LMH - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6500 - 250 $ - 0 - 0,00%
Level 2:	5500 - 175 $ - 0 - 0,00%
Level 3:	2250 - 125 $ - 0 - 0,00%
Level 4:	4500 - 95 $ - 0 - 0,00%
Luxury :	1250 - 500 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 55 $ - 0 - 0,00%
Farm Level 2:	1000 - 35 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	58 001 000 $
Pro Players Total Average Salaries	58 001 000 $
Farm Players Total Salaries	2 575 000 $
Farm Players Total Average Salaries	2 575 000 $
Coaches Total Salaries	2 400 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	7 000 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	58 676 093 $
Projected Bank Account	58 676 093 $

Pro Players Salaries
Michael Frolik	5 000 000 $ (1)
-Salary Remaining :	0 $
Robin Figren	4 000 000 $ (1)
-Salary Remaining :	0 $
Tom Fritsche	3 500 000 $ (2)
-Salary Remaining :	0 $
Peter Holland	3 500 000 $ (1)
-Salary Remaining :	0 $
Michael Ratchuk	3 000 000 $ (1)
-Salary Remaining :	0 $
Brock Nelson	3 000 000 $ (2)
-Salary Remaining :	0 $
Radek Smolenak	3 000 000 $ (1)
-Salary Remaining :	0 $
Justin Schultz	3 000 000 $ (1)
-Salary Remaining :	0 $
Vitaly Koptev	3 000 000 $ (1)
-Salary Remaining :	0 $
Kyle Wharton	2 901 000 $ (1)
-Salary Remaining :	0 $
Christopher Gibson	2 800 000 $ (3)
-Salary Remaining :	0 $
Eric O'Dell	2 800 000 $ (1)
-Salary Remaining :	0 $
Rainer Staier	2 500 000 $ (3)
-Salary Remaining :	0 $
Igor Aliaksiej	2 500 000 $ (1)
-Salary Remaining :	0 $
Nick Bjugstad	2 500 000 $ (1)
-Salary Remaining :	0 $
James Van Riemsdyk	2 200 000 $ (1)
-Salary Remaining :	0 $
Zach Nastasiuk	2 000 000 $ (4)
-Salary Remaining :	0 $
Nick Ross	2 000 000 $ (1)
-Salary Remaining :	0 $
Zach Kassian	1 750 000 $ (1)
-Salary Remaining :	0 $
Maurits Aas	1 500 000 $ (4)
-Salary Remaining :	0 $
Scott Laughton	800 000 $ (1)
-Salary Remaining :	0 $
Thomas Chabot	750 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2023 : 58 001 000 $
Year 2024 : 16 050 000 $
Year 2025 : 8 800 000 $
Year 2026 : 3 500 000 $
Salary Average Commitment
Year 2023 : 58 001 000 $
Year 2024 : 16 050 000 $
Year 2025 : 8 800 000 $
Year 2026 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 2023 : 58 001 000 $
Year 2024 : 16 050 000 $
Year 2025 : 8 800 000 $
Year 2026 : 3 500 000 $

Farm Players Salaries
Marius Zberg	200 000 $ (1)
Salary Remaining :	0 $
Petr Vosta	200 000 $ (3)
Salary Remaining :	0 $
Elvis Merzlikins	180 000 $ (2)
Salary Remaining :	0 $
Jake McCabe	125 000 $ (4)
Salary Remaining :	0 $
Oliver Bjorkstrand	100 000 $ (2)
Salary Remaining :	0 $
Brendan Leipsic	100 000 $ (2)
Salary Remaining :	0 $
Jomar Soerensen	95 000 $ (1)
Salary Remaining :	0 $
Chris Summers	90 000 $ (1)
Salary Remaining :	0 $
Vilhelm Steen	85 000 $ (1)
Salary Remaining :	0 $
John DeGray	85 000 $ (1)
Salary Remaining :	0 $
Romain Bourgoing	75 000 $ (1)
Salary Remaining :	0 $
Radko Gudas	75 000 $ (1)
Salary Remaining :	0 $
Roslan Majerczyk	60 000 $ (4)
Salary Remaining :	0 $
Elmo MacLendon	60 000 $ (1)
Salary Remaining :	0 $
Mike Komisarek	60 000 $ (1)
Salary Remaining :	0 $
Brandon Burlon	55 000 $ (2)
Salary Remaining :	0 $
Adam Gilmour	55 000 $ (2)
Salary Remaining :	0 $
Harrison Ruopp	50 000 $ (4)
Salary Remaining :	0 $
Brady Vail	50 000 $ (1)
Salary Remaining :	0 $
Johannes Airikkala	50 000 $ (3)
Salary Remaining :	0 $
Gong Ho	50 000 $ (1)
Salary Remaining :	0 $
Damek Mihokov	50 000 $ (1)
Salary Remaining :	0 $
Brycen Martin	45 000 $ (2)
Salary Remaining :	0 $
Radman Botosov	45 000 $ (3)
Salary Remaining :	0 $
William Scilacci	45 000 $ (1)
Salary Remaining :	0 $
Kyle Rau	40 000 $ (1)
Salary Remaining :	0 $
Alec Martinez	40 000 $ (2)
Salary Remaining :	0 $
Lan-quing Kui	40 000 $ (1)
Salary Remaining :	0 $
Joakim Nordstrom	40 000 $ (1)
Salary Remaining :	0 $
Enn Oll	40 000 $ (2)
Salary Remaining :	0 $
Bernd Nyholm	40 000 $ (2)
Salary Remaining :	0 $
Matthew Spencer	40 000 $ (2)
Salary Remaining :	0 $
Guibert Ferraro	40 000 $ (1)
Salary Remaining :	0 $
Paul Bittner	40 000 $ (2)
Salary Remaining :	0 $
Nicholas Shore	40 000 $ (1)
Salary Remaining :	0 $
Yakov Trenin	30 000 $ (2)
Salary Remaining :	0 $
Jaedon Descheneau	30 000 $ (1)
Salary Remaining :	0 $
Austin Poganski	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	38
Salary Commitment
Year 2023 : 2 575 000 $
Year 2024 : 1 295 000 $
Year 2025 : 530 000 $
Year 2026 : 235 000 $
Salary Average Commitment
Year 2023 : 2 575 000 $
Year 2024 : 1 295 000 $
Year 2025 : 530 000 $
Year 2026 : 235 000 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6002 - 125 $ - 0 - 0,00%
Level 2:	5000 - 90 $ - 0 - 0,00%
Level 3:	2000 - 70 $ - 0 - 0,00%
Level 4:	4000 - 51 $ - 0 - 0,00%
Luxury :	1000 - 260 $ - 0 - 0,00%
Total Capacity :	18002
Farm
Farm Level 1:	2000 - 55 $ - 1 869 - 93,43%
Farm Level 2:	1000 - 37 $ - 901 - 90,06%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 769 - 92,31%
Average Income per Game	147 899 $
Year to Date Revenue	739 494 $
Expense
Pro Players Total Salaries	71 200 000 $
Pro Players Total Average Salaries	71 200 000 $
Farm Players Total Salaries	2 657 500 $
Farm Players Total Average Salaries	2 691 750 $
Coaches Total Salaries	2 100 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	34 774 001 $
Projected Bank Account	34 774 001 $

Pro Players Salaries
Emmanuel Zerillo	5 500 000 $ (3)
-Salary Remaining :	0 $
Aleksander Jr. Barkov	5 000 000 $ (3)
-Salary Remaining :	0 $
Ondrej Fiala	4 900 000 $ (4)
-Salary Remaining :	0 $
David Rundblad	4 500 000 $ (4)
-Salary Remaining :	0 $
Alvaro Montoya	4 200 000 $ (1)
-Salary Remaining :	0 $
Steve Downie	4 000 000 $ (2)
-Salary Remaining :	0 $
Patrick Kane	3 900 000 $ (2)
-Salary Remaining :	0 $
Stephane Mazza	3 800 000 $ (3)
-Salary Remaining :	0 $
Patrik Berglund	3 800 000 $ (2)
-Salary Remaining :	0 $
Maksim Khavanov	3 500 000 $ (1)
-Salary Remaining :	0 $
Alex Galchenyuk	3 300 000 $ (2)
-Salary Remaining :	0 $
Tommy Cross	3 000 000 $ (2)
-Salary Remaining :	0 $
Jeff Tambellini	3 000 000 $ (1)
-Salary Remaining :	0 $
Kyle Okposo	3 000 000 $ (1)
-Salary Remaining :	0 $
Vladimir Zharkov	2 800 000 $ (2)
-Salary Remaining :	0 $
Oskars Bartulis	2 550 000 $ (1)
-Salary Remaining :	0 $
Olivier Legault	2 300 000 $ (2)
-Salary Remaining :	0 $
Simon Despres	2 000 000 $ (1)
-Salary Remaining :	0 $
Dustin Kohn	1 750 000 $ (2)
-Salary Remaining :	0 $
Ondrej Pavelec	1 600 000 $ (2)
-Salary Remaining :	0 $
Jake Gardiner	1 500 000 $ (1)
-Salary Remaining :	0 $
Ryan Collins	500 000 $ (2)
-Salary Remaining :	0 $
Daniel Borkovics	400 000 $ (1)
-Salary Remaining :	0 $
Carter Verhaeghe	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2023 : 71 200 000 $
Year 2024 : 50 650 000 $
Year 2025 : 23 700 000 $
Year 2026 : 9 400 000 $
Salary Average Commitment
Year 2023 : 71 200 000 $
Year 2024 : 50 650 000 $
Year 2025 : 23 700 000 $
Year 2026 : 9 400 000 $
Salary Cap with 1 Way Contract
Year 2023 : 71 200 000 $
Year 2024 : 50 650 000 $
Year 2025 : 23 700 000 $
Year 2026 : 9 400 000 $

Farm Players Salaries
John Hayden	180 000 $ (3)
Salary Remaining :	0 $
Laurent Dauphin	180 000 $ (3)
Salary Remaining :	0 $
Eric Gelinas	175 000 $ (2)
Salary Remaining :	0 $
Mitchell Heard	130 000 $ (2)
Salary Remaining :	0 $
Dalton Thrower	100 000 $ (2)
Salary Remaining :	0 $
Leiv Gulbrandsen	100 000 $ (2)
Salary Remaining :	0 $
Nick Sorensen	100 000 $ (2)
Salary Remaining :	0 $
Jamie Soulard	100 000 $ (3)
Salary Remaining :	0 $
Zach Pochiro	95 000 $ (1)
Salary Remaining :	0 $
Wyatt Crain	95 000 $ (2)
Salary Remaining :	0 $
Miles Gendron	90 000 $ (2)
Salary Remaining :	0 $
Karl Eriksen	85 000 $ (1)
Salary Remaining :	0 $
Drew Schiestel	85 000 $ (2)
Salary Remaining :	0 $
Philippe Major	85 000 $ (1)
Salary Remaining :	0 $
Stewart Levesque	85 000 $ (1)
Salary Remaining :	0 $
Denis Gurianov	75 000 $ (2)
Salary Remaining :	0 $
Anthony Camara	75 000 $ (1)
Salary Remaining :	0 $
Katsumi Yoshioka	75 000 $ (1)
Salary Remaining :	0 $
Dmitri Kugryshev	72 500 $ (2)
Salary Remaining :	0 $
Jim O'Brien	65 000 $ (2)
Salary Remaining :	0 $
Sergei Ruscova	65 000 $ (1)
Salary Remaining :	0 $
Dave Matte	65 000 $ (1)
Salary Remaining :	0 $
Martin Frk	60 000 $ (2)
Salary Remaining :	0 $
Shane Eiseman	50 000 $ (4)
Salary Remaining :	0 $
Kyle Wood	50 000 $ (2)
Salary Remaining :	0 $
Sergei Bobrovsky	50 000 $ (3)
Salary Remaining :	0 $
Olli Giacomini	50 000 $ (1)
Salary Remaining :	0 $
Arno Shaltis	45 000 $ (1)
Salary Remaining :	0 $
Mario Lucia	45 000 $ (1)
Salary Remaining :	0 $
Frederik Andersen	40 000 $ (1)
Salary Remaining :	0 $
Arvo Taitto	40 000 $ (1)
Salary Remaining :	0 $
Roope Hintz	30 000 $ (1)
Salary Remaining :	0 $
Olivier Fortier	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2023 : 2 657 500 $
Year 2024 : 1 776 500 $
Year 2025 : 599 000 $
Year 2026 : 129 000 $
Salary Average Commitment
Year 2023 : 2 691 750 $
Year 2024 : 1 791 750 $
Year 2025 : 594 250 $
Year 2026 : 84 250 $

Blue Bulls

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jonstorps Ishall - F
Level 1:	8125 - 115 $ - 7 444 - 91,62%
Level 2:	6875 - 85 $ - 6 538 - 95,10%
Level 3:	2813 - 65 $ - 2 642 - 93,91%
Level 4:	5625 - 45 $ - 5 619 - 99,89%
Luxury :	1562 - 225 $ - 1 496 - 95,77%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 75 $ - 1 832 - 91,58%
Farm Level 2:	1000 - 50 $ - 860 - 85,95%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	23 739 - 94,96%
Average Income per Game	2 477 230 $
Year to Date Revenue	9 908 921 $
Farm
Home Games Left	0
Average Attendance - %	2 691 - 89,70%
Average Income per Game	205 585 $
Year to Date Revenue	411 170 $
Expense
Pro Players Total Salaries	72 525 000 $
Pro Players Total Average Salaries	72 525 000 $
Farm Players Total Salaries	2 039 500 $
Farm Players Total Average Salaries	2 039 500 $
Coaches Total Salaries	4 350 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	968 750 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	72 577 434 $
Projected Bank Account	72 577 434 $

Pro Players Salaries
Matt Duchene	5 900 000 $ (2)
-Salary Remaining :	0 $
Ryan White	5 125 000 $ (3)
-Salary Remaining :	0 $
Francois Bouchard	5 000 000 $ (3)
-Salary Remaining :	0 $
Lars-Erik Lindberg	4 750 000 $ (4)
-Salary Remaining :	0 $
Maxim Demidov	4 500 000 $ (3)
-Salary Remaining :	0 $
Mason Raymond	4 500 000 $ (3)
-Salary Remaining :	0 $
Pier-Olivier Pelletier	4 350 000 $ (3)
-Salary Remaining :	0 $
Adam McQuaid	4 000 000 $ (3)
-Salary Remaining :	0 $
Tomas Kana	4 000 000 $ (4)
-Salary Remaining :	0 $
Brendan Perlini	3 500 000 $ (3)
-Salary Remaining :	0 $
Krzysztof Suidek	3 250 000 $ (2)
-Salary Remaining :	0 $
Kenndal McArdle	3 200 000 $ (2)
-Salary Remaining :	0 $
Ladislav Smid	3 000 000 $ (2)
-Salary Remaining :	0 $
Kyle Chipchura	3 000 000 $ (2)
-Salary Remaining :	0 $
Louis Leblanc	3 000 000 $ (1)
-Salary Remaining :	0 $
Jaakko Sala	2 300 000 $ (1)
-Salary Remaining :	0 $
Nursultan Kunayed	2 000 000 $ (1)
-Salary Remaining :	0 $
Reno Rotter	2 000 000 $ (3)
-Salary Remaining :	0 $
Mike Richards	1 900 000 $ (1)
-Salary Remaining :	0 $
Jan Sebo	1 750 000 $ (1)
-Salary Remaining :	0 $
Tyler Beskorowany	1 500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2023 : 72 525 000 $
Year 2024 : 61 575 000 $
Year 2025 : 41 725 000 $
Year 2026 : 8 750 000 $
Salary Average Commitment
Year 2023 : 72 525 000 $
Year 2024 : 61 575 000 $
Year 2025 : 41 725 000 $
Year 2026 : 8 750 000 $
Salary Cap with 1 Way Contract
Year 2023 : 72 525 000 $
Year 2024 : 61 575 000 $
Year 2025 : 41 725 000 $
Year 2026 : 8 750 000 $

Farm Players Salaries
Kirill Tulupov	190 000 $ (3)
Salary Remaining :	0 $
Dick Axelsson	150 000 $ (3)
Salary Remaining :	0 $
Chad Denny	110 000 $ (2)
Salary Remaining :	0 $
Colby Robak	100 000 $ (1)
Salary Remaining :	0 $
Nicolas Petan	100 000 $ (3)
Salary Remaining :	0 $
Evan Cowley	100 000 $ (2)
Salary Remaining :	0 $
Connor Crisp	80 000 $ (3)
Salary Remaining :	0 $
Cal Clutterbuck	80 000 $ (3)
Salary Remaining :	0 $
Tomko Potsiluyko	80 000 $ (1)
Salary Remaining :	0 $
Marek Bartanus	77 000 $ (2)
Salary Remaining :	0 $
Kurt Frauenfelder	77 000 $ (2)
Salary Remaining :	0 $
Tarmo Kantee	75 000 $ (1)
Salary Remaining :	0 $
Bukantas Jasecicius	70 000 $ (1)
Salary Remaining :	0 $
Louis-Marc Aubry	65 000 $ (2)
Salary Remaining :	0 $
Andreas Englund	60 000 $ (2)
Salary Remaining :	0 $
Alan Quine	50 000 $ (2)
Salary Remaining :	0 $
Felix Sandstrom	50 000 $ (2)
Salary Remaining :	0 $
Tobias Lindberg	50 000 $ (4)
Salary Remaining :	0 $
Joe Basaraba	50 000 $ (2)
Salary Remaining :	0 $
Pavel Buchnevich	48 500 $ (2)
Salary Remaining :	0 $
Adam Helewka	45 000 $ (4)
Salary Remaining :	0 $
Oskar Osala	42 000 $ (1)
Salary Remaining :	0 $
Mitchell Vande Sompel	40 000 $ (3)
Salary Remaining :	0 $
Del Ducharme	40 000 $ (1)
Salary Remaining :	0 $
Lelistryj Wajda	40 000 $ (1)
Salary Remaining :	0 $
Jake Walman	40 000 $ (3)
Salary Remaining :	0 $
Jaden Lindo	40 000 $ (2)
Salary Remaining :	0 $
Mitchell Stephens	40 000 $ (2)
Salary Remaining :	0 $
Dennis Yan	30 000 $ (2)
Salary Remaining :	0 $
Thomas Novak	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	30
Salary Commitment
Year 2023 : 2 039 500 $
Year 2024 : 1 572 500 $
Year 2025 : 775 000 $
Year 2026 : 95 000 $
Salary Average Commitment
Year 2023 : 2 039 500 $
Year 2024 : 1 572 500 $
Year 2025 : 775 000 $
Year 2026 : 95 000 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Savvis Center
Level 1:	6500 - 135 $ - 0 - 0,00%
Level 2:	5500 - 99 $ - 0 - 0,00%
Level 3:	2250 - 71 $ - 0 - 0,00%
Level 4:	4500 - 54 $ - 0 - 0,00%
Luxury :	1250 - 275 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 60 $ - 0 - 0,00%
Farm Level 2:	1000 - 40 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	72 250 000 $
Pro Players Total Average Salaries	72 450 000 $
Farm Players Total Salaries	2 365 000 $
Farm Players Total Average Salaries	2 365 000 $
Coaches Total Salaries	2 700 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	670 312 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	95 296 371 $
Projected Bank Account	95 296 371 $

Pro Players Salaries
Alexei Cherepanov	6 700 000 $ (1)
-Salary Remaining :	0 $
Jouni Soisalo	5 900 000 $ (3)
-Salary Remaining :	0 $
Niklas Bergfors	5 800 000 $ (3)
-Salary Remaining :	0 $
Marek Wadnizak	5 250 000 $ (2)
-Salary Remaining :	0 $
Jack Campbell	4 750 000 $ (4)
-Salary Remaining :	0 $
Drew Doughty	4 500 000 $ (1)
-Salary Remaining :	0 $
Ryan Strome	4 500 000 $ (2)
-Salary Remaining :	0 $
Brandon Gormley	4 200 000 $ (2)
-Salary Remaining :	0 $
Sven Krumel	4 000 000 $ (1)
-Salary Remaining :	0 $
Ryan O'Reilly	3 500 000 $ (1)
-Salary Remaining :	0 $
Nathan Beaulieu	3 300 000 $ (3)
-Salary Remaining :	0 $
Magnus Paajarvi-Svensson	3 100 000 $ (1)
-Salary Remaining :	0 $
Kasperi Kapanen	2 600 000 $ (2)
-Salary Remaining :	0 $
Nikita Scherbak	2 500 000 $ (2)
-Salary Remaining :	0 $
Filip Forsberg	2 200 000 $ (1)
-Salary Remaining :	0 $
Morgan Rielly	1 900 000 $ (1)
-Salary Remaining :	0 $
Joshua Ho-Sang	1 800 000 $ (2)
-Salary Remaining :	0 $
Julius Honka	1 500 000 $ (1)
-Salary Remaining :	0 $
Matthieu Biez	1 200 000 $ (1)
-Salary Remaining :	0 $
Kyrill Lyamin	800 000 $ (1)
-Salary Remaining :	0 $
Teuvo Teravainen	800 000 $ (1)
-Salary Remaining :	0 $
Henrik Samuelsson	750 000 $ (1)
-Salary Remaining :	0 $
Martins Karsums	700 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2023 : 72 250 000 $
Year 2024 : 41 400 000 $
Year 2025 : 20 650 000 $
Year 2026 : 5 250 000 $
Salary Average Commitment
Year 2023 : 72 450 000 $
Year 2024 : 41 500 000 $
Year 2025 : 20 650 000 $
Year 2026 : 4 950 000 $
Salary Cap with 1 Way Contract
Year 2023 : 72 450 000 $
Year 2024 : 41 500 000 $
Year 2025 : 20 650 000 $
Year 2026 : 4 950 000 $

Farm Players Salaries
Olympio Schnyder	200 000 $ (3)
Salary Remaining :	0 $
Connor Hurley	150 000 $ (3)
Salary Remaining :	0 $
Hunter Shinkaruk	150 000 $ (3)
Salary Remaining :	0 $
Nicklas Jensen	120 000 $ (1)
Salary Remaining :	0 $
Marcus Hogberg	110 000 $ (2)
Salary Remaining :	0 $
Adam Shaw	110 000 $ (1)
Salary Remaining :	0 $
Michail Yunkov	100 000 $ (1)
Salary Remaining :	0 $
Ryan Hartman	95 000 $ (2)
Salary Remaining :	0 $
Duncan Keith	90 000 $ (1)
Salary Remaining :	0 $
Jacob de la Rose	90 000 $ (2)
Salary Remaining :	0 $
Elmo McLendon	90 000 $ (1)
Salary Remaining :	0 $
Bogdan Yakimov	80 000 $ (1)
Salary Remaining :	0 $
Shea Theodore	80 000 $ (2)
Salary Remaining :	0 $
Quinton Howden	80 000 $ (2)
Salary Remaining :	0 $
John Piccinich	75 000 $ (2)
Salary Remaining :	0 $
Alexander Petrovic	75 000 $ (1)
Salary Remaining :	0 $
Justin Peters	70 000 $ (1)
Salary Remaining :	0 $
Christian Dvorak	60 000 $ (4)
Salary Remaining :	0 $
Michal Repik	60 000 $ (1)
Salary Remaining :	0 $
Greg McKegg	60 000 $ (3)
Salary Remaining :	0 $
Joni Pitkanen	55 000 $ (1)
Salary Remaining :	0 $
Danny Heatley	55 000 $ (1)
Salary Remaining :	0 $
Marcus Pettersson	50 000 $ (2)
Salary Remaining :	0 $
Lars-Erik Adolfsson	50 000 $ (1)
Salary Remaining :	0 $
Kristofer Westblom	45 000 $ (2)
Salary Remaining :	0 $
Domink Masin	45 000 $ (2)
Salary Remaining :	0 $
Brock Boeser	40 000 $ (2)
Salary Remaining :	0 $
Ben Shutron	40 000 $ (1)
Salary Remaining :	0 $
Anssi Raatikainen	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 2023 : 2 365 000 $
Year 2024 : 1 330 000 $
Year 2025 : 620 000 $
Year 2026 : 60 000 $
Salary Average Commitment
Year 2023 : 2 365 000 $
Year 2024 : 1 330 000 $
Year 2025 : 620 000 $
Year 2026 : 60 000 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Fleet Center
Level 1:	6185 - 150 $ - 0 - 0,00%
Level 2:	5138 - 100 $ - 0 - 0,00%
Level 3:	2008 - 75 $ - 0 - 0,00%
Level 4:	4092 - 50 $ - 0 - 0,00%
Luxury :	1046 - 250 $ - 0 - 0,00%
Total Capacity :	18469
Farm
Farm Level 1:	2000 - 75 $ - 0 - 0,00%
Farm Level 2:	1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 450 000 $
Pro Players Total Average Salaries	76 450 000 $
Farm Players Total Salaries	2 782 000 $
Farm Players Total Average Salaries	2 682 000 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	44 641 487 $
Projected Bank Account	44 641 487 $

Pro Players Salaries
Anze Kopitar	7 000 000 $ (1)
-Salary Remaining :	0 $
Carey Price	5 500 000 $ (3)
-Salary Remaining :	0 $
Renat Bukin	4 500 000 $ (3)
-Salary Remaining :	0 $
Viktor Tikhonov	4 500 000 $ (3)
-Salary Remaining :	0 $
Garri Doulova	4 000 000 $ (3)
-Salary Remaining :	0 $
Radomir Novatny	3 850 000 $ (1)
-Salary Remaining :	0 $
Christofer Lofberg	3 800 000 $ (2)
-Salary Remaining :	0 $
Anton Gustafsson	3 750 000 $ (1)
-Salary Remaining :	0 $
Jakub Kindl	3 200 000 $ (2)
-Salary Remaining :	0 $
Jaroslav Vydareny	3 000 000 $ (1)
-Salary Remaining :	0 $
Evander Kane	3 000 000 $ (2)
-Salary Remaining :	0 $
Frederic Kelly	3 000 000 $ (2)
-Salary Remaining :	0 $
Calvin De Haan	3 000 000 $ (3)
-Salary Remaining :	0 $
Rudolf Kulha	2 950 000 $ (1)
-Salary Remaining :	0 $
Anthony DeAngelo	2 500 000 $ (2)
-Salary Remaining :	0 $
Emile Poirier	2 500 000 $ (2)
-Salary Remaining :	0 $
Corey Trivino	2 500 000 $ (3)
-Salary Remaining :	0 $
Josef Fajko	2 500 000 $ (3)
-Salary Remaining :	0 $
Trevor Cann	2 500 000 $ (2)
-Salary Remaining :	0 $
Colton Gillies	2 200 000 $ (2)
-Salary Remaining :	0 $
Stefan Matteau	2 200 000 $ (3)
-Salary Remaining :	0 $
Tyler Toffoli	2 000 000 $ (2)
-Salary Remaining :	0 $
Logan MacMillan	2 000 000 $ (4)
-Salary Remaining :	0 $
Neeme Uvisorg	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2023 : 76 450 000 $
Year 2024 : 55 400 000 $
Year 2025 : 30 700 000 $
Year 2026 : 2 000 000 $
Salary Average Commitment
Year 2023 : 76 450 000 $
Year 2024 : 55 400 000 $
Year 2025 : 30 700 000 $
Year 2026 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 2023 : 76 450 000 $
Year 2024 : 55 400 000 $
Year 2025 : 30 700 000 $
Year 2026 : 2 000 000 $

Farm Players Salaries
Nick Leddy	190 000 $ (2)
Salary Remaining :	0 $
Shea Guthrie	165 500 $ (2)
Salary Remaining :	0 $
Kerby Rychel	150 000 $ (2)
Salary Remaining :	0 $
Tomas Jurco	150 000 $ (3)
Salary Remaining :	0 $
Max Reinhart	150 000 $ (4)
Salary Remaining :	0 $
Dmitry Kulikov	150 000 $ (2)
Salary Remaining :	0 $
Brad Marchand	100 000 $ (2)
Salary Remaining :	0 $
Patrik Nemeth	100 000 $ (4)
Salary Remaining :	0 $
Eric Cornel	100 000 $ (3)
Salary Remaining :	0 $
Travis Ewanyk	97 500 $ (2)
Salary Remaining :	0 $
Marco Scandella	95 000 $ (4)
Salary Remaining :	0 $
Ludomil Geras	90 000 $ (3)
Salary Remaining :	0 $
Ludvik Njerve	89 900 $ (1)
Salary Remaining :	0 $
Luke Schenn	80 000 $ (2)
Salary Remaining :	0 $
Stefan Legein	80 000 $ (1)
Salary Remaining :	0 $
Ryan Donato	75 000 $ (2)
Salary Remaining :	0 $
Warren Foegele	75 000 $ (2)
Salary Remaining :	0 $
Juuse Saros	75 000 $ (2)
Salary Remaining :	0 $
Pontus Aberg	70 000 $ (2)
Salary Remaining :	0 $
Guido Genazzi	70 000 $ (1)
Salary Remaining :	0 $
Anton Rodin	67 800 $ (2)
Salary Remaining :	0 $
Ludwig Bystrom	67 500 $ (2)
Salary Remaining :	0 $
Nicolas Kerdiles	66 900 $ (2)
Salary Remaining :	0 $
Mitch Moroz	66 900 $ (2)
Salary Remaining :	0 $
Matt Puempel	60 000 $ (2)
Salary Remaining :	0 $
Ravil Glovatsky	40 000 $ (1)
Salary Remaining :	0 $
Petro Gerasimenko	40 000 $ (2)
Salary Remaining :	0 $
Felix Girard	40 000 $ (2)
Salary Remaining :	0 $
Cole Cassels	40 000 $ (2)
Salary Remaining :	0 $
Nicholas Merkley	40 000 $ (2)
Salary Remaining :	0 $
Jack Roslovic	40 000 $ (2)
Salary Remaining :	0 $
Joe Wegwerth	30 000 $ (1)
Salary Remaining :	0 $
Jakob Forsbacka-Karlsson	30 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2023 : 2 782 000 $
Year 2024 : 2 472 100 $
Year 2025 : 685 000 $
Year 2026 : 345 000 $
Salary Average Commitment
Year 2023 : 2 682 000 $
Year 2024 : 2 372 100 $
Year 2025 : 685 000 $
Year 2026 : 345 000 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6500 - 119 $ - 6 500 - 100,00%
Level 2:	5500 - 89 $ - 5 500 - 100,00%
Level 3:	2250 - 64 $ - 2 250 - 100,00%
Level 4:	4500 - 45 $ - 4 500 - 100,00%
Luxury :	1250 - 239 $ - 1 250 - 100,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 60 $ - 1 922 - 96,08%
Farm Level 2:	1000 - 40 $ - 946 - 94,56%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 000 - 100,00%
Average Income per Game	2 175 405 $
Year to Date Revenue	13 052 430 $
Farm
Home Games Left	0
Average Attendance - %	2 867 - 95,57%
Average Income per Game	174 552 $
Year to Date Revenue	1 570 965 $
Expense
Pro Players Total Salaries	68 718 567 $
Pro Players Total Average Salaries	69 468 567 $
Farm Players Total Salaries	2 342 500 $
Farm Players Total Average Salaries	2 342 500 $
Coaches Total Salaries	1 650 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	81 722 008 $
Projected Bank Account	81 722 008 $

Pro Players Salaries
Samuel Morin	9 318 567 $ (4)
-Salary Remaining :	0 $
Karel Dosedel	8 700 000 $ (1)
-Salary Remaining :	0 $
Alexandre Picard	7 500 000 $ (3)
-Salary Remaining :	0 $
Michael Grabner	6 400 000 $ (4)
-Salary Remaining :	0 $
Denis Bodrov	3 900 000 $ (3)
-Salary Remaining :	0 $
Brent Seabrook	3 500 000 $ (2)
-Salary Remaining :	0 $
Matt Lashoff	3 100 000 $ (2)
-Salary Remaining :	0 $
Maxime Sauve	3 000 000 $ (1)
-Salary Remaining :	0 $
Mikhail Grigorenko	3 000 000 $ (2)
-Salary Remaining :	0 $
Michael Bournival	3 000 000 $ (2)
-Salary Remaining :	0 $
Antoine Lafleur	3 000 000 $ (4)
-Salary Remaining :	0 $
Patrick Wiercioch	3 000 000 $ (1)
-Salary Remaining :	0 $
Jimmy Lodge	2 000 000 $ (4)
-Salary Remaining :	0 $
Patrick Bussieres	1 500 000 $ (1)
-Salary Remaining :	0 $
John Merrill	1 500 000 $ (2)
-Salary Remaining :	0 $
Jukka Lyytinen	1 500 000 $ (1)
-Salary Remaining :	0 $
Philippe Desrosiers	1 200 000 $ (3)
-Salary Remaining :	0 $
Lukas Sutter	1 000 000 $ (1)
-Salary Remaining :	0 $
Joe Morrow	1 000 000 $ (1)
-Salary Remaining :	0 $
Lars-Erik Silfverberg	850 000 $ (1)
-Salary Remaining :	0 $
Joseph Cramarossa	750 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2023 : 68 718 567 $
Year 2024 : 47 918 567 $
Year 2025 : 34 318 567 $
Year 2026 : 22 218 567 $
Salary Average Commitment
Year 2023 : 69 468 567 $
Year 2024 : 48 168 567 $
Year 2025 : 34 068 567 $
Year 2026 : 21 468 567 $
Salary Cap with 1 Way Contract
Year 2023 : 69 468 567 $
Year 2024 : 48 168 567 $
Year 2025 : 34 068 567 $
Year 2026 : 21 468 567 $

Farm Players Salaries
Alexis Pepin	200 000 $ (2)
Salary Remaining :	0 $
Jonathan-Ismael Diaby	150 000 $ (1)
Salary Remaining :	0 $
Jinrich Ondo	100 000 $ (3)
Salary Remaining :	0 $
Raphael Bussieres	100 000 $ (2)
Salary Remaining :	0 $
Julien Pelletier	100 000 $ (4)
Salary Remaining :	0 $
Nico Hischier	100 000 $ (4)
Salary Remaining :	0 $
Linus Arnesson (Out of Payroll)	95 000 $ (4)
Salary Remaining :	0 $
Alex Tourigny	95 000 $ (1)
Salary Remaining :	0 $
Chris Bigras	90 000 $ (4)
Salary Remaining :	0 $
Jake Hansen	90 000 $ (4)
Salary Remaining :	0 $
Jason Gregoire	85 000 $ (4)
Salary Remaining :	0 $
Rasmus Bengtsson	80 000 $ (1)
Salary Remaining :	0 $
Jerome Gauthier-Leduc	80 000 $ (1)
Salary Remaining :	0 $
Gabriel Demitra	80 000 $ (1)
Salary Remaining :	0 $
Daniel Altshuller	75 000 $ (3)
Salary Remaining :	0 $
Kevin Hayes	75 000 $ (3)
Salary Remaining :	0 $
Daniel Ryder	67 500 $ (1)
Salary Remaining :	0 $
Johan Sundstrom	60 000 $ (1)
Salary Remaining :	0 $
Corbin McPherson	60 000 $ (4)
Salary Remaining :	0 $
Lucas Lessio	55 000 $ (1)
Salary Remaining :	0 $
Linas Chaliapinas	50 000 $ (3)
Salary Remaining :	0 $
Karl Bonacieux	50 000 $ (1)
Salary Remaining :	0 $
Markus Rautenstrauch	40 000 $ (2)
Salary Remaining :	0 $
Jori Meresmaa	40 000 $ (3)
Salary Remaining :	0 $
Gaetan Lelievre	40 000 $ (2)
Salary Remaining :	0 $
Samuel Montembeault	40 000 $ (2)
Salary Remaining :	0 $
Matt Grzelcyk	40 000 $ (1)
Salary Remaining :	0 $
Marc-Andre Fleury	40 000 $ (1)
Salary Remaining :	0 $
Xavier Letendre	40 000 $ (1)
Salary Remaining :	0 $
Maxim Lapierre	40 000 $ (1)
Salary Remaining :	0 $
Jesse Gabrielle	40 000 $ (2)
Salary Remaining :	0 $
Gabriel Gagne	40 000 $ (2)
Salary Remaining :	0 $
Vitus Grand	40 000 $ (1)
Salary Remaining :	0 $
Guillaume Brisebois	30 000 $ (2)
Salary Remaining :	0 $
Jean-Christophe Beaudin	30 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	35
Salary Commitment
Year 2023 : 2 437 500 $
Year 2024 : 1 520 000 $
Year 2025 : 960 000 $
Year 2026 : 620 000 $
Salary Average Commitment
Year 2023 : 2 437 500 $
Year 2024 : 1 520 000 $
Year 2025 : 960 000 $
Year 2026 : 620 000 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6244 - 150 $ - 5 273 - 84,45%
Level 2:	5136 - 120 $ - 4 494 - 87,49%
Level 3:	2064 - 100 $ - 1 668 - 80,81%
Level 4:	4129 - 60 $ - 3 868 - 93,67%
Luxury :	1057 - 300 $ - 1 038 - 98,20%
Total Capacity :	18630
Farm
Farm Level 1:	2000 - 70 $ - 0 - 0,00%
Farm Level 2:	1000 - 40 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16 341 - 87,71%
Average Income per Game	2 326 170 $
Year to Date Revenue	6 978 510 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	74 350 000 $
Pro Players Total Average Salaries	74 350 000 $
Farm Players Total Salaries	1 440 000 $
Farm Players Total Average Salaries	1 440 000 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	88 762 545 $
Projected Bank Account	88 762 545 $

Pro Players Salaries
Randy Nordin	9 400 000 $ (1)
-Salary Remaining :	0 $
Wojtek Wolski	5 750 000 $ (1)
-Salary Remaining :	0 $
Vratislav Subrt	5 000 000 $ (1)
-Salary Remaining :	0 $
Edmunds Ceicys	5 000 000 $ (3)
-Salary Remaining :	0 $
Isto Latva	5 000 000 $ (2)
-Salary Remaining :	0 $
Bobby Ryan	5 000 000 $ (3)
-Salary Remaining :	0 $
Xavier Cerny	4 200 000 $ (1)
-Salary Remaining :	0 $
Ryan Suter	4 000 000 $ (1)
-Salary Remaining :	0 $
Sam Gagner	4 000 000 $ (2)
-Salary Remaining :	0 $
Dan-zu Dee	3 500 000 $ (3)
-Salary Remaining :	0 $
David Fischer	3 300 000 $ (4)
-Salary Remaining :	0 $
Colin Wilson	3 000 000 $ (2)
-Salary Remaining :	0 $
Roman Hromec	2 800 000 $ (1)
-Salary Remaining :	0 $
Thomas McCollum	2 500 000 $ (3)
-Salary Remaining :	0 $
Devan Dubnyk	2 000 000 $ (1)
-Salary Remaining :	0 $
Elias Lindholm	2 000 000 $ (1)
-Salary Remaining :	0 $
Justin Holl	1 750 000 $ (1)
-Salary Remaining :	0 $
Bo Horvat	1 600 000 $ (2)
-Salary Remaining :	0 $
Bradley Ross	1 400 000 $ (2)
-Salary Remaining :	0 $
Dylan Strome	1 000 000 $ (2)
-Salary Remaining :	0 $
Jordan Martinook	800 000 $ (2)
-Salary Remaining :	0 $
Luke Lebeau	750 000 $ (1)
-Salary Remaining :	0 $
Mark Alt	600 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2023 : 74 350 000 $
Year 2024 : 36 100 000 $
Year 2025 : 19 300 000 $
Year 2026 : 3 300 000 $
Salary Average Commitment
Year 2023 : 74 350 000 $
Year 2024 : 36 100 000 $
Year 2025 : 19 300 000 $
Year 2026 : 3 300 000 $
Salary Cap with 1 Way Contract
Year 2023 : 74 350 000 $
Year 2024 : 36 100 000 $
Year 2025 : 19 300 000 $
Year 2026 : 3 300 000 $

Farm Players Salaries
Jan Kostalek	85 000 $ (1)
Salary Remaining :	0 $
Daniel Larsson	80 000 $ (1)
Salary Remaining :	0 $
Jimmy Vesey	80 000 $ (2)
Salary Remaining :	0 $
Brandon Halverson	75 000 $ (1)
Salary Remaining :	0 $
T.J. Hensick	75 000 $ (1)
Salary Remaining :	0 $
Steven Kampfer	70 000 $ (2)
Salary Remaining :	0 $
Chris Calnan	65 000 $ (1)
Salary Remaining :	0 $
Alexander Guptill	65 000 $ (2)
Salary Remaining :	0 $
Landon Ferraro	65 000 $ (1)
Salary Remaining :	0 $
Boris Valabik	60 000 $ (3)
Salary Remaining :	0 $
Robby Dee	60 000 $ (1)
Salary Remaining :	0 $
Tyler Bertuzzi	60 000 $ (2)
Salary Remaining :	0 $
Brian Hart	50 000 $ (3)
Salary Remaining :	0 $
Keegan Iverson	50 000 $ (4)
Salary Remaining :	0 $
Jonathan Racine	50 000 $ (1)
Salary Remaining :	0 $
Keegan Lowe	50 000 $ (1)
Salary Remaining :	0 $
Taylor Doherty	40 000 $ (1)
Salary Remaining :	0 $
Kevin Quick	40 000 $ (1)
Salary Remaining :	0 $
Adin Hill	40 000 $ (2)
Salary Remaining :	0 $
Cory Urquhart	40 000 $ (1)
Salary Remaining :	0 $
Dustin Brown	40 000 $ (1)
Salary Remaining :	0 $
Jackson Houck	40 000 $ (4)
Salary Remaining :	0 $
Rasmus Andersson	40 000 $ (2)
Salary Remaining :	0 $
Zack Smith	40 000 $ (2)
Salary Remaining :	0 $
Erik Foley	40 000 $ (3)
Salary Remaining :	0 $
Klym Pekar	40 000 $ (1)
Salary Remaining :	0 $
Johnathan MacLeod	40 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 2023 : 1 480 000 $
Year 2024 : 675 000 $
Year 2025 : 280 000 $
Year 2026 : 130 000 $
Salary Average Commitment
Year 2023 : 1 480 000 $
Year 2024 : 675 000 $
Year 2025 : 280 000 $
Year 2026 : 130 000 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	MCI Center
Level 1:	6500 - 132 $ - 5 492 - 84,49%
Level 2:	5500 - 98 $ - 5 083 - 92,41%
Level 3:	2250 - 77 $ - 1 963 - 87,24%
Level 4:	4500 - 48 $ - 4 212 - 93,59%
Luxury :	1250 - 275 $ - 1 140 - 91,16%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 75 $ - 0 - 0,00%
Farm Level 2:	1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 889 - 89,44%
Average Income per Game	2 267 136 $
Year to Date Revenue	4 534 272 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	71 455 000 $
Pro Players Total Average Salaries	71 455 000 $
Farm Players Total Salaries	2 821 000 $
Farm Players Total Average Salaries	2 821 000 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	251 288 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	41 201 436 $
Projected Bank Account	41 201 436 $

Pro Players Salaries
Nikolai Kulemin	5 600 000 $ (3)
-Salary Remaining :	0 $
Zach Hamill	5 250 000 $ (3)
-Salary Remaining :	0 $
Tyler Seguin	5 000 000 $ (3)
-Salary Remaining :	0 $
Jordan Staal	5 000 000 $ (1)
-Salary Remaining :	0 $
Scott Glennie	4 750 000 $ (1)
-Salary Remaining :	0 $
Riku Helenius	4 250 000 $ (4)
-Salary Remaining :	0 $
Steve Bernier	3 750 000 $ (1)
-Salary Remaining :	0 $
Jeff Frazee	3 500 000 $ (2)
-Salary Remaining :	0 $
Matthew Corrente	3 300 000 $ (4)
-Salary Remaining :	0 $
John McFarland	3 000 000 $ (2)
-Salary Remaining :	0 $
Ethan Werek	3 000 000 $ (1)
-Salary Remaining :	0 $
Chris Kreider	3 000 000 $ (3)
-Salary Remaining :	0 $
Connor Brickley	2 500 000 $ (3)
-Salary Remaining :	0 $
Jason Spezza	2 500 000 $ (1)
-Salary Remaining :	0 $
Anton Bollier	2 400 000 $ (1)
-Salary Remaining :	0 $
Xuan-ling Chen	2 150 000 $ (2)
-Salary Remaining :	0 $
John Moore	2 000 000 $ (1)
-Salary Remaining :	0 $
Max Domi	2 000 000 $ (1)
-Salary Remaining :	0 $
Vladislav Namestnikov	1 800 000 $ (2)
-Salary Remaining :	0 $
Michael Blunden	1 350 000 $ (2)
-Salary Remaining :	0 $
Blake Geoffrion	1 300 000 $ (2)
-Salary Remaining :	0 $
Scott Jackson	1 250 000 $ (1)
-Salary Remaining :	0 $
Tim Erixon	1 100 000 $ (1)
-Salary Remaining :	0 $
Evgeny Kuznetsov	855 000 $ (1)
-Salary Remaining :	0 $
T.J. Galiardi	850 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2023 : 71 455 000 $
Year 2024 : 42 000 000 $
Year 2025 : 28 900 000 $
Year 2026 : 7 550 000 $
Salary Average Commitment
Year 2023 : 71 455 000 $
Year 2024 : 42 000 000 $
Year 2025 : 28 900 000 $
Year 2026 : 7 550 000 $
Salary Cap with 1 Way Contract
Year 2023 : 71 455 000 $
Year 2024 : 42 000 000 $
Year 2025 : 28 900 000 $
Year 2026 : 7 550 000 $

Farm Players Salaries
Matthias Clavell	195 000 $ (1)
Salary Remaining :	0 $
Robin Lehner	160 000 $ (1)
Salary Remaining :	0 $
Mike Green	120 000 $ (1)
Salary Remaining :	0 $
Roman Teslyuk	100 000 $ (1)
Salary Remaining :	0 $
Hunter Smith	100 000 $ (4)
Salary Remaining :	0 $
Per Forssell	100 000 $ (1)
Salary Remaining :	0 $
Max Pacioretty	85 000 $ (1)
Salary Remaining :	0 $
Gerhard Schulde	80 000 $ (1)
Salary Remaining :	0 $
Hiroshi Aikyo	70 000 $ (1)
Salary Remaining :	0 $
Jakob Silfverberg	70 000 $ (1)
Salary Remaining :	0 $
Johan Fransson	60 000 $ (1)
Salary Remaining :	0 $
Kabok Goukov	60 000 $ (1)
Salary Remaining :	0 $
Kenny Ryan	60 000 $ (1)
Salary Remaining :	0 $
Louie Caporusso	60 000 $ (4)
Salary Remaining :	0 $
Blake Coleman	56 000 $ (1)
Salary Remaining :	0 $
Steponas Grienevicius	55 000 $ (1)
Salary Remaining :	0 $
Klas Dahlbeck	50 000 $ (4)
Salary Remaining :	0 $
Robert Kjellsson	50 000 $ (1)
Salary Remaining :	0 $
Scott Kosmachuk	50 000 $ (4)
Salary Remaining :	0 $
Rinat Salnikov	50 000 $ (4)
Salary Remaining :	0 $
Filip Ahl	50 000 $ (2)
Salary Remaining :	0 $
Niklas Evensen	45 000 $ (1)
Salary Remaining :	0 $
Patrick Maroon	45 000 $ (2)
Salary Remaining :	0 $
Cody Eakin	45 000 $ (2)
Salary Remaining :	0 $
Varis Links	45 000 $ (2)
Salary Remaining :	0 $
Petri Koivurinne	44 000 $ (3)
Salary Remaining :	0 $
Martin Ulstein	44 000 $ (1)
Salary Remaining :	0 $
Jakub Sindel	42 000 $ (3)
Salary Remaining :	0 $
Otto Hazelzet	40 000 $ (2)
Salary Remaining :	0 $
Daniel Larsmarker	40 000 $ (1)
Salary Remaining :	0 $
Marius Schenk	40 000 $ (2)
Salary Remaining :	0 $
Anton Starostenko	40 000 $ (2)
Salary Remaining :	0 $
Ravil Kunayed	40 000 $ (2)
Salary Remaining :	0 $
Nick Paul	40 000 $ (3)
Salary Remaining :	0 $
Pavel Fischer	40 000 $ (3)
Salary Remaining :	0 $
Kevin Stenlund	40 000 $ (2)
Salary Remaining :	0 $
John Hancock	40 000 $ (1)
Salary Remaining :	0 $
Milan Lucic	40 000 $ (2)
Salary Remaining :	0 $
Knut Lindfors	40 000 $ (2)
Salary Remaining :	0 $
Aaron Marvin	40 000 $ (3)
Salary Remaining :	0 $
Ernst Jeker	40 000 $ (3)
Salary Remaining :	0 $
Adam Rogers	40 000 $ (1)
Salary Remaining :	0 $
Len Gregoire	40 000 $ (3)
Salary Remaining :	0 $
Otto Burstrom	40 000 $ (1)
Salary Remaining :	0 $
Janos Maco	40 000 $ (3)
Salary Remaining :	0 $
Jesper Wiklund	40 000 $ (3)
Salary Remaining :	0 $
Per-Axel Nilsson	40 000 $ (1)
Salary Remaining :	0 $
Kaapo Kahkonen	30 000 $ (1)
Salary Remaining :	0 $
Cristoval Nieves	20 000 $ (1)
Salary Remaining :	0 $
Justin Auger	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	50
Salary Commitment
Year 2023 : 2 821 000 $
Year 2024 : 1 141 000 $
Year 2025 : 676 000 $
Year 2026 : 310 000 $
Salary Average Commitment
Year 2023 : 2 821 000 $
Year 2024 : 1 141 000 $
Year 2025 : 676 000 $
Year 2026 : 310 000 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines Arena
Level 1:	6500 - 200 $ - 5 463 - 84,05%
Level 2:	5500 - 140 $ - 4 711 - 85,66%
Level 3:	2250 - 101 $ - 2 019 - 89,74%
Level 4:	4500 - 80 $ - 3 818 - 84,84%
Luxury :	1250 - 300 $ - 1 203 - 96,21%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 214 - 86,07%
Average Income per Game	2 989 465 $
Year to Date Revenue	35 873 577 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	71 300 000 $
Pro Players Total Average Salaries	71 716 667 $
Farm Players Total Salaries	2 475 000 $
Farm Players Total Average Salaries	2 475 000 $
Coaches Total Salaries	3 950 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	102 613 404 $
Projected Bank Account	102 613 404 $

Pro Players Salaries
Jonathan Toews	7 500 000 $ (4)
-Salary Remaining :	0 $
Leon Draisaitl	6 250 000 $ (4)
-Salary Remaining :	0 $
Erdvilas Bilaitis	6 000 000 $ (4)
-Salary Remaining :	0 $
Ryan Nugent-Hopkins	6 000 000 $ (2)
-Salary Remaining :	0 $
Taylor Hall	5 600 000 $ (2)
-Salary Remaining :	0 $
Jonathan Drouin	5 500 000 $ (3)
-Salary Remaining :	0 $
Jeff Zatkoff	4 250 000 $ (4)
-Salary Remaining :	0 $
Ryan McDonagh	4 250 000 $ (4)
-Salary Remaining :	0 $
Nail Yakupov	4 000 000 $ (1)
-Salary Remaining :	0 $
Oliver Ekman-Larsson	3 950 000 $ (2)
-Salary Remaining :	0 $
Brett Connolly	3 500 000 $ (1)
-Salary Remaining :	0 $
Zach Bogosian	3 200 000 $ (1)
-Salary Remaining :	0 $
Riley Sheahan	2 800 000 $ (1)
-Salary Remaining :	0 $
Seth Jones	2 500 000 $ (3)
-Salary Remaining :	0 $
David Pastrnak	1 800 000 $ (2)
-Salary Remaining :	0 $
Cam Fowler	1 750 000 $ (2)
-Salary Remaining :	0 $
Jaroslav Halak	1 100 000 $ (1)
-Salary Remaining :	0 $
Ulrik Sjoland	500 000 $ (1)
-Salary Remaining :	0 $
Zach Boychuk	450 000 $ (1)
-Salary Remaining :	0 $
Mark Fistric	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 2023 : 71 300 000 $
Year 2024 : 55 350 000 $
Year 2025 : 37 500 000 $
Year 2026 : 28 250 000 $
Salary Average Commitment
Year 2023 : 71 716 667 $
Year 2024 : 55 766 667 $
Year 2025 : 36 666 667 $
Year 2026 : 28 250 000 $
Salary Cap with 1 Way Contract
Year 2023 : 71 716 667 $
Year 2024 : 55 766 667 $
Year 2025 : 36 666 667 $
Year 2026 : 28 250 000 $

Farm Players Salaries
William Wrenn	200 000 $ (2)
Salary Remaining :	0 $
Tobias Stephan	200 000 $ (1)
Salary Remaining :	0 $
Darnell Nurse	175 000 $ (2)
Salary Remaining :	0 $
Robert Nilsson	175 000 $ (2)
Salary Remaining :	0 $
Ilja Zubov	175 000 $ (2)
Salary Remaining :	0 $
Yu-shu Moy	125 000 $ (1)
Salary Remaining :	0 $
Adam Clendening	125 000 $ (1)
Salary Remaining :	0 $
Aivars Beiris	110 000 $ (1)
Salary Remaining :	0 $
Michael Funk	100 000 $ (1)
Salary Remaining :	0 $
Logan Stephenson	85 000 $ (1)
Salary Remaining :	0 $
Marek Schwarz	45 000 $ (2)
Salary Remaining :	0 $
Jeff Onu	40 000 $ (1)
Salary Remaining :	0 $
Valdemar Zahradnicek	40 000 $ (1)
Salary Remaining :	0 $
Premysl Vessely	40 000 $ (1)
Salary Remaining :	0 $
Jacques Marteau	40 000 $ (1)
Salary Remaining :	0 $
Erwin Quentin	40 000 $ (1)
Salary Remaining :	0 $
Jarno Lestinen	40 000 $ (1)
Salary Remaining :	0 $
Laszlo Csom	40 000 $ (1)
Salary Remaining :	0 $
Brian Brousseau	40 000 $ (1)
Salary Remaining :	0 $
Pierre-Marc Bouchard	40 000 $ (1)
Salary Remaining :	0 $
Artem Nesterov	40 000 $ (1)
Salary Remaining :	0 $
Dick Basford	40 000 $ (1)
Salary Remaining :	0 $
Burke Podollan	40 000 $ (1)
Salary Remaining :	0 $
Tomas Kozar	40 000 $ (1)
Salary Remaining :	0 $
Corey Crawford	40 000 $ (1)
Salary Remaining :	0 $
Keven Veilleux	40 000 $ (1)
Salary Remaining :	0 $
Guy Segala	40 000 $ (1)
Salary Remaining :	0 $
Bruno Feuerstein	40 000 $ (1)
Salary Remaining :	0 $
Miroslav Lavrince	40 000 $ (1)
Salary Remaining :	0 $
Michel Francis	40 000 $ (1)
Salary Remaining :	0 $
Alpo Hanninen	40 000 $ (1)
Salary Remaining :	0 $
Egon Koller	40 000 $ (1)
Salary Remaining :	0 $
Johannes Arumaa	40 000 $ (1)
Salary Remaining :	0 $
Justin Abdelkader	40 000 $ (1)
Salary Remaining :	0 $
Teemu Laakso	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	35
Salary Commitment
Year 2023 : 2 475 000 $
Year 2024 : 770 000 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 2 475 000 $
Year 2024 : 770 000 $
Year 2025 : 0 $
Year 2026 : 0 $

Dynamo

Arena Capacity - Ticket Price Attendance - %
Arena Name	Moskva Center
Level 1:	6006 - 150 $ - 5 809 - 96,72%
Level 2:	5000 - 120 $ - 4 795 - 95,90%
Level 3:	2000 - 90 $ - 1 961 - 98,06%
Level 4:	4000 - 70 $ - 3 629 - 90,73%
Luxury :	1000 - 400 $ - 940 - 93,98%
Total Capacity :	18006
Farm
Farm Level 1:	2000 - 35 $ - 1 909 - 95,45%
Farm Level 2:	1000 - 20 $ - 962 - 96,20%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 134 - 95,16%
Average Income per Game	2 568 691 $
Year to Date Revenue	12 843 456 $
Farm
Home Games Left	0
Average Attendance - %	2 871 - 95,70%
Average Income per Game	98 103 $
Year to Date Revenue	490 513 $
Expense
Pro Players Total Salaries	56 950 000 $
Pro Players Total Average Salaries	56 950 000 $
Farm Players Total Salaries	2 740 000 $
Farm Players Total Average Salaries	2 740 000 $
Coaches Total Salaries	1 800 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	106 088 135 $
Projected Bank Account	106 088 135 $

Pro Players Salaries
Viktor Shalimov	4 000 000 $ (1)
-Salary Remaining :	0 $
Brandon Sutter	3 850 000 $ (1)
-Salary Remaining :	0 $
Jordan Schroeder	3 500 000 $ (2)
-Salary Remaining :	0 $
Mattias Tedenby	3 400 000 $ (3)
-Salary Remaining :	0 $
Mikko Koskinen	3 250 000 $ (1)
-Salary Remaining :	0 $
Chris Durand	3 200 000 $ (2)
-Salary Remaining :	0 $
Jakub Voracek	3 150 000 $ (1)
-Salary Remaining :	0 $
A.J. Thelen	2 800 000 $ (1)
-Salary Remaining :	0 $
Cody Goloubef	2 750 000 $ (1)
-Salary Remaining :	0 $
Tomas Vanek	2 700 000 $ (1)
-Salary Remaining :	0 $
Cory Emmerton	2 500 000 $ (1)
-Salary Remaining :	0 $
Adam Lowry	2 500 000 $ (3)
-Salary Remaining :	0 $
Sergio Hogan	2 500 000 $ (1)
-Salary Remaining :	0 $
Brayden Schenn	2 500 000 $ (1)
-Salary Remaining :	0 $
Nino Niederreiter	2 500 000 $ (2)
-Salary Remaining :	0 $
Jonathon Blum	2 000 000 $ (2)
-Salary Remaining :	0 $
John Carlson	1 900 000 $ (1)
-Salary Remaining :	0 $
Markus Granlund	1 800 000 $ (3)
-Salary Remaining :	0 $
Ivan Zvereva	1 750 000 $ (2)
-Salary Remaining :	0 $
Mika Zibanejad	1 200 000 $ (1)
-Salary Remaining :	0 $
Noah Hanifin	1 000 000 $ (1)
-Salary Remaining :	0 $
Tyler Wotherspoon	900 000 $ (1)
-Salary Remaining :	0 $
Hiroshi Nara	800 000 $ (2)
-Salary Remaining :	0 $
Mitch Wahl	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2023 : 56 950 000 $
Year 2024 : 21 450 000 $
Year 2025 : 7 700 000 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 56 950 000 $
Year 2024 : 21 450 000 $
Year 2025 : 7 700 000 $
Year 2026 : 0 $
Salary Cap with 1 Way Contract
Year 2023 : 56 950 000 $
Year 2024 : 21 450 000 $
Year 2025 : 7 700 000 $
Year 2026 : 0 $

Farm Players Salaries
Riley Nash	200 000 $ (2)
Salary Remaining :	0 $
Oleksander Soroka	180 000 $ (2)
Salary Remaining :	0 $
J. T. Compher	180 000 $ (3)
Salary Remaining :	0 $
Karl Alzner	150 000 $ (2)
Salary Remaining :	0 $
Robby Fabbri	140 000 $ (3)
Salary Remaining :	0 $
Philip Lane	130 000 $ (2)
Salary Remaining :	0 $
Jonas Brodin	120 000 $ (3)
Salary Remaining :	0 $
Eric Comrie	120 000 $ (4)
Salary Remaining :	0 $
Jared Staal	100 000 $ (1)
Salary Remaining :	0 $
Danny Biega	100 000 $ (1)
Salary Remaining :	0 $
John Draeger	100 000 $ (2)
Salary Remaining :	0 $
Dobry Kocinski	90 000 $ (2)
Salary Remaining :	0 $
Victor Rask	85 000 $ (1)
Salary Remaining :	0 $
Samu Perhonen	85 000 $ (1)
Salary Remaining :	0 $
Stefan Noesen	85 000 $ (1)
Salary Remaining :	0 $
Tommy Vannelli	80 000 $ (2)
Salary Remaining :	0 $
Matt Kassian	80 000 $ (1)
Salary Remaining :	0 $
Bryan Rust	70 000 $ (1)
Salary Remaining :	0 $
Will Weber	70 000 $ (1)
Salary Remaining :	0 $
Taylor Ellington	70 000 $ (2)
Salary Remaining :	0 $
Ty Wishart	70 000 $ (2)
Salary Remaining :	0 $
Xavier Ouellet	70 000 $ (3)
Salary Remaining :	0 $
Chandler Stephenson	55 000 $ (1)
Salary Remaining :	0 $
Franz Lischka	50 000 $ (4)
Salary Remaining :	0 $
Mike Winther	50 000 $ (3)
Salary Remaining :	0 $
Erkin Fomenko	50 000 $ (2)
Salary Remaining :	0 $
Yaroslav Aidarov	40 000 $ (3)
Salary Remaining :	0 $
Phil Desimone	40 000 $ (3)
Salary Remaining :	0 $
Girard Leflon	40 000 $ (2)
Salary Remaining :	0 $
Dwyer Tschantz	40 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	30
Salary Commitment
Year 2023 : 2 740 000 $
Year 2024 : 2 010 000 $
Year 2025 : 810 000 $
Year 2026 : 170 000 $
Salary Average Commitment
Year 2023 : 2 740 000 $
Year 2024 : 2 010 000 $
Year 2025 : 810 000 $
Year 2026 : 170 000 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Penngrowth Saddledome
Level 1:	6000 - 120 $ - 0 - 0,00%
Level 2:	5000 - 80 $ - 0 - 0,00%
Level 3:	2000 - 60 $ - 0 - 0,00%
Level 4:	4000 - 40 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	66 984 088 $
Pro Players Total Average Salaries	66 984 088 $
Farm Players Total Salaries	3 050 000 $
Farm Players Total Average Salaries	3 050 000 $
Coaches Total Salaries	2 900 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	20 482 351 $
Projected Bank Account	20 482 351 $

Pro Players Salaries
Andreas Nodl	6 100 000 $ (1)
-Salary Remaining :	0 $
Baltabek Doulova	6 000 000 $ (3)
-Salary Remaining :	0 $
Sean Monahan	6 000 000 $ (3)
-Salary Remaining :	0 $
Maczysz Olitski	4 500 000 $ (3)
-Salary Remaining :	0 $
Jeremy Smith	4 000 000 $ (1)
-Salary Remaining :	0 $
Marek Zagrapan	3 700 000 $ (1)
-Salary Remaining :	0 $
Michael Gergen	3 500 000 $ (2)
-Salary Remaining :	0 $
Brett MacLean	3 500 000 $ (1)
-Salary Remaining :	0 $
Marc Schnyder	3 134 088 $ (1)
-Salary Remaining :	0 $
Alexander Radulov	3 000 000 $ (1)
-Salary Remaining :	0 $
Jiri Tlusty	3 000 000 $ (1)
-Salary Remaining :	0 $
Petr Kalus	2 500 000 $ (1)
-Salary Remaining :	0 $
Loui Eriksson	2 500 000 $ (2)
-Salary Remaining :	0 $
Jake Allen	2 200 000 $ (4)
-Salary Remaining :	0 $
Gord Baldwin	2 000 000 $ (2)
-Salary Remaining :	0 $
Theodor Krafft	1 900 000 $ (1)
-Salary Remaining :	0 $
Michael Chaput	1 800 000 $ (2)
-Salary Remaining :	0 $
Brendan Smith	1 500 000 $ (3)
-Salary Remaining :	0 $
Philippe Paradis	1 200 000 $ (1)
-Salary Remaining :	0 $
Kuisma Ruuska	1 000 000 $ (3)
-Salary Remaining :	0 $
Mattias Holmsted	1 000 000 $ (3)
-Salary Remaining :	0 $
Craig Fischer	900 000 $ (2)
-Salary Remaining :	0 $
Kenny Fagerholm	850 000 $ (2)
-Salary Remaining :	0 $
Carter Ashton	800 000 $ (2)
-Salary Remaining :	0 $
Olympio Campigli	400 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2023 : 66 984 088 $
Year 2024 : 34 950 000 $
Year 2025 : 22 200 000 $
Year 2026 : 2 200 000 $
Salary Average Commitment
Year 2023 : 66 984 088 $
Year 2024 : 34 950 000 $
Year 2025 : 22 200 000 $
Year 2026 : 2 200 000 $
Salary Cap with 1 Way Contract
Year 2023 : 66 984 088 $
Year 2024 : 34 950 000 $
Year 2025 : 22 200 000 $
Year 2026 : 2 200 000 $

Farm Players Salaries
Jamie Prpic	200 000 $ (3)
Salary Remaining :	0 $
Borje Haugland	200 000 $ (1)
Salary Remaining :	0 $
Anatoli Proshkin	200 000 $ (3)
Salary Remaining :	0 $
Visa Jarvela	150 000 $ (3)
Salary Remaining :	0 $
Mikko Lehtonen	110 000 $ (2)
Salary Remaining :	0 $
Rolf Schjerven	100 000 $ (3)
Salary Remaining :	0 $
Vaclav Karabacek	100 000 $ (4)
Salary Remaining :	0 $
Koichi Kanaya	100 000 $ (2)
Salary Remaining :	0 $
Cory Schneider	100 000 $ (1)
Salary Remaining :	0 $
Noah Rod	95 000 $ (3)
Salary Remaining :	0 $
Jake Guentzel	95 000 $ (3)
Salary Remaining :	0 $
Jordan Subban	90 000 $ (3)
Salary Remaining :	0 $
Niklas Grossman	85 000 $ (1)
Salary Remaining :	0 $
Mykhailo Panych	80 000 $ (1)
Salary Remaining :	0 $
Marko Dano	80 000 $ (1)
Salary Remaining :	0 $
Corey Tropp	80 000 $ (4)
Salary Remaining :	0 $
Fabrice Antonoli	75 000 $ (2)
Salary Remaining :	0 $
Konstantin Barkov	70 000 $ (1)
Salary Remaining :	0 $
Nico Sacchetti	70 000 $ (2)
Salary Remaining :	0 $
Calle Jarnkrok	70 000 $ (2)
Salary Remaining :	0 $
Tommy Strom	70 000 $ (1)
Salary Remaining :	0 $
Nobuyuki Yamamoto	65 000 $ (3)
Salary Remaining :	0 $
Nick Spaling	65 000 $ (3)
Salary Remaining :	0 $
Anton Hatig	55 000 $ (2)
Salary Remaining :	0 $
Jordan Smith	50 000 $ (1)
Salary Remaining :	0 $
Daniel Catenacci	50 000 $ (3)
Salary Remaining :	0 $
Ben Thomson	50 000 $ (2)
Salary Remaining :	0 $
Stanislav Dzubak	50 000 $ (1)
Salary Remaining :	0 $
Chris Lawrence	50 000 $ (2)
Salary Remaining :	0 $
Maxime Macenauer	45 000 $ (1)
Salary Remaining :	0 $
Meinhard Kalkbrenner	40 000 $ (2)
Salary Remaining :	0 $
Blaise Anderhub	40 000 $ (2)
Salary Remaining :	0 $
Patrik Modin	40 000 $ (1)
Salary Remaining :	0 $
Reggie Sampson	40 000 $ (1)
Salary Remaining :	0 $
Elias Sonderlei	40 000 $ (1)
Salary Remaining :	0 $
Patrick O'Sullivan	40 000 $ (1)
Salary Remaining :	0 $
Alan Gaudreau	40 000 $ (1)
Salary Remaining :	0 $
Stepan Vickers	40 000 $ (2)
Salary Remaining :	0 $
Keegan Kolesar	30 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	39
Salary Commitment
Year 2023 : 3 050 000 $
Year 2024 : 2 020 000 $
Year 2025 : 1 290 000 $
Year 2026 : 180 000 $
Salary Average Commitment
Year 2023 : 3 050 000 $
Year 2024 : 2 020 000 $
Year 2025 : 1 290 000 $
Year 2026 : 180 000 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Spectrum
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 75 $ - 0 - 0,00%
Level 3:	2000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 40 $ - 0 - 0,00%
Luxury :	1000 - 235 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 800 000 $
Pro Players Total Average Salaries	67 800 000 $
Farm Players Total Salaries	2 895 000 $
Farm Players Total Average Salaries	2 895 000 $
Coaches Total Salaries	1 750 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	19 522 394 $
Projected Bank Account	19 522 394 $

Pro Players Salaries
Joe Barnes	6 500 000 $ (3)
-Salary Remaining :	0 $
Henrikas Labas	6 500 000 $ (1)
-Salary Remaining :	0 $
Dany Roussin	5 800 000 $ (3)
-Salary Remaining :	0 $
Santtu Lavinen	4 600 000 $ (1)
-Salary Remaining :	0 $
Krystof Snizek	4 500 000 $ (4)
-Salary Remaining :	0 $
Rastislav Mehold	4 000 000 $ (2)
-Salary Remaining :	0 $
Michael Forney	4 000 000 $ (1)
-Salary Remaining :	0 $
T.J. Fast	3 500 000 $ (3)
-Salary Remaining :	0 $
Alex Tuch	3 200 000 $ (4)
-Salary Remaining :	0 $
Tyler Plante	3 000 000 $ (1)
-Salary Remaining :	0 $
Chet Pickard	3 000 000 $ (1)
-Salary Remaining :	0 $
Jeff Petry	2 800 000 $ (1)
-Salary Remaining :	0 $
Matt Pelech	2 500 000 $ (2)
-Salary Remaining :	0 $
Evgeni Antonenko	2 500 000 $ (1)
-Salary Remaining :	0 $
Ben Maxwell	2 300 000 $ (1)
-Salary Remaining :	0 $
Robin Travanti	2 250 000 $ (2)
-Salary Remaining :	0 $
Tyler Ennis	2 000 000 $ (2)
-Salary Remaining :	0 $
Andrew Kozek	2 000 000 $ (1)
-Salary Remaining :	0 $
Lubor Korinek	1 050 000 $ (2)
-Salary Remaining :	0 $
Travis Hamonic	1 000 000 $ (1)
-Salary Remaining :	0 $
Nigel Williams	800 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2023 : 67 800 000 $
Year 2024 : 36 100 000 $
Year 2025 : 23 500 000 $
Year 2026 : 7 700 000 $
Salary Average Commitment
Year 2023 : 67 800 000 $
Year 2024 : 36 100 000 $
Year 2025 : 23 500 000 $
Year 2026 : 7 700 000 $
Salary Cap with 1 Way Contract
Year 2023 : 67 800 000 $
Year 2024 : 36 100 000 $
Year 2025 : 23 500 000 $
Year 2026 : 7 700 000 $

Farm Players Salaries
Martin Vagner	200 000 $ (1)
Salary Remaining :	0 $
Kjril Sharnin	200 000 $ (1)
Salary Remaining :	0 $
Frantisek Mihok	200 000 $ (1)
Salary Remaining :	0 $
Chris Preston	200 000 $ (1)
Salary Remaining :	0 $
Ben Johnson	200 000 $ (1)
Salary Remaining :	0 $
Sondre Olden	130 000 $ (2)
Salary Remaining :	0 $
Dillon Heatherington	130 000 $ (4)
Salary Remaining :	0 $
Matt Murray	120 000 $ (3)
Salary Remaining :	0 $
Rene Lefaivre	100 000 $ (2)
Salary Remaining :	0 $
Dylan Sadowy	100 000 $ (2)
Salary Remaining :	0 $
Jack Dougherty	90 000 $ (2)
Salary Remaining :	0 $
Ben Harpur	90 000 $ (1)
Salary Remaining :	0 $
Sebastian Collberg	80 000 $ (2)
Salary Remaining :	0 $
Ruslan Bashkirov	70 000 $ (1)
Salary Remaining :	0 $
Jack Ramsey	70 000 $ (2)
Salary Remaining :	0 $
Mattias Janmark-Nylen	65 000 $ (2)
Salary Remaining :	0 $
Kevin Elgestal	60 000 $ (2)
Salary Remaining :	0 $
Igor Noga	60 000 $ (1)
Salary Remaining :	0 $
William Lagesson	60 000 $ (2)
Salary Remaining :	0 $
Gabriel Carlsson	50 000 $ (2)
Salary Remaining :	0 $
Dmitri Orlov	50 000 $ (2)
Salary Remaining :	0 $
Jonas Junland	50 000 $ (1)
Salary Remaining :	0 $
Lubomir Smitala	40 000 $ (2)
Salary Remaining :	0 $
Brent Riley	40 000 $ (1)
Salary Remaining :	0 $
Patrice Bergeron	40 000 $ (1)
Salary Remaining :	0 $
Roman Machuskin	40 000 $ (2)
Salary Remaining :	0 $
Ivan Chernyakov	40 000 $ (2)
Salary Remaining :	0 $
Misoslav Gemela	40 000 $ (2)
Salary Remaining :	0 $
Al Touranger	40 000 $ (2)
Salary Remaining :	0 $
Alfons Sundin	40 000 $ (1)
Salary Remaining :	0 $
Wilhelm Ronning	40 000 $ (1)
Salary Remaining :	0 $
Samiilo Tereshchuk	40 000 $ (3)
Salary Remaining :	0 $
Codey Burki	40 000 $ (2)
Salary Remaining :	0 $
Tony Lagerstrom	40 000 $ (2)
Salary Remaining :	0 $
Alex Goligoski	40 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	35
Salary Commitment
Year 2023 : 2 895 000 $
Year 2024 : 1 465 000 $
Year 2025 : 290 000 $
Year 2026 : 130 000 $
Salary Average Commitment
Year 2023 : 2 895 000 $
Year 2024 : 1 465 000 $
Year 2025 : 290 000 $
Year 2026 : 130 000 $

Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena - A
Level 1:	6500 - 180 $ - 6 073 - 93,43%
Level 2:	5500 - 155 $ - 4 854 - 88,26%
Level 3:	2250 - 115 $ - 2 076 - 92,27%
Level 4:	4500 - 85 $ - 3 961 - 88,03%
Luxury :	1250 - 400 $ - 1 160 - 92,80%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 70 $ - 1 959 - 97,97%
Farm Level 2:	1000 - 50 $ - 969 - 96,89%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 125 - 90,62%
Average Income per Game	2 798 013 $
Year to Date Revenue	25 182 115 $
Farm
Home Games Left	0
Average Attendance - %	2 928 - 97,61%
Average Income per Game	158 825 $
Year to Date Revenue	1 429 422 $
Expense
Pro Players Total Salaries	69 400 000 $
Pro Players Total Average Salaries	69 950 000 $
Farm Players Total Salaries	2 665 000 $
Farm Players Total Average Salaries	2 717 500 $
Coaches Total Salaries	1 700 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	94 648 201 $
Projected Bank Account	94 648 201 $

Pro Players Salaries
Sidney Crosby	8 700 000 $ (1)
-Salary Remaining :	0 $
Nicklas Backstrom	8 000 000 $ (2)
-Salary Remaining :	0 $
Josh Bailey	7 500 000 $ (4)
-Salary Remaining :	0 $
Len Kormos	5 000 000 $ (1)
-Salary Remaining :	0 $
Peter Bokstrom	4 500 000 $ (1)
-Salary Remaining :	0 $
Cameron Barker	4 200 000 $ (3)
-Salary Remaining :	0 $
Vjateslav Voinov	3 700 000 $ (1)
-Salary Remaining :	0 $
Jonathan Quick	3 500 000 $ (1)
-Salary Remaining :	0 $
Blake Wheeler	3 500 000 $ (1)
-Salary Remaining :	0 $
Michael Dal Colle	3 000 000 $ (3)
-Salary Remaining :	0 $
Anthony Mantha	2 600 000 $ (2)
-Salary Remaining :	0 $
Griffin Reinhart	2 400 000 $ (2)
-Salary Remaining :	0 $
Vitaly Anikeyenko	2 300 000 $ (1)
-Salary Remaining :	0 $
Semen Varlamov	2 000 000 $ (3)
-Salary Remaining :	0 $
Eric Staal	1 600 000 $ (2)
-Salary Remaining :	0 $
Andre Burakovsky	1 500 000 $ (3)
-Salary Remaining :	0 $
Gustav Nyquist	1 250 000 $ (3)
-Salary Remaining :	0 $
Connor McDavid	1 000 000 $ (1)
-Salary Remaining :	0 $
Jack Eichel	1 000 000 $ (1)
-Salary Remaining :	0 $
Ilya Samsonov	750 000 $ (1)
-Salary Remaining :	0 $
Nicolas Meloche	500 000 $ (1)
-Salary Remaining :	0 $
Andrej Meszaros	500 000 $ (2)
-Salary Remaining :	0 $
Mo Davis	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2023 : 69 400 000 $
Year 2024 : 34 950 000 $
Year 2025 : 20 450 000 $
Year 2026 : 8 000 000 $
Salary Average Commitment
Year 2023 : 69 950 000 $
Year 2024 : 35 100 000 $
Year 2025 : 20 000 000 $
Year 2026 : 7 750 000 $
Salary Cap with 1 Way Contract
Year 2023 : 69 950 000 $
Year 2024 : 35 100 000 $
Year 2025 : 20 000 000 $
Year 2026 : 7 750 000 $

Farm Players Salaries
Jim Jiminez	175 000 $ (1)
Salary Remaining :	0 $
Ryan Audet	150 000 $ (1)
Salary Remaining :	0 $
Martin Marincin	130 000 $ (2)
Salary Remaining :	0 $
Brent Moran	130 000 $ (2)
Salary Remaining :	0 $
Pierre-Luc Dubois	125 000 $ (3)
Salary Remaining :	0 $
Zack Phillips	120 000 $ (1)
Salary Remaining :	0 $
Rocco Grimaldi	100 000 $ (2)
Salary Remaining :	0 $
Shea Weber	100 000 $ (1)
Salary Remaining :	0 $
Brendan Lemieux	100 000 $ (4)
Salary Remaining :	0 $
Tom Wilson	100 000 $ (2)
Salary Remaining :	0 $
Jason Pominville	100 000 $ (3)
Salary Remaining :	0 $
Ryan Callahan	100 000 $ (2)
Salary Remaining :	0 $
Andre Lepore	100 000 $ (3)
Salary Remaining :	0 $
William Karlsson	100 000 $ (1)
Salary Remaining :	0 $
Michael Sauer	90 000 $ (3)
Salary Remaining :	0 $
Beau Starrett	80 000 $ (3)
Salary Remaining :	0 $
Dan Bertram	80 000 $ (1)
Salary Remaining :	0 $
Jakub Zboril	75 000 $ (1)
Salary Remaining :	0 $
Scott Wedgewood	75 000 $ (1)
Salary Remaining :	0 $
Jacob Larsson	75 000 $ (1)
Salary Remaining :	0 $
Oscar Moller	70 000 $ (1)
Salary Remaining :	0 $
Maxim Mayorov	70 000 $ (1)
Salary Remaining :	0 $
Perttu Lindgren	70 000 $ (2)
Salary Remaining :	0 $
Kyle Connor	50 000 $ (2)
Salary Remaining :	0 $
Jendrzej Heldski	50 000 $ (1)
Salary Remaining :	0 $
Jeff Schultz	50 000 $ (1)
Salary Remaining :	0 $
Brent Burns	40 000 $ (1)
Salary Remaining :	0 $
Doug King	40 000 $ (1)
Salary Remaining :	0 $
John Armstrong	40 000 $ (1)
Salary Remaining :	0 $
Vojtech Zavoral	40 000 $ (1)
Salary Remaining :	0 $
Slava Zhivanevsky	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	31
Salary Commitment
Year 2023 : 2 665 000 $
Year 2024 : 1 305 000 $
Year 2025 : 655 000 $
Year 2026 : 220 000 $
Salary Average Commitment
Year 2023 : 2 717 500 $
Year 2024 : 1 327 500 $
Year 2025 : 647 500 $
Year 2026 : 152 500 $

Grizzlys

Arena Capacity - Ticket Price Attendance - %
Arena Name	Volksbank Arena
Level 1:	6000 - 127 $ - 0 - 0,00%
Level 2:	5000 - 99 $ - 0 - 0,00%
Level 3:	2000 - 76 $ - 0 - 0,00%
Level 4:	4000 - 51 $ - 0 - 0,00%
Luxury :	1000 - 290 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 40 $ - 1 874 - 93,70%
Farm Level 2:	1000 - 31 $ - 908 - 90,80%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 782 - 92,73%
Average Income per Game	117 543 $
Year to Date Revenue	352 630 $
Expense
Pro Players Total Salaries	71 950 000 $
Pro Players Total Average Salaries	71 950 000 $
Farm Players Total Salaries	3 412 500 $
Farm Players Total Average Salaries	3 412 500 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	16 954 999 $
Projected Bank Account	16 954 999 $

Pro Players Salaries
Armand Le Cruguel	8 000 000 $ (1)
-Salary Remaining :	0 $
Nathan MacKinnon	5 200 000 $ (3)
-Salary Remaining :	0 $
Petter Hagen	5 000 000 $ (1)
-Salary Remaining :	0 $
Andrew Ladd	5 000 000 $ (2)
-Salary Remaining :	0 $
Alex Bourret	4 200 000 $ (1)
-Salary Remaining :	0 $
Marc-Andre Gragnani	4 100 000 $ (3)
-Salary Remaining :	0 $
Jaden Schwartz	4 000 000 $ (2)
-Salary Remaining :	0 $
Steeve Bernier	4 000 000 $ (2)
-Salary Remaining :	0 $
Dusan Mosnar	4 000 000 $ (3)
-Salary Remaining :	0 $
Carl Sneep	4 000 000 $ (3)
-Salary Remaining :	0 $
Kimmo Mikkola	3 500 000 $ (3)
-Salary Remaining :	0 $
Hsi-men Xu	3 100 000 $ (1)
-Salary Remaining :	0 $
Kevin Shattenkirk	2 500 000 $ (1)
-Salary Remaining :	0 $
Christopher Bourque	2 400 000 $ (2)
-Salary Remaining :	0 $
Andrei Vasilevski	2 250 000 $ (1)
-Salary Remaining :	0 $
Takhir Fomenko	2 000 000 $ (3)
-Salary Remaining :	0 $
Austin Watson	1 800 000 $ (2)
-Salary Remaining :	0 $
Matthieu Lucre	1 500 000 $ (3)
-Salary Remaining :	0 $
Valdis Prusis	1 400 000 $ (1)
-Salary Remaining :	0 $
Ryan Sproul	1 250 000 $ (1)
-Salary Remaining :	0 $
Joseph Palmer	1 000 000 $ (2)
-Salary Remaining :	0 $
Joel Armia	900 000 $ (3)
-Salary Remaining :	0 $
Alexander Ruuttu	850 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2023 : 71 950 000 $
Year 2024 : 43 400 000 $
Year 2025 : 25 200 000 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 71 950 000 $
Year 2024 : 43 400 000 $
Year 2025 : 25 200 000 $
Year 2026 : 0 $
Salary Cap with 1 Way Contract
Year 2023 : 71 950 000 $
Year 2024 : 43 400 000 $
Year 2025 : 25 200 000 $
Year 2026 : 0 $

Farm Players Salaries
Mirco Mueller	160 000 $ (3)
Salary Remaining :	0 $
Tristan Jarry	145 000 $ (3)
Salary Remaining :	0 $
Oscar Lindberg	130 000 $ (3)
Salary Remaining :	0 $
Kurtis Gabriel	130 000 $ (3)
Salary Remaining :	0 $
Curtis Lazar	120 000 $ (3)
Salary Remaining :	0 $
Nicholas Baptiste	110 000 $ (3)
Salary Remaining :	0 $
David Pope	110 000 $ (3)
Salary Remaining :	0 $
Phil Oreskovic	100 000 $ (3)
Salary Remaining :	0 $
Bohomir Bazyr	100 000 $ (1)
Salary Remaining :	0 $
Myron Perechkoura	100 000 $ (1)
Salary Remaining :	0 $
Alexandre Swessey	100 000 $ (1)
Salary Remaining :	0 $
Li-ping Song	100 000 $ (3)
Salary Remaining :	0 $
Adam Pelech	100 000 $ (1)
Salary Remaining :	0 $
Esa Lindell	100 000 $ (1)
Salary Remaining :	0 $
Teuvo Kiljunen	100 000 $ (1)
Salary Remaining :	0 $
Tim Bozon	97 500 $ (3)
Salary Remaining :	0 $
T.J. Tynan	95 000 $ (3)
Salary Remaining :	0 $
Vlastislav Belunek	90 000 $ (2)
Salary Remaining :	0 $
Blaise Longin	90 000 $ (3)
Salary Remaining :	0 $
Rickard Rakell	90 000 $ (1)
Salary Remaining :	0 $
Libor Knorre	80 000 $ (1)
Salary Remaining :	0 $
Ville Pokka	75 000 $ (2)
Salary Remaining :	0 $
Yannick Weber	65 000 $ (2)
Salary Remaining :	0 $
Chris Vande Velde	60 000 $ (2)
Salary Remaining :	0 $
Mikko Rantanen	50 000 $ (2)
Salary Remaining :	0 $
Cory Jacquith	50 000 $ (3)
Salary Remaining :	0 $
Mike Hoffman	50 000 $ (3)
Salary Remaining :	0 $
Nikolai Bekboulatov	50 000 $ (3)
Salary Remaining :	0 $
Endel Nool	50 000 $ (1)
Salary Remaining :	0 $
Ivar Tonsberg	50 000 $ (1)
Salary Remaining :	0 $
Mike Simon	50 000 $ (2)
Salary Remaining :	0 $
Franco Reithoffer	50 000 $ (2)
Salary Remaining :	0 $
Samuel Surovec	50 000 $ (2)
Salary Remaining :	0 $
Viktor Arvidsson	45 000 $ (3)
Salary Remaining :	0 $
Anton Karlsson	45 000 $ (3)
Salary Remaining :	0 $
C.J. Yakimowicz	45 000 $ (3)
Salary Remaining :	0 $
Ryan Mantha	45 000 $ (3)
Salary Remaining :	0 $
Deven Sideroff	45 000 $ (4)
Salary Remaining :	0 $
James Melindy	40 000 $ (3)
Salary Remaining :	0 $
Sergey Zborovskiy	40 000 $ (4)
Salary Remaining :	0 $
Jesse Joensuu	40 000 $ (2)
Salary Remaining :	0 $
Lance Brire	40 000 $ (3)
Salary Remaining :	0 $
Sebastian Aho	40 000 $ (2)
Salary Remaining :	0 $
Filip Chlapik	40 000 $ (2)
Salary Remaining :	0 $
Daniel Sprong	30 000 $ (2)
Salary Remaining :	0 $
Matej Tomek	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	46
Salary Commitment
Year 2023 : 3 412 500 $
Year 2024 : 2 522 500 $
Year 2025 : 1 882 500 $
Year 2026 : 85 000 $
Salary Average Commitment
Year 2023 : 3 412 500 $
Year 2024 : 2 522 500 $
Year 2025 : 1 882 500 $
Year 2026 : 85 000 $

Arena Capacity - Ticket Price Attendance - %
Arena Name	Arena de Malley
Level 1:	7800 - 200 $ - 6 564 - 84,15%
Level 2:	6600 - 140 $ - 5 657 - 85,71%
Level 3:	2700 - 100 $ - 2 379 - 88,09%
Level 4:	5400 - 80 $ - 4 567 - 84,57%
Luxury :	1500 - 325 $ - 1 341 - 89,37%
Total Capacity :	24000
Farm
Farm Level 1:	2000 - 75 $ - 1 927 - 96,34%
Farm Level 2:	1000 - 50 $ - 973 - 97,26%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 507 - 85,45%
Average Income per Game	2 999 783 $
Year to Date Revenue	38 997 179 $
Farm
Home Games Left	0
Average Attendance - %	2 899 - 96,65%
Average Income per Game	220 182 $
Year to Date Revenue	2 642 180 $
Expense
Pro Players Total Salaries	69 150 000 $
Pro Players Total Average Salaries	69 150 000 $
Farm Players Total Salaries	3 980 000 $
Farm Players Total Average Salaries	3 980 000 $
Coaches Total Salaries	3 600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	145 492 447 $
Projected Bank Account	145 492 447 $

Pro Players Salaries
Gilbert Brule	9 000 000 $ (3)
-Salary Remaining :	0 $
Martin Rivard	8 200 000 $ (1)
-Salary Remaining :	0 $
Bryan Lee	5 100 000 $ (2)
-Salary Remaining :	0 $
Jared Cowen	4 750 000 $ (2)
-Salary Remaining :	0 $
Jonathan Bernier	4 600 000 $ (3)
-Salary Remaining :	0 $
Simon Hjalmarsson	4 500 000 $ (4)
-Salary Remaining :	0 $
Josh Morrissey	3 800 000 $ (3)
-Salary Remaining :	0 $
Sam Bennett	3 700 000 $ (2)
-Salary Remaining :	0 $
Nikolaj Ehlers	3 700 000 $ (2)
-Salary Remaining :	0 $
Jake Virtanen	3 200 000 $ (2)
-Salary Remaining :	0 $
Nikita Zadorov	2 750 000 $ (3)
-Salary Remaining :	0 $
Vitus Besse	2 500 000 $ (1)
-Salary Remaining :	0 $
Zhi-qiang Dee	2 400 000 $ (2)
-Salary Remaining :	0 $
Rostislav Olesz	2 300 000 $ (1)
-Salary Remaining :	0 $
Taras Utepov	2 100 000 $ (2)
-Salary Remaining :	0 $
Tyler Pitlick	1 900 000 $ (2)
-Salary Remaining :	0 $
Taylor Chorney (Out of Payroll)	1 850 000 $ (2)
-Salary Remaining :	0 $
Aki Koskinen	1 750 000 $ (3)
-Salary Remaining :	0 $
Ryan Parent	1 700 000 $ (1)
-Salary Remaining :	0 $
Marc Potvin	1 200 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 2023 : 71 000 000 $
Year 2024 : 55 100 000 $
Year 2025 : 26 400 000 $
Year 2026 : 4 500 000 $
Salary Average Commitment
Year 2023 : 71 000 000 $
Year 2024 : 55 100 000 $
Year 2025 : 26 400 000 $
Year 2026 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 2023 : 71 000 000 $
Year 2024 : 55 100 000 $
Year 2025 : 26 400 000 $
Year 2026 : 4 500 000 $

Farm Players Salaries
Morgan Klimchuk	185 000 $ (3)
Salary Remaining :	0 $
Jason Zucker	180 000 $ (1)
Salary Remaining :	0 $
Madison Bowey	160 000 $ (4)
Salary Remaining :	0 $
Ryan MacInnis	160 000 $ (2)
Salary Remaining :	0 $
Ivan Barbashev	150 000 $ (3)
Salary Remaining :	0 $
Joey Leach	150 000 $ (1)
Salary Remaining :	0 $
Milan Michalek	150 000 $ (1)
Salary Remaining :	0 $
Joe Thornton	150 000 $ (1)
Salary Remaining :	0 $
Zach Budish	150 000 $ (2)
Salary Remaining :	0 $
Zach Sanford	140 000 $ (3)
Salary Remaining :	0 $
Devin Shore	130 000 $ (2)
Salary Remaining :	0 $
Ian McCoshen	125 000 $ (3)
Salary Remaining :	0 $
Scott Mayfield	120 000 $ (3)
Salary Remaining :	0 $
Oscar Klefbom	120 000 $ (2)
Salary Remaining :	0 $
Egon Graupe	100 000 $ (2)
Salary Remaining :	0 $
Alexander Killorn	100 000 $ (1)
Salary Remaining :	0 $
Chris Brown	100 000 $ (2)
Salary Remaining :	0 $
Kent Simpson	100 000 $ (2)
Salary Remaining :	0 $
John Negrin	100 000 $ (3)
Salary Remaining :	0 $
Joel Edmundson	100 000 $ (1)
Salary Remaining :	0 $
Dalibor Sziszak	90 000 $ (3)
Salary Remaining :	0 $
Colton Sissons	90 000 $ (3)
Salary Remaining :	0 $
Nelson Nogier	90 000 $ (2)
Salary Remaining :	0 $
Yann Sauve	85 000 $ (3)
Salary Remaining :	0 $
Oskar Sundqvist	85 000 $ (3)
Salary Remaining :	0 $
Pelle Linnaeus	80 000 $ (2)
Salary Remaining :	0 $
Alexander Khokhlachev	80 000 $ (1)
Salary Remaining :	0 $
Florent Francillon	75 000 $ (3)
Salary Remaining :	0 $
Rene Wira	70 000 $ (2)
Salary Remaining :	0 $
Josh Anderson	70 000 $ (1)
Salary Remaining :	0 $
Imants Berzins	65 000 $ (1)
Salary Remaining :	0 $
Cody Bass	65 000 $ (2)
Salary Remaining :	0 $
Miles Wood	60 000 $ (1)
Salary Remaining :	0 $
Jake Debrusk	50 000 $ (2)
Salary Remaining :	0 $
Joel Eriksson Ek	50 000 $ (2)
Salary Remaining :	0 $
Eddy Lack	50 000 $ (2)
Salary Remaining :	0 $
Rami Jalkanen	45 000 $ (1)
Salary Remaining :	0 $
Helmut Kohn	40 000 $ (1)
Salary Remaining :	0 $
Robin Kovacs	40 000 $ (4)
Salary Remaining :	0 $
Jonas Siegenthaler	30 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	40
Salary Commitment
Year 2023 : 3 980 000 $
Year 2024 : 2 790 000 $
Year 2025 : 1 445 000 $
Year 2026 : 200 000 $
Salary Average Commitment
Year 2023 : 3 980 000 $
Year 2024 : 2 790 000 $
Year 2025 : 1 445 000 $
Year 2026 : 200 000 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Coliseum
Level 1:	6500 - 116 $ - 0 - 0,00%
Level 2:	5500 - 85 $ - 0 - 0,00%
Level 3:	2250 - 68 $ - 0 - 0,00%
Level 4:	4500 - 45 $ - 0 - 0,00%
Luxury :	1250 - 230 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 30 $ - 1 910 - 95,49%
Farm Level 2:	1000 - 20 $ - 967 - 96,73%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 877 - 95,90%
Average Income per Game	87 366 $
Year to Date Revenue	611 565 $
Expense
Pro Players Total Salaries	58 449 000 $
Pro Players Total Average Salaries	58 449 000 $
Farm Players Total Salaries	2 450 000 $
Farm Players Total Average Salaries	2 450 000 $
Coaches Total Salaries	4 100 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	56 207 702 $
Projected Bank Account	56 207 702 $

Pro Players Salaries
Rastislav Cernoch	8 000 000 $ (1)
-Salary Remaining :	0 $
Jacob Slaney	5 600 000 $ (3)
-Salary Remaining :	0 $
Rodolphe Zwirn	5 000 000 $ (2)
-Salary Remaining :	0 $
Oraz Daukeyev	4 500 000 $ (3)
-Salary Remaining :	0 $
Jeremy Morin	3 800 000 $ (1)
-Salary Remaining :	0 $
Kyle Turris	3 500 000 $ (1)
-Salary Remaining :	0 $
Peter Lizanich	3 200 000 $ (2)
-Salary Remaining :	0 $
Evan Brophey	2 800 000 $ (3)
-Salary Remaining :	0 $
Brendan Gaunce	2 800 000 $ (4)
-Salary Remaining :	0 $
Marius Brisay	2 800 000 $ (2)
-Salary Remaining :	0 $
Jacob Trouba	2 500 000 $ (2)
-Salary Remaining :	0 $
Jacob Markstrom	2 000 000 $ (1)
-Salary Remaining :	0 $
Dalton Smith	1 999 000 $ (2)
-Salary Remaining :	0 $
Mark Visentin	1 900 000 $ (3)
-Salary Remaining :	0 $
Justin Faulk	1 750 000 $ (1)
-Salary Remaining :	0 $
Brock Beukeboom	1 500 000 $ (1)
-Salary Remaining :	0 $
Max Gardiner	1 500 000 $ (2)
-Salary Remaining :	0 $
Grant Lewis	1 000 000 $ (1)
-Salary Remaining :	0 $
Danny Kristo	1 000 000 $ (1)
-Salary Remaining :	0 $
Mark Fraser	800 000 $ (1)
-Salary Remaining :	0 $
Jeremy Roy	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2023 : 58 449 000 $
Year 2024 : 35 099 000 $
Year 2025 : 17 600 000 $
Year 2026 : 2 800 000 $
Salary Average Commitment
Year 2023 : 58 449 000 $
Year 2024 : 35 099 000 $
Year 2025 : 17 600 000 $
Year 2026 : 2 800 000 $
Salary Cap with 1 Way Contract
Year 2023 : 58 449 000 $
Year 2024 : 35 099 000 $
Year 2025 : 17 600 000 $
Year 2026 : 2 800 000 $

Farm Players Salaries
Bob Dinges	200 000 $ (3)
Salary Remaining :	0 $
Luca Cunti	160 000 $ (1)
Salary Remaining :	0 $
J.T. Miller	150 000 $ (4)
Salary Remaining :	0 $
Jules Chastel	110 000 $ (3)
Salary Remaining :	0 $
Nikolai Dolidovich	100 000 $ (1)
Salary Remaining :	0 $
Christian Connell	100 000 $ (3)
Salary Remaining :	0 $
Johan Larsson	95 000 $ (3)
Salary Remaining :	0 $
Brett Pesce	90 000 $ (4)
Salary Remaining :	0 $
Julius Bergman	90 000 $ (2)
Salary Remaining :	0 $
Matt Buckles	85 000 $ (2)
Salary Remaining :	0 $
Adam Tambellini	80 000 $ (4)
Salary Remaining :	0 $
Alec Dillon	75 000 $ (2)
Salary Remaining :	0 $
Valentin Zykov	75 000 $ (4)
Salary Remaining :	0 $
Andy Andreoff	70 000 $ (4)
Salary Remaining :	0 $
Edgar Martna	70 000 $ (1)
Salary Remaining :	0 $
Bruno Cotti	65 000 $ (3)
Salary Remaining :	0 $
Juha Kivilahti	50 000 $ (3)
Salary Remaining :	0 $
Alexander Peters	50 000 $ (4)
Salary Remaining :	0 $
Karl Hengst	50 000 $ (1)
Salary Remaining :	0 $
Austin Levi	45 000 $ (3)
Salary Remaining :	0 $
Fedir Kylymnyk	45 000 $ (3)
Salary Remaining :	0 $
Christian Ehrhoff	45 000 $ (2)
Salary Remaining :	0 $
Mackenzie MacEachern	45 000 $ (1)
Salary Remaining :	0 $
Janne Hstman	45 000 $ (1)
Salary Remaining :	0 $
Brandon Pirri	45 000 $ (3)
Salary Remaining :	0 $
Stanislav Mirnya	45 000 $ (1)
Salary Remaining :	0 $
Marek Pekarek	45 000 $ (1)
Salary Remaining :	0 $
Per-Axel Myrdal	45 000 $ (3)
Salary Remaining :	0 $
Steven Spinner	40 000 $ (2)
Salary Remaining :	0 $
Adam Janosik	40 000 $ (4)
Salary Remaining :	0 $
Nathan Walker	40 000 $ (3)
Salary Remaining :	0 $
Blake Siebenaler	40 000 $ (2)
Salary Remaining :	0 $
Ryan Gropp	40 000 $ (2)
Salary Remaining :	0 $
Gedymin Gramauskus	30 000 $ (1)
Salary Remaining :	0 $
Daniel Vladar	30 000 $ (2)
Salary Remaining :	0 $
Michael Spacek	20 000 $ (1)
Salary Remaining :	0 $
Artur Kamenski	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	37
Salary Commitment
Year 2023 : 2 450 000 $
Year 2024 : 1 840 000 $
Year 2025 : 1 395 000 $
Year 2026 : 555 000 $
Salary Average Commitment
Year 2023 : 2 450 000 $
Year 2024 : 1 840 000 $
Year 2025 : 1 395 000 $
Year 2026 : 555 000 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center - C
Level 1:	7150 - 118 $ - 0 - 0,00%
Level 2:	6050 - 87 $ - 0 - 0,00%
Level 3:	2475 - 66 $ - 0 - 0,00%
Level 4:	4950 - 45 $ - 0 - 0,00%
Luxury :	1375 - 250 $ - 0 - 0,00%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 65 $ - 1 891 - 94,53%
Farm Level 2:	1000 - 40 $ - 944 - 94,40%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 835 - 94,48%
Average Income per Game	183 133 $
Year to Date Revenue	366 265 $
Expense
Pro Players Total Salaries	59 100 000 $
Pro Players Total Average Salaries	59 100 000 $
Farm Players Total Salaries	2 090 000 $
Farm Players Total Average Salaries	2 090 000 $
Coaches Total Salaries	2 100 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	110 327 999 $
Projected Bank Account	110 327 999 $

Pro Players Salaries
Travis Zajac	6 300 000 $ (1)
-Salary Remaining :	0 $
Brendan Mikkelson	5 000 000 $ (2)
-Salary Remaining :	0 $
Sam Reinhart	5 000 000 $ (4)
-Salary Remaining :	0 $
Beat Schwaller	4 500 000 $ (3)
-Salary Remaining :	0 $
Nathan Orton	4 500 000 $ (1)
-Salary Remaining :	0 $
Drew Stafford	3 500 000 $ (1)
-Salary Remaining :	0 $
Joel Gistedt	3 500 000 $ (3)
-Salary Remaining :	0 $
Vladimir Tarasenko	3 500 000 $ (4)
-Salary Remaining :	0 $
Randy Hillier	3 000 000 $ (1)
-Salary Remaining :	0 $
Alex Pietrangelo	3 000 000 $ (1)
-Salary Remaining :	0 $
Cody Franson	2 500 000 $ (1)
-Salary Remaining :	0 $
Rinat Serdiuk	2 300 000 $ (1)
-Salary Remaining :	0 $
Kevin Lynch	2 000 000 $ (1)
-Salary Remaining :	0 $
Colby Cohen	1 900 000 $ (1)
-Salary Remaining :	0 $
Jonathan Sigalet	1 800 000 $ (1)
-Salary Remaining :	0 $
Tomas Hertl	1 500 000 $ (2)
-Salary Remaining :	0 $
Ryan Martindale	1 400 000 $ (1)
-Salary Remaining :	0 $
Matt MacKenzie	1 000 000 $ (3)
-Salary Remaining :	0 $
Travis Dermott	500 000 $ (1)
-Salary Remaining :	0 $
Matt Ferraro	400 000 $ (2)
-Salary Remaining :	0 $
Harrison Reed	400 000 $ (3)
-Salary Remaining :	0 $
Arvo Sihvonen	400 000 $ (3)
-Salary Remaining :	0 $
Phil Halick	400 000 $ (2)
-Salary Remaining :	0 $
Jack Skille	400 000 $ (3)
-Salary Remaining :	0 $
Ryan Garlock	400 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2023 : 59 100 000 $
Year 2024 : 26 400 000 $
Year 2025 : 19 100 000 $
Year 2026 : 8 500 000 $
Salary Average Commitment
Year 2023 : 59 100 000 $
Year 2024 : 26 400 000 $
Year 2025 : 19 100 000 $
Year 2026 : 8 500 000 $
Salary Cap with 1 Way Contract
Year 2023 : 59 100 000 $
Year 2024 : 26 400 000 $
Year 2025 : 19 100 000 $
Year 2026 : 8 500 000 $

Farm Players Salaries
Jason Bailey	200 000 $ (1)
Salary Remaining :	0 $
Teddy Blueger	130 000 $ (1)
Salary Remaining :	0 $
Mark McNeill	120 000 $ (1)
Salary Remaining :	0 $
Jared McCann	120 000 $ (2)
Salary Remaining :	0 $
Jamie Oleksiak	100 000 $ (1)
Salary Remaining :	0 $
Dante Fabbro	100 000 $ (3)
Salary Remaining :	0 $
Oscar Dansk	90 000 $ (3)
Salary Remaining :	0 $
Michael Del Zotto	85 000 $ (1)
Salary Remaining :	0 $
Stefan Elliott	80 000 $ (1)
Salary Remaining :	0 $
Chris Tierney	80 000 $ (2)
Salary Remaining :	0 $
Brock McGinn	75 000 $ (2)
Salary Remaining :	0 $
Nick Cousins	70 000 $ (2)
Salary Remaining :	0 $
Jesse Blacker	65 000 $ (1)
Salary Remaining :	0 $
Brennan Serville	60 000 $ (1)
Salary Remaining :	0 $
Roman Voloshenko	50 000 $ (1)
Salary Remaining :	0 $
Pascal Laberge	50 000 $ (4)
Salary Remaining :	0 $
Martins Dzierkals	45 000 $ (3)
Salary Remaining :	0 $
LMikael Larsson	40 000 $ (1)
Salary Remaining :	0 $
Anthony Stewart	40 000 $ (2)
Salary Remaining :	0 $
Alexander Javin	40 000 $ (1)
Salary Remaining :	0 $
Jansen Harkins	40 000 $ (2)
Salary Remaining :	0 $
Jeff Carter	40 000 $ (2)
Salary Remaining :	0 $
Sergei Shavarev	40 000 $ (1)
Salary Remaining :	0 $
Marius Bollier	40 000 $ (1)
Salary Remaining :	0 $
Bryan Bickell	40 000 $ (2)
Salary Remaining :	0 $
Andrei Kudashov	40 000 $ (1)
Salary Remaining :	0 $
Chris Thomas	40 000 $ (1)
Salary Remaining :	0 $
Petr Vrana	40 000 $ (2)
Salary Remaining :	0 $
Thomas Schemitsch	40 000 $ (3)
Salary Remaining :	0 $
John F. Ringle	40 000 $ (2)
Salary Remaining :	0 $
Vince Dunn	30 000 $ (2)
Salary Remaining :	0 $
Timothy Liljegren	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	32
Salary Commitment
Year 2023 : 2 090 000 $
Year 2024 : 940 000 $
Year 2025 : 325 000 $
Year 2026 : 50 000 $
Salary Average Commitment
Year 2023 : 2 090 000 $
Year 2024 : 940 000 $
Year 2025 : 325 000 $
Year 2026 : 50 000 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6100 - 120 $ - 0 - 0,00%
Level 2:	5100 - 90 $ - 0 - 0,00%
Level 3:	2100 - 70 $ - 0 - 0,00%
Level 4:	4100 - 50 $ - 0 - 0,00%
Luxury :	1031 - 265 $ - 0 - 0,00%
Total Capacity :	18431
Farm
Farm Level 1:	2000 - 75 $ - 1 853 - 92,67%
Farm Level 2:	1000 - 50 $ - 962 - 96,20%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 815 - 93,84%
Average Income per Game	213 294 $
Year to Date Revenue	639 883 $
Expense
Pro Players Total Salaries	58 374 000 $
Pro Players Total Average Salaries	58 374 000 $
Farm Players Total Salaries	2 960 000 $
Farm Players Total Average Salaries	2 960 000 $
Coaches Total Salaries	2 750 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	77 166 544 $
Projected Bank Account	77 166 544 $

Pro Players Salaries
Knut Lindstrom	5 250 000 $ (2)
-Salary Remaining :	0 $
Derek Forbort	4 300 000 $ (3)
-Salary Remaining :	0 $
Mathieu Carle	4 000 000 $ (2)
-Salary Remaining :	0 $
Elmo Hell	4 000 000 $ (4)
-Salary Remaining :	0 $
Erik Karlsson	3 750 000 $ (3)
-Salary Remaining :	0 $
Emil Martna	3 500 000 $ (2)
-Salary Remaining :	0 $
Alexander Vasyunov	3 500 000 $ (1)
-Salary Remaining :	0 $
Lars Doepker	3 500 000 $ (1)
-Salary Remaining :	0 $
Mikael Granlund	3 200 000 $ (2)
-Salary Remaining :	0 $
Sonny Milano	3 000 000 $ (3)
-Salary Remaining :	0 $
Letas Kleiza	3 000 000 $ (2)
-Salary Remaining :	0 $
Ryan Ellis	2 500 000 $ (1)
-Salary Remaining :	0 $
Stephen Johns	2 500 000 $ (3)
-Salary Remaining :	0 $
Nicolas Deschamps	2 000 000 $ (2)
-Salary Remaining :	0 $
P.K. Subban	1 800 000 $ (4)
-Salary Remaining :	0 $
Devante Smith-Pelly	1 500 000 $ (2)
-Salary Remaining :	0 $
Tomas Tatar	1 500 000 $ (2)
-Salary Remaining :	0 $
Zemgus Girgensons	1 499 000 $ (3)
-Salary Remaining :	0 $
Jared Knight	1 400 000 $ (1)
-Salary Remaining :	0 $
Steven Hodges	1 100 000 $ (1)
-Salary Remaining :	0 $
Lukas Kaspar	800 000 $ (3)
-Salary Remaining :	0 $
Mark Scheifele	775 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2023 : 58 374 000 $
Year 2024 : 46 374 000 $
Year 2025 : 21 649 000 $
Year 2026 : 5 800 000 $
Salary Average Commitment
Year 2023 : 58 374 000 $
Year 2024 : 46 374 000 $
Year 2025 : 21 649 000 $
Year 2026 : 5 800 000 $
Salary Cap with 1 Way Contract
Year 2023 : 58 374 000 $
Year 2024 : 46 374 000 $
Year 2025 : 21 649 000 $
Year 2026 : 5 800 000 $

Farm Players Salaries
Roland Pantani	200 000 $ (2)
Salary Remaining :	0 $
Rodolphe Bovet	200 000 $ (2)
Salary Remaining :	0 $
Marc-Olivier Roy	175 000 $ (3)
Salary Remaining :	0 $
Gabryel Paquin-Boudreau	175 000 $ (3)
Salary Remaining :	0 $
Jacob Josefson	150 000 $ (2)
Salary Remaining :	0 $
Jake Paterson	150 000 $ (1)
Salary Remaining :	0 $
Wasylo Kowelski	140 000 $ (1)
Salary Remaining :	0 $
Jason Dickinson	130 000 $ (2)
Salary Remaining :	0 $
Petr Straka	110 000 $ (2)
Salary Remaining :	0 $
Ryan Graves	100 000 $ (1)
Salary Remaining :	0 $
Anton Lander	100 000 $ (1)
Salary Remaining :	0 $
Spencer Martin	100 000 $ (2)
Salary Remaining :	0 $
Brandon Montour	90 000 $ (2)
Salary Remaining :	0 $
Michael Matheson	90 000 $ (1)
Salary Remaining :	0 $
Brandon Hickey	80 000 $ (1)
Salary Remaining :	0 $
Philip Samuelsson	80 000 $ (4)
Salary Remaining :	0 $
Kevin Roy	75 000 $ (1)
Salary Remaining :	0 $
Phillip Danault	75 000 $ (2)
Salary Remaining :	0 $
Erik Gustafsson	70 000 $ (1)
Salary Remaining :	0 $
Shayne Gostisbehere	70 000 $ (1)
Salary Remaining :	0 $
Sven Andrighetto	70 000 $ (1)
Salary Remaining :	0 $
Mason Geertsen	65 000 $ (1)
Salary Remaining :	0 $
Andy Welinski	60 000 $ (1)
Salary Remaining :	0 $
Artturi Lehkonen	50 000 $ (4)
Salary Remaining :	0 $
Patric Hornqvist	50 000 $ (2)
Salary Remaining :	0 $
Nick Bonino	45 000 $ (2)
Salary Remaining :	0 $
Alexei Emelin	45 000 $ (2)
Salary Remaining :	0 $
Cam Atkinson	45 000 $ (2)
Salary Remaining :	0 $
Ulf Silander	40 000 $ (2)
Salary Remaining :	0 $
Marcus Foligno	40 000 $ (2)
Salary Remaining :	0 $
Andrej Sekera	40 000 $ (2)
Salary Remaining :	0 $
Graham Knott	30 000 $ (2)
Salary Remaining :	0 $
Brent Gates Jr.	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2023 : 2 960 000 $
Year 2024 : 1 870 000 $
Year 2025 : 480 000 $
Year 2026 : 130 000 $
Salary Average Commitment
Year 2023 : 2 960 000 $
Year 2024 : 1 870 000 $
Year 2025 : 480 000 $
Year 2026 : 130 000 $

National

Arena Capacity - Ticket Price Attendance - %
Arena Name	Forum - B
Level 1:	6825 - 132 $ - 6 718 - 98,43%
Level 2:	5775 - 99 $ - 5 179 - 89,68%
Level 3:	2362 - 70 $ - 2 362 - 100,00%
Level 4:	4725 - 48 $ - 4 725 - 100,00%
Luxury :	1313 - 286 $ - 1 145 - 87,17%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 61 $ - 0 - 0,00%
Farm Level 2:	1000 - 44 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 129 - 95,85%
Average Income per Game	2 415 647 $
Year to Date Revenue	9 662 589 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	71 800 000 $
Pro Players Total Average Salaries	73 750 000 $
Farm Players Total Salaries	2 275 000 $
Farm Players Total Average Salaries	2 275 000 $
Coaches Total Salaries	1 750 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	44 714 074 $
Projected Bank Account	44 714 074 $

Pro Players Salaries
Joey Hishon	6 500 000 $ (2)
-Salary Remaining :	0 $
Robert Grau	5 700 000 $ (1)
-Salary Remaining :	0 $
Jakub Vojta	5 000 000 $ (3)
-Salary Remaining :	0 $
Devin Setoguchi	5 000 000 $ (2)
-Salary Remaining :	0 $
Joe Finley	4 750 000 $ (3)
-Salary Remaining :	0 $
Radek Smolenack	4 250 000 $ (2)
-Salary Remaining :	0 $
Leland Irving	4 250 000 $ (1)
-Salary Remaining :	0 $
Rob Schremp	4 000 000 $ (1)
-Salary Remaining :	0 $
Erwin Mazza	3 750 000 $ (2)
-Salary Remaining :	0 $
Jordan Eberle	3 750 000 $ (1)
-Salary Remaining :	0 $
Mikolaj Gomulka	3 000 000 $ (3)
-Salary Remaining :	0 $
Paul Coeuret	3 000 000 $ (2)
-Salary Remaining :	0 $
Kyle Beach	3 000 000 $ (1)
-Salary Remaining :	0 $
Julius Hartmark	2 600 000 $ (1)
-Salary Remaining :	0 $
Artem Khvostov	2 250 000 $ (1)
-Salary Remaining :	0 $
Jordan Schmaltz	2 250 000 $ (1)
-Salary Remaining :	0 $
Logan Couture	2 000 000 $ (1)
-Salary Remaining :	0 $
Nikita Tryamkin	2 000 000 $ (4)
-Salary Remaining :	0 $
Vladislav Kamenev	1 750 000 $ (4)
-Salary Remaining :	0 $
Justin Kea	1 500 000 $ (1)
-Salary Remaining :	0 $
Bjrn Gudmundsson	1 500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2023 : 71 800 000 $
Year 2024 : 39 850 000 $
Year 2025 : 19 700 000 $
Year 2026 : 7 500 000 $
Salary Average Commitment
Year 2023 : 73 750 000 $
Year 2024 : 40 950 000 $
Year 2025 : 18 450 000 $
Year 2026 : 5 700 000 $
Salary Cap with 1 Way Contract
Year 2023 : 73 750 000 $
Year 2024 : 40 950 000 $
Year 2025 : 18 450 000 $
Year 2026 : 5 700 000 $

Farm Players Salaries
Brett Ritchie	175 000 $ (2)
Salary Remaining :	0 $
Jonas Johansson	150 000 $ (2)
Salary Remaining :	0 $
Steven Santini	130 000 $ (3)
Salary Remaining :	0 $
Maxim Letunov	125 000 $ (2)
Salary Remaining :	0 $
Talgat Bodritskaja	125 000 $ (1)
Salary Remaining :	0 $
Kevin Sundher	95 000 $ (2)
Salary Remaining :	0 $
Jonne Hovi	95 000 $ (1)
Salary Remaining :	0 $
Max Gaede	90 000 $ (1)
Salary Remaining :	0 $
Jack Glover	80 000 $ (3)
Salary Remaining :	0 $
Gustav Olofsson	80 000 $ (3)
Salary Remaining :	0 $
Eric Mestery	75 000 $ (1)
Salary Remaining :	0 $
Jordan Binnington	75 000 $ (2)
Salary Remaining :	0 $
Michael Paliotta	75 000 $ (1)
Salary Remaining :	0 $
Tyrell Goulbourne	75 000 $ (3)
Salary Remaining :	0 $
Kyle Clifford	75 000 $ (1)
Salary Remaining :	0 $
Chris Driedger	75 000 $ (2)
Salary Remaining :	0 $
Kirill Kabanov	75 000 $ (1)
Salary Remaining :	0 $
Julien Kensett	60 000 $ (1)
Salary Remaining :	0 $
Rene Kadlek	55 000 $ (1)
Salary Remaining :	0 $
Justin Bailey	50 000 $ (2)
Salary Remaining :	0 $
Brett Lernout	50 000 $ (2)
Salary Remaining :	0 $
Erik Karlson	40 000 $ (1)
Salary Remaining :	0 $
Alex Schoenborn	40 000 $ (1)
Salary Remaining :	0 $
Erwin Frischknecht	40 000 $ (1)
Salary Remaining :	0 $
Niklas Johannesson	40 000 $ (1)
Salary Remaining :	0 $
Alfonsas Jasaitis	40 000 $ (1)
Salary Remaining :	0 $
Greg Korn	40 000 $ (1)
Salary Remaining :	0 $
Milan Sujcy	40 000 $ (1)
Salary Remaining :	0 $
Jordan Greenway	40 000 $ (1)
Salary Remaining :	0 $
Robin Norell	40 000 $ (1)
Salary Remaining :	0 $
Ilya Sorokin	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	31
Salary Commitment
Year 2023 : 2 275 000 $
Year 2024 : 1 160 000 $
Year 2025 : 365 000 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 2 275 000 $
Year 2024 : 1 160 000 $
Year 2025 : 365 000 $
Year 2026 : 0 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Jack Hammer
Level 1:	8000 - 95 $ - 0 - 0,00%
Level 2:	7000 - 75 $ - 0 - 0,00%
Level 3:	4000 - 65 $ - 0 - 0,00%
Level 4:	6000 - 45 $ - 0 - 0,00%
Luxury :	3000 - 180 $ - 0 - 0,00%
Total Capacity :	28000
Farm
Farm Level 1:	2000 - 40 $ - 1 908 - 95,38%
Farm Level 2:	1000 - 25 $ - 964 - 96,37%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 871 - 95,71%
Average Income per Game	114 454 $
Year to Date Revenue	686 726 $
Expense
Pro Players Total Salaries	61 099 000 $
Pro Players Total Average Salaries	61 099 000 $
Farm Players Total Salaries	3 015 000 $
Farm Players Total Average Salaries	3 015 000 $
Coaches Total Salaries	1 550 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 771 484 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	17 363 580 $
Projected Bank Account	17 363 580 $

Pro Players Salaries
Jamie Benn	6 500 000 $ (2)
-Salary Remaining :	0 $
Ryan Stoa	5 000 000 $ (1)
-Salary Remaining :	0 $
Andrew Cogliano	5 000 000 $ (1)
-Salary Remaining :	0 $
Andrei Hunt	4 250 000 $ (2)
-Salary Remaining :	0 $
Mikael Backlund	4 100 000 $ (4)
-Salary Remaining :	0 $
Jamie McGinn	4 100 000 $ (3)
-Salary Remaining :	0 $
Philippe Gogulla	4 000 000 $ (2)
-Salary Remaining :	0 $
Zachary Fucale	3 850 000 $ (3)
-Salary Remaining :	0 $
Reno Pomi	3 350 000 $ (1)
-Salary Remaining :	0 $
Slater Koekkoek	3 250 000 $ (4)
-Salary Remaining :	0 $
Joe Colborne	3 000 000 $ (2)
-Salary Remaining :	0 $
Kung-zheng Fok	2 500 000 $ (3)
-Salary Remaining :	0 $
Kuisma Jutila	2 100 000 $ (3)
-Salary Remaining :	0 $
Mikkel Boedker	2 100 000 $ (1)
-Salary Remaining :	0 $
Matt Clark	2 000 000 $ (1)
-Salary Remaining :	0 $
Mathew Dumba	1 750 000 $ (1)
-Salary Remaining :	0 $
Magnus Hellberg	1 400 000 $ (1)
-Salary Remaining :	0 $
Boone Jenner	1 399 000 $ (2)
-Salary Remaining :	0 $
Carl Klingberg	900 000 $ (1)
-Salary Remaining :	0 $
Aaron Palushaj	550 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 2023 : 61 099 000 $
Year 2024 : 39 049 000 $
Year 2025 : 19 900 000 $
Year 2026 : 7 350 000 $
Salary Average Commitment
Year 2023 : 61 099 000 $
Year 2024 : 39 049 000 $
Year 2025 : 19 900 000 $
Year 2026 : 7 350 000 $
Salary Cap with 1 Way Contract
Year 2023 : 61 099 000 $
Year 2024 : 39 049 000 $
Year 2025 : 19 900 000 $
Year 2026 : 7 350 000 $

Farm Players Salaries
Anders Nilsson	185 000 $ (1)
Salary Remaining :	0 $
Dennis Persson	180 000 $ (2)
Salary Remaining :	0 $
Eric Gryba	150 000 $ (3)
Salary Remaining :	0 $
Ville Husso	125 000 $ (2)
Salary Remaining :	0 $
Svein Ribur	120 000 $ (1)
Salary Remaining :	0 $
Emerson Etem	105 000 $ (2)
Salary Remaining :	0 $
Damon Severson	100 000 $ (1)
Salary Remaining :	0 $
Sergei Demidchik	100 000 $ (1)
Salary Remaining :	0 $
Alexander Wennberg	95 000 $ (2)
Salary Remaining :	0 $
Fredrik Olofsson	95 000 $ (2)
Salary Remaining :	0 $
Christian Thomas	95 000 $ (1)
Salary Remaining :	0 $
Vincent Trocheck	95 000 $ (2)
Salary Remaining :	0 $
Josh Leivo	95 000 $ (1)
Salary Remaining :	0 $
Wayne Simmonds	90 000 $ (1)
Salary Remaining :	0 $
Maxime Tanguay	90 000 $ (1)
Salary Remaining :	0 $
Radek Faksa	90 000 $ (1)
Salary Remaining :	0 $
Ty Rattie	90 000 $ (2)
Salary Remaining :	0 $
Nick Magyar	85 000 $ (1)
Salary Remaining :	0 $
Andrij Boiko	85 000 $ (1)
Salary Remaining :	0 $
Keegan Kanzig	80 000 $ (2)
Salary Remaining :	0 $
Robert Hagg	80 000 $ (2)
Salary Remaining :	0 $
Rolan McKeown	75 000 $ (1)
Salary Remaining :	0 $
Alex Chiasson	70 000 $ (1)
Salary Remaining :	0 $
Julian Melchiori	70 000 $ (1)
Salary Remaining :	0 $
Valtteri Virtanen	70 000 $ (2)
Salary Remaining :	0 $
Andrejus Matulewicz	65 000 $ (1)
Salary Remaining :	0 $
Niklas Hansson	65 000 $ (1)
Salary Remaining :	0 $
Louis Belpedio	65 000 $ (1)
Salary Remaining :	0 $
Mattia Marcantuoni	55 000 $ (1)
Salary Remaining :	0 $
Chris Kunitz	50 000 $ (3)
Salary Remaining :	0 $
Chris Goyette	40 000 $ (1)
Salary Remaining :	0 $
Reto Grabher	40 000 $ (1)
Salary Remaining :	0 $
Kevin Klein	40 000 $ (1)
Salary Remaining :	0 $
Darin Olver	40 000 $ (1)
Salary Remaining :	0 $
Jonne Tammela	20 000 $ (1)
Salary Remaining :	0 $
Anthony Cirelli	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	36
Salary Commitment
Year 2023 : 3 015 000 $
Year 2024 : 1 215 000 $
Year 2025 : 200 000 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 3 015 000 $
Year 2024 : 1 215 000 $
Year 2025 : 200 000 $
Year 2026 : 0 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	6650 - 135 $ - 6 647 - 99,95%
Level 2:	5550 - 103 $ - 5 518 - 99,42%
Level 3:	2225 - 84 $ - 2 136 - 95,99%
Level 4:	4450 - 65 $ - 4 149 - 93,24%
Luxury :	1125 - 300 $ - 1 109 - 98,56%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 75 $ - 1 928 - 96,39%
Farm Level 2:	1000 - 50 $ - 969 - 96,88%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 558 - 97,79%
Average Income per Game	2 466 303 $
Year to Date Revenue	12 331 516 $
Farm
Home Games Left	0
Average Attendance - %	2 897 - 96,56%
Average Income per Game	188 739 $
Year to Date Revenue	2 264 867 $
Expense
Pro Players Total Salaries	63 630 000 $
Pro Players Total Average Salaries	62 630 000 $
Farm Players Total Salaries	2 840 000 $
Farm Players Total Average Salaries	2 770 000 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	116 920 959 $
Projected Bank Account	116 920 959 $

Pro Players Salaries
Riley Holzapfel	5 750 000 $ (3)
-Salary Remaining :	0 $
Karl Rimeaux	5 200 000 $ (2)
-Salary Remaining :	0 $
Radovan Kwasnicki	4 250 000 $ (1)
-Salary Remaining :	0 $
Kristopher Letang	4 250 000 $ (3)
-Salary Remaining :	0 $
David Perron	4 000 000 $ (1)
-Salary Remaining :	0 $
Paul Stastny	3 500 000 $ (3)
-Salary Remaining :	0 $
Peter Mueller	3 500 000 $ (2)
-Salary Remaining :	0 $
Timo Pielmeier	3 500 000 $ (1)
-Salary Remaining :	0 $
Florent Blais	3 000 000 $ (2)
-Salary Remaining :	0 $
Evgeni Malkin	3 000 000 $ (2)
-Salary Remaining :	0 $
Yuri Alexandrov	3 000 000 $ (2)
-Salary Remaining :	0 $
Jamie McBain	2 750 000 $ (2)
-Salary Remaining :	0 $
Jhonas Enroth	2 700 000 $ (3)
-Salary Remaining :	0 $
Corey Perry	2 500 000 $ (2)
-Salary Remaining :	0 $
Colten Teubert	2 400 000 $ (1)
-Salary Remaining :	0 $
Sean Couturier	2 250 000 $ (2)
-Salary Remaining :	0 $
Ryan Getzlaf	2 100 000 $ (2)
-Salary Remaining :	0 $
Conner Bleackley	1 500 000 $ (2)
-Salary Remaining :	0 $
Brett Pollock	1 190 000 $ (2)
-Salary Remaining :	0 $
Brandon Saad	1 190 000 $ (2)
-Salary Remaining :	0 $
Mike Weber	1 150 000 $ (2)
-Salary Remaining :	0 $
Olli Maatta	950 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2023 : 63 630 000 $
Year 2024 : 48 730 000 $
Year 2025 : 13 700 000 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 62 630 000 $
Year 2024 : 48 480 000 $
Year 2025 : 14 950 000 $
Year 2026 : 0 $
Salary Cap with 1 Way Contract
Year 2023 : 62 630 000 $
Year 2024 : 48 480 000 $
Year 2025 : 14 950 000 $
Year 2026 : 0 $

Farm Players Salaries
Manfred Staubel	200 000 $ (3)
Salary Remaining :	0 $
Kyle Palmieri	150 000 $ (2)
Salary Remaining :	0 $
Duncan Siemens	150 000 $ (1)
Salary Remaining :	0 $
Brian Dumoulin	125 000 $ (2)
Salary Remaining :	0 $
Dmitriy Doletsky	120 000 $ (2)
Salary Remaining :	0 $
Sasha Pokulok	120 000 $ (1)
Salary Remaining :	0 $
Charlie Coyle	115 000 $ (2)
Salary Remaining :	0 $
Bjorn Ricardsson	100 000 $ (4)
Salary Remaining :	0 $
Danny Syvret	100 000 $ (3)
Salary Remaining :	0 $
Inge Bjoernson	100 000 $ (3)
Salary Remaining :	0 $
Nicolas Aube-Kubel	100 000 $ (4)
Salary Remaining :	0 $
Yan-Pavel Laplante (Out of Payroll)	100 000 $ (4)
Salary Remaining :	0 $
Troy Bourke	100 000 $ (2)
Salary Remaining :	0 $
William Carrier	100 000 $ (4)
Salary Remaining :	0 $
Aaron Ness	100 000 $ (1)
Salary Remaining :	0 $
Stanislaus Cuprik	90 000 $ (2)
Salary Remaining :	0 $
Tanner Richard	90 000 $ (2)
Salary Remaining :	0 $
Kerkko Kuoppala (Out of Payroll)	90 000 $ (1)
Salary Remaining :	0 $
Wilhelm Birkeland	85 000 $ (3)
Salary Remaining :	0 $
Charles-Olivier Roussel	80 000 $ (2)
Salary Remaining :	0 $
Oraz Khrapaty	80 000 $ (1)
Salary Remaining :	0 $
Noah Juulsen	75 000 $ (2)
Salary Remaining :	0 $
Odd Lindahl	60 000 $ (3)
Salary Remaining :	0 $
Pat Freeman	60 000 $ (4)
Salary Remaining :	0 $
Stephon Williams	50 000 $ (2)
Salary Remaining :	0 $
Marc-Antoine Pouliot	50 000 $ (1)
Salary Remaining :	0 $
Scott Harrington	50 000 $ (1)
Salary Remaining :	0 $
Dylan Labbe	50 000 $ (2)
Salary Remaining :	0 $
Jordan Weal	50 000 $ (4)
Salary Remaining :	0 $
Bryce Swan	40 000 $ (3)
Salary Remaining :	0 $
Taylor Aronson	40 000 $ (4)
Salary Remaining :	0 $
Jeremy Lauzon	40 000 $ (2)
Salary Remaining :	0 $
Jonathon Barnes	40 000 $ (2)
Salary Remaining :	0 $
Blake Speers	30 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2023 : 2 930 000 $
Year 2024 : 2 200 000 $
Year 2025 : 1 015 000 $
Year 2026 : 550 000 $
Salary Average Commitment
Year 2023 : 2 860 000 $
Year 2024 : 2 220 000 $
Year 2025 : 1 065 000 $
Year 2026 : 550 000 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6825 - 160 $ - 6 410 - 93,91%
Level 2:	5775 - 120 $ - 5 363 - 92,87%
Level 3:	2362 - 95 $ - 2 234 - 94,60%
Level 4:	4725 - 70 $ - 4 464 - 94,47%
Luxury :	1313 - 280 $ - 1 290 - 98,25%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 62 $ - 0 - 0,00%
Farm Level 2:	1000 - 42 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 761 - 94,10%
Average Income per Game	2 708 945 $
Year to Date Revenue	29 798 390 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	71 650 000 $
Pro Players Total Average Salaries	71 650 000 $
Farm Players Total Salaries	2 477 500 $
Farm Players Total Average Salaries	2 477 500 $
Coaches Total Salaries	2 400 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	101 450 997 $
Projected Bank Account	101 450 997 $

Pro Players Salaries
Lauri Tukonen	7 500 000 $ (1)
-Salary Remaining :	0 $
Robertas Puusepp	6 000 000 $ (3)
-Salary Remaining :	0 $
Luc Bourdon	5 250 000 $ (3)
-Salary Remaining :	0 $
Akim Aliu	5 200 000 $ (3)
-Salary Remaining :	0 $
Anatoli Berezhnin	5 000 000 $ (1)
-Salary Remaining :	0 $
Thomas Hickey	4 750 000 $ (4)
-Salary Remaining :	0 $
Roman Josi	4 500 000 $ (4)
-Salary Remaining :	0 $
Derick Brassard	4 400 000 $ (4)
-Salary Remaining :	0 $
Keaton Ellerby	4 250 000 $ (1)
-Salary Remaining :	0 $
Mattias Soderqvist	3 750 000 $ (2)
-Salary Remaining :	0 $
Jakub Vrana	3 000 000 $ (3)
-Salary Remaining :	0 $
Andrej Dyakonov	2 800 000 $ (2)
-Salary Remaining :	0 $
Lars Eller	2 500 000 $ (1)
-Salary Remaining :	0 $
Brett Bulmer	2 200 000 $ (1)
-Salary Remaining :	0 $
Mark Mitera (Out of Payroll)	2 000 000 $ (1)
-Salary Remaining :	0 $
Daniil Lodygin	2 000 000 $ (1)
-Salary Remaining :	0 $
Malcolm Subban	1 500 000 $ (1)
-Salary Remaining :	0 $
Blake Comeau	1 500 000 $ (3)
-Salary Remaining :	0 $
Braden Holtby	1 000 000 $ (3)
-Salary Remaining :	0 $
Dalibor Rabl	1 000 000 $ (3)
-Salary Remaining :	0 $
Remi Elie	900 000 $ (2)
-Salary Remaining :	0 $
Mathew Barzal	750 000 $ (2)
-Salary Remaining :	0 $
Justin Vaive	750 000 $ (1)
-Salary Remaining :	0 $
Brett Ponich	750 000 $ (4)
-Salary Remaining :	0 $
Nick Foligno	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2023 : 73 650 000 $
Year 2024 : 45 550 000 $
Year 2025 : 37 350 000 $
Year 2026 : 14 400 000 $
Salary Average Commitment
Year 2023 : 73 650 000 $
Year 2024 : 45 550 000 $
Year 2025 : 37 350 000 $
Year 2026 : 14 400 000 $
Salary Cap with 1 Way Contract
Year 2023 : 73 650 000 $
Year 2024 : 45 550 000 $
Year 2025 : 37 350 000 $
Year 2026 : 14 400 000 $

Farm Players Salaries
Stefan Majerski	175 000 $ (3)
Salary Remaining :	0 $
Tuukka Rask	150 000 $ (3)
Salary Remaining :	0 $
Victor Oreskovich	125 000 $ (1)
Salary Remaining :	0 $
Janis Dabolins	125 000 $ (1)
Salary Remaining :	0 $
Shane Prince	100 000 $ (1)
Salary Remaining :	0 $
Marcus Johansson	100 000 $ (1)
Salary Remaining :	0 $
Richard Clune	100 000 $ (2)
Salary Remaining :	0 $
Bernard Roch	100 000 $ (1)
Salary Remaining :	0 $
T.J. Oshie	100 000 $ (3)
Salary Remaining :	0 $
Anthony Stolarz	92 500 $ (3)
Salary Remaining :	0 $
Haydn Fleury	90 000 $ (2)
Salary Remaining :	0 $
Thomas Massarelli	80 000 $ (1)
Salary Remaining :	0 $
Martin Hanzal	80 000 $ (3)
Salary Remaining :	0 $
Juho Lammikko	75 000 $ (3)
Salary Remaining :	0 $
Dalibor Terpak	75 000 $ (3)
Salary Remaining :	0 $
Luca Sbisa	75 000 $ (4)
Salary Remaining :	0 $
Dana Tyrell	75 000 $ (3)
Salary Remaining :	0 $
Akihisa Aikyo	75 000 $ (1)
Salary Remaining :	0 $
Vlastimil Haisman	75 000 $ (4)
Salary Remaining :	0 $
Patrick Davis	75 000 $ (2)
Salary Remaining :	0 $
Dalyn Flatt	65 000 $ (2)
Salary Remaining :	0 $
Jujhar Khaira	60 000 $ (3)
Salary Remaining :	0 $
Mart Ilkka	60 000 $ (2)
Salary Remaining :	0 $
Mikelis Lauzackas	60 000 $ (1)
Salary Remaining :	0 $
Mariss Bats	50 000 $ (1)
Salary Remaining :	0 $
Dalemir Kalinski	50 000 $ (1)
Salary Remaining :	0 $
Brandon Carlo	40 000 $ (2)
Salary Remaining :	0 $
Zachary Senyshyn	40 000 $ (2)
Salary Remaining :	0 $
Erik Cernak	40 000 $ (2)
Salary Remaining :	0 $
Keaton Thompson	40 000 $ (2)
Salary Remaining :	0 $
Samuel Dove-McFalls	30 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	31
Salary Commitment
Year 2023 : 2 477 500 $
Year 2024 : 1 612 500 $
Year 2025 : 1 032 500 $
Year 2026 : 150 000 $
Salary Average Commitment
Year 2023 : 2 477 500 $
Year 2024 : 1 612 500 $
Year 2025 : 1 032 500 $
Year 2026 : 150 000 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena - C
Level 1:	7150 - 150 $ - 6 263 - 87,60%
Level 2:	6050 - 120 $ - 5 314 - 87,84%
Level 3:	2475 - 90 $ - 2 300 - 92,92%
Level 4:	4950 - 65 $ - 4 418 - 89,25%
Luxury :	1375 - 305 $ - 1 222 - 88,88%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 75 $ - 1 923 - 96,15%
Farm Level 2:	1000 - 50 $ - 916 - 91,60%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 517 - 88,71%
Average Income per Game	2 630 424 $
Year to Date Revenue	15 782 542 $
Farm
Home Games Left	0
Average Attendance - %	2 839 - 94,63%
Average Income per Game	216 629 $
Year to Date Revenue	649 887 $
Expense
Pro Players Total Salaries	74 825 000 $
Pro Players Total Average Salaries	75 325 000 $
Farm Players Total Salaries	2 725 000 $
Farm Players Total Average Salaries	2 725 000 $
Coaches Total Salaries	2 800 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	34 454 191 $
Projected Bank Account	34 454 191 $

Pro Players Salaries
Lev Zablosky	8 000 000 $ (1)
-Salary Remaining :	0 $
Benoit Pouliot	8 000 000 $ (2)
-Salary Remaining :	0 $
Claude Giroux	6 500 000 $ (4)
-Salary Remaining :	0 $
Steven Stamkos	6 000 000 $ (1)
-Salary Remaining :	0 $
Aleksandr Burmistrov	4 800 000 $ (3)
-Salary Remaining :	0 $
Josh Unice	4 000 000 $ (2)
-Salary Remaining :	0 $
Jonathan Huberdeau	4 000 000 $ (2)
-Salary Remaining :	0 $
Takhir Daukeyev	3 750 000 $ (1)
-Salary Remaining :	0 $
Derrick Pouliot	3 500 000 $ (2)
-Salary Remaining :	0 $
Dougie Hamilton	3 300 000 $ (4)
-Salary Remaining :	0 $
Viktor Hedman	3 000 000 $ (2)
-Salary Remaining :	0 $
Jayce Hawryluk	3 000 000 $ (3)
-Salary Remaining :	0 $
Mark Pysyk	2 500 000 $ (2)
-Salary Remaining :	0 $
Travis Sandheim	2 250 000 $ (2)
-Salary Remaining :	0 $
Aaron Ekblad	2 250 000 $ (2)
-Salary Remaining :	0 $
Kevin Fiala	2 200 000 $ (2)
-Salary Remaining :	0 $
Cody Ceci	1 800 000 $ (2)
-Salary Remaining :	0 $
Dylan Larkin	1 600 000 $ (3)
-Salary Remaining :	0 $
Frederik Gauthier	1 500 000 $ (1)
-Salary Remaining :	0 $
Valeri Nichushkin	1 125 000 $ (3)
-Salary Remaining :	0 $
Vitek Vanecek	1 000 000 $ (2)
-Salary Remaining :	0 $
Pavel Zacha	750 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2023 : 74 825 000 $
Year 2024 : 56 575 000 $
Year 2025 : 20 325 000 $
Year 2026 : 9 800 000 $
Salary Average Commitment
Year 2023 : 75 325 000 $
Year 2024 : 56 075 000 $
Year 2025 : 20 325 000 $
Year 2026 : 9 800 000 $
Salary Cap with 1 Way Contract
Year 2023 : 75 325 000 $
Year 2024 : 56 075 000 $
Year 2025 : 20 325 000 $
Year 2026 : 9 800 000 $

Farm Players Salaries
Alex Nedeljkovic	150 000 $ (3)
Salary Remaining :	0 $
Luke Adam	150 000 $ (3)
Salary Remaining :	0 $
Brady Calla	140 000 $ (3)
Salary Remaining :	0 $
Ryan Murphy	130 000 $ (3)
Salary Remaining :	0 $
Ryan Turek	125 000 $ (3)
Salary Remaining :	0 $
Hampus Lindholm	125 000 $ (1)
Salary Remaining :	0 $
Justin Kirkland	115 000 $ (4)
Salary Remaining :	0 $
Rasmus Ristolainen	110 000 $ (3)
Salary Remaining :	0 $
Joshua Jacobs	110 000 $ (3)
Salary Remaining :	0 $
Brady Metcalfe	100 000 $ (2)
Salary Remaining :	0 $
Santtu Lipponen	100 000 $ (2)
Salary Remaining :	0 $
Kevin Marshall	100 000 $ (4)
Salary Remaining :	0 $
Josh Wesley	100 000 $ (2)
Salary Remaining :	0 $
Adrian Kempe	80 000 $ (2)
Salary Remaining :	0 $
Tyler Myers	75 000 $ (1)
Salary Remaining :	0 $
Stanislav Galiev	75 000 $ (3)
Salary Remaining :	0 $
Bastien DeBerthellemy	75 000 $ (3)
Salary Remaining :	0 $
Jimmy Hayes	75 000 $ (1)
Salary Remaining :	0 $
Nikolai Borodin	75 000 $ (2)
Salary Remaining :	0 $
Theo Peckham	75 000 $ (3)
Salary Remaining :	0 $
Akira Okamoto	70 000 $ (2)
Salary Remaining :	0 $
Brodie Dupont	60 000 $ (3)
Salary Remaining :	0 $
Chase Perry	50 000 $ (3)
Salary Remaining :	0 $
Colin White	50 000 $ (2)
Salary Remaining :	0 $
Zoltan Lucchesi	50 000 $ (3)
Salary Remaining :	0 $
Timo Meier	50 000 $ (2)
Salary Remaining :	0 $
Geoff Paukovich	40 000 $ (2)
Salary Remaining :	0 $
Christian Fischer	40 000 $ (2)
Salary Remaining :	0 $
Shawn Belle	40 000 $ (1)
Salary Remaining :	0 $
Jon Gillies	40 000 $ (1)
Salary Remaining :	0 $
Evgeny Svechnikov	40 000 $ (2)
Salary Remaining :	0 $
Brian Strait	40 000 $ (2)
Salary Remaining :	0 $
Eric Fehr	40 000 $ (1)
Salary Remaining :	0 $
Travis Konecny	40 000 $ (2)
Salary Remaining :	0 $
Austin Carroll	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	35
Salary Commitment
Year 2023 : 2 765 000 $
Year 2024 : 2 340 000 $
Year 2025 : 1 515 000 $
Year 2026 : 215 000 $
Salary Average Commitment
Year 2023 : 2 765 000 $
Year 2024 : 2 340 000 $
Year 2025 : 1 515 000 $
Year 2026 : 215 000 $

Scorpions

Arena Capacity - Ticket Price Attendance - %
Arena Name	Preussag Arena - C
Level 1:	7150 - 140 $ - 6 389 - 89,36%
Level 2:	6050 - 105 $ - 5 235 - 86,52%
Level 3:	2475 - 90 $ - 1 957 - 79,07%
Level 4:	4950 - 60 $ - 4 126 - 83,36%
Luxury :	1375 - 300 $ - 1 168 - 84,91%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 50 $ - 1 758 - 87,90%
Farm Level 2:	1000 - 40 $ - 888 - 88,83%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 874 - 85,79%
Average Income per Game	2 466 134 $
Year to Date Revenue	9 864 536 $
Farm
Home Games Left	0
Average Attendance - %	2 646 - 88,21%
Average Income per Game	140 714 $
Year to Date Revenue	422 142 $
Expense
Pro Players Total Salaries	67 500 000 $
Pro Players Total Average Salaries	67 500 000 $
Farm Players Total Salaries	2 594 200 $
Farm Players Total Average Salaries	2 594 200 $
Coaches Total Salaries	2 600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	103 979 475 $
Projected Bank Account	103 979 475 $

Pro Players Salaries
Keith Burke	6 900 000 $ (1)
-Salary Remaining :	0 $
John Tavares	6 500 000 $ (1)
-Salary Remaining :	0 $
Kris Russell	5 700 000 $ (2)
-Salary Remaining :	0 $
Trevor Lewis	4 500 000 $ (4)
-Salary Remaining :	0 $
Frederic Nigh	4 250 000 $ (1)
-Salary Remaining :	0 $
Gunther Maurer	4 000 000 $ (2)
-Salary Remaining :	0 $
Tomas Jelinek	3 800 000 $ (1)
-Salary Remaining :	0 $
Mikko Koivu	3 500 000 $ (1)
-Salary Remaining :	0 $
Joachim Mahlke	3 500 000 $ (2)
-Salary Remaining :	0 $
Dylan McIlrath	3 000 000 $ (1)
-Salary Remaining :	0 $
Joe Ryan	3 000 000 $ (2)
-Salary Remaining :	0 $
Philip McRae	2 500 000 $ (1)
-Salary Remaining :	0 $
Ian Cole	2 400 000 $ (1)
-Salary Remaining :	0 $
Ryan Murray	2 000 000 $ (1)
-Salary Remaining :	0 $
Vadim Turovich	2 000 000 $ (1)
-Salary Remaining :	0 $
Kenji Yoshioka	1 800 000 $ (1)
-Salary Remaining :	0 $
William Sweatt	1 500 000 $ (1)
-Salary Remaining :	0 $
Aleksas Gaizauskas	1 500 000 $ (1)
-Salary Remaining :	0 $
Lars Martensson	1 350 000 $ (1)
-Salary Remaining :	0 $
Tanner Pearson	800 000 $ (1)
-Salary Remaining :	0 $
Mitchell Marner	750 000 $ (2)
-Salary Remaining :	0 $
Anton Slepyshev	750 000 $ (1)
-Salary Remaining :	0 $
Erich Korff	650 000 $ (1)
-Salary Remaining :	0 $
Marc-Andre Cliche	450 000 $ (3)
-Salary Remaining :	0 $
MacKenzie Blackwood	400 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2023 : 67 500 000 $
Year 2024 : 22 300 000 $
Year 2025 : 4 950 000 $
Year 2026 : 4 500 000 $
Salary Average Commitment
Year 2023 : 67 500 000 $
Year 2024 : 22 300 000 $
Year 2025 : 4 950 000 $
Year 2026 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 2023 : 67 500 000 $
Year 2024 : 22 300 000 $
Year 2025 : 4 950 000 $
Year 2026 : 4 500 000 $

Farm Players Salaries
Chris Butler	156 700 $ (2)
Salary Remaining :	0 $
Stanislaus Gabrysh	150 000 $ (2)
Salary Remaining :	0 $
Alexandre Mallet	130 000 $ (2)
Salary Remaining :	0 $
Matt Finn	120 000 $ (3)
Salary Remaining :	0 $
Dave Bolland	110 000 $ (1)
Salary Remaining :	0 $
Tony Cody	110 000 $ (1)
Salary Remaining :	0 $
Ivan Provorov	100 000 $ (2)
Salary Remaining :	0 $
Dmitrij Jaskin	100 000 $ (2)
Salary Remaining :	0 $
Igor Shesterkin	100 000 $ (2)
Salary Remaining :	0 $
Sergei Ivasiv	100 000 $ (1)
Salary Remaining :	0 $
Greg Nemisz	100 000 $ (1)
Salary Remaining :	0 $
Alex Lintuniemi	80 000 $ (1)
Salary Remaining :	0 $
Franz Salzgeber	80 000 $ (2)
Salary Remaining :	0 $
Valeri Mikhnovets	75 000 $ (2)
Salary Remaining :	0 $
Bud Holloway	75 000 $ (3)
Salary Remaining :	0 $
Ryan Kujawinski	75 000 $ (2)
Salary Remaining :	0 $
Michael Carman	75 000 $ (3)
Salary Remaining :	0 $
Ben Gilcrest	75 000 $ (1)
Salary Remaining :	0 $
Jason Clark	67 500 $ (1)
Salary Remaining :	0 $
Alexandre Grenier	60 000 $ (4)
Salary Remaining :	0 $
Simon Gamache	60 000 $ (1)
Salary Remaining :	0 $
Ivan Capponi	60 000 $ (3)
Salary Remaining :	0 $
Eduard Formanov	60 000 $ (1)
Salary Remaining :	0 $
Jendrzej Czapiewski	60 000 $ (2)
Salary Remaining :	0 $
Drew Shore	50 000 $ (1)
Salary Remaining :	0 $
Cade Fairchild	50 000 $ (2)
Salary Remaining :	0 $
Kevin Labanc	50 000 $ (2)
Salary Remaining :	0 $
Joakim Andersson	50 000 $ (4)
Salary Remaining :	0 $
Matthew Nieto	45 000 $ (1)
Salary Remaining :	0 $
Sam Lafferty	45 000 $ (2)
Salary Remaining :	0 $
Connor Chatham	45 000 $ (4)
Salary Remaining :	0 $
Andrew Nielsen	40 000 $ (3)
Salary Remaining :	0 $
Ryan Miller	40 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2023 : 2 594 200 $
Year 2024 : 1 736 700 $
Year 2025 : 525 000 $
Year 2026 : 155 000 $
Salary Average Commitment
Year 2023 : 2 594 200 $
Year 2024 : 1 736 700 $
Year 2025 : 525 000 $
Year 2026 : 155 000 $

Senateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center
Level 1:	6500 - 125 $ - 6 500 - 100,00%
Level 2:	5500 - 95 $ - 5 500 - 100,00%
Level 3:	2250 - 78 $ - 2 036 - 90,49%
Level 4:	4500 - 52 $ - 4 500 - 100,00%
Luxury :	1250 - 280 $ - 1 166 - 93,28%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 42 $ - 0 - 0,00%
Farm Level 2:	1000 - 28 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 702 - 98,51%
Average Income per Game	2 341 888 $
Year to Date Revenue	7 025 665 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	72 000 000 $
Pro Players Total Average Salaries	72 000 000 $
Farm Players Total Salaries	2 575 000 $
Farm Players Total Average Salaries	2 575 000 $
Coaches Total Salaries	1 950 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	63 233 862 $
Projected Bank Account	63 233 862 $

Pro Players Salaries
Bryan Little	8 200 000 $ (2)
-Salary Remaining :	0 $
Lauri Korpikoski	7 000 000 $ (3)
-Salary Remaining :	0 $
Mark Trepanier	5 000 000 $ (2)
-Salary Remaining :	0 $
Igor Makarov	4 500 000 $ (4)
-Salary Remaining :	0 $
Marc-Edouard Vlasic	4 500 000 $ (3)
-Salary Remaining :	0 $
Carl Visheau	4 250 000 $ (4)
-Salary Remaining :	0 $
Michal Neuvirth	4 000 000 $ (2)
-Salary Remaining :	0 $
Chris Stewart	4 000 000 $ (1)
-Salary Remaining :	0 $
Ryan Johansen	3 500 000 $ (2)
-Salary Remaining :	0 $
Sven Baertschi	3 500 000 $ (1)
-Salary Remaining :	0 $
James Neal	3 200 000 $ (2)
-Salary Remaining :	0 $
Jarred Tinordi	3 000 000 $ (2)
-Salary Remaining :	0 $
Alex Plante	2 600 000 $ (4)
-Salary Remaining :	0 $
Jeff Skinner	2 500 000 $ (2)
-Salary Remaining :	0 $
Beau Bennett	2 500 000 $ (1)
-Salary Remaining :	0 $
Nikolay Goldobin	1 800 000 $ (2)
-Salary Remaining :	0 $
John Gibson	1 800 000 $ (4)
-Salary Remaining :	0 $
Roman Kratochvilov	1 800 000 $ (3)
-Salary Remaining :	0 $
Boris Stefanyshyn	1 600 000 $ (1)
-Salary Remaining :	0 $
Ted Ruth	1 500 000 $ (1)
-Salary Remaining :	0 $
Alexei Brechkovsky	1 250 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2023 : 72 000 000 $
Year 2024 : 58 900 000 $
Year 2025 : 27 700 000 $
Year 2026 : 14 400 000 $
Salary Average Commitment
Year 2023 : 72 000 000 $
Year 2024 : 58 900 000 $
Year 2025 : 27 700 000 $
Year 2026 : 14 400 000 $
Salary Cap with 1 Way Contract
Year 2023 : 72 000 000 $
Year 2024 : 58 900 000 $
Year 2025 : 27 700 000 $
Year 2026 : 14 400 000 $

Farm Players Salaries
Koji Matsuhira	200 000 $ (2)
Salary Remaining :	0 $
Sergei Kastitsyn	150 000 $ (2)
Salary Remaining :	0 $
Gustav Sebek	120 000 $ (1)
Salary Remaining :	0 $
Tyler Cuma	115 000 $ (1)
Salary Remaining :	0 $
Ludwig Reithoffer	100 000 $ (1)
Salary Remaining :	0 $
Joonas Korpisalo	100 000 $ (2)
Salary Remaining :	0 $
Nikos Bean	90 000 $ (4)
Salary Remaining :	0 $
Ville Immonen	90 000 $ (2)
Salary Remaining :	0 $
Joe Jackson	87 500 $ (3)
Salary Remaining :	0 $
Jan Runitsky	87 500 $ (3)
Salary Remaining :	0 $
Dillon Fournier	85 000 $ (1)
Salary Remaining :	0 $
Garrett Klotz	85 000 $ (4)
Salary Remaining :	0 $
Nate Hagemo	85 000 $ (1)
Salary Remaining :	0 $
Alexei Sazhin	80 000 $ (2)
Salary Remaining :	0 $
Jaroslav Sedlak	75 000 $ (2)
Salary Remaining :	0 $
Patrice Cormier	70 000 $ (3)
Salary Remaining :	0 $
Carl Dahlstrom	70 000 $ (4)
Salary Remaining :	0 $
Manfred Lehmann	70 000 $ (1)
Salary Remaining :	0 $
Spencer Machacek	65 000 $ (3)
Salary Remaining :	0 $
Jarrod Maidens	65 000 $ (1)
Salary Remaining :	0 $
William Falk	65 000 $ (3)
Salary Remaining :	0 $
Mikhail Nostinikovsky	60 000 $ (4)
Salary Remaining :	0 $
Olivier Hornbostel	60 000 $ (1)
Salary Remaining :	0 $
Jaroslav Bros	50 000 $ (1)
Salary Remaining :	0 $
Evgeny Tomilin	50 000 $ (1)
Salary Remaining :	0 $
Matt Read	50 000 $ (2)
Salary Remaining :	0 $
Brandon Dubinsky	50 000 $ (1)
Salary Remaining :	0 $
Lucas Taricco	50 000 $ (4)
Salary Remaining :	0 $
Guntis Pauluks	50 000 $ (3)
Salary Remaining :	0 $
Arnost Pescha	40 000 $ (4)
Salary Remaining :	0 $
Victor Olofsson	40 000 $ (2)
Salary Remaining :	0 $
Ryan Thang	40 000 $ (4)
Salary Remaining :	0 $
Piel L'allier	40 000 $ (2)
Salary Remaining :	0 $
Colton Parayko	40 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2023 : 2 575 000 $
Year 2024 : 1 725 000 $
Year 2025 : 900 000 $
Year 2026 : 435 000 $
Salary Average Commitment
Year 2023 : 2 575 000 $
Year 2024 : 1 725 000 $
Year 2025 : 900 000 $
Year 2026 : 435 000 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	GM Palace
Level 1:	6200 - 105 $ - 6 200 - 100,00%
Level 2:	5200 - 75 $ - 5 200 - 100,00%
Level 3:	2020 - 51 $ - 2 020 - 100,00%
Level 4:	4000 - 40 $ - 4 000 - 100,00%
Luxury :	1000 - 220 $ - 1 000 - 100,00%
Total Capacity :	18420
Farm
Farm Level 1:	2000 - 75 $ - 0 - 0,00%
Farm Level 2:	1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 420 - 100,00%
Average Income per Game	1 737 383 $
Year to Date Revenue	5 212 149 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	71 350 000 $
Pro Players Total Average Salaries	71 350 000 $
Farm Players Total Salaries	2 348 500 $
Farm Players Total Average Salaries	2 348 500 $
Coaches Total Salaries	1 400 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	900 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	31 700 275 $
Projected Bank Account	31 700 275 $

Pro Players Salaries
Phil Kessel	9 700 000 $ (4)
-Salary Remaining :	0 $
Maximo Massari	8 000 000 $ (3)
-Salary Remaining :	0 $
Zach Parise	6 000 000 $ (2)
-Salary Remaining :	0 $
Erik Johnson	5 250 000 $ (3)
-Salary Remaining :	0 $
Ivan Vishnevskiy	4 800 000 $ (4)
-Salary Remaining :	0 $
Bobby Sanguinetti	4 500 000 $ (3)
-Salary Remaining :	0 $
Ryan O'Marra	4 500 000 $ (1)
-Salary Remaining :	0 $
James Sheppard	4 400 000 $ (1)
-Salary Remaining :	0 $
Marc Staal	3 750 000 $ (1)
-Salary Remaining :	0 $
Erik Gudbranson	3 500 000 $ (3)
-Salary Remaining :	0 $
Mason McDonald	2 800 000 $ (4)
-Salary Remaining :	0 $
Cody Hodgson	2 800 000 $ (1)
-Salary Remaining :	0 $
Nick Ritchie	2 700 000 $ (2)
-Salary Remaining :	0 $
Nick Schmaltz	1 800 000 $ (2)
-Salary Remaining :	0 $
John Quenneville	1 600 000 $ (2)
-Salary Remaining :	0 $
Connor Murphy	1 300 000 $ (2)
-Salary Remaining :	0 $
James Reimer	1 200 000 $ (2)
-Salary Remaining :	0 $
Hisashi Maki	1 000 000 $ (1)
-Salary Remaining :	0 $
Derek Stepan	750 000 $ (1)
-Salary Remaining :	0 $
Robert Bortuzzo	600 000 $ (1)
-Salary Remaining :	0 $
Aaron Snow	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2023 : 71 350 000 $
Year 2024 : 53 150 000 $
Year 2025 : 38 550 000 $
Year 2026 : 17 300 000 $
Salary Average Commitment
Year 2023 : 71 350 000 $
Year 2024 : 53 150 000 $
Year 2025 : 38 550 000 $
Year 2026 : 17 300 000 $
Salary Cap with 1 Way Contract
Year 2023 : 71 350 000 $
Year 2024 : 53 150 000 $
Year 2025 : 38 550 000 $
Year 2026 : 17 300 000 $

Farm Players Salaries
Martinus Traa	199 500 $ (2)
Salary Remaining :	0 $
Kaspars Daugavins	199 500 $ (2)
Salary Remaining :	0 $
Hideaki Udaka	199 500 $ (1)
Salary Remaining :	0 $
Kemhebek Oreshkov	110 000 $ (2)
Salary Remaining :	0 $
Artem Anisimov	110 000 $ (2)
Salary Remaining :	0 $
Spycigniew Bryniarski	110 000 $ (2)
Salary Remaining :	0 $
Patrick White	100 000 $ (1)
Salary Remaining :	0 $
Joshua Godfrey	95 000 $ (3)
Salary Remaining :	0 $
Phil Di Giuseppe	80 000 $ (2)
Salary Remaining :	0 $
Jaroslav Dolgopolov	80 000 $ (2)
Salary Remaining :	0 $
Mark Friedman	70 000 $ (2)
Salary Remaining :	0 $
Kim Grasvic	60 000 $ (2)
Salary Remaining :	0 $
Jonas Lidbrandt	50 000 $ (1)
Salary Remaining :	0 $
Maciej Olsza	50 000 $ (2)
Salary Remaining :	0 $
William Bitten	50 000 $ (4)
Salary Remaining :	0 $
Sam Kurker	50 000 $ (2)
Salary Remaining :	0 $
Zachary Nagelvoort	50 000 $ (2)
Salary Remaining :	0 $
T.J. Brennan	45 000 $ (3)
Salary Remaining :	0 $
David Nyquist	40 000 $ (2)
Salary Remaining :	0 $
Viktor Panin	40 000 $ (1)
Salary Remaining :	0 $
Danny Richmond	40 000 $ (1)
Salary Remaining :	0 $
Mikkel Wikborg	40 000 $ (2)
Salary Remaining :	0 $
Taylor Cammarata	40 000 $ (2)
Salary Remaining :	0 $
Henrik Koivisto	40 000 $ (1)
Salary Remaining :	0 $
Mikhail Bondarenko	40 000 $ (1)
Salary Remaining :	0 $
Tommy Sestito	40 000 $ (2)
Salary Remaining :	0 $
Enver Lisin	40 000 $ (2)
Salary Remaining :	0 $
Shawn Matthias	40 000 $ (2)
Salary Remaining :	0 $
Jian-ying Kwan	40 000 $ (2)
Salary Remaining :	0 $
Chocimir Rudzynski	40 000 $ (1)
Salary Remaining :	0 $
Roberts Kalmikovs	40 000 $ (2)
Salary Remaining :	0 $
Marcel Schaerer	40 000 $ (2)
Salary Remaining :	0 $
Camran Akhmetbekov	40 000 $ (1)
Salary Remaining :	0 $
Tarvydas Drotvinas	40 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2023 : 2 348 500 $
Year 2024 : 1 759 000 $
Year 2025 : 190 000 $
Year 2026 : 50 000 $
Salary Average Commitment
Year 2023 : 2 348 500 $
Year 2024 : 1 759 000 $
Year 2025 : 190 000 $
Year 2026 : 50 000 $

Sparta

Arena Capacity - Ticket Price Attendance - %
Arena Name	Paegas Arena
Level 1:	6500 - 98 $ - 6 500 - 100,00%
Level 2:	5500 - 84 $ - 5 500 - 100,00%
Level 3:	2250 - 69 $ - 2 250 - 100,00%
Level 4:	4500 - 52 $ - 4 500 - 100,00%
Luxury :	1250 - 205 $ - 1 250 - 100,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 15 $ - 1 893 - 94,65%
Farm Level 2:	1000 - 11 $ - 914 - 91,37%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 000 - 100,00%
Average Income per Game	1 988 730 $
Year to Date Revenue	5 966 190 $
Farm
Home Games Left	0
Average Attendance - %	2 807 - 93,56%
Average Income per Game	43 828 $
Year to Date Revenue	131 483 $
Expense
Pro Players Total Salaries	68 800 000 $
Pro Players Total Average Salaries	69 900 000 $
Farm Players Total Salaries	2 831 500 $
Farm Players Total Average Salaries	2 859 000 $
Coaches Total Salaries	1 250 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 375 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	23 210 242 $
Projected Bank Account	23 210 242 $

Pro Players Salaries
Jarmo Saarinen	15 000 000 $ (3)
-Salary Remaining :	0 $
William Nylander	5 200 000 $ (3)
-Salary Remaining :	0 $
Nikita Filatov	4 800 000 $ (2)
-Salary Remaining :	0 $
Teijo Jaaskelainen	4 600 000 $ (2)
-Salary Remaining :	0 $
Jack Johnson	4 250 000 $ (2)
-Salary Remaining :	0 $
Tony Carlson	4 000 000 $ (1)
-Salary Remaining :	0 $
Adam Larsson	3 500 000 $ (2)
-Salary Remaining :	0 $
Nazem Kadri	3 000 000 $ (2)
-Salary Remaining :	0 $
Filip Srnicek	2 900 000 $ (1)
-Salary Remaining :	0 $
Camran Doulova	2 750 000 $ (1)
-Salary Remaining :	0 $
Nick Petrecki	2 500 000 $ (2)
-Salary Remaining :	0 $
Miikka Salomaki	2 500 000 $ (2)
-Salary Remaining :	0 $
Johannes Salmonsson	2 000 000 $ (1)
-Salary Remaining :	0 $
Ryan Pulock	2 000 000 $ (1)
-Salary Remaining :	0 $
Ben Bishop	2 000 000 $ (2)
-Salary Remaining :	0 $
Jordan Caron	1 800 000 $ (2)
-Salary Remaining :	0 $
Bryan Cameron	1 750 000 $ (2)
-Salary Remaining :	0 $
Auston Matthews	1 250 000 $ (3)
-Salary Remaining :	0 $
Michael McCarron	1 000 000 $ (2)
-Salary Remaining :	0 $
Lawson Crouse	750 000 $ (1)
-Salary Remaining :	0 $
Thatcher Demko	750 000 $ (4)
-Salary Remaining :	0 $
Zachary Werenski	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2023 : 68 800 000 $
Year 2024 : 54 925 000 $
Year 2025 : 23 575 000 $
Year 2026 : 3 250 000 $
Salary Average Commitment
Year 2023 : 69 900 000 $
Year 2024 : 55 500 000 $
Year 2025 : 23 300 000 $
Year 2026 : 1 850 000 $
Salary Cap with 1 Way Contract
Year 2023 : 69 900 000 $
Year 2024 : 55 500 000 $
Year 2025 : 23 300 000 $
Year 2026 : 1 850 000 $

Farm Players Salaries
David Shantz	195 000 $ (1)
Salary Remaining :	0 $
Angelo Esposito	150 000 $ (1)
Salary Remaining :	0 $
Brady Skjei	137 500 $ (4)
Salary Remaining :	0 $
Dmitriy Tereskov	130 000 $ (1)
Salary Remaining :	0 $
Jakub Culek	125 000 $ (4)
Salary Remaining :	0 $
Tyson Sexsmith	120 000 $ (2)
Salary Remaining :	0 $
Cameron Gaunce	110 000 $ (2)
Salary Remaining :	0 $
Stuart Percy	110 000 $ (2)
Salary Remaining :	0 $
Keith Seabrook	100 000 $ (3)
Salary Remaining :	0 $
Tyler Biggs	100 000 $ (4)
Salary Remaining :	0 $
Konstantins Gredzens	100 000 $ (1)
Salary Remaining :	0 $
Koit Pumm	100 000 $ (1)
Salary Remaining :	0 $
Thibaut Puppynck	100 000 $ (1)
Salary Remaining :	0 $
Patrick Sieloff	95 000 $ (1)
Salary Remaining :	0 $
Nikita Kucherov	90 000 $ (2)
Salary Remaining :	0 $
Sebastian Wannstrom	85 000 $ (3)
Salary Remaining :	0 $
Vranka Hirko	85 000 $ (1)
Salary Remaining :	0 $
Darryl Ronning	75 000 $ (2)
Salary Remaining :	0 $
Curtis Hamilton	75 000 $ (2)
Salary Remaining :	0 $
Ludvig Rensfeldt	75 000 $ (1)
Salary Remaining :	0 $
Guillaume Latendresse	60 000 $ (2)
Salary Remaining :	0 $
Mark Jankowski	57 500 $ (2)
Salary Remaining :	0 $
Michael Downing	55 500 $ (1)
Salary Remaining :	0 $
Keith Yandle	50 000 $ (2)
Salary Remaining :	0 $
Dylan Olsen	50 000 $ (1)
Salary Remaining :	0 $
Anthony Beauvillier	50 000 $ (2)
Salary Remaining :	0 $
Eamon McAdam	46 000 $ (2)
Salary Remaining :	0 $
Vili Saarijarvi	45 000 $ (2)
Salary Remaining :	0 $
Anthony-John Greer	40 000 $ (1)
Salary Remaining :	0 $
Jeremy Bracco	40 000 $ (2)
Salary Remaining :	0 $
Daniel Rahimi	40 000 $ (1)
Salary Remaining :	0 $
Brendan Warren	40 000 $ (2)
Salary Remaining :	0 $
Jens Looke	40 000 $ (2)
Salary Remaining :	0 $
Alexander Dergachyov	30 000 $ (2)
Salary Remaining :	0 $
Ondrej Kase	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	35
Salary Commitment
Year 2023 : 2 831 500 $
Year 2024 : 1 611 000 $
Year 2025 : 582 500 $
Year 2026 : 412 500 $
Salary Average Commitment
Year 2023 : 2 859 000 $
Year 2024 : 1 613 500 $
Year 2025 : 575 000 $
Year 2026 : 390 000 $

TPS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Elysee Arena
Level 1:	6500 - 97 $ - 0 - 0,00%
Level 2:	5500 - 71 $ - 0 - 0,00%
Level 3:	2250 - 52 $ - 0 - 0,00%
Level 4:	4500 - 31 $ - 0 - 0,00%
Luxury :	1250 - 207 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 52 $ - 1 901 - 95,03%
Farm Level 2:	1000 - 39 $ - 902 - 90,20%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 803 - 93,42%
Average Income per Game	152 765 $
Year to Date Revenue	305 530 $
Expense
Pro Players Total Salaries	75 350 000 $
Pro Players Total Average Salaries	75 350 000 $
Farm Players Total Salaries	2 679 000 $
Farm Players Total Average Salaries	2 679 000 $
Coaches Total Salaries	2 200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	600 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	18 637 490 $
Projected Bank Account	18 637 490 $

Pro Players Salaries
Alexander Ovechkin	10 000 000 $ (3)
-Salary Remaining :	0 $
Petteri Haakana	6 750 000 $ (4)
-Salary Remaining :	0 $
Petteri Nokelainen	4 750 000 $ (1)
-Salary Remaining :	0 $
Simon Danis-Pepin	4 500 000 $ (3)
-Salary Remaining :	0 $
Jaakko Sirkia	4 000 000 $ (3)
-Salary Remaining :	0 $
Steve Mason	4 000 000 $ (3)
-Salary Remaining :	0 $
Valeri Suldesova	4 000 000 $ (1)
-Salary Remaining :	0 $
Tommi Saarisalo	4 000 000 $ (2)
-Salary Remaining :	0 $
Daultan Leveille	4 000 000 $ (4)
-Salary Remaining :	0 $
Lauri Ojamaa	3 750 000 $ (3)
-Salary Remaining :	0 $
Gabriel Landeskog	3 500 000 $ (2)
-Salary Remaining :	0 $
Vladimir Mihalik	3 500 000 $ (2)
-Salary Remaining :	0 $
Zigmund Banka	3 000 000 $ (2)
-Salary Remaining :	0 $
Stanislav Misik	3 000 000 $ (1)
-Salary Remaining :	0 $
Calvin Pickard	2 500 000 $ (2)
-Salary Remaining :	0 $
Ryan Spooner	2 000 000 $ (1)
-Salary Remaining :	0 $
Jon Dahl	2 000 000 $ (3)
-Salary Remaining :	0 $
Zac Dalpe	1 800 000 $ (1)
-Salary Remaining :	0 $
Herbert Koval	950 000 $ (1)
-Salary Remaining :	0 $
Matt Niskanen	750 000 $ (2)
-Salary Remaining :	0 $
Alex Kvachuk	600 000 $ (3)
-Salary Remaining :	0 $
Bjarte Skjelbraid	400 000 $ (2)
-Salary Remaining :	0 $
Yosuke Moritani	400 000 $ (2)
-Salary Remaining :	0 $
Emeric Bradlet	400 000 $ (2)
-Salary Remaining :	0 $
Matthew Carle	400 000 $ (1)
-Salary Remaining :	0 $
Vitezslav Hodek	400 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 2023 : 75 350 000 $
Year 2024 : 58 450 000 $
Year 2025 : 39 600 000 $
Year 2026 : 10 750 000 $
Salary Average Commitment
Year 2023 : 75 350 000 $
Year 2024 : 58 450 000 $
Year 2025 : 39 600 000 $
Year 2026 : 10 750 000 $
Salary Cap with 1 Way Contract
Year 2023 : 75 350 000 $
Year 2024 : 58 450 000 $
Year 2025 : 39 600 000 $
Year 2026 : 10 750 000 $

Farm Players Salaries
Dion Phaneuf	200 000 $ (2)
Salary Remaining :	0 $
Zelimir Zulle	200 000 $ (2)
Salary Remaining :	0 $
Flavien Alfieri	197 500 $ (1)
Salary Remaining :	0 $
Adam Erne	190 000 $ (4)
Salary Remaining :	0 $
Into Janne	125 000 $ (2)
Salary Remaining :	0 $
Rinat Valiev	125 000 $ (4)
Salary Remaining :	0 $
David Honzik	100 000 $ (1)
Salary Remaining :	0 $
Richard Vanecko	100 000 $ (1)
Salary Remaining :	0 $
David Musil	85 000 $ (1)
Salary Remaining :	0 $
Thomas Di Pauli	82 500 $ (4)
Salary Remaining :	0 $
Tony Aguirre	75 000 $ (3)
Salary Remaining :	0 $
Andrei Pedan	75 000 $ (3)
Salary Remaining :	0 $
Herman Baehler	75 000 $ (3)
Salary Remaining :	0 $
Anthony Duclair	75 000 $ (3)
Salary Remaining :	0 $
Artier Viru	72 500 $ (2)
Salary Remaining :	0 $
Dylan Blujus	70 000 $ (2)
Salary Remaining :	0 $
Patrik Pavlikovsky	70 000 $ (1)
Salary Remaining :	0 $
Andrew Copp	65 000 $ (2)
Salary Remaining :	0 $
Jake Evans	60 000 $ (2)
Salary Remaining :	0 $
Nick Moutrey	60 000 $ (2)
Salary Remaining :	0 $
Logan Shaw	60 000 $ (3)
Salary Remaining :	0 $
Aidan Muir	55 000 $ (2)
Salary Remaining :	0 $
Daniil Zharkov	55 000 $ (3)
Salary Remaining :	0 $
Justin Sefton	55 000 $ (3)
Salary Remaining :	0 $
Kyle Capobianco	50 000 $ (3)
Salary Remaining :	0 $
J. C. Lipon	41 500 $ (2)
Salary Remaining :	0 $
Brendan Guhle	40 000 $ (2)
Salary Remaining :	0 $
Steven Fogarty	40 000 $ (1)
Salary Remaining :	0 $
Olivier Kylington	30 000 $ (2)
Salary Remaining :	0 $
Mike Robinson	30 000 $ (2)
Salary Remaining :	0 $
Julius Nattinen	30 000 $ (2)
Salary Remaining :	0 $
Matt Iacopelli	30 000 $ (1)
Salary Remaining :	0 $
Tyler Bird	30 000 $ (1)
Salary Remaining :	0 $
Linus Soderstrom	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2023 : 2 679 000 $
Year 2024 : 1 996 500 $
Year 2025 : 917 500 $
Year 2026 : 397 500 $
Salary Average Commitment
Year 2023 : 2 679 000 $
Year 2024 : 1 996 500 $
Year 2025 : 917 500 $
Year 2026 : 397 500 $

Team Finance for Ligue Mondiale de Hockey

Update - 22 juin 2019 at 16:03

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %