Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6500 - 250 $ - 0 - 0,00% |
| Level 2: | 5500 - 175 $ - 0 - 0,00% |
| Level 3: | 2250 - 125 $ - 0 - 0,00% |
| Level 4: | 4500 - 95 $ - 0 - 0,00% |
| Luxury : | 1250 - 500 $ - 0 - 0,00% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - 55 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 35 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 64 945 000 $ |
| Pro Players Total Average Salaries | 64 945 000 $ |
| Farm Players Total Salaries | 2 372 500 $ |
| Farm Players Total Average Salaries | 2 372 500 $ |
| Coaches Total Salaries | 7 500 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 2 750 000 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 60 769 480 $ |
| Projected Bank Account | 60 769 480 $ |
|
Pro Players Salaries |
| Sean Monahan |
6 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Marc Schnyder |
6 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Kris Russell |
5 700 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nick Bjugstad |
4 500 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Rudolf Kulha |
3 800 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Christofer Lofberg |
3 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Vladimir Mihalik |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Eric O'Dell |
3 200 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Takhir Daukeyev |
3 000 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Scott Laughton |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Camran Doulova |
2 895 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Christopher Gibson |
2 800 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Magnus Paajarvi-Svensson |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Kuisma Jutila |
2 100 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Ryan Stoa |
2 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Zach Nastasiuk |
2 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Mark Alt |
1 900 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Artem Khvostov |
1 700 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Alexander Petrovic |
1 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Thomas Chabot |
750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Carl Hagelin |
750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Johannes Airikkala |
500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Brycen Martin |
450 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Anton Stralman |
450 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mitchell Stephens |
400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2024 : 64 945 000 $ |
| Year 2025 : 38 945 000 $ |
| Year 2026 : 18 200 000 $ |
| Year 2027 : 9 400 000 $ |
| Salary Average Commitment |
| Year 2024 : 64 945 000 $ |
| Year 2025 : 38 945 000 $ |
| Year 2026 : 18 200 000 $ |
| Year 2027 : 9 400 000 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 64 945 000 $ |
| Year 2025 : 38 945 000 $ |
| Year 2026 : 18 200 000 $ |
| Year 2027 : 9 400 000 $ |
|
Farm Players Salaries |
| Petr Vosta |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Tyler Plante |
195 000 $ (2) |
| Salary Remaining : |
0 $ |
| Maurits Aas |
150 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jake Paterson |
150 000 $ (4) |
| Salary Remaining : |
0 $ |
| Brady Vail |
100 000 $ (3) |
| Salary Remaining : |
0 $ |
| Oliver Bjorkstrand |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brendan Leipsic |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Travis Ewanyk |
97 500 $ (1) |
| Salary Remaining : |
0 $ |
| Austin Poganski |
95 000 $ (3) |
| Salary Remaining : |
0 $ |
| Tyler Myers |
90 000 $ (4) |
| Salary Remaining : |
0 $ |
| Jack Glover |
80 000 $ (2) |
| Salary Remaining : |
0 $ |
| Pontus Aberg |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Michel Francis |
60 000 $ (2) |
| Salary Remaining : |
0 $ |
| Kabok Goukov |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Roslan Majerczyk |
60 000 $ (3) |
| Salary Remaining : |
0 $ |
| Adam Gilmour |
55 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nate Hagemo |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Gong Ho |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Kevin Bieksa |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Damek Mihokov |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ravil Glovatsky |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Harrison Ruopp |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Daniel Larsmarker |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Radman Botosov |
45 000 $ (2) |
| Salary Remaining : |
0 $ |
| Lan-quing Kui |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Bernd Nyholm |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Taylor Aronson |
40 000 $ (3) |
| Salary Remaining : |
0 $ |
| Enn Oll |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Stephane Da Costa |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Andrew Desjardins |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Travis Konecny |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Alec Martinez |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 32 |
| Salary Commitment |
| Year 2024 : 2 372 500 $ |
| Year 2025 : 1 595 000 $ |
| Year 2026 : 735 000 $ |
| Year 2027 : 240 000 $ |
| Salary Average Commitment |
| Year 2024 : 2 372 500 $ |
| Year 2025 : 1 595 000 $ |
| Year 2026 : 735 000 $ |
| Year 2027 : 240 000 $ |
|