik Samuelsson	40 000 $ (1)
Salary Remaining :	0 $
Martin Frk	40 000 $ (1)
Salary Remaining :	0 $
Marc-Olivier Roy	40 000 $ (2)
Salary Remaining :	0 $
Connor Hurley	40 000 $ (2)
Salary Remaining :	0 $
Shea Theodore	40 000 $ (2)
Salary Remaining :	0 $
Sami Lehtinen	40 000 $ (1)
Salary Remaining :	0 $
Zach Sanford	40 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 2021 : 1 720 000,00 $
Year 2022 : 1 460 000,00 $
Year 2023 : 415 000,00 $
Year 2024 : 0,00 $
Salary Average Commitment
Year 2021 : 1 720 000,00 $
Year 2022 : 1 460 000,00 $
Year 2023 : 415 000,00 $
Year 2024 : 0,00 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Fleet Center
Level 1:	6185 - 117 $ - 0 - 0,00%
Level 2:	5138 - 87 $ - 0 - 0,00%
Level 3:	2008 - 64 $ - 0 - 0,00%
Level 4:	4092 - 46 $ - 0 - 0,00%
Luxury :	1046 - 232 $ - 0 - 0,00%
Total Capacity :	18469
Farm
Farm Level 1:	2000 - 75 $ - 0 - 0,00%
Farm Level 2:	1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	54 449 999 $
Farm Players Total Salaries	4 028 568 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	22 388 998 $
Projected Bank Account	22 388 998 $

Pro Players Salaries
Nathan Orton	4 500 000 $ (3)
-Salary Remaining :	0 $
Joachim Mahlke	3 750 000 $ (2)
-Salary Remaining :	0 $
Tuukka Rask	3 400 000 $ (2)
-Salary Remaining :	0 $
T.J. Fast	3 100 000 $ (2)
-Salary Remaining :	0 $
Jeff Onu	3 000 000 $ (1)
-Salary Remaining :	0 $
Stephane Mazza	2 800 000 $ (2)
-Salary Remaining :	0 $
Frederic Kelly	2 799 999 $ (2)
-Salary Remaining :	0 $
Trevor Cann	2 500 000 $ (4)
-Salary Remaining :	0 $
Philip McRae	2 500 000 $ (2)
-Salary Remaining :	0 $
Jack Skille	2 500 000 $ (2)
-Salary Remaining :	0 $
Cory Emmerton	2 500 000 $ (3)
-Salary Remaining :	0 $
Kyle Wharton	2 500 000 $ (1)
-Salary Remaining :	0 $
Colton Gillies	2 400 000 $ (1)
-Salary Remaining :	0 $
Jon Dahl	2 100 000 $ (2)
-Salary Remaining :	0 $
Johannes Arumaa	2 000 000 $ (1)
-Salary Remaining :	0 $
Joffrey Lupul	2 000 000 $ (1)
-Salary Remaining :	0 $
Egon Koller	2 000 000 $ (1)
-Salary Remaining :	0 $
Nick Ross	1 700 000 $ (1)
-Salary Remaining :	0 $
Mo Davis	1 500 000 $ (2)
-Salary Remaining :	0 $
Aivars Beiris	1 500 000 $ (2)
-Salary Remaining :	0 $
Shea Guthrie	1 350 000 $ (1)
-Salary Remaining :	0 $
Danny Richmond	1 000 000 $ (2)
-Salary Remaining :	0 $
Max Domi	500 000 $ (2)
-Salary Remaining :	0 $
Marco Scandella	350 000 $ (2)
-Salary Remaining :	0 $
Ulf Silander	200 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2021 : 54 449 999,00 $
Year 2022 : 37 299 999,00 $
Year 2023 : 9 500 000,00 $
Year 2024 : 2 500 000,00 $
Salary Average Commitment
Year 2021 : 54 449 999,00 $
Year 2022 : 37 299 999,00 $
Year 2023 : 9 500 000,00 $
Year 2024 : 2 500 000,00 $
Salary Cap with 1 Way Contract
Year 2021 : 54 449 999,00 $
Year 2022 : 37 299 999,00 $
Year 2023 : 9 500 000,00 $
Year 2024 : 2 500 000,00 $

Farm Players Salaries
Bob Dinges	200 000 $ (2)
Salary Remaining :	0 $
Alexander Auld	200 000 $ (2)
Salary Remaining :	0 $
Jaroslav Slavik	200 000 $ (1)
Salary Remaining :	0 $
Petri Koivurinne	197 500 $ (1)
Salary Remaining :	0 $
David Backes	197 500 $ (1)
Salary Remaining :	0 $
Nick Leddy	190 000 $ (4)
Salary Remaining :	0 $
Dmitry Kulikov	150 000 $ (4)
Salary Remaining :	0 $
Tomas Jurco	130 000 $ (2)
Salary Remaining :	0 $
Alex Goligoski	110 000 $ (1)
Salary Remaining :	0 $
Daniel Borkovics	110 000 $ (1)
Salary Remaining :	0 $
Kevin Quick	100 000 $ (4)
Salary Remaining :	0 $
Michael Funk	100 000 $ (1)
Salary Remaining :	0 $
Philippe Shand	100 000 $ (1)
Salary Remaining :	0 $
Brad Marchand	100 000 $ (1)
Salary Remaining :	0 $
Yannick Weber	95 000 $ (1)
Salary Remaining :	0 $
Max Reinhart	90 000 $ (2)
Salary Remaining :	0 $
Martinus Traa	90 000 $ (2)
Salary Remaining :	0 $
Austin Levi	85 000 $ (1)
Salary Remaining :	0 $
Luke Schenn	80 000 $ (4)
Salary Remaining :	0 $
Stefan Legein	80 000 $ (3)
Salary Remaining :	0 $
Patrice Bergeron	80 000 $ (2)
Salary Remaining :	0 $
Zemgus Girgensons	75 000 $ (1)
Salary Remaining :	0 $
Ilya Samsonov	75 000 $ (3)
Salary Remaining :	0 $
Juuse Saros	75 000 $ (4)
Salary Remaining :	0 $
Ludvik Njerve	75 000 $ (1)
Salary Remaining :	0 $
Guido Genazzi	70 000 $ (3)
Salary Remaining :	0 $
Jaroslav Bros	70 000 $ (1)
Salary Remaining :	0 $
Bruno Cotti	70 000 $ (2)
Salary Remaining :	0 $
Sergei Bushchan	60 000 $ (1)
Salary Remaining :	0 $
Boone Jenner	60 000 $ (1)
Salary Remaining :	0 $
Matt Puempel	55 000 $ (1)
Salary Remaining :	0 $
Kerby Rychel	50 000 $ (2)
Salary Remaining :	0 $
Dave Murray	50 000 $ (1)
Salary Remaining :	0 $
Anton Rodin	50 000 $ (1)
Salary Remaining :	0 $
Robert Kjellsson (Out of Payroll)	50 000 $ (1)
Salary Remaining :	0 $
Oleg Brovin	50 000 $ (1)
Salary Remaining :	0 $
Marius Bollier	40 000 $ (1)
Salary Remaining :	0 $
Pontus Aberg	40 000 $ (1)
Salary Remaining :	0 $
Patrik Nemeth	40 000 $ (2)
Salary Remaining :	0 $
Cole Cassels	40 000 $ (4)
Salary Remaining :	0 $
Nicolas Kerdiles	40 000 $ (1)
Salary Remaining :	0 $
Ravil Glovatsky	40 000 $ (3)
Salary Remaining :	0 $
Felix Girard	40 000 $ (4)
Salary Remaining :	0 $
Petro Gerasimenko	40 000 $ (4)
Salary Remaining :	0 $
Mitch Moroz	40 000 $ (1)
Salary Remaining :	0 $
Ludwig Bystrom	30 000 $ (1)
Salary Remaining :	0 $
James Delory	25 000 $ (2)
Salary Remaining :	0 $
Travis Ewanyk	23 568 $ (2)
Salary Remaining :	0 $
Ewald Wichsberger	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	49
Salary Commitment
Year 2021 : 4 078 568,00 $
Year 2022 : 1 978 568,00 $
Year 2023 : 980 000,00 $
Year 2024 : 715 000,00 $
Salary Average Commitment
Year 2021 : 4 023 568,00 $
Year 2022 : 1 923 568,00 $
Year 2023 : 925 000,00 $
Year 2024 : 715 000,00 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6500 - 129 $ - 6 500 - 100,00%
Level 2:	5500 - 104 $ - 5 457 - 99,21%
Level 3:	2250 - 79 $ - 2 246 - 99,83%
Level 4:	4500 - 64 $ - 4 285 - 95,22%
Luxury :	1250 - 239 $ - 1 250 - 100,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 55 $ - 0 - 0,00%
Farm Level 2:	1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 738 - 98,69%
Average Income per Game	2 262 147 $
Year to Date Revenue	22 621 472 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	75 610 000 $
Farm Players Total Salaries	1 545 000 $
Coaches Total Salaries	1 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	40 409 276 $
Projected Bank Account	40 409 276 $

Pro Players Salaries
Michael Grabner	8 000 000 $ (2)
-Salary Remaining :	0 $
Duncan Keith	8 000 000 $ (1)
-Salary Remaining :	0 $
Ilya Kovalchuk	7 800 000 $ (1)
-Salary Remaining :	0 $
Alexandre Picard	7 500 000 $ (2)
-Salary Remaining :	0 $
Henrikas Labas	5 500 000 $ (1)
-Salary Remaining :	0 $
Bjarte Skjelbraid	4 750 000 $ (2)
-Salary Remaining :	0 $
Alex Bourret	4 200 000 $ (3)
-Salary Remaining :	0 $
Valeri Suldesova	4 000 000 $ (3)
-Salary Remaining :	0 $
Patrick Wiercioch	3 000 000 $ (2)
-Salary Remaining :	0 $
Maxime Sauve	3 000 000 $ (3)
-Salary Remaining :	0 $
Denis Bodrov	3 000 000 $ (1)
-Salary Remaining :	0 $
Mikhail Grigorenko	3 000 000 $ (4)
-Salary Remaining :	0 $
Antoine Lafleur	2 900 000 $ (2)
-Salary Remaining :	0 $
Marc-Andre Gragnani	1 950 000 $ (1)
-Salary Remaining :	0 $
Jukka Lyytinen	1 500 000 $ (2)
-Salary Remaining :	0 $
Patrick Bussieres	1 500 000 $ (3)
-Salary Remaining :	0 $
John Merrill	1 400 000 $ (2)
-Salary Remaining :	0 $
Joe Morrow	1 000 000 $ (3)
-Salary Remaining :	0 $
T.J. Galiardi	850 000 $ (2)
-Salary Remaining :	0 $
Rasmus Bengtsson	800 000 $ (3)
-Salary Remaining :	0 $
Lars-Erik Silfverberg	785 000 $ (2)
-Salary Remaining :	0 $
Daniel Ryder	675 000 $ (2)
-Salary Remaining :	0 $
Philippe Desrosiers	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2021 : 75 610 000,00 $
Year 2022 : 48 860 000,00 $
Year 2023 : 17 500 000,00 $
Year 2024 : 3 000 000,00 $
Salary Average Commitment
Year 2021 : 75 610 000,00 $
Year 2022 : 48 860 000,00 $
Year 2023 : 17 500 000,00 $
Year 2024 : 3 000 000,00 $
Salary Cap with 1 Way Contract
Year 2021 : 75 610 000,00 $
Year 2022 : 48 860 000,00 $
Year 2023 : 17 500 000,00 $
Year 2024 : 3 000 000,00 $

Farm Players Salaries
Jonathan-Ismael Diaby	150 000 $ (3)
Salary Remaining :	0 $
Raphael Bussieres	100 000 $ (4)
Salary Remaining :	0 $
Jason Gregoire	100 000 $ (1)
Salary Remaining :	0 $
Jerome Gauthier-Leduc	80 000 $ (3)
Salary Remaining :	0 $
Gabriel Demitra	80 000 $ (2)
Salary Remaining :	0 $
Joseph Cramarossa	75 000 $ (3)
Salary Remaining :	0 $
Kevin Hayes	70 000 $ (2)
Salary Remaining :	0 $
Johan Sundstrom	60 000 $ (3)
Salary Remaining :	0 $
Lucas Lessio	55 000 $ (3)
Salary Remaining :	0 $
Jinrich Ondo	50 000 $ (1)
Salary Remaining :	0 $
Karl Bonacieux	50 000 $ (3)
Salary Remaining :	0 $
Mark McGeown	50 000 $ (1)
Salary Remaining :	0 $
Jake Hansen	45 000 $ (1)
Salary Remaining :	0 $
Chris Bigras	40 000 $ (2)
Salary Remaining :	0 $
Vitezslav Hodek	40 000 $ (4)
Salary Remaining :	0 $
Lukas Sutter	40 000 $ (1)
Salary Remaining :	0 $
Gaetan Lelievre	40 000 $ (4)
Salary Remaining :	0 $
Jeff Drouin-Deslaurier	40 000 $ (1)
Salary Remaining :	0 $
Linas Chaliapinas	40 000 $ (1)
Salary Remaining :	0 $
Sergei Kastitsyn	40 000 $ (1)
Salary Remaining :	0 $
Jonathan Masse	40 000 $ (1)
Salary Remaining :	0 $
Markus Rautenstrauch	40 000 $ (4)
Salary Remaining :	0 $
Corbin McPherson	40 000 $ (2)
Salary Remaining :	0 $
Daniel Altshuller	30 000 $ (1)
Salary Remaining :	0 $
Jimmy Lodge	30 000 $ (2)
Salary Remaining :	0 $
Julien Pelletier	30 000 $ (2)
Salary Remaining :	0 $
Linus Arnesson	30 000 $ (2)
Salary Remaining :	0 $
Jori Meresmaa	30 000 $ (1)
Salary Remaining :	0 $
Matt Grzelcyk	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 2021 : 1 545 000,00 $
Year 2022 : 1 010 000,00 $
Year 2023 : 690 000,00 $
Year 2024 : 220 000,00 $
Salary Average Commitment
Year 2021 : 1 545 000,00 $
Year 2022 : 1 010 000,00 $
Year 2023 : 690 000,00 $
Year 2024 : 220 000,00 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6244 - 103 $ - 0 - 0,00%
Level 2:	5136 - 80 $ - 0 - 0,00%
Level 3:	2064 - 57 $ - 0 - 0,00%
Level 4:	4129 - 45 $ - 0 - 0,00%
Luxury :	1057 - 232 $ - 0 - 0,00%
Total Capacity :	18630
Farm
Farm Level 1:	2000 - 75 $ - 1 851 - 92,55%
Farm Level 2:	1000 - 50 $ - 959 - 95,88%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 810 - 93,66%
Average Income per Game	212 914 $
Year to Date Revenue	1 277 485 $
Expense
Pro Players Total Salaries	42 250 000 $
Farm Players Total Salaries	1 860 000 $
Coaches Total Salaries	2 350 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	40 844 936 $
Projected Bank Account	40 844 936 $

Pro Players Salaries
Sam Gagner	5 500 000 $ (2)
-Salary Remaining :	0 $
Corey Perry	5 000 000 $ (2)
-Salary Remaining :	0 $
Bobby Ryan	4 500 000 $ (1)
-Salary Remaining :	0 $
Reno Pomi	3 800 000 $ (1)
-Salary Remaining :	0 $
Devan Dubnyk	3 500 000 $ (2)
-Salary Remaining :	0 $
Brent Riley	3 500 000 $ (1)
-Salary Remaining :	0 $
Xavier Cerny	3 250 000 $ (1)
-Salary Remaining :	0 $
Filip Srnicek	2 900 000 $ (3)
-Salary Remaining :	0 $
Bjrn Gudmundsson	2 800 000 $ (1)
-Salary Remaining :	0 $
Kyrill Lyamin	2 500 000 $ (1)
-Salary Remaining :	0 $
Colin Wilson	1 750 000 $ (2)
-Salary Remaining :	0 $
Thomas McCollum	1 500 000 $ (1)
-Salary Remaining :	0 $
Dan-zu Dee	1 500 000 $ (1)
-Salary Remaining :	0 $
Andrei Kastsitsyn	1 200 000 $ (1)
-Salary Remaining :	0 $
Luke Lebeau	900 000 $ (1)
-Salary Remaining :	0 $
Tomas Kozar	650 000 $ (2)
-Salary Remaining :	0 $
Maciej Olsza	500 000 $ (4)
-Salary Remaining :	0 $
Ville Almila	400 000 $ (1)
-Salary Remaining :	0 $
Ambroz Spurk	400 000 $ (2)
-Salary Remaining :	0 $
Peter Cehlarik	400 000 $ (1)
-Salary Remaining :	0 $
Brian Hart	300 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2021 : 46 750 000,00 $
Year 2022 : 20 200 000,00 $
Year 2023 : 3 400 000,00 $
Year 2024 : 500 000,00 $
Salary Average Commitment
Year 2021 : 46 750 000,00 $
Year 2022 : 20 200 000,00 $
Year 2023 : 3 400 000,00 $
Year 2024 : 500 000,00 $
Salary Cap with 1 Way Contract
Year 2021 : 46 750 000,00 $
Year 2022 : 20 200 000,00 $
Year 2023 : 3 400 000,00 $
Year 2024 : 500 000,00 $

Farm Players Salaries
Justin Holl	175 000 $ (3)
Salary Remaining :	0 $
Eric Gelinas	150 000 $ (2)
Salary Remaining :	0 $
Curtis Hamilton	120 000 $ (1)
Salary Remaining :	0 $
Otto Hazelzet	95 000 $ (1)
Salary Remaining :	0 $
Erich Korff	90 000 $ (1)
Salary Remaining :	0 $
Jan Kostalek	85 000 $ (3)
Salary Remaining :	0 $
T.J. Hensick	65 000 $ (2)
Salary Remaining :	0 $
Landon Ferraro	65 000 $ (3)
Salary Remaining :	0 $
Mark Alt	60 000 $ (1)
Salary Remaining :	0 $
Boris Valabik	60 000 $ (1)
Salary Remaining :	0 $
Jonathan Racine	50 000 $ (1)
Salary Remaining :	0 $
Taylor Doherty	50 000 $ (2)
Salary Remaining :	0 $
Stefan Hedlund	50 000 $ (1)
Salary Remaining :	0 $
Stefan Paquerette	50 000 $ (1)
Salary Remaining :	0 $
Scott Laughton	50 000 $ (1)
Salary Remaining :	0 $
Alexander Guptill	50 000 $ (2)
Salary Remaining :	0 $
Keegan Lowe	45 000 $ (1)
Salary Remaining :	0 $
Evgeny Tomilin	40 000 $ (1)
Salary Remaining :	0 $
Jordan Martinook	40 000 $ (1)
Salary Remaining :	0 $
Jan Taborsky	40 000 $ (1)
Salary Remaining :	0 $
Johnathan MacLeod	40 000 $ (2)
Salary Remaining :	0 $
Radek Benysek	40 000 $ (1)
Salary Remaining :	0 $
Brandon Halverson	40 000 $ (2)
Salary Remaining :	0 $
Fedir Kylymnyk	40 000 $ (2)
Salary Remaining :	0 $
Tyler Bertuzzi	40 000 $ (2)
Salary Remaining :	0 $
Leos Malinsky	40 000 $ (1)
Salary Remaining :	0 $
Nick Paul	30 000 $ (2)
Salary Remaining :	0 $
Cristoval Nieves	30 000 $ (1)
Salary Remaining :	0 $
Jimmy Vesey	30 000 $ (1)
Salary Remaining :	0 $
Jackson Houck	30 000 $ (2)
Salary Remaining :	0 $
Chris Calnan	30 000 $ (1)
Salary Remaining :	0 $
Knut Pettersson	20 000 $ (1)
Salary Remaining :	0 $
Daniel Catenacci	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2021 : 1 860 000,00 $
Year 2022 : 860 000,00 $
Year 2023 : 325 000,00 $
Year 2024 : 0,00 $
Salary Average Commitment
Year 2021 : 1 860 000,00 $
Year 2022 : 860 000,00 $
Year 2023 : 325 000,00 $
Year 2024 : 0,00 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	MCI Center
Level 1:	6500 - 163 $ - 6 500 - 100,00%
Level 2:	5500 - 128 $ - 5 500 - 100,00%
Level 3:	2250 - 112 $ - 2 250 - 100,00%
Level 4:	4500 - 96 $ - 4 500 - 100,00%
Luxury :	1250 - 272 $ - 1 250 - 100,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 75 $ - 0 - 0,00%
Farm Level 2:	1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 000 - 100,00%
Average Income per Game	2 037 750 $
Year to Date Revenue	4 075 500 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	71 275 000 $
Farm Players Total Salaries	1 863 500 $
Coaches Total Salaries	1 150 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	18 361 554 $
Projected Bank Account	18 361 554 $

Pro Players Salaries
Baltabek Doulova	5 900 000 $ (2)
-Salary Remaining :	0 $
Knut Lindstrom	5 750 000 $ (2)
-Salary Remaining :	0 $
Anatoli Berezhnin	5 500 000 $ (1)
-Salary Remaining :	0 $
Len Kormos	5 000 000 $ (1)
-Salary Remaining :	0 $
Jordan Staal	5 000 000 $ (3)
-Salary Remaining :	0 $
Marek Wadnizak	4 750 000 $ (1)
-Salary Remaining :	0 $
Zach Hamill	4 000 000 $ (2)
-Salary Remaining :	0 $
Tyler Seguin	3 500 000 $ (1)
-Salary Remaining :	0 $
Kenndal McArdle	3 200 000 $ (4)
-Salary Remaining :	0 $
Ondrej Pavelec	3 125 000 $ (2)
-Salary Remaining :	0 $
Jonathan Quick	3 000 000 $ (1)
-Salary Remaining :	0 $
Kyle Beach	3 000 000 $ (3)
-Salary Remaining :	0 $
Ethan Werek	3 000 000 $ (3)
-Salary Remaining :	0 $
Viktor Hedman	3 000 000 $ (4)
-Salary Remaining :	0 $
Nick Bjugstad	2 500 000 $ (3)
-Salary Remaining :	0 $
Camran Doulova	2 100 000 $ (2)
-Salary Remaining :	0 $
Chris Kreider	2 000 000 $ (1)
-Salary Remaining :	0 $
Jim Jiminez	1 750 000 $ (3)
-Salary Remaining :	0 $
Guillaume Latendresse	1 700 000 $ (1)
-Salary Remaining :	0 $
Adam Larsson	1 500 000 $ (1)
-Salary Remaining :	0 $
Chad Denny	1 000 000 $ (1)
-Salary Remaining :	0 $
Libor Butko	1 000 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2021 : 71 275 000,00 $
Year 2022 : 43 325 000,00 $
Year 2023 : 21 450 000,00 $
Year 2024 : 6 200 000,00 $
Salary Average Commitment
Year 2021 : 71 275 000,00 $
Year 2022 : 43 325 000,00 $
Year 2023 : 21 450 000,00 $
Year 2024 : 6 200 000,00 $
Salary Cap with 1 Way Contract
Year 2021 : 71 275 000,00 $
Year 2022 : 43 325 000,00 $
Year 2023 : 21 450 000,00 $
Year 2024 : 6 200 000,00 $

Farm Players Salaries
John Gibson	130 000 $ (2)
Salary Remaining :	0 $
Hiroshi Aikyo	70 000 $ (3)
Salary Remaining :	0 $
Johan Fransson	60 000 $ (3)
Salary Remaining :	0 $
Steponas Grienevicius	55 000 $ (3)
Salary Remaining :	0 $
Czieslaw Czwisnjowski	55 000 $ (3)
Salary Remaining :	0 $
Andrej Lilja	50 000 $ (3)
Salary Remaining :	0 $
Ivan Kanarski	50 000 $ (3)
Salary Remaining :	0 $
Aleksei Sergievsky	50 000 $ (3)
Salary Remaining :	0 $
Alpo Hanninen	50 000 $ (1)
Salary Remaining :	0 $
Frederic Zavisha	50 000 $ (3)
Salary Remaining :	0 $
Dan Fraiche	50 000 $ (3)
Salary Remaining :	0 $
Patrik Vanek	50 000 $ (3)
Salary Remaining :	0 $
Evgeni Khvostov	50 000 $ (3)
Salary Remaining :	0 $
Jamie Prpic	50 000 $ (3)
Salary Remaining :	0 $
Igor Benysek	50 000 $ (3)
Salary Remaining :	0 $
Sheldon Keefe	47 500 $ (1)
Salary Remaining :	0 $
Stanislav Mirnya	47 500 $ (2)
Salary Remaining :	0 $
KarlJohan Johansson	45 000 $ (1)
Salary Remaining :	0 $
Niklas Evensen	45 000 $ (3)
Salary Remaining :	0 $
Ryan Cashman	45 000 $ (2)
Salary Remaining :	0 $
Erwin Frischknecht	45 000 $ (2)
Salary Remaining :	0 $
Louie Caporusso	45 000 $ (2)
Salary Remaining :	0 $
Martin Ulstein	44 000 $ (3)
Salary Remaining :	0 $
Solomonas Vaskes	42 500 $ (2)
Salary Remaining :	0 $
Oskar Osala	42 000 $ (3)
Salary Remaining :	0 $
Bjorn Bjorklund	40 000 $ (2)
Salary Remaining :	0 $
Mark Katic	40 000 $ (1)
Salary Remaining :	0 $
Martin Skoula	40 000 $ (1)
Salary Remaining :	0 $
Takeshi Morita	40 000 $ (1)
Salary Remaining :	0 $
Kenny Ryan	40 000 $ (1)
Salary Remaining :	0 $
Alan Gaudreau	40 000 $ (1)
Salary Remaining :	0 $
Jim Demontigny	40 000 $ (3)
Salary Remaining :	0 $
Josef Tuszak	40 000 $ (1)
Salary Remaining :	0 $
Milan Steiner	40 000 $ (1)
Salary Remaining :	0 $
Greg Korn	40 000 $ (2)
Salary Remaining :	0 $
Benjamin Ethier	40 000 $ (3)
Salary Remaining :	0 $
Markus Zingler	35 000 $ (1)
Salary Remaining :	0 $
Trevor McLean	30 000 $ (1)
Salary Remaining :	0 $
Dalibor Hrusak	20 000 $ (1)
Salary Remaining :	0 $
Justin Auger	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	40
Salary Commitment
Year 2021 : 1 863 500,00 $
Year 2022 : 1 336 000,00 $
Year 2023 : 901 000,00 $
Year 2024 : 0,00 $
Salary Average Commitment
Year 2021 : 1 863 500,00 $
Year 2022 : 1 336 000,00 $
Year 2023 : 901 000,00 $
Year 2024 : 0,00 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines Arena
Level 1:	6500 - 220 $ - 4 124 - 63,45%
Level 2:	5500 - 160 $ - 3 544 - 64,43%
Level 3:	2250 - 120 $ - 1 453 - 64,59%
Level 4:	4500 - 100 $ - 2 633 - 58,52%
Luxury :	1250 - 400 $ - 879 - 70,29%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	12 633 - 63,17%
Average Income per Game	2 580 363 $
Year to Date Revenue	15 482 180 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	74 205 000 $
Farm Players Total Salaries	1 525 000 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	74 571 468 $
Projected Bank Account	74 571 468 $

Pro Players Salaries
Randy Nordin	9 400 000 $ (3)
-Salary Remaining :	0 $
Phil Kessel	7 500 000 $ (2)
-Salary Remaining :	0 $
Jonathan Toews	6 000 000 $ (2)
-Salary Remaining :	0 $
Taylor Hall	5 600 000 $ (4)
-Salary Remaining :	0 $
Erdvilas Bilaitis	4 800 000 $ (2)
-Salary Remaining :	0 $
Robertas Puusepp	4 250 000 $ (1)
-Salary Remaining :	0 $
Viktor Shalimov	4 000 000 $ (3)
-Salary Remaining :	0 $
Radomir Novatny	3 850 000 $ (3)
-Salary Remaining :	0 $
Tomas Vanek	3 805 000 $ (1)
-Salary Remaining :	0 $
Edmunds Ceicys	3 750 000 $ (1)
-Salary Remaining :	0 $
Oliver Ekman-Larsson	3 300 000 $ (1)
-Salary Remaining :	0 $
Zach Bogosian	3 200 000 $ (3)
-Salary Remaining :	0 $
Anton Gustafsson	3 000 000 $ (1)
-Salary Remaining :	0 $
Jeff Zatkoff	3 000 000 $ (2)
-Salary Remaining :	0 $
Brett Connolly	1 750 000 $ (1)
-Salary Remaining :	0 $
Cam Fowler	1 500 000 $ (2)
-Salary Remaining :	0 $
Erik Gudbranson	1 450 000 $ (2)
-Salary Remaining :	0 $
Chet Pickard	1 300 000 $ (1)
-Salary Remaining :	0 $
Leon Draisaitl	1 000 000 $ (2)
-Salary Remaining :	0 $
Elias Lindholm	1 000 000 $ (2)
-Salary Remaining :	0 $
Darnell Nurse	750 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2021 : 74 205 000,00 $
Year 2022 : 53 050 000,00 $
Year 2023 : 26 050 000,00 $
Year 2024 : 5 600 000,00 $
Salary Average Commitment
Year 2021 : 74 205 000,00 $
Year 2022 : 53 050 000,00 $
Year 2023 : 26 050 000,00 $
Year 2024 : 5 600 000,00 $
Salary Cap with 1 Way Contract
Year 2021 : 74 205 000,00 $
Year 2022 : 53 050 000,00 $
Year 2023 : 26 050 000,00 $
Year 2024 : 5 600 000,00 $

Farm Players Salaries
Adam Clendening	125 000 $ (3)
Salary Remaining :	0 $
Seth Jones	100 000 $ (2)
Salary Remaining :	0 $
Aleksei Petrenko	85 000 $ (1)
Salary Remaining :	0 $
Henrik Lundqvist	80 000 $ (1)
Salary Remaining :	0 $
Per-Axel Nilsson	75 000 $ (1)
Salary Remaining :	0 $
Aleksandr Soin	50 000 $ (2)
Salary Remaining :	0 $
Ricky Lavoie	50 000 $ (1)
Salary Remaining :	0 $
Jason Shack	50 000 $ (2)
Salary Remaining :	0 $
Mario Kelner	50 000 $ (1)
Salary Remaining :	0 $
Nikita Zadorov	50 000 $ (2)
Salary Remaining :	0 $
Vladimir Kucharcik	50 000 $ (1)
Salary Remaining :	0 $
Vojtech Polak	50 000 $ (1)
Salary Remaining :	0 $
Jaroslav Palinek	45 000 $ (1)
Salary Remaining :	0 $
Andrei Kudashov	45 000 $ (1)
Salary Remaining :	0 $
Nikonov Zelenko	40 000 $ (2)
Salary Remaining :	0 $
Gerard Felitti	40 000 $ (1)
Salary Remaining :	0 $
Jen-djieh Hsaio	40 000 $ (1)
Salary Remaining :	0 $
Alexander Javin	40 000 $ (1)
Salary Remaining :	0 $
Stefan Molander	40 000 $ (1)
Salary Remaining :	0 $
Hannu Toivonen	40 000 $ (1)
Salary Remaining :	0 $
Vladimir Khmylev	40 000 $ (1)
Salary Remaining :	0 $
Joshua Hennessy	40 000 $ (1)
Salary Remaining :	0 $
Olivier Geiger	40 000 $ (2)
Salary Remaining :	0 $
Ludek Travnicek	40 000 $ (1)
Salary Remaining :	0 $
Lelistryj Wajda	40 000 $ (1)
Salary Remaining :	0 $
David Thompson	40 000 $ (1)
Salary Remaining :	0 $
David Booth	40 000 $ (1)
Salary Remaining :	0 $
Dominic D'Amour	40 000 $ (1)
Salary Remaining :	0 $
Al Gallant	40 000 $ (1)
Salary Remaining :	0 $
Phil Desimone	20 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	30
Salary Commitment
Year 2021 : 1 525 000,00 $
Year 2022 : 475 000,00 $
Year 2023 : 125 000,00 $
Year 2024 : 0,00 $
Salary Average Commitment
Year 2021 : 1 525 000,00 $
Year 2022 : 475 000,00 $
Year 2023 : 125 000,00 $
Year 2024 : 0,00 $

Dynamo

Arena Capacity - Ticket Price Attendance - %
Arena Name	Moskva Center
Level 1:	6006 - 100 $ - 0 - 0,00%
Level 2:	5000 - 80 $ - 0 - 0,00%
Level 3:	2000 - 65 $ - 0 - 0,00%
Level 4:	4000 - 40 $ - 0 - 0,00%
Luxury :	1000 - 275 $ - 0 - 0,00%
Total Capacity :	18006
Farm
Farm Level 1:	2000 - 44 $ - 0 - 0,00%
Farm Level 2:	1000 - 24 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	61 000 000 $
Farm Players Total Salaries	1 890 000 $
Coaches Total Salaries	1 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	54 276 541 $
Projected Bank Account	54 276 541 $

Pro Players Salaries
Aleksandr Burmistrov	4 250 000 $ (2)
-Salary Remaining :	0 $
Bobby Sanguinetti	4 200 000 $ (2)
-Salary Remaining :	0 $
Jhonas Enroth	3 600 000 $ (2)
-Salary Remaining :	0 $
Josh Unice	3 500 000 $ (1)
-Salary Remaining :	0 $
Sven Baertschi	3 500 000 $ (3)
-Salary Remaining :	0 $
Kyle Turris	3 500 000 $ (3)
-Salary Remaining :	0 $
Yuri Alexandrov	3 000 000 $ (4)
-Salary Remaining :	0 $
Patrick Kane	3 000 000 $ (1)
-Salary Remaining :	0 $
Nazem Kadri	3 000 000 $ (4)
-Salary Remaining :	0 $
Joe Ryan	3 000 000 $ (4)
-Salary Remaining :	0 $
Jeff Petry	2 800 000 $ (3)
-Salary Remaining :	0 $
Jordan Schroeder	2 800 000 $ (1)
-Salary Remaining :	0 $
Jacob Trouba	2 500 000 $ (4)
-Salary Remaining :	0 $
Mark Pysyk	2 500 000 $ (4)
-Salary Remaining :	0 $
Mikkel Boedker	2 100 000 $ (3)
-Salary Remaining :	0 $
Vojtech Zavoral	2 000 000 $ (2)
-Salary Remaining :	0 $
Marius Brisay	2 000 000 $ (1)
-Salary Remaining :	0 $
Tyler Ennis	1 750 000 $ (1)
-Salary Remaining :	0 $
Miikka Salomaki	1 600 000 $ (2)
-Salary Remaining :	0 $
Jonathon Blum	1 500 000 $ (1)
-Salary Remaining :	0 $
Karl Alzner	1 500 000 $ (1)
-Salary Remaining :	0 $
Oleksander Soroka	1 500 000 $ (2)
-Salary Remaining :	0 $
Riley Nash	1 000 000 $ (1)
-Salary Remaining :	0 $
Corey Trivino	900 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2021 : 61 000 000,00 $
Year 2022 : 43 050 000,00 $
Year 2023 : 25 900 000,00 $
Year 2024 : 14 000 000,00 $
Salary Average Commitment
Year 2021 : 61 000 000,00 $
Year 2022 : 43 050 000,00 $
Year 2023 : 25 900 000,00 $
Year 2024 : 14 000 000,00 $
Salary Cap with 1 Way Contract
Year 2021 : 61 000 000,00 $
Year 2022 : 43 050 000,00 $
Year 2023 : 25 900 000,00 $
Year 2024 : 14 000 000,00 $

Farm Players Salaries
Franz Lischka	110 000 $ (2)
Salary Remaining :	0 $
Tim Erixon	110 000 $ (3)
Salary Remaining :	0 $
Danny Biega	100 000 $ (3)
Salary Remaining :	0 $
Ryan Graves	100 000 $ (3)
Salary Remaining :	0 $
Carter Ashton	95 000 $ (1)
Salary Remaining :	0 $
Markus Granlund	90 000 $ (2)
Salary Remaining :	0 $
Taylor Ellington	85 000 $ (1)
Salary Remaining :	0 $
Samu Perhonen	85 000 $ (3)
Salary Remaining :	0 $
Lubor Korinek	80 000 $ (1)
Salary Remaining :	0 $
Dobry Kocinski	80 000 $ (1)
Salary Remaining :	0 $
Matt Kassian	75 000 $ (1)
Salary Remaining :	0 $
Frederik Gauthier	75 000 $ (2)
Salary Remaining :	0 $
Mitch Wahl	75 000 $ (2)
Salary Remaining :	0 $
Will Weber	70 000 $ (3)
Salary Remaining :	0 $
Bryan Rust	70 000 $ (3)
Salary Remaining :	0 $
Jakob Silfverberg	70 000 $ (3)
Salary Remaining :	0 $
Ty Wishart	60 000 $ (1)
Salary Remaining :	0 $
Radek Faksa	50 000 $ (1)
Salary Remaining :	0 $
Xavier Ouellet	50 000 $ (1)
Salary Remaining :	0 $
Mike Winther	40 000 $ (1)
Salary Remaining :	0 $
Robert Hagg	40 000 $ (2)
Salary Remaining :	0 $
Sebastian Collberg	40 000 $ (1)
Salary Remaining :	0 $
Michal Menhart	40 000 $ (1)
Salary Remaining :	0 $
J. T. Compher	40 000 $ (2)
Salary Remaining :	0 $
Eric Comrie	40 000 $ (2)
Salary Remaining :	0 $
Chandler Stephenson	30 000 $ (1)
Salary Remaining :	0 $
Tommy Vannelli	30 000 $ (2)
Salary Remaining :	0 $
Roland Treffen	30 000 $ (2)
Salary Remaining :	0 $
John Draeger	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 2021 : 1 890 000,00 $
Year 2022 : 1 135 000,00 $
Year 2023 : 605 000,00 $
Year 2024 : 0,00 $
Salary Average Commitment
Year 2021 : 1 890 000,00 $
Year 2022 : 1 135 000,00 $
Year 2023 : 605 000,00 $
Year 2024 : 0,00 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Penngrowth Saddledome
Level 1:	6000 - 110 $ - 0 - 0,00%
Level 2:	5000 - 80 $ - 0 - 0,00%
Level 3:	2000 - 60 $ - 0 - 0,00%
Level 4:	4000 - 40 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 40 $ - 1 815 - 90,77%
Farm Level 2:	1000 - 20 $ - 909 - 90,90%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 724 - 90,81%
Average Income per Game	103 504 $
Year to Date Revenue	310 513 $
Expense
Pro Players Total Salaries	63 050 000 $
Farm Players Total Salaries	2 072 500 $
Coaches Total Salaries	1 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	15 040 856 $
Projected Bank Account	15 040 856 $

Pro Players Salaries
Lauri Tukonen	7 500 000 $ (3)
-Salary Remaining :	0 $
Jacob Slaney	7 200 000 $ (2)
-Salary Remaining :	0 $
Isto Latva	6 000 000 $ (1)
-Salary Remaining :	0 $
Frederic Nigh	4 250 000 $ (3)
-Salary Remaining :	0 $
David Perron	4 000 000 $ (3)
-Salary Remaining :	0 $
Loui Eriksson	3 500 000 $ (1)
-Salary Remaining :	0 $
Zigmund Banka	3 000 000 $ (2)
-Salary Remaining :	0 $
Marek Alipov	3 000 000 $ (2)
-Salary Remaining :	0 $
Paul Coeuret	3 000 000 $ (1)
-Salary Remaining :	0 $
Vladimir Zharkov	2 800 000 $ (1)
-Salary Remaining :	0 $
Vadim Turovich	2 000 000 $ (3)
-Salary Remaining :	0 $
Andrej Meszaros	2 000 000 $ (2)
-Salary Remaining :	0 $
Theodor Krafft	1 900 000 $ (3)
-Salary Remaining :	0 $
Marc-Andre Cliche	1 900 000 $ (2)
-Salary Remaining :	0 $
Mikael Granlund	1 800 000 $ (1)
-Salary Remaining :	0 $
Visa Jarvela	1 700 000 $ (2)
-Salary Remaining :	0 $
Koichi Kanaya	1 500 000 $ (1)
-Salary Remaining :	0 $
Ben Gilcrest	1 000 000 $ (1)
-Salary Remaining :	0 $
Herbert Koval	950 000 $ (3)
-Salary Remaining :	0 $
Olympio Campigli	900 000 $ (1)
-Salary Remaining :	0 $
Alex Tourigny	800 000 $ (1)
-Salary Remaining :	0 $
Mischa Jonsson	700 000 $ (1)
-Salary Remaining :	0 $
Michael Chaput	700 000 $ (1)
-Salary Remaining :	0 $
Andrejus Matulewicz	650 000 $ (3)
-Salary Remaining :	0 $
Jordan Subban	300 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2021 : 63 050 000,00 $
Year 2022 : 40 350 000,00 $
Year 2023 : 21 250 000,00 $
Year 2024 : 0,00 $
Salary Average Commitment
Year 2021 : 63 050 000,00 $
Year 2022 : 40 350 000,00 $
Year 2023 : 21 250 000,00 $
Year 2024 : 0,00 $
Salary Cap with 1 Way Contract
Year 2021 : 63 050 000,00 $
Year 2022 : 40 350 000,00 $
Year 2023 : 21 250 000,00 $
Year 2024 : 0,00 $

Farm Players Salaries
Borje Haugland	200 000 $ (3)
Salary Remaining :	0 $
Chris Lawrence	150 000 $ (1)
Salary Remaining :	0 $
Kung-zheng Fok	150 000 $ (2)
Salary Remaining :	0 $
Andre Lepore	147 500 $ (2)
Salary Remaining :	0 $
Martin Piroutek	100 000 $ (1)
Salary Remaining :	0 $
Brendan Smith	100 000 $ (2)
Salary Remaining :	0 $
Victor Oreskovich	100 000 $ (1)
Salary Remaining :	0 $
Stanislav Galiev	95 000 $ (2)
Salary Remaining :	0 $
Blazej Ozymkowski	90 000 $ (1)
Salary Remaining :	0 $
Algot Blix	80 000 $ (1)
Salary Remaining :	0 $
Jimmy Hayes	80 000 $ (2)
Salary Remaining :	0 $
William Falk	70 000 $ (2)
Salary Remaining :	0 $
Konstantin Barkov	70 000 $ (3)
Salary Remaining :	0 $
Tommy Strom	70 000 $ (3)
Salary Remaining :	0 $
Perttu Lindgren	65 000 $ (1)
Salary Remaining :	0 $
Klas Dahlbeck	60 000 $ (2)
Salary Remaining :	0 $
Kazuya Kato	60 000 $ (1)
Salary Remaining :	0 $
Valery Karpov	60 000 $ (1)
Salary Remaining :	0 $
Neeme Uvisorg	50 000 $ (3)
Salary Remaining :	0 $
Fabrice Antonoli (Out of Payroll)	47 500 $ (1)
Salary Remaining :	0 $
Maxime Macenauer	45 000 $ (3)
Salary Remaining :	0 $
Anssi Raatikainen	40 000 $ (3)
Salary Remaining :	0 $
Patrick O'Sullivan	40 000 $ (3)
Salary Remaining :	0 $
Ben Thomson	30 000 $ (1)
Salary Remaining :	0 $
Marcus Hogberg	30 000 $ (2)
Salary Remaining :	0 $
Stepan Vickers	30 000 $ (1)
Salary Remaining :	0 $
Noah Rod	30 000 $ (2)
Salary Remaining :	0 $
Jake Guentzel	30 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 2021 : 2 120 000,00 $
Year 2022 : 1 307 500,00 $
Year 2023 : 515 000,00 $
Year 2024 : 0,00 $
Salary Average Commitment
Year 2021 : 2 120 000,00 $
Year 2022 : 1 307 500,00 $
Year 2023 : 515 000,00 $
Year 2024 : 0,00 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Spectrum
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 75 $ - 0 - 0,00%
Level 3:	2000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 40 $ - 0 - 0,00%
Luxury :	1000 - 235 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	60 100 000 $
Farm Players Total Salaries	3 212 500 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	24 387 261 $
Projected Bank Account	24 387 261 $

Pro Players Salaries
Jason Spezza	7 500 000 $ (1)
-Salary Remaining :	0 $
Mikko Koivu	4 500 000 $ (1)
-Salary Remaining :	0 $
Emmanuel Zerillo	3 750 000 $ (1)
-Salary Remaining :	0 $
Stefan Majerski	3 500 000 $ (2)
-Salary Remaining :	0 $
Blake Comeau	3 500 000 $ (2)
-Salary Remaining :	0 $
Drew Stafford	3 200 000 $ (1)
-Salary Remaining :	0 $
Christofer Lofberg	3 000 000 $ (1)
-Salary Remaining :	0 $
Karlis Jurenko	3 000 000 $ (1)
-Salary Remaining :	0 $
Egon Graupe	3 000 000 $ (2)
-Salary Remaining :	0 $
Tyler Plante	3 000 000 $ (3)
-Salary Remaining :	0 $
Hiroshi Nara	2 700 000 $ (1)
-Salary Remaining :	0 $
Radek Smolenak	2 500 000 $ (1)
-Salary Remaining :	0 $
Daniel Rahimi	2 250 000 $ (1)
-Salary Remaining :	0 $
Harri Hakonen	2 200 000 $ (1)
-Salary Remaining :	0 $
Jakub Kindl	2 000 000 $ (1)
-Salary Remaining :	0 $
Danny Syvret	1 700 000 $ (2)
-Salary Remaining :	0 $
Mattias Tedenby	1 300 000 $ (1)
-Salary Remaining :	0 $
Ian Cole	1 300 000 $ (2)
-Salary Remaining :	0 $
Nigel Williams	1 000 000 $ (2)
-Salary Remaining :	0 $
Kuisma Ruuska	1 000 000 $ (2)
-Salary Remaining :	0 $
Jeff Carter	950 000 $ (2)
-Salary Remaining :	0 $
Justin Abdelkader	900 000 $ (1)
-Salary Remaining :	0 $
Mike Weber	850 000 $ (1)
-Salary Remaining :	0 $
Marc Schnyder	750 000 $ (1)
-Salary Remaining :	0 $
Jordan Caron	750 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2021 : 60 100 000,00 $
Year 2022 : 18 950 000,00 $
Year 2023 : 3 000 000,00 $
Year 2024 : 0,00 $
Salary Average Commitment
Year 2021 : 60 100 000,00 $
Year 2022 : 18 950 000,00 $
Year 2023 : 3 000 000,00 $
Year 2024 : 0,00 $
Salary Cap with 1 Way Contract
Year 2021 : 60 100 000,00 $
Year 2022 : 18 950 000,00 $
Year 2023 : 3 000 000,00 $
Year 2024 : 0,00 $

Farm Players Salaries
Chris Preston	200 000 $ (3)
Salary Remaining :	0 $
Frantisek Mihok	200 000 $ (3)
Salary Remaining :	0 $
Martin Vagner	200 000 $ (3)
Salary Remaining :	0 $
Kjril Sharnin	200 000 $ (3)
Salary Remaining :	0 $
Anatoli Proshkin	200 000 $ (2)
Salary Remaining :	0 $
Ben Johnson	200 000 $ (3)
Salary Remaining :	0 $
Jonas Brodin	165 000 $ (2)
Salary Remaining :	0 $
Michael Orr	150 000 $ (1)
Salary Remaining :	0 $
J.T. Miller	120 000 $ (2)
Salary Remaining :	0 $
Sasha Pokulok	120 000 $ (3)
Salary Remaining :	0 $
Simon Gamache	100 000 $ (1)
Salary Remaining :	0 $
Jared Staal	100 000 $ (3)
Salary Remaining :	0 $
John Armstrong	100 000 $ (1)
Salary Remaining :	0 $
Teemu Laakso	85 000 $ (2)
Salary Remaining :	0 $
Keven Veilleux	85 000 $ (2)
Salary Remaining :	0 $
Mikkel Wikborg	85 000 $ (1)
Salary Remaining :	0 $
Dmitriy Tereskov	75 000 $ (2)
Salary Remaining :	0 $
Valdemar Zahradnicek	70 000 $ (2)
Salary Remaining :	0 $
Ruslan Bashkirov	70 000 $ (3)
Salary Remaining :	0 $
Mattias Janmark-Nylen	65 000 $ (4)
Salary Remaining :	0 $
Robby Dee	60 000 $ (1)
Salary Remaining :	0 $
Olivier Fortier	60 000 $ (2)
Salary Remaining :	0 $
Petr Vrana	60 000 $ (2)
Salary Remaining :	0 $
Igor Noga	60 000 $ (3)
Salary Remaining :	0 $
Zelimir Zulle	57 500 $ (1)
Salary Remaining :	0 $
Jonas Junland	50 000 $ (1)
Salary Remaining :	0 $
Ravil Kunayed	50 000 $ (2)
Salary Remaining :	0 $
Jendrzej Czapiewski	45 000 $ (1)
Salary Remaining :	0 $
Matt Finn	40 000 $ (1)
Salary Remaining :	0 $
Otto Burstrom	40 000 $ (1)
Salary Remaining :	0 $
Jaroslav Fumach	40 000 $ (1)
Salary Remaining :	0 $
Brendan Leipsic	30 000 $ (1)
Salary Remaining :	0 $
Evgeni Strogolev	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2021 : 3 212 500,00 $
Year 2022 : 2 385 000,00 $
Year 2023 : 1 415 000,00 $
Year 2024 : 65 000,00 $
Salary Average Commitment
Year 2021 : 3 212 500,00 $
Year 2022 : 2 385 000,00 $
Year 2023 : 1 415 000,00 $
Year 2024 : 65 000,00 $

Arena Capacity - Ticket Price Attendance - %
Arena Name	Colisé Charles-de-Gaule
Level 1:	6000 - 105 $ - 0 - 0,00%
Level 2:	5000 - 75 $ - 0 - 0,00%
Level 3:	2000 - 55 $ - 0 - 0,00%
Level 4:	4000 - 40 $ - 0 - 0,00%
Luxury :	1000 - 250 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 45 $ - 0 - 0,00%
Farm Level 2:	1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	64 750 000 $
Farm Players Total Salaries	2 140 000 $
Coaches Total Salaries	1 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	23 073 585 $
Projected Bank Account	23 073 585 $

Pro Players Salaries
Armand Le Cruguel	8 000 000 $ (3)
-Salary Remaining :	0 $
Zach Parise	6 600 000 $ (1)
-Salary Remaining :	0 $
Steeve Bernier	5 250 000 $ (1)
-Salary Remaining :	0 $
Petter Hagen	5 000 000 $ (3)
-Salary Remaining :	0 $
Ivan Vishnevskiy	5 000 000 $ (2)
-Salary Remaining :	0 $
Brent Seabrook	4 500 000 $ (2)
-Salary Remaining :	0 $
Alex Galchenyuk	3 300 000 $ (4)
-Salary Remaining :	0 $
Dusan Mosnar	3 000 000 $ (1)
-Salary Remaining :	0 $
Jarred Tinordi	3 000 000 $ (4)
-Salary Remaining :	0 $
Michael Bournival	3 000 000 $ (4)
-Salary Remaining :	0 $
Joseph Palmer	2 850 000 $ (2)
-Salary Remaining :	0 $
Kimmo Mikkola	2 750 000 $ (1)
-Salary Remaining :	0 $
Carl Sneep	2 400 000 $ (1)
-Salary Remaining :	0 $
Andrei Vasilevski	2 250 000 $ (3)
-Salary Remaining :	0 $
Ryan Strome	1 750 000 $ (1)
-Salary Remaining :	0 $
Takhir Fomenko	1 250 000 $ (1)
-Salary Remaining :	0 $
Nathan MacKinnon	1 000 000 $ (1)
-Salary Remaining :	0 $
Matthieu Lucre	1 000 000 $ (1)
-Salary Remaining :	0 $
Vlastislav Belunek	800 000 $ (2)
-Salary Remaining :	0 $
Slater Koekkoek	750 000 $ (1)
-Salary Remaining :	0 $
Blaise Longin	500 000 $ (1)
-Salary Remaining :	0 $
Endel Nool	500 000 $ (3)
-Salary Remaining :	0 $
Esa Lindell	300 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2021 : 64 750 000,00 $
Year 2022 : 38 200 000,00 $
Year 2023 : 25 050 000,00 $
Year 2024 : 9 300 000,00 $
Salary Average Commitment
Year 2021 : 64 750 000,00 $
Year 2022 : 38 200 000,00 $
Year 2023 : 25 050 000,00 $
Year 2024 : 9 300 000,00 $
Salary Cap with 1 Way Contract
Year 2021 : 64 750 000,00 $
Year 2022 : 38 200 000,00 $
Year 2023 : 25 050 000,00 $
Year 2024 : 9 300 000,00 $

Farm Players Salaries
Lance Brire	200 000 $ (1)
Salary Remaining :	0 $
Eric Bibeau	100 000 $ (1)
Salary Remaining :	0 $
Bohomir Bazyr	100 000 $ (3)
Salary Remaining :	0 $
Alexandre Swessey	100 000 $ (3)
Salary Remaining :	0 $
Myron Perechkoura	100 000 $ (3)
Salary Remaining :	0 $
Teuvo Kiljunen	100 000 $ (3)
Salary Remaining :	0 $
Oscar Lindberg	95 000 $ (2)
Salary Remaining :	0 $
Rickard Rakell	90 000 $ (3)
Salary Remaining :	0 $
Martin Slegr	90 000 $ (1)
Salary Remaining :	0 $
Alexander Ruuttu	85 000 $ (3)
Salary Remaining :	0 $
Libor Knorre	80 000 $ (3)
Salary Remaining :	0 $
Chris Vande Velde	60 000 $ (4)
Salary Remaining :	0 $
Phil Oreskovic	50 000 $ (2)
Salary Remaining :	0 $
T.J. Tynan	50 000 $ (2)
Salary Remaining :	0 $
Curtis Lazar	50 000 $ (2)
Salary Remaining :	0 $
Olli Levassen	50 000 $ (2)
Salary Remaining :	0 $
Vaclav Pavelek	50 000 $ (2)
Salary Remaining :	0 $
Li-ping Song	50 000 $ (1)
Salary Remaining :	0 $
Franco Reithoffer	50 000 $ (2)
Salary Remaining :	0 $
Samuel Surovec	50 000 $ (1)
Salary Remaining :	0 $
Tristan Jarry	50 000 $ (2)
Salary Remaining :	0 $
Ivar Tonsberg	50 000 $ (3)
Salary Remaining :	0 $
Mike Simon	50 000 $ (2)
Salary Remaining :	0 $
Nikolai Bekboulatov	50 000 $ (1)
Salary Remaining :	0 $
Joonas Korpisalo	40 000 $ (1)
Salary Remaining :	0 $
Damon Severson	40 000 $ (1)
Salary Remaining :	0 $
Tim Bozon	40 000 $ (1)
Salary Remaining :	0 $
Jesse Joensuu	40 000 $ (4)
Salary Remaining :	0 $
Martin Loubert	30 000 $ (1)
Salary Remaining :	0 $
Nicholas Baptiste	30 000 $ (2)
Salary Remaining :	0 $
Kurtis Gabriel	30 000 $ (2)
Salary Remaining :	0 $
Cory Jacquith	30 000 $ (1)
Salary Remaining :	0 $
David Pope	30 000 $ (2)
Salary Remaining :	0 $
James Melindy	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2021 : 2 140 000,00 $
Year 2022 : 1 390 000,00 $
Year 2023 : 805 000,00 $
Year 2024 : 100 000,00 $
Salary Average Commitment
Year 2021 : 2 140 000,00 $
Year 2022 : 1 390 000,00 $
Year 2023 : 805 000,00 $
Year 2024 : 100 000,00 $

Arena Capacity - Ticket Price Attendance - %
Arena Name	Arena de Malley
Level 1:	7215 - 155 $ - 7 102 - 98,43%
Level 2:	6068 - 120 $ - 5 877 - 96,85%
Level 3:	2449 - 90 $ - 2 389 - 97,53%
Level 4:	4963 - 70 $ - 4 763 - 95,97%
Luxury :	1305 - 375 $ - 1 258 - 96,43%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 75 $ - 1 951 - 97,56%
Farm Level 2:	1000 - 50 $ - 961 - 96,11%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 389 - 97,22%
Average Income per Game	2 704 352 $
Year to Date Revenue	32 452 221 $
Farm
Home Games Left	0
Average Attendance - %	2 912 - 97,08%
Average Income per Game	221 610 $
Year to Date Revenue	2 216 104 $
Expense
Pro Players Total Salaries	67 000 000 $
Farm Players Total Salaries	2 695 000 $
Coaches Total Salaries	3 050 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	132 727 689 $
Projected Bank Account	132 727 689 $

Pro Players Salaries
Martin Rivard	8 200 000 $ (1)
-Salary Remaining :	0 $
Andreas Nodl	6 100 000 $ (3)
-Salary Remaining :	0 $
Gilbert Brule	5 800 000 $ (1)
-Salary Remaining :	0 $
Bryan Lee	5 100 000 $ (4)
-Salary Remaining :	0 $
Ryan Kesler	4 500 000 $ (1)
-Salary Remaining :	0 $
Jonathan Bernier	4 300 000 $ (2)
-Salary Remaining :	0 $
Igor Makarov	4 250 000 $ (2)
-Salary Remaining :	0 $
Joe Thornton	3 750 000 $ (1)
-Salary Remaining :	0 $
Alex Pietrangelo	3 000 000 $ (3)
-Salary Remaining :	0 $
Simon Hjalmarsson	2 800 000 $ (2)
-Salary Remaining :	0 $
Rostislav Olesz	2 300 000 $ (3)
-Salary Remaining :	0 $
Jaden Schwartz	2 250 000 $ (1)
-Salary Remaining :	0 $
Taras Utepov	2 100 000 $ (4)
-Salary Remaining :	0 $
Zhi-qiang Dee	1 900 000 $ (1)
-Salary Remaining :	0 $
Milan Michalek	1 500 000 $ (3)
-Salary Remaining :	0 $
Ryan Parent	1 400 000 $ (1)
-Salary Remaining :	0 $
Jared Cowen	1 400 000 $ (1)
-Salary Remaining :	0 $
Tyler Pitlick	1 100 000 $ (2)
-Salary Remaining :	0 $
Jake Virtanen	1 000 000 $ (2)
-Salary Remaining :	0 $
Taylor Chorney	1 000 000 $ (1)
-Salary Remaining :	0 $
John McFarland	1 000 000 $ (1)
-Salary Remaining :	0 $
Vitus Besse	750 000 $ (1)
-Salary Remaining :	0 $
Nikolaj Ehlers	750 000 $ (2)
-Salary Remaining :	0 $
Josh Morrissey	750 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2021 : 67 000 000,00 $
Year 2022 : 35 050 000,00 $
Year 2023 : 20 100 000,00 $
Year 2024 : 7 200 000,00 $
Salary Average Commitment
Year 2021 : 67 000 000,00 $
Year 2022 : 35 050 000,00 $
Year 2023 : 20 100 000,00 $
Year 2024 : 7 200 000,00 $
Salary Cap with 1 Way Contract
Year 2021 : 67 000 000,00 $
Year 2022 : 35 050 000,00 $
Year 2023 : 20 100 000,00 $
Year 2024 : 7 200 000,00 $

Farm Players Salaries
Ryan Audet	150 000 $ (3)
Salary Remaining :	0 $
Rainer Staier	140 000 $ (2)
Salary Remaining :	0 $
Marc Potvin	120 000 $ (3)
Salary Remaining :	0 $
Daniel Larsmarker	110 000 $ (2)
Salary Remaining :	0 $
John Negrin	100 000 $ (2)
Salary Remaining :	0 $
Richard Vanecko	100 000 $ (3)
Salary Remaining :	0 $
Alexander Killorn	100 000 $ (3)
Salary Remaining :	0 $
Dalibor Sziszak	90 000 $ (2)
Salary Remaining :	0 $
Petr Kotasek	85 000 $ (1)
Salary Remaining :	0 $
Jason Zucker	80 000 $ (1)
Salary Remaining :	0 $
Pelle Linnaeus	80 000 $ (1)
Salary Remaining :	0 $
Alexander Khokhlachev	80 000 $ (3)
Salary Remaining :	0 $
Michael Sauer	80 000 $ (1)
Salary Remaining :	0 $
Scott Mayfield	75 000 $ (2)
Salary Remaining :	0 $
Oscar Klefbom	70 000 $ (1)
Salary Remaining :	0 $
Yann Sauve	70 000 $ (2)
Salary Remaining :	0 $
Josh Anderson	70 000 $ (3)
Salary Remaining :	0 $
Rene Wira	70 000 $ (4)
Salary Remaining :	0 $
Chris Brown (Out of Payroll)	70 000 $ (1)
Salary Remaining :	0 $
Edgar Martna	70 000 $ (3)
Salary Remaining :	0 $
Zach Budish	65 000 $ (1)
Salary Remaining :	0 $
Imants Berzins	65 000 $ (3)
Salary Remaining :	0 $
Codey Burki	65 000 $ (2)
Salary Remaining :	0 $
Cody Bass	65 000 $ (4)
Salary Remaining :	0 $
Miles Wood	60 000 $ (3)
Salary Remaining :	0 $
Spycigniew Bryniarski	60 000 $ (2)
Salary Remaining :	0 $
Aaron Snow	60 000 $ (2)
Salary Remaining :	0 $
Kent Simpson	55 000 $ (1)
Salary Remaining :	0 $
Stefan Matteau	50 000 $ (1)
Salary Remaining :	0 $
Morgan Klimchuk	50 000 $ (2)
Salary Remaining :	0 $
Branislav Fabry	50 000 $ (2)
Salary Remaining :	0 $
Madison Bowey	40 000 $ (2)
Salary Remaining :	0 $
Valtteri Virtanen	40 000 $ (2)
Salary Remaining :	0 $
Ian McCoshen	40 000 $ (2)
Salary Remaining :	0 $
Joe Chambers	40 000 $ (1)
Salary Remaining :	0 $
Valeri Nadeznikovs	40 000 $ (2)
Salary Remaining :	0 $
Colton Sissons	40 000 $ (1)
Salary Remaining :	0 $
Devin Shore	40 000 $ (1)
Salary Remaining :	0 $
Oskar Sundqvist	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	39
Salary Commitment
Year 2021 : 2 765 000,00 $
Year 2022 : 1 980 000,00 $
Year 2023 : 950 000,00 $
Year 2024 : 135 000,00 $
Salary Average Commitment
Year 2021 : 2 765 000,00 $
Year 2022 : 1 980 000,00 $
Year 2023 : 950 000,00 $
Year 2024 : 135 000,00 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Coliseum
Level 1:	6500 - 116 $ - 6 500 - 100,00%
Level 2:	5500 - 85 $ - 5 500 - 100,00%
Level 3:	2250 - 68 $ - 2 165 - 96,21%
Level 4:	4500 - 45 $ - 4 500 - 100,00%
Luxury :	1250 - 230 $ - 1 250 - 100,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 30 $ - 1 857 - 92,83%
Farm Level 2:	1000 - 20 $ - 917 - 91,70%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 915 - 99,57%
Average Income per Game	2 118 915 $
Year to Date Revenue	6 356 745 $
Farm
Home Games Left	0
Average Attendance - %	2 774 - 92,45%
Average Income per Game	84 400 $
Year to Date Revenue	168 800 $
Expense
Pro Players Total Salaries	66 890 000 $
Farm Players Total Salaries	2 100 000 $
Coaches Total Salaries	2 050 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	45 845 523 $
Projected Bank Account	45 845 523 $

Pro Players Salaries
Eric Staal	8 500 000 $ (1)
-Salary Remaining :	0 $
Keith Burke	6 900 000 $ (3)
-Salary Remaining :	0 $
Michael Frolik	5 000 000 $ (3)
-Salary Remaining :	0 $
Ryan Stoa	5 000 000 $ (1)
-Salary Remaining :	0 $
Nikita Filatov	4 800 000 $ (4)
-Salary Remaining :	0 $
Matt Duchene	4 500 000 $ (2)
-Salary Remaining :	0 $
Steve Bernier	4 490 000 $ (1)
-Salary Remaining :	0 $
Andrei Hunt	3 700 000 $ (2)
-Salary Remaining :	0 $
Garri Doulova	3 500 000 $ (1)
-Salary Remaining :	0 $
Marc-Andre Fleury	3 200 000 $ (1)
-Salary Remaining :	0 $
Krystof Snizek	3 000 000 $ (2)
-Salary Remaining :	0 $
Semen Varlamov	2 300 000 $ (1)
-Salary Remaining :	0 $
Olivier Legault	2 000 000 $ (2)
-Salary Remaining :	0 $
Peter Lizanich	2 000 000 $ (1)
-Salary Remaining :	0 $
Hsi-men Xu	1 950 000 $ (2)
-Salary Remaining :	0 $
Ivan Zvereva	1 750 000 $ (4)
-Salary Remaining :	0 $
Xuan-ling Chen	1 500 000 $ (2)
-Salary Remaining :	0 $
Jeremy Morin	1 000 000 $ (1)
-Salary Remaining :	0 $
Noah Hanifin	1 000 000 $ (3)
-Salary Remaining :	0 $
Calvin De Haan	800 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 2021 : 66 890 000,00 $
Year 2022 : 36 100 000,00 $
Year 2023 : 19 450 000,00 $
Year 2024 : 6 550 000,00 $
Salary Average Commitment
Year 2021 : 66 890 000,00 $
Year 2022 : 36 100 000,00 $
Year 2023 : 19 450 000,00 $
Year 2024 : 6 550 000,00 $
Salary Cap with 1 Way Contract
Year 2021 : 66 890 000,00 $
Year 2022 : 36 100 000,00 $
Year 2023 : 19 450 000,00 $
Year 2024 : 6 550 000,00 $

Farm Players Salaries
Philippe Paradis	120 000 $ (3)
Salary Remaining :	0 $
Roman Machuskin	100 000 $ (2)
Salary Remaining :	0 $
Mark Visentin	100 000 $ (2)
Salary Remaining :	0 $
Danny Kristo	100 000 $ (3)
Salary Remaining :	0 $
Gunnar Gahn	90 000 $ (1)
Salary Remaining :	0 $
Matt Buckles	85 000 $ (4)
Salary Remaining :	0 $
Tony Lagerstrom	80 000 $ (2)
Salary Remaining :	0 $
Anders Axelsson	80 000 $ (1)
Salary Remaining :	0 $
Bjorn Ricardsson	75 000 $ (2)
Salary Remaining :	0 $
Emile Poirier	75 000 $ (2)
Salary Remaining :	0 $
Brian Strait	72 500 $ (2)
Salary Remaining :	0 $
Marek Bartanus	70 000 $ (2)
Salary Remaining :	0 $
Johan Larsson	70 000 $ (2)
Salary Remaining :	0 $
Jakub Culek	70 000 $ (2)
Salary Remaining :	0 $
Luca Cunti	60 000 $ (1)
Salary Remaining :	0 $
Ravil Cherdabaev	50 000 $ (1)
Salary Remaining :	0 $
Laszlo Csom	50 000 $ (1)
Salary Remaining :	0 $
Marko Dano	50 000 $ (2)
Salary Remaining :	0 $
Michael McCarron	50 000 $ (2)
Salary Remaining :	0 $
Brian Boyle	50 000 $ (1)
Salary Remaining :	0 $
Dylan Olsen	50 000 $ (3)
Salary Remaining :	0 $
Karl Hengst	50 000 $ (3)
Salary Remaining :	0 $
Frank Liberty	50 000 $ (1)
Salary Remaining :	0 $
Wilhelm Ronning	45 000 $ (1)
Salary Remaining :	0 $
Shaun Klyakhandler	42 500 $ (2)
Salary Remaining :	0 $
Marek Skrbek	40 000 $ (1)
Salary Remaining :	0 $
Mikko Lehtonen	40 000 $ (1)
Salary Remaining :	0 $
Patrick Sieloff	40 000 $ (1)
Salary Remaining :	0 $
Rudolf Ptacek	40 000 $ (2)
Salary Remaining :	0 $
Matt Candle	40 000 $ (1)
Salary Remaining :	0 $
Brett Pesce	30 000 $ (2)
Salary Remaining :	0 $
Mackenzie MacEachern	30 000 $ (1)
Salary Remaining :	0 $
Gedymin Gramauskus	30 000 $ (3)
Salary Remaining :	0 $
Artur Kamenski	25 000 $ (2)
Salary Remaining :	0 $
Drew Fromlove	25 000 $ (1)
Salary Remaining :	0 $
Adam Shaw	25 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	36
Salary Commitment
Year 2021 : 2 100 000,00 $
Year 2022 : 1 410 000,00 $
Year 2023 : 435 000,00 $
Year 2024 : 85 000,00 $
Salary Average Commitment
Year 2021 : 2 100 000,00 $
Year 2022 : 1 410 000,00 $
Year 2023 : 435 000,00 $
Year 2024 : 85 000,00 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center - C
Level 1:	7150 - 118 $ - 7 150 - 100,00%
Level 2:	6050 - 87 $ - 5 933 - 98,06%
Level 3:	2475 - 66 $ - 2 373 - 95,88%
Level 4:	4950 - 45 $ - 4 908 - 99,14%
Luxury :	1375 - 250 $ - 1 363 - 99,15%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 50 $ - 1 954 - 97,68%
Farm Level 2:	1000 - 30 $ - 995 - 99,48%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 727 - 98,76%
Average Income per Game	2 369 078 $
Year to Date Revenue	7 107 233 $
Farm
Home Games Left	0
Average Attendance - %	2 948 - 98,28%
Average Income per Game	145 372 $
Year to Date Revenue	1 453 716 $
Expense
Pro Players Total Salaries	64 600 000 $
Farm Players Total Salaries	2 265 000 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	65 340 087 $
Projected Bank Account	65 340 087 $

Pro Players Salaries
Travis Zajac	6 300 000 $ (3)
-Salary Remaining :	0 $
Ryan Suter	6 000 000 $ (1)
-Salary Remaining :	0 $
Brendan Mikkelson	5 000 000 $ (4)
-Salary Remaining :	0 $
Pierre-Marc Bouchard	4 500 000 $ (2)
-Salary Remaining :	0 $
Lars Martensson	4 100 000 $ (2)
-Salary Remaining :	0 $
Martins Karsums	3 750 000 $ (2)
-Salary Remaining :	0 $
Ryan McDonagh	3 500 000 $ (2)
-Salary Remaining :	0 $
Ryan Getzlaf	3 000 000 $ (2)
-Salary Remaining :	0 $
Randy Hillier	3 000 000 $ (3)
-Salary Remaining :	0 $
Joel Gistedt	2 700 000 $ (2)
-Salary Remaining :	0 $
Vladimir Tarasenko	2 600 000 $ (2)
-Salary Remaining :	0 $
Marian Gaborik	2 500 000 $ (2)
-Salary Remaining :	0 $
Beat Schwaller	2 200 000 $ (1)
-Salary Remaining :	0 $
Rinat Serdiuk	2 000 000 $ (1)
-Salary Remaining :	0 $
Matthew Corrente	2 000 000 $ (2)
-Salary Remaining :	0 $
Kevin Lynch	2 000 000 $ (3)
-Salary Remaining :	0 $
Colby Cohen	1 900 000 $ (3)
-Salary Remaining :	0 $
Jason Bailey	1 800 000 $ (1)
-Salary Remaining :	0 $
Jonathan Sigalet	1 800 000 $ (3)
-Salary Remaining :	0 $
Michal Kucharcik	1 500 000 $ (2)
-Salary Remaining :	0 $
Sam Reinhart	1 000 000 $ (2)
-Salary Remaining :	0 $
Samuel Morin	750 000 $ (2)
-Salary Remaining :	0 $
Rami Jalkanen	400 000 $ (2)
-Salary Remaining :	0 $
Roman Voloshenko	300 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2021 : 64 600 000,00 $
Year 2022 : 52 300 000,00 $
Year 2023 : 20 000 000,00 $
Year 2024 : 5 000 000,00 $
Salary Average Commitment
Year 2021 : 64 600 000,00 $
Year 2022 : 52 300 000,00 $
Year 2023 : 20 000 000,00 $
Year 2024 : 5 000 000,00 $
Salary Cap with 1 Way Contract
Year 2021 : 64 600 000,00 $
Year 2022 : 52 300 000,00 $
Year 2023 : 20 000 000,00 $
Year 2024 : 5 000 000,00 $

Farm Players Salaries
Mikhail Bondarenko	140 000 $ (2)
Salary Remaining :	0 $
Teddy Blueger	130 000 $ (3)
Salary Remaining :	0 $
Mark McNeill	120 000 $ (3)
Salary Remaining :	0 $
Ryan Martindale	100 000 $ (1)
Salary Remaining :	0 $
Jamie Oleksiak	100 000 $ (3)
Salary Remaining :	0 $
Evgeny Selivanov	100 000 $ (2)
Salary Remaining :	0 $
Burke Podollan	95 000 $ (2)
Salary Remaining :	0 $
Cedric Simard	85 000 $ (1)
Salary Remaining :	0 $
Michael Del Zotto	85 000 $ (3)
Salary Remaining :	0 $
Stefan Elliott	80 000 $ (3)
Salary Remaining :	0 $
Andrei Dryndin	80 000 $ (1)
Salary Remaining :	0 $
Tommi Kanniainen	80 000 $ (1)
Salary Remaining :	0 $
Marcel Schaerer	80 000 $ (2)
Salary Remaining :	0 $
Bradley Ross	80 000 $ (2)
Salary Remaining :	0 $
Helmut Kohn	75 000 $ (1)
Salary Remaining :	0 $
Tomas Hertl	75 000 $ (1)
Salary Remaining :	0 $
Klym Pekar	65 000 $ (1)
Salary Remaining :	0 $
Nick Cousins	65 000 $ (2)
Salary Remaining :	0 $
Jesse Blacker	65 000 $ (3)
Salary Remaining :	0 $
Sondre Olden	60 000 $ (1)
Salary Remaining :	0 $
Brennan Serville	60 000 $ (3)
Salary Remaining :	0 $
Dick Basford	60 000 $ (2)
Salary Remaining :	0 $
Nikita Scherbak	50 000 $ (2)
Salary Remaining :	0 $
Oscar Dansk	50 000 $ (1)
Salary Remaining :	0 $
Matt MacKenzie	40 000 $ (2)
Salary Remaining :	0 $
Matthew Carle	40 000 $ (2)
Salary Remaining :	0 $
Jarno Grunlun	40 000 $ (2)
Salary Remaining :	0 $
Chris Tierney	40 000 $ (1)
Salary Remaining :	0 $
Filip Vlach	40 000 $ (2)
Salary Remaining :	0 $
Dmitri Nagornykh	30 000 $ (1)
Salary Remaining :	0 $
Brock McGinn	30 000 $ (1)
Salary Remaining :	0 $
Sergei Shavarev	25 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	32
Salary Commitment
Year 2021 : 2 265 000,00 $
Year 2022 : 1 470 000,00 $
Year 2023 : 640 000,00 $
Year 2024 : 0,00 $
Salary Average Commitment
Year 2021 : 2 265 000,00 $
Year 2022 : 1 470 000,00 $
Year 2023 : 640 000,00 $
Year 2024 : 0,00 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6100 - 110 $ - 6 100 - 100,00%
Level 2:	5100 - 80 $ - 5 100 - 100,00%
Level 3:	2100 - 55 $ - 2 100 - 100,00%
Level 4:	4100 - 40 $ - 4 100 - 100,00%
Luxury :	1031 - 260 $ - 1 031 - 100,00%
Total Capacity :	18431
Farm
Farm Level 1:	2000 - 45 $ - 1 871 - 93,53%
Farm Level 2:	1000 - 30 $ - 946 - 94,60%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 431 - 100,00%
Average Income per Game	1 854 278 $
Year to Date Revenue	5 562 834 $
Farm
Home Games Left	0
Average Attendance - %	2 817 - 93,88%
Average Income per Game	128 310 $
Year to Date Revenue	256 620 $
Expense
Pro Players Total Salaries	65 450 000 $
Farm Players Total Salaries	1 995 000 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	38 260 447 $
Projected Bank Account	38 260 447 $

Pro Players Salaries
Lauri Korpikoski	8 500 000 $ (2)
-Salary Remaining :	0 $
Mason Raymond	5 000 000 $ (2)
-Salary Remaining :	0 $
Oleg Kvasha	5 000 000 $ (1)
-Salary Remaining :	0 $
Petteri Nokelainen	4 750 000 $ (3)
-Salary Remaining :	0 $
Dany Roussin	4 250 000 $ (2)
-Salary Remaining :	0 $
Michael Forney	4 000 000 $ (3)
-Salary Remaining :	0 $
Evgeni Malkin	3 500 000 $ (1)
-Salary Remaining :	0 $
Elmo Hell	3 000 000 $ (2)
-Salary Remaining :	0 $
Michael Ratchuk	3 000 000 $ (3)
-Salary Remaining :	0 $
Brian Brousseau	3 000 000 $ (2)
-Salary Remaining :	0 $
Justin Schultz	2 800 000 $ (2)
-Salary Remaining :	0 $
Erik Karlsson	2 800 000 $ (2)
-Salary Remaining :	0 $
Beau Bennett	2 500 000 $ (3)
-Salary Remaining :	0 $
Ryan Ellis	2 000 000 $ (2)
-Salary Remaining :	0 $
Jacob Markstrom	1 800 000 $ (2)
-Salary Remaining :	0 $
Zach Kassian	1 750 000 $ (3)
-Salary Remaining :	0 $
Zach Boychuk	1 600 000 $ (1)
-Salary Remaining :	0 $
Pat Freeman	1 500 000 $ (2)
-Salary Remaining :	0 $
Emil Martna	1 500 000 $ (1)
-Salary Remaining :	0 $
Igor Aliaksiej	1 300 000 $ (2)
-Salary Remaining :	0 $
Derek Stepan	1 000 000 $ (1)
-Salary Remaining :	0 $
Tyler Wotherspoon	900 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2021 : 65 450 000,00 $
Year 2022 : 52 850 000,00 $
Year 2023 : 16 900 000,00 $
Year 2024 : 0,00 $
Salary Average Commitment
Year 2021 : 65 450 000,00 $
Year 2022 : 52 850 000,00 $
Year 2023 : 16 900 000,00 $
Year 2024 : 0,00 $
Salary Cap with 1 Way Contract
Year 2021 : 65 450 000,00 $
Year 2022 : 52 850 000,00 $
Year 2023 : 16 900 000,00 $
Year 2024 : 0,00 $

Farm Players Salaries
Jake Paterson	150 000 $ (3)
Salary Remaining :	0 $
Wasylo Kowelski	140 000 $ (3)
Salary Remaining :	0 $
Steven Hodges	110 000 $ (3)
Salary Remaining :	0 $
Anton Lander	100 000 $ (3)
Salary Remaining :	0 $
Adam Rogers	100 000 $ (2)
Salary Remaining :	0 $
Aaron Ness	100 000 $ (3)
Salary Remaining :	0 $
Victor Rask	85 000 $ (3)
Salary Remaining :	0 $
Vladislav Namestnikov	85 000 $ (1)
Salary Remaining :	0 $
Devante Smith-Pelly	80 000 $ (2)
Salary Remaining :	0 $
Jacob Josefson	80 000 $ (1)
Salary Remaining :	0 $
Kevin Roy	75 000 $ (3)
Salary Remaining :	0 $
Stephen Johns	75 000 $ (2)
Salary Remaining :	0 $
Frantisek Kapusta	60 000 $ (2)
Salary Remaining :	0 $
Andy Welinski	60 000 $ (1)
Salary Remaining :	0 $
Charles-Olivier Roussel	60 000 $ (1)
Salary Remaining :	0 $
Petr Straka	60 000 $ (2)
Salary Remaining :	0 $
Max Gardiner	55 000 $ (1)
Salary Remaining :	0 $
Ju-wei Cong	50 000 $ (1)
Salary Remaining :	0 $
Erik Gustafsson	50 000 $ (1)
Salary Remaining :	0 $
Cade Fairchild	50 000 $ (1)
Salary Remaining :	0 $
Reto Grabher	50 000 $ (1)
Salary Remaining :	0 $
Marek Pekarek	50 000 $ (2)
Salary Remaining :	0 $
Mike Betournay	50 000 $ (1)
Salary Remaining :	0 $
Sonny Milano	50 000 $ (2)
Salary Remaining :	0 $
Gabryel Paquin-Boudreau	40 000 $ (2)
Salary Remaining :	0 $
Spencer Martin	40 000 $ (1)
Salary Remaining :	0 $
Shayne Gostisbehere	30 000 $ (1)
Salary Remaining :	0 $
Alex Lintuniemi	30 000 $ (2)
Salary Remaining :	0 $
Sven Andrighetto	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 2021 : 1 995 000,00 $
Year 2022 : 1 305 000,00 $
Year 2023 : 760 000,00 $
Year 2024 : 0,00 $
Salary Average Commitment
Year 2021 : 1 995 000,00 $
Year 2022 : 1 305 000,00 $
Year 2023 : 760 000,00 $
Year 2024 : 0,00 $

National

Arena Capacity - Ticket Price Attendance - %
Arena Name	Forum
Level 1:	6100 - 132 $ - 0 - 0,00%
Level 2:	5100 - 99 $ - 0 - 0,00%
Level 3:	2050 - 70 $ - 0 - 0,00%
Level 4:	4100 - 48 $ - 0 - 0,00%
Luxury :	1017 - 286 $ - 0 - 0,00%
Total Capacity :	18367
Farm
Farm Level 1:	2000 - 61 $ - 1 946 - 97,29%
Farm Level 2:	1000 - 44 $ - 967 - 96,66%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 912 - 97,08%
Average Income per Game	183 789 $
Year to Date Revenue	1 837 887 $
Expense
Pro Players Total Salaries	55 504 321 $
Farm Players Total Salaries	1 910 000 $
Coaches Total Salaries	1 025 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	26 229 836 $
Projected Bank Account	26 229 836 $

Pro Players Salaries
Joey Hishon	6 500 000 $ (4)
-Salary Remaining :	0 $
Devin Setoguchi	4 700 000 $ (1)
-Salary Remaining :	0 $
Leland Irving	4 250 000 $ (3)
-Salary Remaining :	0 $
Rob Schremp	4 000 000 $ (1)
-Salary Remaining :	0 $
Jakub Vojta	3 800 000 $ (1)
-Salary Remaining :	0 $
Jordan Eberle	3 750 000 $ (3)
-Salary Remaining :	0 $
Erwin Mazza	3 600 000 $ (2)
-Salary Remaining :	0 $
Derrick Pouliot	3 500 000 $ (4)
-Salary Remaining :	0 $
Radek Smolenack	3 250 000 $ (1)
-Salary Remaining :	0 $
Matt Niskanen	2 654 321 $ (1)
-Salary Remaining :	0 $
Artem Khvostov	2 625 000 $ (1)
-Salary Remaining :	0 $
Petr Kalus	2 425 000 $ (2)
-Salary Remaining :	0 $
Nick Foligno	2 000 000 $ (1)
-Salary Remaining :	0 $
Mattias Holmsted	2 000 000 $ (1)
-Salary Remaining :	0 $
Julius Hartmark	1 950 000 $ (2)
-Salary Remaining :	0 $
Mikolaj Gomulka	1 750 000 $ (2)
-Salary Remaining :	0 $
Chris Durand	1 750 000 $ (1)
-Salary Remaining :	0 $
Alfonsas Jasaitis	400 000 $ (2)
-Salary Remaining :	0 $
Robin Norell	400 000 $ (3)
-Salary Remaining :	0 $
William Wrenn	200 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 2021 : 55 504 321,00 $
Year 2022 : 28 525 000,00 $
Year 2023 : 18 400 000,00 $
Year 2024 : 10 000 000,00 $
Salary Average Commitment
Year 2021 : 55 504 321,00 $
Year 2022 : 28 525 000,00 $
Year 2023 : 18 400 000,00 $
Year 2024 : 10 000 000,00 $
Salary Cap with 1 Way Contract
Year 2021 : 55 504 321,00 $
Year 2022 : 28 525 000,00 $
Year 2023 : 18 400 000,00 $
Year 2024 : 10 000 000,00 $

Farm Players Salaries
Tyler Cuma	100 000 $ (2)
Salary Remaining :	0 $
Jules Chastel	100 000 $ (1)
Salary Remaining :	0 $
Jan Runitsky (Out of Payroll)	100 000 $ (1)
Salary Remaining :	0 $
Talgat Bodritskaja	95 000 $ (2)
Salary Remaining :	0 $
Brett Ritchie	85 000 $ (1)
Salary Remaining :	0 $
Sergei Ivasiv	80 000 $ (1)
Salary Remaining :	0 $
Max Gaede	80 000 $ (2)
Salary Remaining :	0 $
Adam Lowry	75 000 $ (1)
Salary Remaining :	0 $
Michael Paliotta	75 000 $ (3)
Salary Remaining :	0 $
Theo Peckham	75 000 $ (1)
Salary Remaining :	0 $
Kirill Kabanov	72 500 $ (2)
Salary Remaining :	0 $
Kyle Clifford	72 500 $ (1)
Salary Remaining :	0 $
Eric Mestery	70 000 $ (2)
Salary Remaining :	0 $
Ivan Chernyakov	70 000 $ (1)
Salary Remaining :	0 $
Kevin Sundher	65 000 $ (2)
Salary Remaining :	0 $
Niklas Johannesson	60 000 $ (1)
Salary Remaining :	0 $
Del Ducharme	50 000 $ (1)
Salary Remaining :	0 $
Jordan Binnington	50 000 $ (2)
Salary Remaining :	0 $
Jordan Schmaltz	50 000 $ (1)
Salary Remaining :	0 $
Julien Kensett	45 000 $ (1)
Salary Remaining :	0 $
Jonne Hovi	42 500 $ (1)
Salary Remaining :	0 $
Artturi Lehkonen	40 000 $ (2)
Salary Remaining :	0 $
Justin Bailey	40 000 $ (2)
Salary Remaining :	0 $
Philip Samuelsson	37 500 $ (1)
Salary Remaining :	0 $
Rene Kadlek	37 500 $ (1)
Salary Remaining :	0 $
Erik Karlson	32 500 $ (1)
Salary Remaining :	0 $
Gustav Olofsson	30 000 $ (2)
Salary Remaining :	0 $
Chris Driedger	30 000 $ (1)
Salary Remaining :	0 $
Vladislav Kamenev	30 000 $ (2)
Salary Remaining :	0 $
Jonas Johansson	30 000 $ (2)
Salary Remaining :	0 $
Justin Kea	30 000 $ (1)
Salary Remaining :	0 $
Tyrell Goulbourne	30 000 $ (2)
Salary Remaining :	0 $
Steven Santini	30 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2021 : 1 910 000,00 $
Year 2022 : 837 500,00 $
Year 2023 : 75 000,00 $
Year 2024 : 0,00 $
Salary Average Commitment
Year 2021 : 1 910 000,00 $
Year 2022 : 837 500,00 $
Year 2023 : 75 000,00 $
Year 2024 : 0,00 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Jack Hammer
Level 1:	8000 - 95 $ - 0 - 0,00%
Level 2:	7000 - 75 $ - 0 - 0,00%
Level 3:	4000 - 65 $ - 0 - 0,00%
Level 4:	6000 - 45 $ - 0 - 0,00%
Luxury :	3000 - 180 $ - 0 - 0,00%
Total Capacity :	28000
Farm
Farm Level 1:	2000 - 40 $ - 1 827 - 91,35%
Farm Level 2:	1000 - 25 $ - 976 - 97,60%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 803 - 93,43%
Average Income per Game	111 127 $
Year to Date Revenue	555 637 $
Expense
Pro Players Total Salaries	46 250 000 $
Farm Players Total Salaries	2 774 500 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	20 420 940 $
Projected Bank Account	20 420 940 $

Pro Players Salaries
Andrei Gribko	7 000 000 $ (2)
-Salary Remaining :	0 $
Christopher Bourque	4 500 000 $ (2)
-Salary Remaining :	0 $
Valeri Mikhnovets	4 200 000 $ (1)
-Salary Remaining :	0 $
Jamie McGinn	4 000 000 $ (2)
-Salary Remaining :	0 $
Lars-Erik Adolfsson	3 500 000 $ (2)
-Salary Remaining :	0 $
Lukas Kaspar	3 000 000 $ (1)
-Salary Remaining :	0 $
Valdis Prusis	2 800 000 $ (2)
-Salary Remaining :	0 $
Emeric Bradlet	2 750 000 $ (1)
-Salary Remaining :	0 $
Andrew Kozek	2 000 000 $ (1)
-Salary Remaining :	0 $
David Fischer	1 600 000 $ (2)
-Salary Remaining :	0 $
Milan Lucic	1 500 000 $ (2)
-Salary Remaining :	0 $
Brock Beukeboom	1 500 000 $ (3)
-Salary Remaining :	0 $
Tyler Toffoli	1 300 000 $ (1)
-Salary Remaining :	0 $
David Shantz	1 200 000 $ (1)
-Salary Remaining :	0 $
Knut Lindfors	1 000 000 $ (1)
-Salary Remaining :	0 $
Logan Stephenson	850 000 $ (3)
-Salary Remaining :	0 $
John Moore	800 000 $ (1)
-Salary Remaining :	0 $
Ryan Spooner	800 000 $ (1)
-Salary Remaining :	0 $
Oskars Bartulis	800 000 $ (1)
-Salary Remaining :	0 $
Erwin Quentin	750 000 $ (3)
-Salary Remaining :	0 $
Pavel Fischer	400 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2021 : 46 250 000,00 $
Year 2022 : 28 400 000,00 $
Year 2023 : 3 100 000,00 $
Year 2024 : 0,00 $
Salary Average Commitment
Year 2021 : 46 250 000,00 $
Year 2022 : 28 400 000,00 $
Year 2023 : 3 100 000,00 $
Year 2024 : 0,00 $
Salary Cap with 1 Way Contract
Year 2021 : 46 250 000,00 $
Year 2022 : 28 400 000,00 $
Year 2023 : 3 100 000,00 $
Year 2024 : 0,00 $

Farm Players Salaries
Justin Faulk	175 000 $ (3)
Salary Remaining :	0 $
Daniel Larsson	145 000 $ (1)
Salary Remaining :	0 $
Maxime Tanguay	130 000 $ (1)
Salary Remaining :	0 $
Dougie Hamilton	130 000 $ (2)
Salary Remaining :	0 $
Dennis Persson	125 000 $ (1)
Salary Remaining :	0 $
Christian Connell	120 000 $ (1)
Salary Remaining :	0 $
Svein Ribur	100 000 $ (1)
Salary Remaining :	0 $
Anders Nilsson	100 000 $ (1)
Salary Remaining :	0 $
Kaspars Daugavins	100 000 $ (2)
Salary Remaining :	0 $
Enver Lisin	98 000 $ (1)
Salary Remaining :	0 $
Kevin Marshall	97 500 $ (1)
Salary Remaining :	0 $
Ryan Sproul	90 000 $ (1)
Salary Remaining :	0 $
Nicklas Jensen	90 000 $ (1)
Salary Remaining :	0 $
Sergei Demidchik	90 000 $ (2)
Salary Remaining :	0 $
Josh Leivo	89 000 $ (1)
Salary Remaining :	0 $
Stefan Noesen	85 000 $ (3)
Salary Remaining :	0 $
Jared Knight	85 000 $ (2)
Salary Remaining :	0 $
Christian Thomas	75 000 $ (1)
Salary Remaining :	0 $
Andrij Boiko	75 000 $ (1)
Salary Remaining :	0 $
Alex Chiasson	70 000 $ (3)
Salary Remaining :	0 $
Ludvig Rensfeldt	65 000 $ (2)
Salary Remaining :	0 $
Vincent Trocheck	60 000 $ (1)
Salary Remaining :	0 $
Tomas Tatar	60 000 $ (1)
Salary Remaining :	0 $
Alexander Steen	55 000 $ (2)
Salary Remaining :	0 $
Julius Honka	50 000 $ (2)
Salary Remaining :	0 $
Alexander Wennberg	50 000 $ (2)
Salary Remaining :	0 $
Julian Melchiori	50 000 $ (1)
Salary Remaining :	0 $
Iwan Pruszkowski	50 000 $ (1)
Salary Remaining :	0 $
Nazer Ospanov	45 000 $ (1)
Salary Remaining :	0 $
Ludomil Geras	40 000 $ (1)
Salary Remaining :	0 $
Brendan Gaunce	40 000 $ (1)
Salary Remaining :	0 $
Mattia Marcantuoni	30 000 $ (1)
Salary Remaining :	0 $
Nick Magyar	30 000 $ (2)
Salary Remaining :	0 $
Adam Pelech	30 000 $ (1)
Salary Remaining :	0 $
Keegan Kanzig	30 000 $ (2)
Salary Remaining :	0 $
Wayne Simmonds	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	36
Salary Commitment
Year 2021 : 2 774 500,00 $
Year 2022 : 1 015 000,00 $
Year 2023 : 330 000,00 $
Year 2024 : 0,00 $
Salary Average Commitment
Year 2021 : 2 774 500,00 $
Year 2022 : 1 015 000,00 $
Year 2023 : 330 000,00 $
Year 2024 : 0,00 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	6650 - 121 $ - 6 650 - 100,00%
Level 2:	5550 - 91 $ - 5 550 - 100,00%
Level 3:	2225 - 71 $ - 2 187 - 98,28%
Level 4:	4450 - 51 $ - 4 424 - 99,42%
Luxury :	1125 - 271 $ - 1 115 - 99,13%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 53 $ - 1 873 - 93,65%
Farm Level 2:	1000 - 39 $ - 934 - 93,38%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 926 - 99,63%
Average Income per Game	2 177 005 $
Year to Date Revenue	13 062 030 $
Farm
Home Games Left	0
Average Attendance - %	2 807 - 93,56%
Average Income per Game	154 681 $
Year to Date Revenue	618 725 $
Expense
Pro Players Total Salaries	68 300 000 $
Farm Players Total Salaries	2 740 000 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	71 810 649 $
Projected Bank Account	71 810 649 $

Pro Players Salaries
Riley Holzapfel	5 750 000 $ (2)
-Salary Remaining :	0 $
Karl Rimeaux	5 200 000 $ (4)
-Salary Remaining :	0 $
Radovan Kwasnicki	4 250 000 $ (3)
-Salary Remaining :	0 $
Mathieu Carle	4 000 000 $ (4)
-Salary Remaining :	0 $
Lukas Nedve	4 000 000 $ (1)
-Salary Remaining :	0 $
Alexander Vasyunov	3 500 000 $ (3)
-Salary Remaining :	0 $
Lars Doepker	3 500 000 $ (3)
-Salary Remaining :	0 $
Jonas Lidbrandt	3 500 000 $ (2)
-Salary Remaining :	0 $
Florent Francillon	3 200 000 $ (1)
-Salary Remaining :	0 $
Mike Richards	3 150 000 $ (2)
-Salary Remaining :	0 $
Letas Kleiza	3 000 000 $ (4)
-Salary Remaining :	0 $
Kristopher Letang	2 750 000 $ (1)
-Salary Remaining :	0 $
Jamie McBain	2 750 000 $ (1)
-Salary Remaining :	0 $
Paul Stastny	2 700 000 $ (2)
-Salary Remaining :	0 $
Colten Teubert	2 400 000 $ (3)
-Salary Remaining :	0 $
Florent Blais	2 100 000 $ (1)
-Salary Remaining :	0 $
Manfred Staubel	2 000 000 $ (2)
-Salary Remaining :	0 $
Marc-Antoine Pouliot	2 000 000 $ (1)
-Salary Remaining :	0 $
Phil Halick	2 000 000 $ (2)
-Salary Remaining :	0 $
Martin Havlat	1 900 000 $ (1)
-Salary Remaining :	0 $
Bastien DeBerthellemy	1 500 000 $ (2)
-Salary Remaining :	0 $
Mike Green	1 200 000 $ (3)
-Salary Remaining :	0 $
Grant Lewis	1 000 000 $ (3)
-Salary Remaining :	0 $
Johannes Airikkala	950 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2021 : 68 300 000,00 $
Year 2022 : 49 600 000,00 $
Year 2023 : 28 050 000,00 $
Year 2024 : 12 200 000,00 $
Salary Average Commitment
Year 2021 : 68 300 000,00 $
Year 2022 : 49 600 000,00 $
Year 2023 : 28 050 000,00 $
Year 2024 : 12 200 000,00 $
Salary Cap with 1 Way Contract
Year 2021 : 68 300 000,00 $
Year 2022 : 49 600 000,00 $
Year 2023 : 28 050 000,00 $
Year 2024 : 12 200 000,00 $

Farm Players Salaries
Brian Dumoulin	125 000 $ (4)
Salary Remaining :	0 $
Dmitriy Doletsky	120 000 $ (4)
Salary Remaining :	0 $
Anton Starostenko	110 000 $ (1)
Salary Remaining :	0 $
Inge Bjoernson	100 000 $ (1)
Salary Remaining :	0 $
Nikolai Dolidovich	100 000 $ (3)
Salary Remaining :	0 $
Brandon Saad	95 000 $ (2)
Salary Remaining :	0 $
Sean Couturier	90 000 $ (2)
Salary Remaining :	0 $
Petr Sykora	90 000 $ (1)
Salary Remaining :	0 $
Kerkko Kuoppala	90 000 $ (3)
Salary Remaining :	0 $
Charlie Coyle	87 500 $ (2)
Salary Remaining :	0 $
Michel Francis	85 000 $ (2)
Salary Remaining :	0 $
Max Pacioretty	85 000 $ (1)
Salary Remaining :	0 $
Marek Nord	85 000 $ (2)
Salary Remaining :	0 $
Vilhelm Steen	85 000 $ (3)
Salary Remaining :	0 $
Wilhelm Birkeland	85 000 $ (1)
Salary Remaining :	0 $
Bryce Swan	80 000 $ (1)
Salary Remaining :	0 $
Jonathon Barnes	80 000 $ (1)
Salary Remaining :	0 $
Jordan Weal	70 000 $ (2)
Salary Remaining :	0 $
Duncan Siemens	70 000 $ (2)
Salary Remaining :	0 $
Johan Stahl	65 000 $ (2)
Salary Remaining :	0 $
Misoslav Gemela	65 000 $ (2)
Salary Remaining :	0 $
Stanislaus Cuprik	62 500 $ (1)
Salary Remaining :	0 $
Odd Lindahl	60 000 $ (1)
Salary Remaining :	0 $
Dominique Ciolino	55 000 $ (2)
Salary Remaining :	0 $
Olli Maatta	50 000 $ (1)
Salary Remaining :	0 $
Rupert Klimmer	50 000 $ (2)
Salary Remaining :	0 $
Stephon Williams	50 000 $ (4)
Salary Remaining :	0 $
Adam Janosik	50 000 $ (2)
Salary Remaining :	0 $
Taylor Aronson	50 000 $ (2)
Salary Remaining :	0 $
Kurt Frauenfelder	50 000 $ (2)
Salary Remaining :	0 $
Dylan Labbe	50 000 $ (4)
Salary Remaining :	0 $
Scott Harrington	50 000 $ (3)
Salary Remaining :	0 $
Damien DiLivio	45 000 $ (2)
Salary Remaining :	0 $
Bernd Nyholm	40 000 $ (4)
Salary Remaining :	0 $
Enn Oll	40 000 $ (4)
Salary Remaining :	0 $
Tanner Richard	40 000 $ (1)
Salary Remaining :	0 $
Troy Bourke	30 000 $ (1)
Salary Remaining :	0 $
Yan-Pavel Laplante	30 000 $ (2)
Salary Remaining :	0 $
William Carrier	30 000 $ (2)
Salary Remaining :	0 $
Tomas Demel	25 000 $ (1)
Salary Remaining :	0 $
David Lefrancois	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	41
Salary Commitment
Year 2021 : 2 740 000,00 $
Year 2022 : 1 822 500,00 $
Year 2023 : 750 000,00 $
Year 2024 : 425 000,00 $
Salary Average Commitment
Year 2021 : 2 740 000,00 $
Year 2022 : 1 822 500,00 $
Year 2023 : 750 000,00 $
Year 2024 : 425 000,00 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6825 - 116 $ - 6 825 - 100,00%
Level 2:	5775 - 84 $ - 5 775 - 100,00%
Level 3:	2362 - 60 $ - 2 362 - 100,00%
Level 4:	4725 - 45 $ - 4 725 - 100,00%
Luxury :	1313 - 250 $ - 1 305 - 99,42%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 50 $ - 0 - 0,00%
Farm Level 2:	1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 992 - 99,96%
Average Income per Game	2 155 911 $
Year to Date Revenue	6 467 734 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	75 600 000 $
Farm Players Total Salaries	1 847 500 $
Coaches Total Salaries	2 400 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	50 764 764 $
Projected Bank Account	50 764 764 $

Pro Players Salaries
Jarmo Saarinen	5 500 000 $ (2)
-Salary Remaining :	0 $
Derick Brassard	5 000 000 $ (2)
-Salary Remaining :	0 $
Chris Stewart	4 500 000 $ (1)
-Salary Remaining :	0 $
Akim Aliu	4 500 000 $ (1)
-Salary Remaining :	0 $
Luc Bourdon	4 000 000 $ (1)
-Salary Remaining :	0 $
Johannes Salmonsson	4 000 000 $ (2)
-Salary Remaining :	0 $
Riku Helenius	4 000 000 $ (2)
-Salary Remaining :	0 $
Mattias Soderqvist	3 750 000 $ (1)
-Salary Remaining :	0 $
Daniil Lodygin	3 500 000 $ (1)
-Salary Remaining :	0 $
Roman Josi	3 250 000 $ (2)
-Salary Remaining :	0 $
Thomas Hickey	3 000 000 $ (2)
-Salary Remaining :	0 $
Brock Nelson	3 000 000 $ (4)
-Salary Remaining :	0 $
Andrej Dyakonov	2 800 000 $ (4)
-Salary Remaining :	0 $
Cody Goloubef	2 750 000 $ (3)
-Salary Remaining :	0 $
Dion Phaneuf	2 500 000 $ (1)
-Salary Remaining :	0 $
Lars Eller	2 500 000 $ (3)
-Salary Remaining :	0 $
Tomas Plekanec	2 500 000 $ (1)
-Salary Remaining :	0 $
Dalibor Rabl	2 400 000 $ (1)
-Salary Remaining :	0 $
Sergio Hogan	2 300 000 $ (1)
-Salary Remaining :	0 $
Brett Bulmer	2 200 000 $ (3)
-Salary Remaining :	0 $
Janis Dabolins	2 100 000 $ (1)
-Salary Remaining :	0 $
Mark Mitera	2 000 000 $ (3)
-Salary Remaining :	0 $
Henrik Koivisto	1 500 000 $ (2)
-Salary Remaining :	0 $
Bernard Roch	1 250 000 $ (2)
-Salary Remaining :	0 $
Jaroslav Sedlak	400 000 $ (1)
-Salary Remaining :	0 $
Marvin Smehlik	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 2021 : 75 600 000,00 $
Year 2022 : 42 750 000,00 $
Year 2023 : 15 250 000,00 $
Year 2024 : 5 800 000,00 $
Salary Average Commitment
Year 2021 : 75 600 000,00 $
Year 2022 : 42 750 000,00 $
Year 2023 : 15 250 000,00 $
Year 2024 : 5 800 000,00 $
Salary Cap with 1 Way Contract
Year 2021 : 75 600 000,00 $
Year 2022 : 42 750 000,00 $
Year 2023 : 15 250 000,00 $
Year 2024 : 5 800 000,00 $

Farm Players Salaries
Shane Prince	100 000 $ (3)
Salary Remaining :	0 $
Luca Sbisa	100 000 $ (2)
Salary Remaining :	0 $
Dana Tyrell	100 000 $ (2)
Salary Remaining :	0 $
Marcus Johansson	100 000 $ (1)
Salary Remaining :	0 $
Vaclav Toman	100 000 $ (1)
Salary Remaining :	0 $
Jian-ying Kwan	100 000 $ (2)
Salary Remaining :	0 $
Brett Ponich	85 000 $ (2)
Salary Remaining :	0 $
Jakub Klepis	80 000 $ (1)
Salary Remaining :	0 $
Malcolm Subban	75 000 $ (1)
Salary Remaining :	0 $
Matt Clark	65 000 $ (1)
Salary Remaining :	0 $
Tommy Sestito	65 000 $ (1)
Salary Remaining :	0 $
Mart Ilkka	60 000 $ (1)
Salary Remaining :	0 $
Dalemir Kalinski	55 000 $ (1)
Salary Remaining :	0 $
Mikelis Lauzackas	52 500 $ (1)
Salary Remaining :	0 $
Dalyn Flatt	50 000 $ (1)
Salary Remaining :	0 $
Dalibor Terpak	50 000 $ (2)
Salary Remaining :	0 $
Akihisa Aikyo	50 000 $ (1)
Salary Remaining :	0 $
Pat Bailley	50 000 $ (1)
Salary Remaining :	0 $
Justin Williams	50 000 $ (1)
Salary Remaining :	0 $
Anthony Stolarz	40 000 $ (1)
Salary Remaining :	0 $
Remi Elie	40 000 $ (2)
Salary Remaining :	0 $
ickarRauge Hallstrm	40 000 $ (1)
Salary Remaining :	0 $
Keaton Thompson	40 000 $ (4)
Salary Remaining :	0 $
Mark Stuart	40 000 $ (1)
Salary Remaining :	0 $
Mariss Bats	40 000 $ (1)
Salary Remaining :	0 $
Jeremy Colliton	40 000 $ (1)
Salary Remaining :	0 $
Jonas Ahnelov	40 000 $ (2)
Salary Remaining :	0 $
Julius Bergman	30 000 $ (2)
Salary Remaining :	0 $
Jujhar Khaira	30 000 $ (1)
Salary Remaining :	0 $
Juho Lammikko	30 000 $ (2)
Salary Remaining :	0 $
Petr Vosta	25 000 $ (2)
Salary Remaining :	0 $
Dan Lavoie	25 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	32
Salary Commitment
Year 2021 : 1 847 500,00 $
Year 2022 : 740 000,00 $
Year 2023 : 140 000,00 $
Year 2024 : 40 000,00 $
Salary Average Commitment
Year 2021 : 1 847 500,00 $
Year 2022 : 740 000,00 $
Year 2023 : 140 000,00 $
Year 2024 : 40 000,00 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6500 - 130 $ - 6 423 - 98,81%
Level 2:	5500 - 100 $ - 5 260 - 95,64%
Level 3:	2250 - 80 $ - 2 200 - 97,76%
Level 4:	4500 - 60 $ - 4 341 - 96,47%
Luxury :	1250 - 280 $ - 1 250 - 100,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 75 $ - 1 877 - 93,83%
Farm Level 2:	1000 - 50 $ - 964 - 96,38%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 474 - 97,37%
Average Income per Game	2 243 512 $
Year to Date Revenue	13 461 073 $
Farm
Home Games Left	0
Average Attendance - %	2 840 - 94,68%
Average Income per Game	215 386 $
Year to Date Revenue	1 076 930 $
Expense
Pro Players Total Salaries	76 950 000 $
Farm Players Total Salaries	2 895 000 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	19 872 800 $
Projected Bank Account	19 872 800 $

Pro Players Salaries
Sidney Crosby	8 500 000 $ (1)
-Salary Remaining :	0 $
Benoit Pouliot	8 000 000 $ (4)
-Salary Remaining :	0 $
Steven Stamkos	6 000 000 $ (3)
-Salary Remaining :	0 $
Vratislav Subrt	5 000 000 $ (3)
-Salary Remaining :	0 $
Claude Giroux	4 500 000 $ (1)
-Salary Remaining :	0 $
Scott Glennie	4 000 000 $ (2)
-Salary Remaining :	0 $
Andrew Cogliano	4 000 000 $ (2)
-Salary Remaining :	0 $
Tomas Kana	3 800 000 $ (2)
-Salary Remaining :	0 $
Ryan Johansen	3 500 000 $ (4)
-Salary Remaining :	0 $
Joe Finley	3 500 000 $ (1)
-Salary Remaining :	0 $
Mikko Koskinen	3 250 000 $ (3)
-Salary Remaining :	0 $
Evander Kane	3 200 000 $ (1)
-Salary Remaining :	0 $
Jonathan Huberdeau	3 000 000 $ (2)
-Salary Remaining :	0 $
Nikolai Kulemin	3 000 000 $ (1)
-Salary Remaining :	0 $
Carl Visheau	2 100 000 $ (1)
-Salary Remaining :	0 $
Jeff Skinner	2 000 000 $ (1)
-Salary Remaining :	0 $
Vjateslav Voinov	1 750 000 $ (1)
-Salary Remaining :	0 $
Jake Allen	1 600 000 $ (2)
-Salary Remaining :	0 $
T.J. Oshie	1 500 000 $ (2)
-Salary Remaining :	0 $
Craig Fischer	1 500 000 $ (1)
-Salary Remaining :	0 $
Nino Niederreiter	1 500 000 $ (1)
-Salary Remaining :	0 $
Mathew Dumba	1 000 000 $ (1)
-Salary Remaining :	0 $
Sean Monahan	750 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2021 : 76 950 000,00 $
Year 2022 : 44 400 000,00 $
Year 2023 : 25 750 000,00 $
Year 2024 : 11 500 000,00 $
Salary Average Commitment
Year 2021 : 76 950 000,00 $
Year 2022 : 44 400 000,00 $
Year 2023 : 25 750 000,00 $
Year 2024 : 11 500 000,00 $
Salary Cap with 1 Way Contract
Year 2021 : 76 950 000,00 $
Year 2022 : 44 400 000,00 $
Year 2023 : 25 750 000,00 $
Year 2024 : 11 500 000,00 $

Farm Players Salaries
Jake Gardiner	200 000 $ (1)
Salary Remaining :	0 $
Cody Ceci	180 000 $ (4)
Salary Remaining :	0 $
Gord Baldwin	150 000 $ (1)
Salary Remaining :	0 $
Luke Adam	125 000 $ (2)
Salary Remaining :	0 $
Per Forssell	100 000 $ (3)
Salary Remaining :	0 $
Roman Teslyuk	100 000 $ (3)
Salary Remaining :	0 $
Cory Schneider	100 000 $ (3)
Salary Remaining :	0 $
Niklas Grossman	85 000 $ (3)
Salary Remaining :	0 $
Kenny Fagerholm	85 000 $ (4)
Salary Remaining :	0 $
Genadijs Voss	80 000 $ (2)
Salary Remaining :	0 $
Gerhard Schulde	80 000 $ (3)
Salary Remaining :	0 $
Rasmus Ristolainen	80 000 $ (2)
Salary Remaining :	0 $
Akira Okamoto	80 000 $ (1)
Salary Remaining :	0 $
Darin Olver	80 000 $ (2)
Salary Remaining :	0 $
Calle Jarnkrok	80 000 $ (1)
Salary Remaining :	0 $
Anthony Camara	75 000 $ (3)
Salary Remaining :	0 $
Anton Slepyshev	75 000 $ (3)
Salary Remaining :	0 $
Radko Gudas	75 000 $ (3)
Salary Remaining :	0 $
Valeri Nichushkin	75 000 $ (1)
Salary Remaining :	0 $
Karri Jokinen	75 000 $ (2)
Salary Remaining :	0 $
Nobuyuki Yamamoto	70 000 $ (1)
Salary Remaining :	0 $
Stuart Percy	70 000 $ (2)
Salary Remaining :	0 $
Kabok Goukov	60 000 $ (3)
Salary Remaining :	0 $
Nico Sacchetti	60 000 $ (1)
Salary Remaining :	0 $
Anton Hatig	55 000 $ (4)
Salary Remaining :	0 $
Jordan Smith	50 000 $ (3)
Salary Remaining :	0 $
Stanislav Dzubak	50 000 $ (3)
Salary Remaining :	0 $
Geoff Paukovich	45 000 $ (1)
Salary Remaining :	0 $
Ruben Renzenbrink	40 000 $ (1)
Salary Remaining :	0 $
Valentin Zykov	40 000 $ (2)
Salary Remaining :	0 $
Girard Leflon	40 000 $ (4)
Salary Remaining :	0 $
Nick Spaling	40 000 $ (1)
Salary Remaining :	0 $
Rinat Salnikov	40 000 $ (2)
Salary Remaining :	0 $
Reggie Sampson	40 000 $ (3)
Salary Remaining :	0 $
Brodie Dupont	40 000 $ (1)
Salary Remaining :	0 $
Adam Pineault	40 000 $ (1)
Salary Remaining :	0 $
Elias Sonderlei	40 000 $ (3)
Salary Remaining :	0 $
Blaise Anderhub	40 000 $ (4)
Salary Remaining :	0 $
Zoltan Lucchesi	35 000 $ (2)
Salary Remaining :	0 $
Artem Nesterov	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	40
Salary Commitment
Year 2021 : 2 895 000,00 $
Year 2022 : 1 955 000,00 $
Year 2023 : 1 330 000,00 $
Year 2024 : 400 000,00 $
Salary Average Commitment
Year 2021 : 2 895 000,00 $
Year 2022 : 1 955 000,00 $
Year 2023 : 1 330 000,00 $
Year 2024 : 400 000,00 $

Scorpions

Arena Capacity - Ticket Price Attendance - %
Arena Name	Preussag Arena
Level 1:	6825 - 117 $ - 6 825 - 100,00%
Level 2:	5775 - 84 $ - 5 775 - 100,00%
Level 3:	2363 - 62 $ - 2 363 - 100,00%
Level 4:	4725 - 46 $ - 4 725 - 100,00%
Luxury :	1312 - 246 $ - 1 312 - 100,00%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 27 $ - 1 802 - 90,08%
Farm Level 2:	1000 - 16 $ - 942 - 94,20%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 000 - 100,00%
Average Income per Game	2 246 066 $
Year to Date Revenue	4 492 132 $
Farm
Home Games Left	0
Average Attendance - %	2 744 - 91,45%
Average Income per Game	72 632 $
Year to Date Revenue	290 529 $
Expense
Pro Players Total Salaries	70 300 000 $
Farm Players Total Salaries	1 980 000 $
Coaches Total Salaries	2 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	75 875 651 $
Projected Bank Account	75 875 651 $

Pro Players Salaries
Jamie Benn	6 700 000 $ (1)
-Salary Remaining :	0 $
John Tavares	6 500 000 $ (3)
-Salary Remaining :	0 $
Kris Russell	5 700 000 $ (4)
-Salary Remaining :	0 $
Francois Bouchard	4 800 000 $ (2)
-Salary Remaining :	0 $
Jeremy Smith	4 000 000 $ (3)
-Salary Remaining :	0 $
Brett MacLean	3 700 000 $ (1)
-Salary Remaining :	0 $
Alexander Radulov	3 500 000 $ (1)
-Salary Remaining :	0 $
Gunther Maurer	3 200 000 $ (1)
-Salary Remaining :	0 $
Andrei Kramskoy	3 000 000 $ (1)
-Salary Remaining :	0 $
Keaton Ellerby	3 000 000 $ (1)
-Salary Remaining :	0 $
Kristofer Westblom	3 000 000 $ (1)
-Salary Remaining :	0 $
Rudolf Kulha	2 950 000 $ (3)
-Salary Remaining :	0 $
Evan Brophey	2 800 000 $ (1)
-Salary Remaining :	0 $
Aki Koskinen	2 400 000 $ (2)
-Salary Remaining :	0 $
Dylan McIlrath	2 300 000 $ (1)
-Salary Remaining :	0 $
William Sweatt	1 900 000 $ (1)
-Salary Remaining :	0 $
Stanislaus Gabrysh	1 900 000 $ (1)
-Salary Remaining :	0 $
Zac Dalpe	1 800 000 $ (3)
-Salary Remaining :	0 $
Kenji Yoshioka	1 800 000 $ (3)
-Salary Remaining :	0 $
Eric Gryba	1 500 000 $ (1)
-Salary Remaining :	0 $
Chris Butler	1 200 000 $ (1)
-Salary Remaining :	0 $
Ryan Murray	1 000 000 $ (1)
-Salary Remaining :	0 $
Hisashi Maki	900 000 $ (1)
-Salary Remaining :	0 $
Justin Vaive	750 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2021 : 70 300 000,00 $
Year 2022 : 30 700 000,00 $
Year 2023 : 22 750 000,00 $
Year 2024 : 5 700 000,00 $
Salary Average Commitment
Year 2021 : 70 300 000,00 $
Year 2022 : 30 700 000,00 $
Year 2023 : 22 750 000,00 $
Year 2024 : 5 700 000,00 $
Salary Cap with 1 Way Contract
Year 2021 : 70 300 000,00 $
Year 2022 : 30 700 000,00 $
Year 2023 : 22 750 000,00 $
Year 2024 : 5 700 000,00 $

Farm Players Salaries
Dave Bolland	110 000 $ (3)
Salary Remaining :	0 $
Marius Schenk	100 000 $ (1)
Salary Remaining :	0 $
Ivan Capponi	100 000 $ (1)
Salary Remaining :	0 $
David Honzik	100 000 $ (3)
Salary Remaining :	0 $
Michael Carman	90 000 $ (1)
Salary Remaining :	0 $
Tyler Biggs	90 000 $ (2)
Salary Remaining :	0 $
Hideaki Udaka	85 000 $ (1)
Salary Remaining :	0 $
Greg Nemisz	80 000 $ (1)
Salary Remaining :	0 $
Franz Salzgeber	80 000 $ (1)
Salary Remaining :	0 $
Scott Wedgewood	75 000 $ (2)
Salary Remaining :	0 $
Drew Shore	75 000 $ (1)
Salary Remaining :	0 $
Jason Clark	70 000 $ (1)
Salary Remaining :	0 $
Richard Clune	70 000 $ (1)
Salary Remaining :	0 $
Yosuke Moritani	70 000 $ (2)
Salary Remaining :	0 $
Dmitrij Jaskin	60 000 $ (1)
Salary Remaining :	0 $
Eduard Formanov	60 000 $ (1)
Salary Remaining :	0 $
Alexandre Grenier	60 000 $ (2)
Salary Remaining :	0 $
Samiilo Tereshchuk	60 000 $ (1)
Salary Remaining :	0 $
Sverre Smith	50 000 $ (1)
Salary Remaining :	0 $
Dan Fritsche	50 000 $ (1)
Salary Remaining :	0 $
Dale Mitchell	45 000 $ (1)
Salary Remaining :	0 $
Mike Stockbridge	45 000 $ (1)
Salary Remaining :	0 $
Matthew Nieto	45 000 $ (3)
Salary Remaining :	0 $
Tanner Pearson	40 000 $ (1)
Salary Remaining :	0 $
Jason Dickinson	40 000 $ (2)
Salary Remaining :	0 $
Dillon Heatherington	40 000 $ (2)
Salary Remaining :	0 $
Kevin Klein	40 000 $ (1)
Salary Remaining :	0 $
Ivars Lincuks	40 000 $ (1)
Salary Remaining :	0 $
Marian Plasek	40 000 $ (1)
Salary Remaining :	0 $
Alexandre Mallet	40 000 $ (1)
Salary Remaining :	0 $
Jon Gillies	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	31
Salary Commitment
Year 2021 : 1 980 000,00 $
Year 2022 : 630 000,00 $
Year 2023 : 255 000,00 $
Year 2024 : 0,00 $
Salary Average Commitment
Year 2021 : 1 980 000,00 $
Year 2022 : 630 000,00 $
Year 2023 : 255 000,00 $
Year 2024 : 0,00 $

Senateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center
Level 1:	6500 - 125 $ - 6 289 - 96,76%
Level 2:	5500 - 95 $ - 5 349 - 97,26%
Level 3:	2250 - 78 $ - 2 115 - 93,98%
Level 4:	4500 - 52 $ - 4 403 - 97,84%
Luxury :	1250 - 280 $ - 1 180 - 94,41%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 42 $ - 1 778 - 88,90%
Farm Level 2:	1000 - 28 $ - 945 - 94,45%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 336 - 96,68%
Average Income per Game	2 301 304 $
Year to Date Revenue	25 314 344 $
Farm
Home Games Left	0
Average Attendance - %	2 723 - 90,75%
Average Income per Game	115 279 $
Year to Date Revenue	230 558 $
Expense
Pro Players Total Salaries	71 899 999 $
Farm Players Total Salaries	2 172 500 $
Coaches Total Salaries	1 955 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	32 075 031 $
Projected Bank Account	32 075 031 $

Pro Players Salaries
Bryan Little	7 500 000 $ (1)
-Salary Remaining :	0 $
Anze Kopitar	7 000 000 $ (3)
-Salary Remaining :	0 $
Wojtek Wolski	5 750 000 $ (3)
-Salary Remaining :	0 $
Mark Trepanier	5 000 000 $ (4)
-Salary Remaining :	0 $
Renat Bukin	5 000 000 $ (2)
-Salary Remaining :	0 $
Joe Barnes	4 800 000 $ (2)
-Salary Remaining :	0 $
Sven Krumel	4 000 000 $ (3)
-Salary Remaining :	0 $
Tony Carlson	4 000 000 $ (3)
-Salary Remaining :	0 $
Kyle Chipchura	3 500 000 $ (2)
-Salary Remaining :	0 $
Peter Holland	3 500 000 $ (3)
-Salary Remaining :	0 $
Michal Neuvirth	3 500 000 $ (1)
-Salary Remaining :	0 $
James Neal	3 200 000 $ (4)
-Salary Remaining :	0 $
David Rundblad	2 700 000 $ (2)
-Salary Remaining :	0 $
Brayden Schenn	2 500 000 $ (3)
-Salary Remaining :	0 $
Marc-Edouard Vlasic	2 050 000 $ (1)
-Salary Remaining :	0 $
Ben Bishop	2 000 000 $ (4)
-Salary Remaining :	0 $
Ted Ruth	1 500 000 $ (3)
-Salary Remaining :	0 $
Boris Stefanyshyn	1 399 999 $ (1)
-Salary Remaining :	0 $
Alexei Brechkovsky	1 200 000 $ (2)
-Salary Remaining :	0 $
Austin Watson	1 000 000 $ (1)
-Salary Remaining :	0 $
Roman Kratochvilov	800 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2021 : 71 899 999,00 $
Year 2022 : 55 650 000,00 $
Year 2023 : 38 450 000,00 $
Year 2024 : 10 200 000,00 $
Salary Average Commitment
Year 2021 : 71 899 999,00 $
Year 2022 : 55 650 000,00 $
Year 2023 : 38 450 000,00 $
Year 2024 : 10 200 000,00 $
Salary Cap with 1 Way Contract
Year 2021 : 71 899 999,00 $
Year 2022 : 55 650 000,00 $
Year 2023 : 38 450 000,00 $
Year 2024 : 10 200 000,00 $

Farm Players Salaries
Artem Anisimov	110 000 $ (4)
Salary Remaining :	0 $
Tony Cody	110 000 $ (3)
Salary Remaining :	0 $
Ludwig Reithoffer	100 000 $ (3)
Salary Remaining :	0 $
Joel Edmundson	100 000 $ (3)
Salary Remaining :	0 $
Keith Seabrook	100 000 $ (1)
Salary Remaining :	0 $
Jamie Soulard	100 000 $ (1)
Salary Remaining :	0 $
Ville Immonen	90 000 $ (4)
Salary Remaining :	0 $
Nikos Bean	90 000 $ (2)
Salary Remaining :	0 $
Joe Jackson	87 500 $ (2)
Salary Remaining :	0 $
Nate Hagemo	85 000 $ (3)
Salary Remaining :	0 $
Garrett Klotz	85 000 $ (2)
Salary Remaining :	0 $
Alexei Sazhin	80 000 $ (2)
Salary Remaining :	0 $
Bud Holloway	70 000 $ (2)
Salary Remaining :	0 $
Patrice Cormier	70 000 $ (1)
Salary Remaining :	0 $
Manfred Lehmann	70 000 $ (3)
Salary Remaining :	0 $
Spencer Machacek	65 000 $ (1)
Salary Remaining :	0 $
Jarrod Maidens	65 000 $ (3)
Salary Remaining :	0 $
Lucas Taricco	60 000 $ (2)
Salary Remaining :	0 $
Mikhail Nostinikovsky	60 000 $ (2)
Salary Remaining :	0 $
Olivier Hornbostel	60 000 $ (3)
Salary Remaining :	0 $
Roslan Majerczyk	60 000 $ (2)
Salary Remaining :	0 $
Ville Pokka	50 000 $ (1)
Salary Remaining :	0 $
Steven Fogarty	50 000 $ (1)
Salary Remaining :	0 $
Carl Dahlstrom	40 000 $ (2)
Salary Remaining :	0 $
Jarno Lestinen	40 000 $ (3)
Salary Remaining :	0 $
Piel L'allier	40 000 $ (2)
Salary Remaining :	0 $
Bruno Feuerstein	40 000 $ (3)
Salary Remaining :	0 $
Arnost Pescha	40 000 $ (2)
Salary Remaining :	0 $
Ryan Thang	40 000 $ (2)
Salary Remaining :	0 $
Adam Tambellini	30 000 $ (2)
Salary Remaining :	0 $
Colton Parayko	30 000 $ (1)
Salary Remaining :	0 $
Nick Sorensen	30 000 $ (2)
Salary Remaining :	0 $
Richard Zmelik	25 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2021 : 2 172 500,00 $
Year 2022 : 1 707 500,00 $
Year 2023 : 870 000,00 $
Year 2024 : 200 000,00 $
Salary Average Commitment
Year 2021 : 2 172 500,00 $
Year 2022 : 1 707 500,00 $
Year 2023 : 870 000,00 $
Year 2024 : 200 000,00 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	GM Palace
Level 1:	6200 - 105 $ - 0 - 0,00%
Level 2:	5200 - 75 $ - 0 - 0,00%
Level 3:	2020 - 51 $ - 0 - 0,00%
Level 4:	4000 - 40 $ - 0 - 0,00%
Luxury :	1000 - 220 $ - 0 - 0,00%
Total Capacity :	18420
Farm
Farm Level 1:	2000 - 75 $ - 0 - 0,00%
Farm Level 2:	1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 079 999 $
Farm Players Total Salaries	1 985 000 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	23 297 788 $
Projected Bank Account	23 297 788 $

Pro Players Salaries
Rodolphe Zwirn	9 800 000 $ (1)
-Salary Remaining :	0 $
Rastislav Cernoch	8 000 000 $ (3)
-Salary Remaining :	0 $
Lars-Erik Lindberg	5 000 000 $ (2)
-Salary Remaining :	0 $
James Sheppard	4 400 000 $ (3)
-Salary Remaining :	0 $
Marek Schwarz	4 000 000 $ (1)
-Salary Remaining :	0 $
Nail Yakupov	4 000 000 $ (3)
-Salary Remaining :	0 $
Marek Zagrapan	3 700 000 $ (3)
-Salary Remaining :	0 $
Patrik Berglund	3 700 000 $ (2)
-Salary Remaining :	0 $
Steve Downie	3 500 000 $ (1)
-Salary Remaining :	0 $
A.J. Thelen	3 250 000 $ (1)
-Salary Remaining :	0 $
Peter Mueller	3 000 000 $ (1)
-Salary Remaining :	0 $
Matt Pelech	2 500 000 $ (2)
-Salary Remaining :	0 $
Harrison Reed	1 800 000 $ (3)
-Salary Remaining :	0 $
Logan Couture	1 699 999 $ (1)
-Salary Remaining :	0 $
Matthieu Biez	1 600 000 $ (1)
-Salary Remaining :	0 $
Brady Calla	1 600 000 $ (1)
-Salary Remaining :	0 $
Aaron Palushaj	1 500 000 $ (1)
-Salary Remaining :	0 $
John Carlson	1 500 000 $ (1)
-Salary Remaining :	0 $
Scott Jackson	1 250 000 $ (3)
-Salary Remaining :	0 $
Jonathan Drouin	1 000 000 $ (1)
-Salary Remaining :	0 $
P.K. Subban	980 000 $ (2)
-Salary Remaining :	0 $
Nick Ritchie	750 000 $ (2)
-Salary Remaining :	0 $
Tyler Myers	550 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2021 : 69 079 999,00 $
Year 2022 : 36 630 000,00 $
Year 2023 : 23 150 000,00 $
Year 2024 : 0,00 $
Salary Average Commitment
Year 2021 : 69 079 999,00 $
Year 2022 : 36 630 000,00 $
Year 2023 : 23 150 000,00 $
Year 2024 : 0,00 $
Salary Cap with 1 Way Contract
Year 2021 : 69 079 999,00 $
Year 2022 : 36 630 000,00 $
Year 2023 : 23 150 000,00 $
Year 2024 : 0,00 $

Farm Players Salaries
Scott Hartnell	120 000 $ (1)
Salary Remaining :	0 $
LMikael Larsson	120 000 $ (1)
Salary Remaining :	0 $
Marty Ripley	120 000 $ (1)
Salary Remaining :	0 $
Zach Pochiro	95 000 $ (3)
Salary Remaining :	0 $
Patrick Sharp	90 000 $ (1)
Salary Remaining :	0 $
Santtu Lipponen	85 000 $ (1)
Salary Remaining :	0 $
Peter Smrek	85 000 $ (1)
Salary Remaining :	0 $
Justin Peters	80 000 $ (1)
Salary Remaining :	0 $
Mark Fraser	80 000 $ (1)
Salary Remaining :	0 $
Sergey Shavarev	80 000 $ (1)
Salary Remaining :	0 $
Tatu Pekkala	75 000 $ (1)
Salary Remaining :	0 $
Joel Armia	75 000 $ (2)
Salary Remaining :	0 $
Corey Tropp	65 000 $ (2)
Salary Remaining :	0 $
Oleg Antropov	60 000 $ (1)
Salary Remaining :	0 $
Thomas Massarelli	60 000 $ (1)
Salary Remaining :	0 $
Maxim Lapierre	50 000 $ (1)
Salary Remaining :	0 $
Mikhail Kuznetsov	40 000 $ (1)
Salary Remaining :	0 $
Boris Gardemeister	40 000 $ (2)
Salary Remaining :	0 $
Phil Di Giuseppe	40 000 $ (1)
Salary Remaining :	0 $
Per Tellqvist	40 000 $ (1)
Salary Remaining :	0 $
Kim Grasvic	40 000 $ (1)
Salary Remaining :	0 $
Brandon Pirri	40 000 $ (1)
Salary Remaining :	0 $
Per-Axel Myrdal	40 000 $ (1)
Salary Remaining :	0 $
Anders Pitknen	40 000 $ (1)
Salary Remaining :	0 $
Ilia Klochkova	40 000 $ (1)
Salary Remaining :	0 $
Jacques Marteau	40 000 $ (1)
Salary Remaining :	0 $
Abraham Sandvik	40 000 $ (1)
Salary Remaining :	0 $
Radman Botosov	35 000 $ (2)
Salary Remaining :	0 $
Taylor Cammarata	30 000 $ (2)
Salary Remaining :	0 $
Dmitri Orlov	30 000 $ (1)
Salary Remaining :	0 $
Vlastimil Haisman	30 000 $ (1)
Salary Remaining :	0 $
Sam Kurker	30 000 $ (1)
Salary Remaining :	0 $
Jake McCabe	30 000 $ (1)
Salary Remaining :	0 $
Janos Maco	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2021 : 1 985 000,00 $
Year 2022 : 340 000,00 $
Year 2023 : 95 000,00 $
Year 2024 : 0,00 $
Salary Average Commitment
Year 2021 : 1 985 000,00 $
Year 2022 : 340 000,00 $
Year 2023 : 95 000,00 $
Year 2024 : 0,00 $

Sparta

Arena Capacity - Ticket Price Attendance - %
Arena Name	Paegas Arena
Level 1:	6500 - 92 $ - 0 - 0,00%
Level 2:	5500 - 82 $ - 0 - 0,00%
Level 3:	2250 - 68 $ - 0 - 0,00%
Level 4:	4500 - 35 $ - 0 - 0,00%
Luxury :	1250 - 230 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 18 $ - 0 - 0,00%
Farm Level 2:	1000 - 13 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	60 900 000 $
Farm Players Total Salaries	2 136 500 $
Coaches Total Salaries	1 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	46 566 257 $
Projected Bank Account	46 566 257 $

Pro Players Salaries
Santtu Lavinen	4 600 000 $ (3)
-Salary Remaining :	0 $
Ryan Turek	4 250 000 $ (2)
-Salary Remaining :	0 $
Mykhailo Panych	4 000 000 $ (2)
-Salary Remaining :	0 $
Michail Yunkov	3 750 000 $ (3)
-Salary Remaining :	0 $
Brent Burns	3 750 000 $ (1)
-Salary Remaining :	0 $
Tobias Stephan	3 750 000 $ (2)
-Salary Remaining :	0 $
James Reimer	3 500 000 $ (1)
-Salary Remaining :	0 $
Martin Cherbayev	3 200 000 $ (1)
-Salary Remaining :	0 $
Martin Hanzal	3 000 000 $ (2)
-Salary Remaining :	0 $
Jaroslav Vydareny	3 000 000 $ (3)
-Salary Remaining :	0 $
Robert Nilsson	2 700 000 $ (1)
-Salary Remaining :	0 $
Marcus Rivest	2 500 000 $ (1)
-Salary Remaining :	0 $
Robin Travanti	2 500 000 $ (2)
-Salary Remaining :	0 $
Ilja Zubov	2 500 000 $ (2)
-Salary Remaining :	0 $
Tyson Sexsmith	1 800 000 $ (2)
-Salary Remaining :	0 $
Dalton Smith	1 650 000 $ (2)
-Salary Remaining :	0 $
Cameron Gaunce	1 500 000 $ (2)
-Salary Remaining :	0 $
Connor Murphy	1 450 000 $ (2)
-Salary Remaining :	0 $
Vitus Grand	1 000 000 $ (3)
-Salary Remaining :	0 $
Bryan Cameron	1 000 000 $ (2)
-Salary Remaining :	0 $
Konstantins Gredzens	1 000 000 $ (3)
-Salary Remaining :	0 $
Chocimir Rudzynski	850 000 $ (1)
-Salary Remaining :	0 $
Vranka Hirko	850 000 $ (3)
-Salary Remaining :	0 $
Joshua Godfrey	800 000 $ (1)
-Salary Remaining :	0 $
Lubomir Smitala	750 000 $ (2)
-Salary Remaining :	0 $
William Nylander	750 000 $ (2)
-Salary Remaining :	0 $
Kevin Shattenkirk	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	27
Salary Commitment
Year 2021 : 60 900 000,00 $
Year 2022 : 43 600 000,00 $
Year 2023 : 14 200 000,00 $
Year 2024 : 0,00 $
Salary Average Commitment
Year 2021 : 60 900 000,00 $
Year 2022 : 43 600 000,00 $
Year 2023 : 14 200 000,00 $
Year 2024 : 0,00 $
Salary Cap with 1 Way Contract
Year 2021 : 60 900 000,00 $
Year 2022 : 43 600 000,00 $
Year 2023 : 14 200 000,00 $
Year 2024 : 0,00 $

Farm Players Salaries
Mike Smith	200 000 $ (2)
Salary Remaining :	0 $
Bryan Bickell	103 000 $ (1)
Salary Remaining :	0 $
Brady Vail	103 000 $ (2)
Salary Remaining :	0 $
Matt Murray	103 000 $ (2)
Salary Remaining :	0 $
Ben Harpur	90 000 $ (3)
Salary Remaining :	0 $
Mark Scheifele	90 000 $ (1)
Salary Remaining :	0 $
Evgeny Kuznetsov	90 000 $ (1)
Salary Remaining :	0 $
Nikita Kucherov	80 000 $ (2)
Salary Remaining :	0 $
Ryan Kujawinski	77 000 $ (2)
Salary Remaining :	0 $
Lawson Crouse	75 000 $ (3)
Salary Remaining :	0 $
Mason Geertsen	65 000 $ (3)
Salary Remaining :	0 $
Michael Downing	55 500 $ (3)
Salary Remaining :	0 $
Patrick White	55 000 $ (1)
Salary Remaining :	0 $
Sebastian Wannstrom	52 500 $ (2)
Salary Remaining :	0 $
Mark Jankowski	50 000 $ (1)
Salary Remaining :	0 $
David Nyquist	50 000 $ (1)
Salary Remaining :	0 $
Keith Yandle	50 000 $ (4)
Salary Remaining :	0 $
Matt Read	50 000 $ (4)
Salary Remaining :	0 $
Premysl Vessely	50 000 $ (1)
Salary Remaining :	0 $
Aaron Marvin	50 000 $ (1)
Salary Remaining :	0 $
Cody Eakin	45 000 $ (4)
Salary Remaining :	0 $
Steven Kampfer	45 000 $ (1)
Salary Remaining :	0 $
Vili Saarijarvi	45 000 $ (4)
Salary Remaining :	0 $
Christian Ehrhoff	45 000 $ (4)
Salary Remaining :	0 $
Jens Looke	40 000 $ (4)
Salary Remaining :	0 $
Martin Smehlik	40 000 $ (1)
Salary Remaining :	0 $
Brendan Warren	40 000 $ (4)
Salary Remaining :	0 $
Eamon McAdam	40 000 $ (2)
Salary Remaining :	0 $
Andy Andreoff	32 500 $ (2)
Salary Remaining :	0 $
Shane Eiseman	30 000 $ (2)
Salary Remaining :	0 $
Ondrej Kase	30 000 $ (3)
Salary Remaining :	0 $
Austin Poganski	30 000 $ (3)
Salary Remaining :	0 $
Tarvydas Drotvinas	30 000 $ (2)
Salary Remaining :	0 $
Scott Kosmachuk	30 000 $ (1)
Salary Remaining :	0 $
Pavel Buchnevich	30 000 $ (1)
Salary Remaining :	0 $
Logan Shaw	25 000 $ (1)
Salary Remaining :	0 $
Kyle Platzer	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	37
Salary Commitment
Year 2021 : 2 136 500,00 $
Year 2022 : 1 408 500,00 $
Year 2023 : 660 500,00 $
Year 2024 : 315 000,00 $
Salary Average Commitment
Year 2021 : 2 136 500,00 $
Year 2022 : 1 408 500,00 $
Year 2023 : 660 500,00 $
Year 2024 : 315 000,00 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6300 - 135 $ - 6 202 - 98,44%
Level 2:	5200 - 110 $ - 5 047 - 97,06%
Level 3:	2100 - 80 $ - 2 095 - 99,75%
Level 4:	4200 - 60 $ - 4 149 - 98,79%
Luxury :	1017 - 400 $ - 1 016 - 99,90%
Total Capacity :	18817
Farm
Farm Level 1:	2000 - 30 $ - 1 860 - 92,98%
Farm Level 2:	1000 - 20 $ - 914 - 91,40%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 509 - 98,36%
Average Income per Game	2 186 399 $
Year to Date Revenue	13 118 391 $
Farm
Home Games Left	0
Average Attendance - %	2 774 - 92,46%
Average Income per Game	84 440 $
Year to Date Revenue	253 320 $
Expense
Pro Players Total Salaries	67 449 999 $
Farm Players Total Salaries	2 020 000 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	30 340 724 $
Projected Bank Account	30 340 724 $

Pro Players Salaries
Karel Dosedel	8 700 000 $ (3)
-Salary Remaining :	0 $
Lev Zablosky	7 500 000 $ (1)
-Salary Remaining :	0 $
Nicklas Backstrom	7 000 000 $ (1)
-Salary Remaining :	0 $
Carey Price	6 600 000 $ (2)
-Salary Remaining :	0 $
Cameron Barker	5 000 000 $ (2)
-Salary Remaining :	0 $
Jakub Voracek	5 000 000 $ (1)
-Salary Remaining :	0 $
Maximo Massari (Out of Payroll)	4 600 000 $ (2)
-Salary Remaining :	0 $
Josh Bailey	3 500 000 $ (2)
-Salary Remaining :	0 $
Ryan Nugent-Hopkins	3 300 000 $ (2)
-Salary Remaining :	0 $
Louis Leblanc	3 000 000 $ (2)
-Salary Remaining :	0 $
Philippe Gogulla	2 900 000 $ (1)
-Salary Remaining :	0 $
Erik Johnson	2 600 000 $ (1)
-Salary Remaining :	0 $
Vitaly Anikeyenko	2 300 000 $ (3)
-Salary Remaining :	0 $
Riley Sheahan	2 250 000 $ (1)
-Salary Remaining :	0 $
Alex Plante	1 700 000 $ (2)
-Salary Remaining :	0 $
Aleksas Gaizauskas	1 499 999 $ (2)
-Salary Remaining :	0 $
Gustav Sebek	1 200 000 $ (1)
-Salary Remaining :	0 $
Michael Dal Colle	1 000 000 $ (2)
-Salary Remaining :	0 $
Griffin Reinhart	1 000 000 $ (1)
-Salary Remaining :	0 $
Dan Bertram	800 000 $ (3)
-Salary Remaining :	0 $
Elmo McLendon	400 000 $ (2)
-Salary Remaining :	0 $
Andrei Bakhmutov	200 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2021 : 72 049 999,00 $
Year 2022 : 42 399 999,00 $
Year 2023 : 11 800 000,00 $
Year 2024 : 0,00 $
Salary Average Commitment
Year 2021 : 72 049 999,00 $
Year 2022 : 42 399 999,00 $
Year 2023 : 11 800 000,00 $
Year 2024 : 0,00 $
Salary Cap with 1 Way Contract
Year 2021 : 72 049 999,00 $
Year 2022 : 42 399 999,00 $
Year 2023 : 11 800 000,00 $
Year 2024 : 0,00 $

Farm Players Salaries
Zack Phillips	120 000 $ (3)
Salary Remaining :	0 $
Eric Fehr	100 000 $ (1)
Salary Remaining :	0 $
Jack Eichel	100 000 $ (3)
Salary Remaining :	0 $
William Karlsson	100 000 $ (3)
Salary Remaining :	0 $
Xavier Letendre	95 000 $ (1)
Salary Remaining :	0 $
Corey Crawford	90 000 $ (1)
Salary Remaining :	0 $
Martin Marincin	85 000 $ (2)
Salary Remaining :	0 $
Dylan Larkin	75 000 $ (2)
Salary Remaining :	0 $
Jakub Zboril	75 000 $ (3)
Salary Remaining :	0 $
Hugh Jessiman	70 000 $ (1)
Salary Remaining :	0 $
Oscar Moller	70 000 $ (3)
Salary Remaining :	0 $
Rocco Grimaldi	65 000 $ (2)
Salary Remaining :	0 $
Mikael Ringfoss	65 000 $ (2)
Salary Remaining :	0 $
Shea Weber	60 000 $ (1)
Salary Remaining :	0 $
Maxim Mayorov	60 000 $ (1)
Salary Remaining :	0 $
Alexei Petrenko	60 000 $ (1)
Salary Remaining :	0 $
Sergei Tatarintsev	60 000 $ (1)
Salary Remaining :	0 $
Tom Wilson	50 000 $ (1)
Salary Remaining :	0 $
Milan Bros	50 000 $ (1)
Salary Remaining :	0 $
Shawn Matthias	50 000 $ (1)
Salary Remaining :	0 $
Rolf Schjerven	50 000 $ (2)
Salary Remaining :	0 $
Jeff Schultz	50 000 $ (3)
Salary Remaining :	0 $
Anthony Mantha	50 000 $ (1)
Salary Remaining :	0 $
Slava Zhivanevsky	40 000 $ (3)
Salary Remaining :	0 $
Andre Burakovsky	40 000 $ (2)
Salary Remaining :	0 $
Jendrzej Heldski	40 000 $ (2)
Salary Remaining :	0 $
John Hancock	40 000 $ (1)
Salary Remaining :	0 $
Doug King	40 000 $ (3)
Salary Remaining :	0 $
Jin Sang	40 000 $ (2)
Salary Remaining :	0 $
Roger Manoury	40 000 $ (2)
Salary Remaining :	0 $
Guntis Pauluks	40 000 $ (2)
Salary Remaining :	0 $
Zdeno Hulek	30 000 $ (2)
Salary Remaining :	0 $
Jaroslav Mrazek	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2021 : 2 020 000,00 $
Year 2022 : 1 165 000,00 $
Year 2023 : 595 000,00 $
Year 2024 : 0,00 $
Salary Average Commitment
Year 2021 : 2 020 000,00 $
Year 2022 : 1 165 000,00 $
Year 2023 : 595 000,00 $
Year 2024 : 0,00 $

TPS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Elysee Arena
Level 1:	6500 - 97 $ - 6 500 - 100,00%
Level 2:	5500 - 71 $ - 5 500 - 100,00%
Level 3:	2250 - 52 $ - 2 250 - 100,00%
Level 4:	4500 - 31 $ - 4 500 - 100,00%
Luxury :	1250 - 208 $ - 1 250 - 100,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 52 $ - 1 966 - 98,32%
Farm Level 2:	1000 - 39 $ - 984 - 98,44%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 000 - 100,00%
Average Income per Game	1 752 750 $
Year to Date Revenue	5 258 250 $
Farm
Home Games Left	0
Average Attendance - %	2 951 - 98,36%
Average Income per Game	160 331 $
Year to Date Revenue	1 763 640 $
Expense
Pro Players Total Salaries	66 850 000 $
Farm Players Total Salaries	2 252 500 $
Coaches Total Salaries	2 050 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	14 707 258 $
Projected Bank Account	14 707 258 $

Pro Players Salaries
Alexander Ovechkin	15 000 000 $ (2)
-Salary Remaining :	0 $
Lauri Ojamaa	4 450 000 $ (2)
-Salary Remaining :	0 $
Arvo Sihvonen	4 000 000 $ (2)
-Salary Remaining :	0 $
Petteri Haakana	4 000 000 $ (2)
-Salary Remaining :	0 $
Gabriel Landeskog	3 500 000 $ (4)
-Salary Remaining :	0 $
Vladimir Mihalik	3 500 000 $ (4)
-Salary Remaining :	0 $
Steve Mason	3 000 000 $ (1)
-Salary Remaining :	0 $
Shawn Belle	3 000 000 $ (2)
-Salary Remaining :	0 $
Stanislav Misik	3 000 000 $ (3)
-Salary Remaining :	0 $
Jaakko Sirkia	2 900 000 $ (2)
-Salary Remaining :	0 $
Tommi Saarisalo	2 800 000 $ (1)
-Salary Remaining :	0 $
Simon Danis-Pepin	2 750 000 $ (2)
-Salary Remaining :	0 $
Jakub Sindel	2 500 000 $ (2)
-Salary Remaining :	0 $
Ryan Garlock	2 500 000 $ (2)
-Salary Remaining :	0 $
Daultan Leveille	2 250 000 $ (2)
-Salary Remaining :	0 $
Nick Petrecki	2 250 000 $ (2)
-Salary Remaining :	0 $
Oraz Daukeyev	2 000 000 $ (1)
-Salary Remaining :	0 $
Timo Pielmeier	1 750 000 $ (1)
-Salary Remaining :	0 $
Blake Geoffrion	1 300 000 $ (4)
-Salary Remaining :	0 $
Dustin Brown	400 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 2021 : 66 850 000,00 $
Year 2022 : 57 300 000,00 $
Year 2023 : 11 300 000,00 $
Year 2024 : 8 300 000,00 $
Salary Average Commitment
Year 2021 : 66 850 000,00 $
Year 2022 : 57 300 000,00 $
Year 2023 : 11 300 000,00 $
Year 2024 : 8 300 000,00 $
Salary Cap with 1 Way Contract
Year 2021 : 66 850 000,00 $
Year 2022 : 57 300 000,00 $
Year 2023 : 11 300 000,00 $
Year 2024 : 8 300 000,00 $

Farm Players Salaries
Flavien Alfieri	197 500 $ (3)
Salary Remaining :	0 $
Matthias Clavell	195 000 $ (3)
Salary Remaining :	0 $
Koit Pumm	100 000 $ (3)
Salary Remaining :	0 $
Tony Aguirre	100 000 $ (1)
Salary Remaining :	0 $
Simon Despres	100 000 $ (1)
Salary Remaining :	0 $
Cory Urquhart	100 000 $ (2)
Salary Remaining :	0 $
Calvin Pickard	100 000 $ (2)
Salary Remaining :	0 $
Into Janne	100 000 $ (2)
Salary Remaining :	0 $
David Musil	85 000 $ (3)
Salary Remaining :	0 $
Andrei Pedan	75 000 $ (2)
Salary Remaining :	0 $
Artier Viru	72 500 $ (1)
Salary Remaining :	0 $
Patrik Pavlikovsky	70 000 $ (3)
Salary Remaining :	0 $
Dylan Blujus	70 000 $ (4)
Salary Remaining :	0 $
Andrew Copp	65 000 $ (4)
Salary Remaining :	0 $
Alex Kvachuk	65 000 $ (1)
Salary Remaining :	0 $
Thomas Di Pauli	60 000 $ (2)
Salary Remaining :	0 $
Nick Moutrey	60 000 $ (4)
Salary Remaining :	0 $
Rene Lefaivre	60 000 $ (1)
Salary Remaining :	0 $
Blake Coleman	56 000 $ (3)
Salary Remaining :	0 $
Aidan Muir	55 000 $ (4)
Salary Remaining :	0 $
J. C. Lipon	41 500 $ (4)
Salary Remaining :	0 $
Augustin Girard	40 000 $ (2)
Salary Remaining :	0 $
Mikko Liski	40 000 $ (2)
Salary Remaining :	0 $
Joey Leach	40 000 $ (1)
Salary Remaining :	0 $
Elfot Penza	40 000 $ (1)
Salary Remaining :	0 $
Adam Erne	40 000 $ (2)
Salary Remaining :	0 $
Ratislav Smetacek	40 000 $ (2)
Salary Remaining :	0 $
Darryl Ronning	40 000 $ (1)
Salary Remaining :	0 $
Niklas Hansson	30 000 $ (2)
Salary Remaining :	0 $
Anthony Duclair	30 000 $ (2)
Salary Remaining :	0 $
Daniil Zharkov	25 000 $ (1)
Salary Remaining :	0 $
Herman Baehler	20 000 $ (1)
Salary Remaining :	0 $
Justin Sefton	20 000 $ (1)
Salary Remaining :	0 $
Tobias Lindberg	20 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2021 : 2 252 500,00 $
Year 2022 : 1 670 000,00 $
Year 2023 : 995 000,00 $
Year 2024 : 291 500,00 $
Salary Average Commitment
Year 2021 : 2 252 500,00 $
Year 2022 : 1 670 000,00 $
Year 2023 : 995 000,00 $
Year 2024 : 291 500,00 $

Team	Current Fund	Estimated Season Salary Cap	Under Maximum of 72 000 000 $	Over Minimum of 50 000 000 $	Pro Players	Farm Players	Total Players
Avalanches	46 270 429 $	0 $	72 000 000 $	-50 000 000 $	23	37	60
Blackhawks	28 568 468 $	0 $	72 000 000 $	-50 000 000 $	27	33	60
Blue Bulls	138 876 926 $	0 $	72 000 000 $	-50 000 000 $	22	28	50
Blues	83 419 582 $	0 $	72 000 000 $	-50 000 000 $	25	26	51
Bruins	22 388 998 $	0 $	72 000 000 $	-50 000 000 $	25	49	74
Canadiens	40 409 276 $	0 $	72 000 000 $	-50 000 000 $	23	29	52
Canucks	40 844 936 $	0 $	72 000 000 $	-50 000 000 $	21	33	54
Capitals	18 361 554 $	0 $	72 000 000 $	-50 000 000 $	22	40	62
Devils	74 571 468 $	0 $	72 000 000 $	-50 000 000 $	21	30	51
Dynamo	54 276 541 $	0 $	72 000 000 $	-50 000 000 $	24	29	53
Flames	15 040 856 $	0 $	72 000 000 $	-50 000 000 $	25	28	53
Flyers	24 387 261 $	0 $	72 000 000 $	-50 000 000 $	25	33	58
FV	23 073 585 $	0 $	72 000 000 $	-50 000 000 $	23	34	57
HC	132 727 689 $	0 $	72 000 000 $	-50 000 000 $	24	39	63
Islanders	45 845 523 $	0 $	72 000 000 $	-50 000 000 $	20	36	56
Kings	65 340 087 $	0 $	72 000 000 $	-50 000 000 $	24	32	56
Maple Leafs	38 260 447 $	0 $	72 000 000 $	-50 000 000 $	22	29	51
National	26 229 836 $	0 $	72 000 000 $	-50 000 000 $	20	33	53
Nordiques	20 420 940 $	0 $	72 000 000 $	-50 000 000 $	21	36	57
Penguins	71 810 649 $	0 $	72 000 000 $	-50 000 000 $	24	41	65
Rangers	50 764 764 $	0 $	72 000 000 $	-50 000 000 $	26	32	58
Red Wings	19 872 800 $	0 $	72 000 000 $	-50 000 000 $	23	40	63
Scorpions	75 875 651 $	0 $	72 000 000 $	-50 000 000 $	24	31	55
Senateurs	32 075 031 $	0 $	72 000 000 $	-50 000 000 $	21	33	54
Sharks	23 297 788 $	0 $	72 000 000 $	-50 000 000 $	23	34	57
Sparta	46 566 257 $	0 $	72 000 000 $	-50 000 000 $	27	37	64
Stars	30 340 724 $	0 $	72 000 000 $	-50 000 000 $	22	33	55
TPS	14 707 258 $	0 $	72 000 000 $	-50 000 000 $	20	34	54

Team Finance for Ligue Mondiale de Hockey

Update - 21 août 2017 at 16:04

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %