LMH - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6500 - 250 $ - 0 - 0,00%
Level 2:	5500 - 175 $ - 0 - 0,00%
Level 3:	2250 - 125 $ - 0 - 0,00%
Level 4:	4500 - 95 $ - 0 - 0,00%
Luxury :	1250 - 500 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 55 $ - 0 - 0,00%
Farm Level 2:	1000 - 35 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 750 000 $
Pro Players Total Average Salaries	69 750 000 $
Farm Players Total Salaries	3 015 000 $
Farm Players Total Average Salaries	3 015 000 $
Coaches Total Salaries	5 750 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	49 262 461 $
Projected Bank Account	49 262 461 $

Pro Players Salaries
Patrik Laine	5 800 000 $ (4)
-Salary Remaining :	0 $
Steven Hodges	5 250 000 $ (2)
-Salary Remaining :	0 $
Thomas Chabot	5 000 000 $ (2)
-Salary Remaining :	0 $
Ryan O'Reilly	4 500 000 $ (2)
-Salary Remaining :	0 $
Devin Setoguchi	4 250 000 $ (1)
-Salary Remaining :	0 $
Jarmo Saarinen	4 250 000 $ (1)
-Salary Remaining :	0 $
Max Domi	4 200 000 $ (2)
-Salary Remaining :	0 $
David Fischer	3 300 000 $ (1)
-Salary Remaining :	0 $
Ted Ruth	3 000 000 $ (1)
-Salary Remaining :	0 $
Vili Saarijarvi	3 000 000 $ (1)
-Salary Remaining :	0 $
Travis Konecny	2 800 000 $ (1)
-Salary Remaining :	0 $
Rasmus Ristolainen	2 600 000 $ (3)
-Salary Remaining :	0 $
Kyle Connor	2 500 000 $ (2)
-Salary Remaining :	0 $
Nikita Scherbak	2 500 000 $ (1)
-Salary Remaining :	0 $
Jason Dickinson	2 500 000 $ (2)
-Salary Remaining :	0 $
Tomas Jurco	2 100 000 $ (2)
-Salary Remaining :	0 $
Marcus Hogberg	2 000 000 $ (2)
-Salary Remaining :	0 $
Stefan Matteau	1 900 000 $ (2)
-Salary Remaining :	0 $
Matt Murray	1 700 000 $ (2)
-Salary Remaining :	0 $
Nicolas Petan	1 500 000 $ (2)
-Salary Remaining :	0 $
Anthony Beauvillier	1 500 000 $ (1)
-Salary Remaining :	0 $
Alex Bourret	1 400 000 $ (2)
-Salary Remaining :	0 $
Pierre-Olivier Joseph	1 000 000 $ (1)
-Salary Remaining :	0 $
Krzysztof Suidek	400 000 $ (1)
-Salary Remaining :	0 $
Filip Srnicek	400 000 $ (1)
-Salary Remaining :	0 $
Semen Varlamov	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 2026 : 69 750 000 $
Year 2027 : 42 950 000 $
Year 2028 : 8 400 000 $
Year 2029 : 5 800 000 $
Salary Average Commitment
Year 2026 : 69 750 000 $
Year 2027 : 42 950 000 $
Year 2028 : 8 400 000 $
Year 2029 : 5 800 000 $
Salary Cap with 1 Way Contract
Year 2026 : 69 750 000 $
Year 2027 : 42 950 000 $
Year 2028 : 8 400 000 $
Year 2029 : 5 800 000 $

Farm Players Salaries
Letas Kleiza	200 000 $ (2)
Salary Remaining :	0 $
Jonathan Quick	180 000 $ (1)
Salary Remaining :	0 $
Pontus Aberg	150 000 $ (2)
Salary Remaining :	0 $
Anthony Duclair	145 000 $ (3)
Salary Remaining :	0 $
Joseph Woll	135 000 $ (2)
Salary Remaining :	0 $
Stephane Da Costa	125 000 $ (2)
Salary Remaining :	0 $
Markus Niemelainen	110 000 $ (4)
Salary Remaining :	0 $
Nathan Bastian	110 000 $ (2)
Salary Remaining :	0 $
Jack Glover	110 000 $ (2)
Salary Remaining :	0 $
Kabok Goukov	100 000 $ (1)
Salary Remaining :	0 $
Brady Vail	100 000 $ (1)
Salary Remaining :	0 $
Alexander Petrovic	100 000 $ (2)
Salary Remaining :	0 $
Manfred Lehmann	100 000 $ (1)
Salary Remaining :	0 $
Austin Poganski	95 000 $ (1)
Salary Remaining :	0 $
Jake Evans	90 000 $ (2)
Salary Remaining :	0 $
Tyler Myers	90 000 $ (2)
Salary Remaining :	0 $
Yakov Trenin	85 000 $ (2)
Salary Remaining :	0 $
Filip Hronek	75 000 $ (3)
Salary Remaining :	0 $
Josh Mahura	75 000 $ (3)
Salary Remaining :	0 $
Roslan Majerczyk	60 000 $ (1)
Salary Remaining :	0 $
J. C. Lipon	60 000 $ (4)
Salary Remaining :	0 $
Brendan Leipsic	55 000 $ (2)
Salary Remaining :	0 $
Chris Vande Velde	50 000 $ (1)
Salary Remaining :	0 $
Martin Hanzal	50 000 $ (2)
Salary Remaining :	0 $
Travis Ewanyk	50 000 $ (2)
Salary Remaining :	0 $
Andrew Desjardins	50 000 $ (2)
Salary Remaining :	0 $
Harrison Ruopp	50 000 $ (1)
Salary Remaining :	0 $
MacKenzie Entwistle	45 000 $ (1)
Salary Remaining :	0 $
Dalyn Flatt	45 000 $ (1)
Salary Remaining :	0 $
Julien Kensett	45 000 $ (1)
Salary Remaining :	0 $
Anton Hatig	40 000 $ (1)
Salary Remaining :	0 $
Cameron Crotty	40 000 $ (1)
Salary Remaining :	0 $
Mikelis Lauzackas	40 000 $ (1)
Salary Remaining :	0 $
Fabian Zetterlund	40 000 $ (1)
Salary Remaining :	0 $
Matthew Strome	40 000 $ (1)
Salary Remaining :	0 $
Maksim Sushko	40 000 $ (1)
Salary Remaining :	0 $
Taylor Aronson	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	37
Salary Commitment
Year 2026 : 3 015 000 $
Year 2027 : 1 865 000 $
Year 2028 : 465 000 $
Year 2029 : 170 000 $
Salary Average Commitment
Year 2026 : 3 015 000 $
Year 2027 : 1 865 000 $
Year 2028 : 465 000 $
Year 2029 : 170 000 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6002 - 153 $ - 0 - 0,00%
Level 2:	5000 - 112 $ - 0 - 0,00%
Level 3:	2000 - 84 $ - 0 - 0,00%
Level 4:	4000 - 68 $ - 0 - 0,00%
Luxury :	1000 - 380 $ - 0 - 0,00%
Total Capacity :	18002
Farm
Farm Level 1:	2000 - 58 $ - 0 - 0,00%
Farm Level 2:	1000 - 38 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	74 900 000 $
Pro Players Total Average Salaries	74 900 000 $
Farm Players Total Salaries	3 060 000 $
Farm Players Total Average Salaries	3 060 000 $
Coaches Total Salaries	3 800 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 750 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	50 384 535 $
Projected Bank Account	50 384 535 $

Pro Players Salaries
Aleksander Jr. Barkov	6 500 000 $ (2)
-Salary Remaining :	0 $
Ondrej Fiala	4 900 000 $ (1)
-Salary Remaining :	0 $
David Rundblad	4 500 000 $ (1)
-Salary Remaining :	0 $
Emmanuel Zerillo	4 500 000 $ (2)
-Salary Remaining :	0 $
Jack Johnson	4 400 000 $ (2)
-Salary Remaining :	0 $
Sergei Bobrovsky	4 000 000 $ (2)
-Salary Remaining :	0 $
Denis Gurianov	3 850 000 $ (3)
-Salary Remaining :	0 $
Ondrej Palat	3 850 000 $ (3)
-Salary Remaining :	0 $
Rudolf Kulha	3 800 000 $ (1)
-Salary Remaining :	0 $
Robby Fabbri	3 750 000 $ (1)
-Salary Remaining :	0 $
Kurtis Gabriel	3 500 000 $ (3)
-Salary Remaining :	0 $
Laurent Dauphin	3 500 000 $ (2)
-Salary Remaining :	0 $
Magnus Hellberg	2 850 000 $ (1)
-Salary Remaining :	0 $
Tanner Pearson	2 750 000 $ (1)
-Salary Remaining :	0 $
Miles Gendron	2 500 000 $ (1)
-Salary Remaining :	0 $
Jonathan-Ismael Diaby	2 500 000 $ (3)
-Salary Remaining :	0 $
Simon Despres	2 500 000 $ (1)
-Salary Remaining :	0 $
Kerby Rychel	2 000 000 $ (1)
-Salary Remaining :	0 $
Eric Gelinas	2 000 000 $ (1)
-Salary Remaining :	0 $
John Klingberg	1 750 000 $ (1)
-Salary Remaining :	0 $
Roope Hintz	1 750 000 $ (1)
-Salary Remaining :	0 $
Armand Le Cruguel	1 250 000 $ (1)
-Salary Remaining :	0 $
Elias Pettersson	1 000 000 $ (1)
-Salary Remaining :	0 $
Eric O'Dell	1 000 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2026 : 74 900 000 $
Year 2027 : 36 600 000 $
Year 2028 : 13 700 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 74 900 000 $
Year 2027 : 36 600 000 $
Year 2028 : 13 700 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 74 900 000 $
Year 2027 : 36 600 000 $
Year 2028 : 13 700 000 $
Year 2029 : 0 $

Farm Players Salaries
Martin Frk	200 000 $ (2)
Salary Remaining :	0 $
Mitchell Heard	200 000 $ (2)
Salary Remaining :	0 $
Andrei Loktionov	200 000 $ (1)
Salary Remaining :	0 $
Jarrod Maidens	150 000 $ (1)
Salary Remaining :	0 $
Dmitri Kugryshev	150 000 $ (2)
Salary Remaining :	0 $
Joshua Jacobs	140 000 $ (2)
Salary Remaining :	0 $
Zach Pochiro	130 000 $ (1)
Salary Remaining :	0 $
Jakub Culek	125 000 $ (1)
Salary Remaining :	0 $
Bowen Byram	125 000 $ (3)
Salary Remaining :	0 $
Anthony Camara	105 000 $ (2)
Salary Remaining :	0 $
Boris Katchouk	100 000 $ (2)
Salary Remaining :	0 $
Nick Foligno	100 000 $ (1)
Salary Remaining :	0 $
Oliver Wahlstrom	100 000 $ (2)
Salary Remaining :	0 $
Nicolas Beaudin	100 000 $ (2)
Salary Remaining :	0 $
Marco Rossi	100 000 $ (4)
Salary Remaining :	0 $
Dalton Thrower	100 000 $ (2)
Salary Remaining :	0 $
Ville Immonen	95 000 $ (3)
Salary Remaining :	0 $
Samuel Surovec	95 000 $ (3)
Salary Remaining :	0 $
Carter Verhaeghe	90 000 $ (2)
Salary Remaining :	0 $
Cameron Gaunce	80 000 $ (1)
Salary Remaining :	0 $
Colby Robak	80 000 $ (2)
Salary Remaining :	0 $
Nicolas Hague	75 000 $ (1)
Salary Remaining :	0 $
Ridley Greig	75 000 $ (4)
Salary Remaining :	0 $
Drew Commesso	50 000 $ (4)
Salary Remaining :	0 $
Michael Raffl	50 000 $ (1)
Salary Remaining :	0 $
Isaac Ratcliffe	50 000 $ (1)
Salary Remaining :	0 $
Luke Tuch	50 000 $ (4)
Salary Remaining :	0 $
Ryan Collins	50 000 $ (2)
Salary Remaining :	0 $
Yegor Chinakhov	50 000 $ (4)
Salary Remaining :	0 $
Tarmo Reunanen	45 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	30
Salary Commitment
Year 2026 : 3 060 000 $
Year 2027 : 2 055 000 $
Year 2028 : 640 000 $
Year 2029 : 325 000 $
Salary Average Commitment
Year 2026 : 3 060 000 $
Year 2027 : 2 055 000 $
Year 2028 : 640 000 $
Year 2029 : 325 000 $

Blue Bulls

Arena Capacity - Ticket Price Attendance - %
Arena Name	ABBA Center - G
Level 1:	8450 - 100 $ - 0 - 0,00%
Level 2:	7150 - 80 $ - 0 - 0,00%
Level 3:	2925 - 65 $ - 0 - 0,00%
Level 4:	5850 - 45 $ - 0 - 0,00%
Luxury :	1625 - 200 $ - 0 - 0,00%
Total Capacity :	26000
Farm
Farm Level 1:	2000 - 75 $ - 1 654 - 82,72%
Farm Level 2:	1000 - 50 $ - 843 - 84,28%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 497 - 83,24%
Average Income per Game	189 491 $
Year to Date Revenue	947 455 $
Expense
Pro Players Total Salaries	71 025 000 $
Pro Players Total Average Salaries	70 850 000 $
Farm Players Total Salaries	2 780 000 $
Farm Players Total Average Salaries	2 757 500 $
Coaches Total Salaries	7 750 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	243 947 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	42 613 692 $
Projected Bank Account	42 613 692 $

Pro Players Salaries
Wojtek Wolski	6 500 000 $ (1)
-Salary Remaining :	0 $
Jack Campbell	5 250 000 $ (1)
-Salary Remaining :	0 $
Jordan Schroeder	4 850 000 $ (1)
-Salary Remaining :	0 $
Ryan MacInnis	4 000 000 $ (2)
-Salary Remaining :	0 $
Jack Roslovic	4 000 000 $ (3)
-Salary Remaining :	0 $
Hunter Shinkaruk	3 500 000 $ (3)
-Salary Remaining :	0 $
Christofer Lofberg	3 500 000 $ (1)
-Salary Remaining :	0 $
Julius Honka	3 500 000 $ (1)
-Salary Remaining :	0 $
John Hayden	3 500 000 $ (3)
-Salary Remaining :	0 $
Jakub Vojta	3 500 000 $ (3)
-Salary Remaining :	0 $
Lars Doepker	3 500 000 $ (1)
-Salary Remaining :	0 $
Austin Watson	3 150 000 $ (3)
-Salary Remaining :	0 $
Mark Jankowski	3 000 000 $ (2)
-Salary Remaining :	0 $
Robin Lehner	3 000 000 $ (2)
-Salary Remaining :	0 $
David Musil	2 500 000 $ (1)
-Salary Remaining :	0 $
Michael McCarron	2 500 000 $ (1)
-Salary Remaining :	0 $
Tyrell Goulbourne	2 000 000 $ (3)
-Salary Remaining :	0 $
Jamie McBain	1 500 000 $ (1)
-Salary Remaining :	0 $
Aaron Ness	1 400 000 $ (2)
-Salary Remaining :	0 $
Bogdan Yakimov	1 375 000 $ (1)
-Salary Remaining :	0 $
Jake McCabe	1 250 000 $ (1)
-Salary Remaining :	0 $
Radko Gudas	1 200 000 $ (2)
-Salary Remaining :	0 $
Bobby Sanguinetti	1 000 000 $ (1)
-Salary Remaining :	0 $
Mitchell Vande Sompel	750 000 $ (1)
-Salary Remaining :	0 $
Alexander Vasyunov	400 000 $ (1)
-Salary Remaining :	0 $
Jamie McGinn	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 2026 : 71 025 000 $
Year 2027 : 32 000 000 $
Year 2028 : 19 650 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 70 850 000 $
Year 2027 : 32 250 000 $
Year 2028 : 19 650 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 70 850 000 $
Year 2027 : 32 250 000 $
Year 2028 : 19 650 000 $
Year 2029 : 0 $

Farm Players Salaries
Bukantas Jasecicius	175 000 $ (2)
Salary Remaining :	0 $
Tyler Biggs	150 000 $ (1)
Salary Remaining :	0 $
Libor Hajek	150 000 $ (4)
Salary Remaining :	0 $
Damon Severson	145 000 $ (3)
Salary Remaining :	0 $
Dennis Yan	140 000 $ (2)
Salary Remaining :	0 $
Jake Guentzel	120 000 $ (2)
Salary Remaining :	0 $
Thomas Novak	120 000 $ (1)
Salary Remaining :	0 $
Ludvig Rensfeldt	110 000 $ (1)
Salary Remaining :	0 $
Jordan Subban	100 000 $ (2)
Salary Remaining :	0 $
Vaclav Karabacek	100 000 $ (1)
Salary Remaining :	0 $
Nicolas Kerdiles	100 000 $ (1)
Salary Remaining :	0 $
Keith Yandle	90 000 $ (1)
Salary Remaining :	0 $
Victor Olofsson	90 000 $ (1)
Salary Remaining :	0 $
Etienne Froidevaux	80 000 $ (2)
Salary Remaining :	0 $
Karl Hengst	77 500 $ (2)
Salary Remaining :	0 $
Kevin Bieksa	75 000 $ (1)
Salary Remaining :	0 $
Joe Basaraba	75 000 $ (1)
Salary Remaining :	0 $
Kale Clague	70 000 $ (2)
Salary Remaining :	0 $
Alan Quine	70 000 $ (3)
Salary Remaining :	0 $
Louis-Marc Aubry	65 000 $ (1)
Salary Remaining :	0 $
Brett Howden	65 000 $ (2)
Salary Remaining :	0 $
Alex Goligoski	62 500 $ (1)
Salary Remaining :	0 $
Jaden Lindo	60 000 $ (2)
Salary Remaining :	0 $
Alexander Volkov	50 000 $ (1)
Salary Remaining :	0 $
Tobias Lindberg	50 000 $ (1)
Salary Remaining :	0 $
Andrei Altybarmakyan	45 000 $ (1)
Salary Remaining :	0 $
Adam Helewka	45 000 $ (1)
Salary Remaining :	0 $
Ronnie Attard	45 000 $ (3)
Salary Remaining :	0 $
Michael Dipietro	45 000 $ (1)
Salary Remaining :	0 $
Dylan Wells	45 000 $ (1)
Salary Remaining :	0 $
Johnathan Kovacevic	45 000 $ (1)
Salary Remaining :	0 $
Jan Drozg	40 000 $ (2)
Salary Remaining :	0 $
Skyler McKenzie	40 000 $ (1)
Salary Remaining :	0 $
Rene Kadlek	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2026 : 2 780 000 $
Year 2027 : 1 337 500 $
Year 2028 : 410 000 $
Year 2029 : 150 000 $
Salary Average Commitment
Year 2026 : 2 757 500 $
Year 2027 : 1 337 500 $
Year 2028 : 410 000 $
Year 2029 : 150 000 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Savvis Center - D
Level 1:	7475 - 140 $ - 0 - 0,00%
Level 2:	6325 - 110 $ - 0 - 0,00%
Level 3:	2588 - 80 $ - 0 - 0,00%
Level 4:	5175 - 60 $ - 0 - 0,00%
Luxury :	1437 - 300 $ - 0 - 0,00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 60 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 40 $ - 996 - 99,64%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 996 - 99,88%
Average Income per Game	182 236 $
Year to Date Revenue	911 179 $
Expense
Pro Players Total Salaries	83 200 000 $
Pro Players Total Average Salaries	83 200 000 $
Farm Players Total Salaries	3 812 500 $
Farm Players Total Average Salaries	3 812 500 $
Coaches Total Salaries	4 150 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	53 144 292 $
Projected Bank Account	53 144 292 $

Pro Players Salaries
William Nylander	7 750 000 $ (4)
-Salary Remaining :	0 $
Filip Forsberg	7 050 000 $ (2)
-Salary Remaining :	0 $
Ryan Strome	6 950 000 $ (4)
-Salary Remaining :	0 $
Bryan Lee	6 400 000 $ (2)
-Salary Remaining :	0 $
Martin Jones	5 500 000 $ (3)
-Salary Remaining :	0 $
Drew Doughty	5 500 000 $ (2)
-Salary Remaining :	0 $
Karl Rimeaux	5 250 000 $ (2)
-Salary Remaining :	0 $
Sean Monahan	4 750 000 $ (2)
-Salary Remaining :	0 $
Oliver Ekman-Larsson	4 600 000 $ (2)
-Salary Remaining :	0 $
Adam Larsson	4 500 000 $ (1)
-Salary Remaining :	0 $
Frederik Gauthier	4 500 000 $ (1)
-Salary Remaining :	0 $
Tyler Johnson	4 100 000 $ (1)
-Salary Remaining :	0 $
Vladimir Tarasenko	3 500 000 $ (1)
-Salary Remaining :	0 $
Morgan Rielly	3 300 000 $ (1)
-Salary Remaining :	0 $
Mike Cammalleri	3 000 000 $ (1)
-Salary Remaining :	0 $
Cody Ceci	3 000 000 $ (2)
-Salary Remaining :	0 $
Matt Moulson	1 500 000 $ (1)
-Salary Remaining :	0 $
Timo Pielmeier	850 000 $ (2)
-Salary Remaining :	0 $
Derek Stepan	400 000 $ (1)
-Salary Remaining :	0 $
Lauri Ojamaa	400 000 $ (1)
-Salary Remaining :	0 $
Carl Klingberg	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2026 : 83 200 000 $
Year 2027 : 57 600 000 $
Year 2028 : 20 200 000 $
Year 2029 : 14 700 000 $
Salary Average Commitment
Year 2026 : 83 200 000 $
Year 2027 : 57 600 000 $
Year 2028 : 20 200 000 $
Year 2029 : 14 700 000 $
Salary Cap with 1 Way Contract
Year 2026 : 83 200 000 $
Year 2027 : 57 600 000 $
Year 2028 : 20 200 000 $
Year 2029 : 14 700 000 $

Farm Players Salaries
Matthieu Biez	200 000 $ (1)
Salary Remaining :	0 $
Cody Franson	200 000 $ (1)
Salary Remaining :	0 $
Blake Comeau	200 000 $ (1)
Salary Remaining :	0 $
Rostislav Olesz	195 000 $ (1)
Salary Remaining :	0 $
Jacob de la Rose	190 000 $ (2)
Salary Remaining :	0 $
Valdis Prusis	180 000 $ (1)
Salary Remaining :	0 $
Aaron Palushaj	175 000 $ (1)
Salary Remaining :	0 $
Jake Paterson	150 000 $ (2)
Salary Remaining :	0 $
Nikita Kucherov	150 000 $ (1)
Salary Remaining :	0 $
Andrew Peeke	140 000 $ (3)
Salary Remaining :	0 $
Nicklas Jensen	137 500 $ (1)
Salary Remaining :	0 $
Ryan Hartman	135 000 $ (1)
Salary Remaining :	0 $
Domink Masin	125 000 $ (1)
Salary Remaining :	0 $
Derek Roy	125 000 $ (1)
Salary Remaining :	0 $
Jason Demers	125 000 $ (1)
Salary Remaining :	0 $
Max Jones	120 000 $ (3)
Salary Remaining :	0 $
Greg McKegg	110 000 $ (1)
Salary Remaining :	0 $
Misoslav Gemela	110 000 $ (1)
Salary Remaining :	0 $
Cody Glass	100 000 $ (1)
Salary Remaining :	0 $
Andrew Copp	100 000 $ (3)
Salary Remaining :	0 $
Kailer Yamamoto	100 000 $ (1)
Salary Remaining :	0 $
Dmitry Kulikov	90 000 $ (1)
Salary Remaining :	0 $
Christian Thomas	80 000 $ (1)
Salary Remaining :	0 $
Keegan Lowe	75 000 $ (1)
Salary Remaining :	0 $
Urho Vaakanainen	75 000 $ (1)
Salary Remaining :	0 $
John Armstrong	75 000 $ (1)
Salary Remaining :	0 $
Ulrik Sjoland	70 000 $ (1)
Salary Remaining :	0 $
Colton Parayko	60 000 $ (1)
Salary Remaining :	0 $
Stuart Skinner	50 000 $ (1)
Salary Remaining :	0 $
Juuso Valimaki	50 000 $ (1)
Salary Remaining :	0 $
Wyatt Crain	40 000 $ (1)
Salary Remaining :	0 $
Jonathon Barnes	40 000 $ (1)
Salary Remaining :	0 $
Tarvydas Drotvinas	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2026 : 3 812 500 $
Year 2027 : 700 000 $
Year 2028 : 360 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 3 812 500 $
Year 2027 : 700 000 $
Year 2028 : 360 000 $
Year 2029 : 0 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Fleet Center
Level 1:	6185 - 180 $ - 5 923 - 95,76%
Level 2:	5138 - 130 $ - 5 093 - 99,12%
Level 3:	2008 - 100 $ - 2 008 - 100,00%
Level 4:	4092 - 75 $ - 4 034 - 98,58%
Luxury :	1046 - 300 $ - 1 046 - 100,00%
Total Capacity :	18469
Farm
Farm Level 1:	2000 - 75 $ - 1 619 - 80,93%
Farm Level 2:	1000 - 50 $ - 733 - 73,25%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 103 - 98,02%
Average Income per Game	2 901 615 $
Year to Date Revenue	8 704 846 $
Farm
Home Games Left	0
Average Attendance - %	2 351 - 78,37%
Average Income per Game	180 135 $
Year to Date Revenue	360 269 $
Expense
Pro Players Total Salaries	75 700 000 $
Pro Players Total Average Salaries	75 700 000 $
Farm Players Total Salaries	2 835 000 $
Farm Players Total Average Salaries	2 835 000 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	38 910 126 $
Projected Bank Account	38 910 126 $

Pro Players Salaries
Chris Stewart	7 500 000 $ (2)
-Salary Remaining :	0 $
Viktor Tikhonov	5 750 000 $ (3)
-Salary Remaining :	0 $
Jayce Hawryluk	4 750 000 $ (2)
-Salary Remaining :	0 $
John McFarland	4 750 000 $ (2)
-Salary Remaining :	0 $
Anthony DeAngelo	4 500 000 $ (1)
-Salary Remaining :	0 $
Peter Holland	4 500 000 $ (1)
-Salary Remaining :	0 $
Ryan McDonagh	4 250 000 $ (1)
-Salary Remaining :	0 $
Brayden Schenn	4 000 000 $ (1)
-Salary Remaining :	0 $
Maxime Sauve	4 000 000 $ (2)
-Salary Remaining :	0 $
Bo Horvat	3 750 000 $ (1)
-Salary Remaining :	0 $
Patrick Wiercioch	3 750 000 $ (2)
-Salary Remaining :	0 $
Dougie Hamilton	3 300 000 $ (1)
-Salary Remaining :	0 $
Vitek Vanecek	3 250 000 $ (2)
-Salary Remaining :	0 $
Daniel Vladar	3 000 000 $ (1)
-Salary Remaining :	0 $
Lauri Korpikoski	2 800 000 $ (3)
-Salary Remaining :	0 $
Josef Fajko	2 300 000 $ (3)
-Salary Remaining :	0 $
Logan Couture	2 200 000 $ (1)
-Salary Remaining :	0 $
Francois Bouchard	2 100 000 $ (3)
-Salary Remaining :	0 $
Nicholas Merkley	2 000 000 $ (2)
-Salary Remaining :	0 $
Mattias Tedenby	1 100 000 $ (1)
-Salary Remaining :	0 $
Michael Gergen	900 000 $ (2)
-Salary Remaining :	0 $
Pavel Buchnevich	850 000 $ (2)
-Salary Remaining :	0 $
Andrei Hunt	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2026 : 75 700 000 $
Year 2027 : 44 450 000 $
Year 2028 : 12 950 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 75 700 000 $
Year 2027 : 44 700 000 $
Year 2028 : 12 950 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 75 700 000 $
Year 2027 : 44 700 000 $
Year 2028 : 12 950 000 $
Year 2029 : 0 $

Farm Players Salaries
Mathieu Carle	200 000 $ (1)
Salary Remaining :	0 $
Max Reinhart	150 000 $ (1)
Salary Remaining :	0 $
Ben Harpur	150 000 $ (2)
Salary Remaining :	0 $
Sebastian Wannstrom	140 000 $ (4)
Salary Remaining :	0 $
Frederik Andersen	130 000 $ (1)
Salary Remaining :	0 $
Tomas Fleischmann	125 000 $ (2)
Salary Remaining :	0 $
Nick Magyar	125 000 $ (3)
Salary Remaining :	0 $
Ben Maxwell	120 000 $ (1)
Salary Remaining :	0 $
Matt Finn	120 000 $ (2)
Salary Remaining :	0 $
Brock Beukeboom	100 000 $ (4)
Salary Remaining :	0 $
Adam Clendening	100 000 $ (1)
Salary Remaining :	0 $
Tyler Parsons	100 000 $ (2)
Salary Remaining :	0 $
Patrik Nemeth	100 000 $ (1)
Salary Remaining :	0 $
Bjorn Ricardsson	100 000 $ (1)
Salary Remaining :	0 $
Marco Scandella	95 000 $ (1)
Salary Remaining :	0 $
Joe Wegwerth	90 000 $ (2)
Salary Remaining :	0 $
Tyler Bertuzzi	85 000 $ (2)
Salary Remaining :	0 $
Connor Hall	75 000 $ (2)
Salary Remaining :	0 $
Mattias Holmsted	75 000 $ (2)
Salary Remaining :	0 $
Warren Foegele	70 000 $ (4)
Salary Remaining :	0 $
Eric Cornel	60 000 $ (4)
Salary Remaining :	0 $
Ryan Donato	60 000 $ (4)
Salary Remaining :	0 $
Justin Bailey	55 000 $ (1)
Salary Remaining :	0 $
Vladimir Sobotka	50 000 $ (1)
Salary Remaining :	0 $
Knut Lindfors	50 000 $ (1)
Salary Remaining :	0 $
Jesper Boqvist	50 000 $ (1)
Salary Remaining :	0 $
Joshua Norris	50 000 $ (1)
Salary Remaining :	0 $
Ivan Lodnia	45 000 $ (1)
Salary Remaining :	0 $
Rasmus Sandin	45 000 $ (2)
Salary Remaining :	0 $
Travis Hamonic	40 000 $ (3)
Salary Remaining :	0 $
Alfons Malmstrom	40 000 $ (1)
Salary Remaining :	0 $
Ian Scott	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	32
Salary Commitment
Year 2026 : 2 835 000 $
Year 2027 : 1 460 000 $
Year 2028 : 595 000 $
Year 2029 : 430 000 $
Salary Average Commitment
Year 2026 : 2 835 000 $
Year 2027 : 1 460 000 $
Year 2028 : 595 000 $
Year 2029 : 430 000 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6500 - 119 $ - 0 - 0,00%
Level 2:	5500 - 90 $ - 0 - 0,00%
Level 3:	2250 - 70 $ - 0 - 0,00%
Level 4:	4500 - 49 $ - 0 - 0,00%
Luxury :	1250 - 239 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 75 $ - 1 558 - 77,90%
Farm Level 2:	1000 - 50 $ - 815 - 81,50%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 373 - 79,10%
Average Income per Game	179 664 $
Year to Date Revenue	359 328 $
Expense
Pro Players Total Salaries	78 250 000 $
Pro Players Total Average Salaries	78 250 000 $
Farm Players Total Salaries	2 925 000 $
Farm Players Total Average Salaries	2 925 000 $
Coaches Total Salaries	4 400 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 376 579 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	71 790 673 $
Projected Bank Account	71 790 673 $

Pro Players Salaries
Karel Dosedel	10 000 000 $ (1)
-Salary Remaining :	0 $
Phil Kessel	9 700 000 $ (1)
-Salary Remaining :	0 $
John Tavares	6 950 000 $ (3)
-Salary Remaining :	0 $
Brendan Perlini	6 750 000 $ (3)
-Salary Remaining :	0 $
Joe Morrow	4 500 000 $ (3)
-Salary Remaining :	0 $
Jack Eichel	4 500 000 $ (1)
-Salary Remaining :	0 $
Griffin Reinhart	4 250 000 $ (1)
-Salary Remaining :	0 $
Tomas Kana	4 000 000 $ (1)
-Salary Remaining :	0 $
Patrick Kane	3 900 000 $ (1)
-Salary Remaining :	0 $
Samuel Montembeault	3 500 000 $ (1)
-Salary Remaining :	0 $
Connor Hurley	2 500 000 $ (2)
-Salary Remaining :	0 $
Axel Bussieres	2 250 000 $ (2)
-Salary Remaining :	0 $
German Rubtsov	2 200 000 $ (2)
-Salary Remaining :	0 $
Sebastian Collberg	2 000 000 $ (2)
-Salary Remaining :	0 $
Gabryel Paquin-Boudreau	2 000 000 $ (1)
-Salary Remaining :	0 $
Ludwig Bystrom	2 000 000 $ (2)
-Salary Remaining :	0 $
Brendan Warren	1 900 000 $ (1)
-Salary Remaining :	0 $
Gabriel Gagne	1 500 000 $ (1)
-Salary Remaining :	0 $
Mikhail Grabovski	1 500 000 $ (1)
-Salary Remaining :	0 $
Matt Grzelcyk	850 000 $ (1)
-Salary Remaining :	0 $
Rainer Staier	700 000 $ (1)
-Salary Remaining :	0 $
Anatoli Berezhnin	400 000 $ (2)
-Salary Remaining :	0 $
Isto Latva	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2026 : 78 250 000 $
Year 2027 : 29 550 000 $
Year 2028 : 18 200 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 78 250 000 $
Year 2027 : 29 550 000 $
Year 2028 : 18 200 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 78 250 000 $
Year 2027 : 29 550 000 $
Year 2028 : 18 200 000 $
Year 2029 : 0 $

Farm Players Salaries
Ben Bishop	190 000 $ (2)
Salary Remaining :	0 $
Jiri Sekac	125 000 $ (1)
Salary Remaining :	0 $
Filip Berglund	125 000 $ (2)
Salary Remaining :	0 $
Artem Anisimov	125 000 $ (2)
Salary Remaining :	0 $
Eric Mestery	120 000 $ (2)
Salary Remaining :	0 $
Cole Caufield	100 000 $ (3)
Salary Remaining :	0 $
Maxime Talbot	100 000 $ (1)
Salary Remaining :	0 $
Alexis Pepin	100 000 $ (1)
Salary Remaining :	0 $
Cam Morrison	100 000 $ (2)
Salary Remaining :	0 $
Julien Pelletier	100 000 $ (1)
Salary Remaining :	0 $
Keven Veilleux	100 000 $ (1)
Salary Remaining :	0 $
Linus Arnesson	95 000 $ (1)
Salary Remaining :	0 $
Sean Day	90 000 $ (2)
Salary Remaining :	0 $
Chris Bigras	90 000 $ (1)
Salary Remaining :	0 $
Yegor Korshkov	80 000 $ (2)
Salary Remaining :	0 $
Kevin Hayes	80 000 $ (2)
Salary Remaining :	0 $
Daniel Altshuller	80 000 $ (2)
Salary Remaining :	0 $
Tom Gilbert	80 000 $ (2)
Salary Remaining :	0 $
Lucas Lessio	75 000 $ (1)
Salary Remaining :	0 $
Johan Sundstrom	75 000 $ (2)
Salary Remaining :	0 $
Janne Kuokkanen	75 000 $ (2)
Salary Remaining :	0 $
Raphael Diaz	75 000 $ (2)
Salary Remaining :	0 $
Jesse Gabrielle	75 000 $ (1)
Salary Remaining :	0 $
Jon Gillies	70 000 $ (2)
Salary Remaining :	0 $
Justin Auger	70 000 $ (2)
Salary Remaining :	0 $
Adam Gilmour	70 000 $ (2)
Salary Remaining :	0 $
Guillaume Brisebois	70 000 $ (1)
Salary Remaining :	0 $
Christian Dvorak	60 000 $ (1)
Salary Remaining :	0 $
Corbin McPherson	60 000 $ (1)
Salary Remaining :	0 $
Felix Girard	50 000 $ (4)
Salary Remaining :	0 $
Samiilo Tereshchuk	50 000 $ (2)
Salary Remaining :	0 $
Jinrich Ondo	50 000 $ (2)
Salary Remaining :	0 $
Cristoval Nieves	40 000 $ (1)
Salary Remaining :	0 $
Maxwell Crozier	40 000 $ (3)
Salary Remaining :	0 $
Marian Studenic	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	35
Salary Commitment
Year 2026 : 2 925 000 $
Year 2027 : 1 795 000 $
Year 2028 : 190 000 $
Year 2029 : 50 000 $
Salary Average Commitment
Year 2026 : 2 925 000 $
Year 2027 : 1 795 000 $
Year 2028 : 190 000 $
Year 2029 : 50 000 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6244 - 200 $ - 4 682 - 74,98%
Level 2:	5136 - 145 $ - 4 470 - 87,03%
Level 3:	2064 - 110 $ - 1 755 - 85,01%
Level 4:	4129 - 75 $ - 3 676 - 89,03%
Luxury :	1057 - 400 $ - 1 016 - 96,12%
Total Capacity :	18630
Farm
Farm Level 1:	2000 - 75 $ - 1 741 - 87,03%
Farm Level 2:	1000 - 50 $ - 840 - 83,95%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 598 - 83,73%
Average Income per Game	2 997 166 $
Year to Date Revenue	8 991 499 $
Farm
Home Games Left	0
Average Attendance - %	2 580 - 86,00%
Average Income per Game	196 665 $
Year to Date Revenue	393 329 $
Expense
Pro Players Total Salaries	84 150 000 $
Pro Players Total Average Salaries	85 000 000 $
Farm Players Total Salaries	2 035 000 $
Farm Players Total Average Salaries	2 036 250 $
Coaches Total Salaries	5 050 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 662 631 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	62 574 824 $
Projected Bank Account	62 574 824 $

Pro Players Salaries
Mark Trepanier	8 000 000 $ (2)
-Salary Remaining :	0 $
Ryan Nugent-Hopkins	6 950 000 $ (1)
-Salary Remaining :	0 $
Vjateslav Voinov	6 500 000 $ (1)
-Salary Remaining :	0 $
Edmunds Ceicys	6 500 000 $ (2)
-Salary Remaining :	0 $
Jonathan Bernier	4 600 000 $ (2)
-Salary Remaining :	0 $
Colin Wilson	4 500 000 $ (3)
-Salary Remaining :	0 $
Igor Makarov	4 500 000 $ (1)
-Salary Remaining :	0 $
Dylan Strome	4 000 000 $ (1)
-Salary Remaining :	0 $
Jaroslav Vydareny	4 000 000 $ (1)
-Salary Remaining :	0 $
Mikkel Boedker	4 000 000 $ (1)
-Salary Remaining :	0 $
Kris Russell	4 000 000 $ (1)
-Salary Remaining :	0 $
Ryan Ellis	3 500 000 $ (2)
-Salary Remaining :	0 $
Xavier Cerny	3 500 000 $ (1)
-Salary Remaining :	0 $
Elias Lindholm	3 500 000 $ (1)
-Salary Remaining :	0 $
Tyler Wotherspoon	3 150 000 $ (1)
-Salary Remaining :	0 $
Scott Laughton	3 000 000 $ (1)
-Salary Remaining :	0 $
Jake Muzzin	2 500 000 $ (3)
-Salary Remaining :	0 $
Jordan Martinook	2 000 000 $ (3)
-Salary Remaining :	0 $
Colten Teubert	1 950 000 $ (2)
-Salary Remaining :	0 $
Mats Zuccarello	1 500 000 $ (1)
-Salary Remaining :	0 $
Johannes Salmonsson	400 000 $ (1)
-Salary Remaining :	0 $
Corey Perry	400 000 $ (1)
-Salary Remaining :	0 $
Dusan Mosnar	400 000 $ (1)
-Salary Remaining :	0 $
Paul Coeuret	400 000 $ (2)
-Salary Remaining :	0 $
Joel Gistedt	400 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2026 : 84 150 000 $
Year 2027 : 35 350 000 $
Year 2028 : 10 500 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 85 000 000 $
Year 2027 : 35 200 000 $
Year 2028 : 9 500 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 85 000 000 $
Year 2027 : 35 200 000 $
Year 2028 : 9 500 000 $
Year 2029 : 0 $

Farm Players Salaries
Kyle Chipchura	175 000 $ (2)
Salary Remaining :	0 $
Miro Heiskanen	125 000 $ (1)
Salary Remaining :	0 $
Jonathan Dahlen	125 000 $ (1)
Salary Remaining :	0 $
Landon Ferraro	110 000 $ (2)
Salary Remaining :	0 $
Linus Omark	100 000 $ (3)
Salary Remaining :	0 $
Kyle Quincey	95 000 $ (3)
Salary Remaining :	0 $
Rasmus Andersson	95 000 $ (1)
Salary Remaining :	0 $
Givani Smith	90 000 $ (2)
Salary Remaining :	0 $
Rolan McKeown	90 000 $ (1)
Salary Remaining :	0 $
Jordan Binnington	85 000 $ (2)
Salary Remaining :	0 $
Brandon Gignac	75 000 $ (2)
Salary Remaining :	0 $
Alexander Dergachyov	65 000 $ (2)
Salary Remaining :	0 $
Patrick Cote	60 000 $ (1)
Salary Remaining :	0 $
Dwight King	60 000 $ (3)
Salary Remaining :	0 $
Zack Smith	60 000 $ (3)
Salary Remaining :	0 $
Jan Neuenschwander	50 000 $ (3)
Salary Remaining :	0 $
Jan Kostalek	50 000 $ (3)
Salary Remaining :	0 $
Alexander Alexeyev	45 000 $ (2)
Salary Remaining :	0 $
Eetu Makiniemi	40 000 $ (1)
Salary Remaining :	0 $
Kyle Platzer	40 000 $ (1)
Salary Remaining :	0 $
Per-Axel Nilsson	40 000 $ (1)
Salary Remaining :	0 $
Maciej Olsza	40 000 $ (2)
Salary Remaining :	0 $
Kevin Quick	40 000 $ (1)
Salary Remaining :	0 $
Ryan Garlock	40 000 $ (1)
Salary Remaining :	0 $
Johnathan MacLeod	40 000 $ (1)
Salary Remaining :	0 $
Bastien DeBerthellemy	40 000 $ (1)
Salary Remaining :	0 $
Rastislav Cernoch	40 000 $ (1)
Salary Remaining :	0 $
Devan Dubnyk	40 000 $ (3)
Salary Remaining :	0 $
Jackson Houck	40 000 $ (1)
Salary Remaining :	0 $
Brian Hart	40 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	30
Salary Commitment
Year 2026 : 2 035 000 $
Year 2027 : 1 200 000 $
Year 2028 : 490 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 2 036 250 $
Year 2027 : 1 191 250 $
Year 2028 : 466 250 $
Year 2029 : 0 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	MCI Center
Level 1:	6500 - 175 $ - 5 651 - 86,93%
Level 2:	5500 - 130 $ - 4 866 - 88,47%
Level 3:	2250 - 100 $ - 2 019 - 89,71%
Level 4:	4500 - 77 $ - 4 080 - 90,67%
Luxury :	1250 - 420 $ - 987 - 78,92%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 50 $ - 0 - 0,00%
Farm Level 2:	1000 - 35 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 602 - 88,01%
Average Income per Game	2 909 004 $
Year to Date Revenue	5 818 007 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	83 050 000 $
Pro Players Total Average Salaries	82 883 333 $
Farm Players Total Salaries	3 555 000 $
Farm Players Total Average Salaries	3 555 000 $
Coaches Total Salaries	6 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	22 621 075 $
Projected Bank Account	22 621 075 $

Pro Players Salaries
Jordan Staal	8 000 000 $ (1)
-Salary Remaining :	0 $
Jonathan Huberdeau	7 500 000 $ (1)
-Salary Remaining :	0 $
Robert Grau	7 250 000 $ (2)
-Salary Remaining :	0 $
Jakub Voracek	6 800 000 $ (3)
-Salary Remaining :	0 $
Jakub Vrana	6 250 000 $ (2)
-Salary Remaining :	0 $
Zach Hamill	6 000 000 $ (3)
-Salary Remaining :	0 $
Nikita Filatov	5 750 000 $ (2)
-Salary Remaining :	0 $
Brandon Gormley	5 000 000 $ (4)
-Salary Remaining :	0 $
Maxim Demidov	5 000 000 $ (3)
-Salary Remaining :	0 $
Cam Fowler	4 600 000 $ (4)
-Salary Remaining :	0 $
Derrick Pouliot	4 250 000 $ (2)
-Salary Remaining :	0 $
Josh Unice	3 050 000 $ (2)
-Salary Remaining :	0 $
Joshua Ho-Sang	2 500 000 $ (1)
-Salary Remaining :	0 $
Matt Clark	2 250 000 $ (3)
-Salary Remaining :	0 $
Peter Mueller	2 000 000 $ (2)
-Salary Remaining :	0 $
Kaapo Kahkonen	2 000 000 $ (2)
-Salary Remaining :	0 $
Ian McCoshen	1 800 000 $ (2)
-Salary Remaining :	0 $
Mitch Wahl	1 100 000 $ (2)
-Salary Remaining :	0 $
Andrej Dyakonov	1 000 000 $ (1)
-Salary Remaining :	0 $
Sven Krumel	550 000 $ (1)
-Salary Remaining :	0 $
Robin Figren	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2026 : 83 050 000 $
Year 2027 : 61 100 000 $
Year 2028 : 27 650 000 $
Year 2029 : 9 600 000 $
Salary Average Commitment
Year 2026 : 82 883 333 $
Year 2027 : 62 100 000 $
Year 2028 : 28 650 000 $
Year 2029 : 9 600 000 $
Salary Cap with 1 Way Contract
Year 2026 : 82 883 333 $
Year 2027 : 62 100 000 $
Year 2028 : 28 650 000 $
Year 2029 : 9 600 000 $

Farm Players Salaries
Jonas Brodin	200 000 $ (4)
Salary Remaining :	0 $
Rasmus Asplund	200 000 $ (3)
Salary Remaining :	0 $
Kyrill Lyamin	200 000 $ (1)
Salary Remaining :	0 $
Dustin Kohn	180 000 $ (2)
Salary Remaining :	0 $
Jake Gardiner	180 000 $ (2)
Salary Remaining :	0 $
Blake Wheeler	155 000 $ (1)
Salary Remaining :	0 $
Tyler Cuma	150 000 $ (2)
Salary Remaining :	0 $
Brady Skjei	137 500 $ (1)
Salary Remaining :	0 $
Michael Downing	130 000 $ (2)
Salary Remaining :	0 $
Linus Nassen	125 000 $ (3)
Salary Remaining :	0 $
Andrew Kozek	125 000 $ (2)
Salary Remaining :	0 $
Victor Rask	125 000 $ (1)
Salary Remaining :	0 $
Christian Dube	120 000 $ (1)
Salary Remaining :	0 $
Chandler Stephenson	120 000 $ (1)
Salary Remaining :	0 $
Evan Cormier	110 000 $ (2)
Salary Remaining :	0 $
Nick Moutrey	110 000 $ (1)
Salary Remaining :	0 $
Jimmy Hayes	100 000 $ (2)
Salary Remaining :	0 $
Filip Ahl	95 000 $ (2)
Salary Remaining :	0 $
Jesse Blacker	85 000 $ (1)
Salary Remaining :	0 $
Nick Paul	75 000 $ (4)
Salary Remaining :	0 $
Louie Caporusso	60 000 $ (1)
Salary Remaining :	0 $
Robert Kjellsson	60 000 $ (1)
Salary Remaining :	0 $
Samuel Dove-McFalls	57 500 $ (2)
Salary Remaining :	0 $
Scott Kosmachuk	50 000 $ (1)
Salary Remaining :	0 $
Rinat Salnikov	50 000 $ (1)
Salary Remaining :	0 $
Kurt Frauenfelder	50 000 $ (1)
Salary Remaining :	0 $
Gustav Sebek	50 000 $ (2)
Salary Remaining :	0 $
Ruben Renzenbrink	50 000 $ (1)
Salary Remaining :	0 $
Elmo MacLendon	50 000 $ (3)
Salary Remaining :	0 $
Klas Dahlbeck	50 000 $ (1)
Salary Remaining :	0 $
Erkin Fomenko	45 000 $ (1)
Salary Remaining :	0 $
Codey Burki	45 000 $ (1)
Salary Remaining :	0 $
Jori Meresmaa	45 000 $ (1)
Salary Remaining :	0 $
Will Weber	45 000 $ (1)
Salary Remaining :	0 $
Calen Addison	45 000 $ (2)
Salary Remaining :	0 $
Michel Francis	40 000 $ (1)
Salary Remaining :	0 $
Jens Looke	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	37
Salary Commitment
Year 2026 : 3 555 000 $
Year 2027 : 1 872 500 $
Year 2028 : 650 000 $
Year 2029 : 275 000 $
Salary Average Commitment
Year 2026 : 3 555 000 $
Year 2027 : 1 872 500 $
Year 2028 : 650 000 $
Year 2029 : 275 000 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines Arena
Level 1:	6500 - 200 $ - 6 183 - 95,13%
Level 2:	5500 - 140 $ - 5 276 - 95,93%
Level 3:	2250 - 100 $ - 2 206 - 98,04%
Level 4:	4500 - 80 $ - 4 256 - 94,57%
Luxury :	1250 - 300 $ - 1 250 - 100,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 171 - 95,86%
Average Income per Game	3 318 933 $
Year to Date Revenue	46 465 055 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	80 738 333 $
Pro Players Total Average Salaries	80 738 333 $
Farm Players Total Salaries	2 225 000 $
Farm Players Total Average Salaries	2 225 000 $
Coaches Total Salaries	7 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	105 655 131 $
Projected Bank Account	105 655 131 $

Pro Players Salaries
Jonathan Drouin	8 250 000 $ (3)
-Salary Remaining :	0 $
Auston Matthews	8 180 000 $ (4)
-Salary Remaining :	0 $
Taylor Hall	8 150 000 $ (3)
-Salary Remaining :	0 $
Leon Draisaitl	6 250 000 $ (1)
-Salary Remaining :	0 $
Erdvilas Bilaitis	6 000 000 $ (1)
-Salary Remaining :	0 $
Artemi Panarin	5 000 000 $ (3)
-Salary Remaining :	0 $
Peter Bokstrom	4 750 000 $ (2)
-Salary Remaining :	0 $
Michael Dal Colle	4 750 000 $ (1)
-Salary Remaining :	0 $
Lawson Crouse	4 750 000 $ (2)
-Salary Remaining :	0 $
Seth Jones	4 650 000 $ (2)
-Salary Remaining :	0 $
Antti Niemi	3 500 000 $ (2)
-Salary Remaining :	0 $
Mark Pysyk	3 500 000 $ (3)
-Salary Remaining :	0 $
Darnell Nurse	2 500 000 $ (1)
-Salary Remaining :	0 $
Jesse Puljujarvi	2 500 000 $ (2)
-Salary Remaining :	0 $
Alexander Nylander	2 500 000 $ (2)
-Salary Remaining :	0 $
Jukka Lyytinen	2 000 000 $ (1)
-Salary Remaining :	0 $
Olli Juolevi	1 950 000 $ (2)
-Salary Remaining :	0 $
Tyson Sexsmith	625 000 $ (2)
-Salary Remaining :	0 $
Jordan Weal	500 000 $ (1)
-Salary Remaining :	0 $
Talgat Bodritskaja	433 333 $ (2)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 2026 : 80 738 333 $
Year 2027 : 58 738 333 $
Year 2028 : 33 080 000 $
Year 2029 : 8 180 000 $
Salary Average Commitment
Year 2026 : 80 738 333 $
Year 2027 : 58 738 333 $
Year 2028 : 33 080 000 $
Year 2029 : 8 180 000 $
Salary Cap with 1 Way Contract
Year 2026 : 80 738 333 $
Year 2027 : 58 738 333 $
Year 2028 : 33 080 000 $
Year 2029 : 8 180 000 $

Farm Players Salaries
Jakob Chychrun	175 000 $ (2)
Salary Remaining :	0 $
Ilja Zubov	150 000 $ (1)
Salary Remaining :	0 $
Wouter Peeters	135 000 $ (2)
Salary Remaining :	0 $
Roman Kratochvilov	135 000 $ (1)
Salary Remaining :	0 $
Brady Calla	110 000 $ (1)
Salary Remaining :	0 $
Jim O'Brien	110 000 $ (1)
Salary Remaining :	0 $
Vitaly Koptev	100 000 $ (1)
Salary Remaining :	0 $
Florent Francillon	95 000 $ (1)
Salary Remaining :	0 $
Pelle Linnaeus	95 000 $ (1)
Salary Remaining :	0 $
Shea Weber	85 000 $ (1)
Salary Remaining :	0 $
Lias Andersson	75 000 $ (1)
Salary Remaining :	0 $
Sergei Ruscova	40 000 $ (1)
Salary Remaining :	0 $
Takhir Fomenko	40 000 $ (1)
Salary Remaining :	0 $
Ryan Audet	40 000 $ (1)
Salary Remaining :	0 $
Alex Tourigny	40 000 $ (1)
Salary Remaining :	0 $
Jakub Sindel	40 000 $ (1)
Salary Remaining :	0 $
Erwin Quentin	40 000 $ (1)
Salary Remaining :	0 $
Dalemir Kalinski	40 000 $ (1)
Salary Remaining :	0 $
Egon Koller	40 000 $ (1)
Salary Remaining :	0 $
Bryan Bickell	40 000 $ (1)
Salary Remaining :	0 $
Andre Lepore	40 000 $ (1)
Salary Remaining :	0 $
Igor Noga	40 000 $ (1)
Salary Remaining :	0 $
Joe Jackson	40 000 $ (1)
Salary Remaining :	0 $
Tyler Plante	40 000 $ (1)
Salary Remaining :	0 $
Eric Gryba	40 000 $ (1)
Salary Remaining :	0 $
John DeGray	40 000 $ (1)
Salary Remaining :	0 $
Jaakko Sala	40 000 $ (1)
Salary Remaining :	0 $
Teuvo Kiljunen	40 000 $ (1)
Salary Remaining :	0 $
Fabrice Antonoli	40 000 $ (1)
Salary Remaining :	0 $
Dana Tyrell	40 000 $ (1)
Salary Remaining :	0 $
Taylor Ellington	40 000 $ (1)
Salary Remaining :	0 $
Olivier Fortier	40 000 $ (1)
Salary Remaining :	0 $
Spencer Machacek	40 000 $ (1)
Salary Remaining :	0 $
Andrij Boiko	40 000 $ (1)
Salary Remaining :	0 $
Mark Fistric	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	35
Salary Commitment
Year 2026 : 2 225 000 $
Year 2027 : 310 000 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 2 225 000 $
Year 2027 : 310 000 $
Year 2028 : 0 $
Year 2029 : 0 $

Dynamo

Arena Capacity - Ticket Price Attendance - %
Arena Name	Moskva Center - C
Level 1:	7150 - 155 $ - 0 - 0,00%
Level 2:	6050 - 115 $ - 0 - 0,00%
Level 3:	2475 - 75 $ - 0 - 0,00%
Level 4:	4950 - 55 $ - 0 - 0,00%
Luxury :	1375 - 290 $ - 0 - 0,00%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 50 $ - 0 - 0,00%
Farm Level 2:	1000 - 38 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	75 650 000 $
Pro Players Total Average Salaries	75 516 667 $
Farm Players Total Salaries	3 152 500 $
Farm Players Total Average Salaries	3 152 500 $
Coaches Total Salaries	6 400 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	440 789 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	23 536 294 $
Projected Bank Account	23 536 294 $

Pro Players Salaries
Sidney Crosby	8 700 000 $ (1)
-Salary Remaining :	0 $
Alexandre Picard	7 750 000 $ (2)
-Salary Remaining :	0 $
Joey Hishon	6 950 000 $ (3)
-Salary Remaining :	0 $
Philippe Gogulla	5 000 000 $ (2)
-Salary Remaining :	0 $
David Pastrnak	3 750 000 $ (1)
-Salary Remaining :	0 $
Calvin Pickard	3 500 000 $ (1)
-Salary Remaining :	0 $
Slater Koekkoek	3 250 000 $ (1)
-Salary Remaining :	0 $
Markus Granlund	3 000 000 $ (3)
-Salary Remaining :	0 $
Mikolaj Gomulka	3 000 000 $ (2)
-Salary Remaining :	0 $
Dylan Larkin	3 000 000 $ (2)
-Salary Remaining :	0 $
Joonas Korpisalo	2 750 000 $ (1)
-Salary Remaining :	0 $
Chris Kunitz	2 700 000 $ (2)
-Salary Remaining :	0 $
Shea Theodore	2 600 000 $ (2)
-Salary Remaining :	0 $
Bradley Ross	2 500 000 $ (2)
-Salary Remaining :	0 $
John Carlson	2 500 000 $ (2)
-Salary Remaining :	0 $
Nicolas Deschamps	2 250 000 $ (1)
-Salary Remaining :	0 $
Robert Hagg	2 150 000 $ (2)
-Salary Remaining :	0 $
Patrick Bussieres	2 000 000 $ (2)
-Salary Remaining :	0 $
Zachary Nagelvoort	2 000 000 $ (1)
-Salary Remaining :	0 $
Jason Zucker	1 900 000 $ (2)
-Salary Remaining :	0 $
Matt Puempel	1 750 000 $ (1)
-Salary Remaining :	0 $
Simon Danis-Pepin	1 000 000 $ (3)
-Salary Remaining :	0 $
Andrew Ladd	850 000 $ (1)
-Salary Remaining :	0 $
John Merrill	400 000 $ (1)
-Salary Remaining :	0 $
Ryan O'Marra	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2026 : 75 650 000 $
Year 2027 : 46 250 000 $
Year 2028 : 10 950 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 75 516 667 $
Year 2027 : 45 916 667 $
Year 2028 : 10 950 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 75 516 667 $
Year 2027 : 45 916 667 $
Year 2028 : 10 950 000 $
Year 2029 : 0 $

Farm Players Salaries
Frederic Nigh	200 000 $ (1)
Salary Remaining :	0 $
Justin Holl	175 000 $ (2)
Salary Remaining :	0 $
Steve Bosse	150 000 $ (1)
Salary Remaining :	0 $
Dobry Kocinski	150 000 $ (2)
Salary Remaining :	0 $
Niklas Hjalmarsson	150 000 $ (1)
Salary Remaining :	0 $
Stefan Noesen	150 000 $ (1)
Salary Remaining :	0 $
Oleksander Soroka	150 000 $ (2)
Salary Remaining :	0 $
Erik Cernak	140 000 $ (2)
Salary Remaining :	0 $
Viktor Stalberg	120 000 $ (2)
Salary Remaining :	0 $
Alexander Khokhlachev	110 000 $ (1)
Salary Remaining :	0 $
Andreas Englund	100 000 $ (1)
Salary Remaining :	0 $
Darin Olver	95 000 $ (2)
Salary Remaining :	0 $
Ben Thomson	90 000 $ (2)
Salary Remaining :	0 $
Stefan Elliott	90 000 $ (1)
Salary Remaining :	0 $
Philip Lane	85 000 $ (1)
Salary Remaining :	0 $
Chad Krys	80 000 $ (2)
Salary Remaining :	0 $
Samu Perhonen	75 000 $ (1)
Salary Remaining :	0 $
Peter Lizanich	70 000 $ (2)
Salary Remaining :	0 $
Koit Pumm	70 000 $ (1)
Salary Remaining :	0 $
Bryan Rust	70 000 $ (2)
Salary Remaining :	0 $
Anders Lee	57 500 $ (3)
Salary Remaining :	0 $
Peter Cehlarik	50 000 $ (3)
Salary Remaining :	0 $
Koichi Kanaya	50 000 $ (2)
Salary Remaining :	0 $
Stewart Levesque	50 000 $ (2)
Salary Remaining :	0 $
Daniel Larsson	50 000 $ (3)
Salary Remaining :	0 $
Adam Shaw	50 000 $ (3)
Salary Remaining :	0 $
Gustav Lindstrom	50 000 $ (1)
Salary Remaining :	0 $
Daniel Rahimi	50 000 $ (2)
Salary Remaining :	0 $
Franz Lischka	50 000 $ (1)
Salary Remaining :	0 $
Czieslaw Czwisnjowski	50 000 $ (3)
Salary Remaining :	0 $
Koji Matsuhira	50 000 $ (1)
Salary Remaining :	0 $
Alec Martinez	50 000 $ (3)
Salary Remaining :	0 $
Wilhelm Birkeland	50 000 $ (2)
Salary Remaining :	0 $
Blaise Longin	50 000 $ (2)
Salary Remaining :	0 $
Jayden Struble	45 000 $ (3)
Salary Remaining :	0 $
Rocco Grimaldi	40 000 $ (1)
Salary Remaining :	0 $
Tommy Strom	40 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	37
Salary Commitment
Year 2026 : 3 152 500 $
Year 2027 : 1 782 500 $
Year 2028 : 352 500 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 3 152 500 $
Year 2027 : 1 782 500 $
Year 2028 : 352 500 $
Year 2029 : 0 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Penngrowth Saddledome
Level 1:	6000 - 153 $ - 0 - 0,00%
Level 2:	5000 - 112 $ - 0 - 0,00%
Level 3:	2000 - 84 $ - 0 - 0,00%
Level 4:	4000 - 68 $ - 0 - 0,00%
Luxury :	1000 - 380 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 75 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	61 475 000 $
Pro Players Total Average Salaries	61 475 000 $
Farm Players Total Salaries	2 302 500 $
Farm Players Total Average Salaries	2 302 500 $
Coaches Total Salaries	7 550 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 476 052 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	40 180 565 $
Projected Bank Account	40 180 565 $

Pro Players Salaries
Alex Galchenyuk	5 500 000 $ (2)
-Salary Remaining :	0 $
Kyle Beach	4 750 000 $ (2)
-Salary Remaining :	0 $
Zachary Fucale	4 500 000 $ (3)
-Salary Remaining :	0 $
Jeremy Morin	4 000 000 $ (2)
-Salary Remaining :	0 $
Mirco Mueller	4 000 000 $ (3)
-Salary Remaining :	0 $
John Moore	4 000 000 $ (1)
-Salary Remaining :	0 $
Valeri Nichushkin	3 500 000 $ (3)
-Salary Remaining :	0 $
Erik Gudbranson	3 500 000 $ (3)
-Salary Remaining :	0 $
Emile Poirier	3 000 000 $ (2)
-Salary Remaining :	0 $
Teddy Blueger	2 900 000 $ (2)
-Salary Remaining :	0 $
Ryan Martindale	2 700 000 $ (2)
-Salary Remaining :	0 $
Marko Dano	2 500 000 $ (2)
-Salary Remaining :	0 $
Connor Murphy	2 500 000 $ (1)
-Salary Remaining :	0 $
Andre Burakovsky	2 500 000 $ (3)
-Salary Remaining :	0 $
Phil Di Giuseppe	2 100 000 $ (1)
-Salary Remaining :	0 $
Stanislaus Cuprik	2 000 000 $ (2)
-Salary Remaining :	0 $
Tim Erixon	1 700 000 $ (1)
-Salary Remaining :	0 $
John Piccinich	1 500 000 $ (1)
-Salary Remaining :	0 $
Ryan Kujawinski	1 500 000 $ (1)
-Salary Remaining :	0 $
Denis Bodrov	1 100 000 $ (2)
-Salary Remaining :	0 $
Paul Bittner	925 000 $ (2)
-Salary Remaining :	0 $
Joseph Cramarossa	400 000 $ (1)
-Salary Remaining :	0 $
Brock McGinn	400 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2026 : 61 475 000 $
Year 2027 : 47 775 000 $
Year 2028 : 18 000 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 61 475 000 $
Year 2027 : 47 775 000 $
Year 2028 : 18 000 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 61 475 000 $
Year 2027 : 47 775 000 $
Year 2028 : 18 000 000 $
Year 2029 : 0 $

Farm Players Salaries
Evan Cowley	192 500 $ (2)
Salary Remaining :	0 $
Yuri Alexandrov	150 000 $ (2)
Salary Remaining :	0 $
Jack Lafontaine	125 000 $ (2)
Salary Remaining :	0 $
Hunter Smith	100 000 $ (1)
Salary Remaining :	0 $
Matt MacKenzie	100 000 $ (4)
Salary Remaining :	0 $
Daniel Catenacci	90 000 $ (3)
Salary Remaining :	0 $
Brent Seabrook	80 000 $ (1)
Salary Remaining :	0 $
Luke Green	75 000 $ (2)
Salary Remaining :	0 $
Ian Mitchell	75 000 $ (1)
Salary Remaining :	0 $
Neeme Uvisorg	70 000 $ (1)
Salary Remaining :	0 $
Sondre Olden	60 000 $ (4)
Salary Remaining :	0 $
Milan Sujcy	60 000 $ (1)
Salary Remaining :	0 $
Steven Fogarty	55 000 $ (3)
Salary Remaining :	0 $
Mattias Janmark-Nylen	50 000 $ (2)
Salary Remaining :	0 $
Arno Shaltis	50 000 $ (1)
Salary Remaining :	0 $
Marc Potvin	50 000 $ (1)
Salary Remaining :	0 $
Jonny Tychonick	50 000 $ (2)
Salary Remaining :	0 $
Klym Pekar	50 000 $ (1)
Salary Remaining :	0 $
Damek Mihokov	50 000 $ (2)
Salary Remaining :	0 $
Mario Ferraro	50 000 $ (1)
Salary Remaining :	0 $
Scott Harrington	40 000 $ (1)
Salary Remaining :	0 $
Jan Sebo	40 000 $ (3)
Salary Remaining :	0 $
Flavien Alfieri	40 000 $ (1)
Salary Remaining :	0 $
Andy Welinski	40 000 $ (1)
Salary Remaining :	0 $
Zach Kassian	40 000 $ (3)
Salary Remaining :	0 $
James Melindy	40 000 $ (2)
Salary Remaining :	0 $
Jake Walman	40 000 $ (3)
Salary Remaining :	0 $
Marcus Johansson	40 000 $ (3)
Salary Remaining :	0 $
Anton Karlsson	40 000 $ (3)
Salary Remaining :	0 $
Ruslan Bashkirov	40 000 $ (1)
Salary Remaining :	0 $
C.J. Yakimowicz	40 000 $ (3)
Salary Remaining :	0 $
Alex Kvachuk	40 000 $ (1)
Salary Remaining :	0 $
Mario Lucia	40 000 $ (1)
Salary Remaining :	0 $
Valdemar Zahradnicek	40 000 $ (1)
Salary Remaining :	0 $
Brandon Burlon	40 000 $ (2)
Salary Remaining :	0 $
William Karlsson	40 000 $ (1)
Salary Remaining :	0 $
Matthew Nieto	40 000 $ (1)
Salary Remaining :	0 $
Julian Melchiori	40 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	38
Salary Commitment
Year 2026 : 2 302 500 $
Year 2027 : 1 357 500 $
Year 2028 : 585 000 $
Year 2029 : 200 000 $
Salary Average Commitment
Year 2026 : 2 302 500 $
Year 2027 : 1 357 500 $
Year 2028 : 585 000 $
Year 2029 : 200 000 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Spectrum
Level 1:	6650 - 167 $ - 0 - 0,00%
Level 2:	5550 - 118 $ - 0 - 0,00%
Level 3:	2225 - 92 $ - 0 - 0,00%
Level 4:	4450 - 68 $ - 0 - 0,00%
Luxury :	1125 - 367 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 55 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 45 $ - 958 - 95,80%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 958 - 98,60%
Average Income per Game	157 446 $
Year to Date Revenue	314 891 $
Expense
Pro Players Total Salaries	69 550 000 $
Pro Players Total Average Salaries	70 650 000 $
Farm Players Total Salaries	3 541 371 $
Farm Players Total Average Salaries	3 541 371 $
Coaches Total Salaries	1 400 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	54 284 267 $
Projected Bank Account	54 284 267 $

Pro Players Salaries
James Neal	5 500 000 $ (2)
-Salary Remaining :	0 $
Michael Forney	5 000 000 $ (1)
-Salary Remaining :	0 $
Krystof Snizek	4 500 000 $ (1)
-Salary Remaining :	0 $
Riku Helenius	4 250 000 $ (1)
-Salary Remaining :	0 $
Kenndal McArdle	3 950 000 $ (2)
-Salary Remaining :	0 $
Mark Scheifele	3 800 000 $ (3)
-Salary Remaining :	0 $
Marc-Andre Gragnani	3 500 000 $ (1)
-Salary Remaining :	0 $
Michael McLeod	3 000 000 $ (3)
-Salary Remaining :	0 $
Tyler Ennis	3 000 000 $ (2)
-Salary Remaining :	0 $
Zemgus Girgensons	3 000 000 $ (2)
-Salary Remaining :	0 $
Christian Fischer	3 000 000 $ (2)
-Salary Remaining :	0 $
Alexander Edler	3 000 000 $ (2)
-Salary Remaining :	0 $
Evgeni Antonenko	3 000 000 $ (2)
-Salary Remaining :	0 $
Ian Cole	2 750 000 $ (2)
-Salary Remaining :	0 $
Chet Pickard	2 700 000 $ (1)
-Salary Remaining :	0 $
Nick Petrecki	2 500 000 $ (2)
-Salary Remaining :	0 $
Chris Durand	2 400 000 $ (1)
-Salary Remaining :	0 $
Marek Wadnizak	2 000 000 $ (1)
-Salary Remaining :	0 $
Radovan Kwasnicki	1 900 000 $ (1)
-Salary Remaining :	0 $
Mitch Moroz	1 800 000 $ (1)
-Salary Remaining :	0 $
Ryan Spooner	1 800 000 $ (3)
-Salary Remaining :	0 $
Dillon Heatherington	1 300 000 $ (1)
-Salary Remaining :	0 $
Keegan Kanzig	1 000 000 $ (3)
-Salary Remaining :	0 $
Ryan Stoa	500 000 $ (1)
-Salary Remaining :	0 $
Pier-Olivier Pelletier	400 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2026 : 69 550 000 $
Year 2027 : 39 700 000 $
Year 2028 : 10 000 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 70 650 000 $
Year 2027 : 39 700 000 $
Year 2028 : 10 000 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 70 650 000 $
Year 2027 : 39 700 000 $
Year 2028 : 10 000 000 $
Year 2029 : 0 $

Farm Players Salaries
Patrik Pavlikovsky	200 000 $ (3)
Salary Remaining :	0 $
Henrikas Labas	195 000 $ (1)
Salary Remaining :	0 $
Mark Friedman	186 371 $ (2)
Salary Remaining :	0 $
Patrice Cormier	180 000 $ (2)
Salary Remaining :	0 $
Anthony-John Greer	150 000 $ (3)
Salary Remaining :	0 $
Stefan Legein	150 000 $ (2)
Salary Remaining :	0 $
Dylan Sadowy	150 000 $ (1)
Salary Remaining :	0 $
Matt Calvert	150 000 $ (2)
Salary Remaining :	0 $
Michael Carman	150 000 $ (2)
Salary Remaining :	0 $
Alex Lintuniemi	145 000 $ (1)
Salary Remaining :	0 $
David Honzik	130 000 $ (2)
Salary Remaining :	0 $
Tommy Vannelli	130 000 $ (1)
Salary Remaining :	0 $
Matt Pelech	100 000 $ (1)
Salary Remaining :	0 $
William Lockwood	100 000 $ (2)
Salary Remaining :	0 $
Jake Hansen	90 000 $ (1)
Salary Remaining :	0 $
Dale Weise	80 000 $ (2)
Salary Remaining :	0 $
Gabriel Carlsson	75 000 $ (1)
Salary Remaining :	0 $
Dylan Samberg	75 000 $ (1)
Salary Remaining :	0 $
Vladimir Bobylev	75 000 $ (2)
Salary Remaining :	0 $
Cody Eakin	65 000 $ (2)
Salary Remaining :	0 $
Jeremy Bracco	55 000 $ (2)
Salary Remaining :	0 $
Josh Brook	50 000 $ (1)
Salary Remaining :	0 $
Jack Dougherty	50 000 $ (1)
Salary Remaining :	0 $
Hideaki Udaka	50 000 $ (2)
Salary Remaining :	0 $
William Lagesson	50 000 $ (2)
Salary Remaining :	0 $
Kevin Elgestal	50 000 $ (2)
Salary Remaining :	0 $
Chris Lawrence	50 000 $ (1)
Salary Remaining :	0 $
Antoine Roussel	50 000 $ (2)
Salary Remaining :	0 $
Dylan Labbe	50 000 $ (2)
Salary Remaining :	0 $
Rene Lefaivre	50 000 $ (2)
Salary Remaining :	0 $
Alex Formenton	50 000 $ (1)
Salary Remaining :	0 $
Joey Keane	45 000 $ (2)
Salary Remaining :	0 $
Kirill Ustimenko	45 000 $ (1)
Salary Remaining :	0 $
Greg Korn	40 000 $ (1)
Salary Remaining :	0 $
Geoff Paukovich	40 000 $ (1)
Salary Remaining :	0 $
Jack Ramsey	40 000 $ (2)
Salary Remaining :	0 $
David Nyquist	40 000 $ (1)
Salary Remaining :	0 $
Yasunari Yamasaki	40 000 $ (1)
Salary Remaining :	0 $
Dmitri Orlov	40 000 $ (3)
Salary Remaining :	0 $
Gilles Senn	40 000 $ (1)
Salary Remaining :	0 $
Takeshi Morita	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	41
Salary Commitment
Year 2026 : 3 541 371 $
Year 2027 : 2 096 371 $
Year 2028 : 390 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 3 541 371 $
Year 2027 : 2 096 371 $
Year 2028 : 390 000 $
Year 2029 : 0 $

Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena - A
Level 1:	6500 - 175 $ - 5 943 - 91,42%
Level 2:	5500 - 150 $ - 4 602 - 83,68%
Level 3:	2250 - 110 $ - 1 782 - 79,20%
Level 4:	4500 - 85 $ - 3 634 - 80,75%
Luxury :	1250 - 400 $ - 1 061 - 84,86%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 51 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 30 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 021 - 85,11%
Average Income per Game	3 039 264 $
Year to Date Revenue	12 157 057 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	150 480 $
Year to Date Revenue	752 400 $
Expense
Pro Players Total Salaries	78 568 567 $
Pro Players Total Average Salaries	78 818 567 $
Farm Players Total Salaries	2 822 500 $
Farm Players Total Average Salaries	2 822 500 $
Coaches Total Salaries	6 200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	263 263 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	115 259 536 $
Projected Bank Account	115 259 536 $

Pro Players Salaries
Samuel Morin	9 318 567 $ (1)
-Salary Remaining :	0 $
Nicklas Backstrom	8 400 000 $ (2)
-Salary Remaining :	0 $
Josh Bailey	8 000 000 $ (1)
-Salary Remaining :	0 $
Connor McDavid	7 250 000 $ (1)
-Salary Remaining :	0 $
Ilya Samsonov	5 250 000 $ (2)
-Salary Remaining :	0 $
Gustav Nyquist	4 500 000 $ (1)
-Salary Remaining :	0 $
Zachary Werenski	4 450 000 $ (1)
-Salary Remaining :	0 $
Anthony Mantha	4 000 000 $ (1)
-Salary Remaining :	0 $
Jakub Zboril	3 350 000 $ (1)
-Salary Remaining :	0 $
Zack Phillips	3 000 000 $ (3)
-Salary Remaining :	0 $
Tristan Jarry	3 000 000 $ (3)
-Salary Remaining :	0 $
Ryan Callahan	2 750 000 $ (1)
-Salary Remaining :	0 $
Pierre-Luc Dubois	2 500 000 $ (2)
-Salary Remaining :	0 $
Jason Pominville	2 500 000 $ (2)
-Salary Remaining :	0 $
Jacob Larsson	2 500 000 $ (1)
-Salary Remaining :	0 $
Daniil Lodygin	1 900 000 $ (1)
-Salary Remaining :	0 $
Raphael Bussieres	1 900 000 $ (1)
-Salary Remaining :	0 $
Cameron Barker	1 600 000 $ (2)
-Salary Remaining :	0 $
Nico Hischier	1 000 000 $ (1)
-Salary Remaining :	0 $
Owen Tippett	1 000 000 $ (1)
-Salary Remaining :	0 $
Carl Sneep	400 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2026 : 78 568 567 $
Year 2027 : 27 650 000 $
Year 2028 : 6 000 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 78 818 567 $
Year 2027 : 27 150 000 $
Year 2028 : 6 000 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 78 818 567 $
Year 2027 : 27 150 000 $
Year 2028 : 6 000 000 $
Year 2029 : 0 $

Farm Players Salaries
Matthew Tkachuk	200 000 $ (3)
Salary Remaining :	0 $
Brent Moran	150 000 $ (3)
Salary Remaining :	0 $
Marc Methot	150 000 $ (1)
Salary Remaining :	0 $
Sam Steel	150 000 $ (3)
Salary Remaining :	0 $
Fredrik Olofsson	140 000 $ (1)
Salary Remaining :	0 $
Steven Kampfer	130 000 $ (1)
Salary Remaining :	0 $
Teddy Purcell	130 000 $ (1)
Salary Remaining :	0 $
Rasmus Dahlin	125 000 $ (2)
Salary Remaining :	0 $
Cale Makar	125 000 $ (1)
Salary Remaining :	0 $
John Draeger	122 500 $ (2)
Salary Remaining :	0 $
Emerson Etem	120 000 $ (1)
Salary Remaining :	0 $
Chris Calnan	110 000 $ (2)
Salary Remaining :	0 $
Scott Wedgewood	100 000 $ (4)
Salary Remaining :	0 $
Nelson Nogier	95 000 $ (1)
Salary Remaining :	0 $
Julius Hartmark	80 000 $ (2)
Salary Remaining :	0 $
Vojtech Zavoral	80 000 $ (1)
Salary Remaining :	0 $
Martin Necas	75 000 $ (1)
Salary Remaining :	0 $
Filip Westerlund	75 000 $ (1)
Salary Remaining :	0 $
Perttu Lindgren	70 000 $ (1)
Salary Remaining :	0 $
Patrick White	55 000 $ (1)
Salary Remaining :	0 $
Karl Bonacieux	50 000 $ (2)
Salary Remaining :	0 $
Luke Martin	50 000 $ (1)
Salary Remaining :	0 $
Kenny Fagerholm	40 000 $ (1)
Salary Remaining :	0 $
Elmo McLendon	40 000 $ (1)
Salary Remaining :	0 $
William Falk	40 000 $ (1)
Salary Remaining :	0 $
Gord Baldwin	40 000 $ (1)
Salary Remaining :	0 $
Olympio Campigli	40 000 $ (1)
Salary Remaining :	0 $
Reto Grabher	40 000 $ (1)
Salary Remaining :	0 $
Daniel Borkovics	40 000 $ (1)
Salary Remaining :	0 $
Rene Wira	40 000 $ (1)
Salary Remaining :	0 $
Yann Sauve	40 000 $ (1)
Salary Remaining :	0 $
Brendan Smith	40 000 $ (2)
Salary Remaining :	0 $
Ryan Turek	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2026 : 2 822 500 $
Year 2027 : 1 127 500 $
Year 2028 : 600 000 $
Year 2029 : 100 000 $
Salary Average Commitment
Year 2026 : 2 822 500 $
Year 2027 : 1 127 500 $
Year 2028 : 600 000 $
Year 2029 : 100 000 $

Grizzlys

Arena Capacity - Ticket Price Attendance - %
Arena Name	Volksbank Arena
Level 1:	6000 - 192 $ - 5 981 - 99,68%
Level 2:	5000 - 156 $ - 4 900 - 98,01%
Level 3:	2000 - 119 $ - 2 000 - 100,00%
Level 4:	4000 - 90 $ - 4 000 - 100,00%
Luxury :	1000 - 450 $ - 1 000 - 100,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 63 $ - 1 716 - 85,80%
Farm Level 2:	1000 - 45 $ - 868 - 86,80%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 881 - 99,34%
Average Income per Game	3 025 854 $
Year to Date Revenue	18 155 126 $
Farm
Home Games Left	0
Average Attendance - %	2 584 - 86,13%
Average Income per Game	167 772 $
Year to Date Revenue	335 544 $
Expense
Pro Players Total Salaries	83 825 000 $
Pro Players Total Average Salaries	83 450 000 $
Farm Players Total Salaries	3 242 500 $
Farm Players Total Average Salaries	3 242 500 $
Coaches Total Salaries	6 800 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	37 874 402 $
Projected Bank Account	37 874 402 $

Pro Players Salaries
James Sheppard	9 000 000 $ (1)
-Salary Remaining :	0 $
Nathan MacKinnon	8 100 000 $ (3)
-Salary Remaining :	0 $
Alexei Cherepanov	7 500 000 $ (2)
-Salary Remaining :	0 $
Anton Gustafsson	5 500 000 $ (2)
-Salary Remaining :	0 $
Andrei Vasilevski	5 000 000 $ (2)
-Salary Remaining :	0 $
Kasperi Kapanen	4 650 000 $ (2)
-Salary Remaining :	0 $
Erik Johnson	4 625 000 $ (3)
-Salary Remaining :	0 $
Joe Finley	4 500 000 $ (2)
-Salary Remaining :	0 $
Mike Hoffman	4 000 000 $ (4)
-Salary Remaining :	0 $
Vitus Besse	3 900 000 $ (1)
-Salary Remaining :	0 $
Noah Hanifin	3 900 000 $ (3)
-Salary Remaining :	0 $
Jeff Skinner	3 750 000 $ (1)
-Salary Remaining :	0 $
Kevin Shattenkirk	2 750 000 $ (1)
-Salary Remaining :	0 $
Alexander Ruuttu	2 500 000 $ (1)
-Salary Remaining :	0 $
Adam Pelech	2 500 000 $ (2)
-Salary Remaining :	0 $
Cody Goloubef	2 500 000 $ (1)
-Salary Remaining :	0 $
Tyler Benson	2 200 000 $ (2)
-Salary Remaining :	0 $
Tim Bozon	2 100 000 $ (2)
-Salary Remaining :	0 $
David Pope	2 100 000 $ (2)
-Salary Remaining :	0 $
Curtis Lazar	2 000 000 $ (3)
-Salary Remaining :	0 $
Trevor Cann	750 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2026 : 83 825 000 $
Year 2027 : 58 925 000 $
Year 2028 : 22 250 000 $
Year 2029 : 4 000 000 $
Salary Average Commitment
Year 2026 : 83 450 000 $
Year 2027 : 59 050 000 $
Year 2028 : 22 500 000 $
Year 2029 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 2026 : 83 450 000 $
Year 2027 : 59 050 000 $
Year 2028 : 22 500 000 $
Year 2029 : 4 000 000 $

Farm Players Salaries
Ville Pokka	200 000 $ (2)
Salary Remaining :	0 $
Hsi-men Xu	200 000 $ (1)
Salary Remaining :	0 $
Riley Tufte	200 000 $ (4)
Salary Remaining :	0 $
Filip Gustavsson	180 000 $ (3)
Salary Remaining :	0 $
Sebastian Aho	170 000 $ (3)
Salary Remaining :	0 $
Nicholas Baptiste	165 000 $ (3)
Salary Remaining :	0 $
Filip Chlapik	165 000 $ (3)
Salary Remaining :	0 $
Joel Armia	160 000 $ (1)
Salary Remaining :	0 $
Oskars Bartulis	150 000 $ (1)
Salary Remaining :	0 $
Esa Lindell	135 000 $ (2)
Salary Remaining :	0 $
Todd Burgess	110 000 $ (3)
Salary Remaining :	0 $
Ryan Sproul	110 000 $ (1)
Salary Remaining :	0 $
Curtis Hamilton	100 000 $ (1)
Salary Remaining :	0 $
Li-ping Song	87 500 $ (3)
Salary Remaining :	0 $
T.J. Tynan	75 000 $ (1)
Salary Remaining :	0 $
Drew Shore	75 000 $ (1)
Salary Remaining :	0 $
Robert Thomas	75 000 $ (1)
Salary Remaining :	0 $
Viktor Arvidsson	70 000 $ (2)
Salary Remaining :	0 $
Danny DeKeyser	70 000 $ (1)
Salary Remaining :	0 $
Daniel Sprong	65 000 $ (3)
Salary Remaining :	0 $
Valtteri Virtanen	60 000 $ (1)
Salary Remaining :	0 $
Ryan Mantha	50 000 $ (2)
Salary Remaining :	0 $
Kole Lind	50 000 $ (1)
Salary Remaining :	0 $
Ryan O'Byrne	50 000 $ (2)
Salary Remaining :	0 $
Phil Oreskovic	50 000 $ (1)
Salary Remaining :	0 $
Oscar Lindberg	50 000 $ (2)
Salary Remaining :	0 $
Shane Bowers	45 000 $ (1)
Salary Remaining :	0 $
Deven Sideroff	45 000 $ (1)
Salary Remaining :	0 $
Matej Tomek	40 000 $ (1)
Salary Remaining :	0 $
Denis Smirnov	40 000 $ (2)
Salary Remaining :	0 $
Nikolai Dolidovich	40 000 $ (1)
Salary Remaining :	0 $
Damien Riat	40 000 $ (1)
Salary Remaining :	0 $
Axel Jonsson-Fjallby	40 000 $ (1)
Salary Remaining :	0 $
Dmitriy Tereskov	40 000 $ (1)
Salary Remaining :	0 $
Sergey Zborovskiy	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	35
Salary Commitment
Year 2026 : 3 242 500 $
Year 2027 : 1 737 500 $
Year 2028 : 1 142 500 $
Year 2029 : 200 000 $
Salary Average Commitment
Year 2026 : 3 242 500 $
Year 2027 : 1 737 500 $
Year 2028 : 1 142 500 $
Year 2029 : 200 000 $

Arena Capacity - Ticket Price Attendance - %
Arena Name	Arena de Malley
Level 1:	7800 - 155 $ - 7 424 - 95,18%
Level 2:	6600 - 110 $ - 6 257 - 94,80%
Level 3:	2700 - 80 $ - 2 559 - 94,78%
Level 4:	5400 - 60 $ - 5 302 - 98,19%
Luxury :	1500 - 325 $ - 1 500 - 100,00%
Total Capacity :	24000
Farm
Farm Level 1:	2000 - 60 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 40 $ - 995 - 99,45%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	23 042 - 96,01%
Average Income per Game	3 187 587 $
Year to Date Revenue	12 750 348 $
Farm
Home Games Left	0
Average Attendance - %	2 995 - 99,82%
Average Income per Game	181 529 $
Year to Date Revenue	1 996 824 $
Expense
Pro Players Total Salaries	78 700 000 $
Pro Players Total Average Salaries	79 100 000 $
Farm Players Total Salaries	3 587 500 $
Farm Players Total Average Salaries	3 587 500 $
Coaches Total Salaries	6 300 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	206 563 747 $
Projected Bank Account	206 563 747 $

Pro Players Salaries
Gilbert Brule	8 500 000 $ (3)
-Salary Remaining :	0 $
Nikolaj Ehlers	8 000 000 $ (3)
-Salary Remaining :	0 $
Jake Virtanen	6 750 000 $ (2)
-Salary Remaining :	0 $
Sam Bennett	6 500 000 $ (1)
-Salary Remaining :	0 $
Jared Cowen	5 250 000 $ (2)
-Salary Remaining :	0 $
Simon Hjalmarsson	4 500 000 $ (1)
-Salary Remaining :	0 $
Riley Holzapfel	4 500 000 $ (3)
-Salary Remaining :	0 $
Nathan Beaulieu	4 300 000 $ (4)
-Salary Remaining :	0 $
Ivan Barbashev	4 000 000 $ (3)
-Salary Remaining :	0 $
Nikita Zadorov	3 750 000 $ (3)
-Salary Remaining :	0 $
Eddy Lack	3 500 000 $ (2)
-Salary Remaining :	0 $
Jake Debrusk	3 000 000 $ (2)
-Salary Remaining :	0 $
Joel Eriksson Ek	2 750 000 $ (2)
-Salary Remaining :	0 $
Tyler Pitlick	2 500 000 $ (1)
-Salary Remaining :	0 $
Julien Gauthier	2 000 000 $ (2)
-Salary Remaining :	0 $
Morgan Klimchuk	1 850 000 $ (1)
-Salary Remaining :	0 $
David Savard	1 750 000 $ (2)
-Salary Remaining :	0 $
Matt Beleskey	1 500 000 $ (1)
-Salary Remaining :	0 $
Tyler Toffoli	1 500 000 $ (1)
-Salary Remaining :	0 $
Brandon Halverson	1 100 000 $ (1)
-Salary Remaining :	0 $
Ivan Zvereva	400 000 $ (1)
-Salary Remaining :	0 $
Nate Hagemo	400 000 $ (1)
-Salary Remaining :	0 $
Jeff Petry	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2026 : 78 700 000 $
Year 2027 : 58 850 000 $
Year 2028 : 33 450 000 $
Year 2029 : 4 700 000 $
Salary Average Commitment
Year 2026 : 79 100 000 $
Year 2027 : 58 450 000 $
Year 2028 : 33 450 000 $
Year 2029 : 4 700 000 $
Salary Cap with 1 Way Contract
Year 2026 : 79 100 000 $
Year 2027 : 58 450 000 $
Year 2028 : 33 450 000 $
Year 2029 : 4 700 000 $

Farm Players Salaries
Zach Sanford	170 000 $ (3)
Salary Remaining :	0 $
Madison Bowey	160 000 $ (1)
Salary Remaining :	0 $
Oscar Klefbom	150 000 $ (2)
Salary Remaining :	0 $
Chris Brown	150 000 $ (2)
Salary Remaining :	0 $
Tommy Cross	150 000 $ (2)
Salary Remaining :	0 $
Joel Edmundson	140 000 $ (1)
Salary Remaining :	0 $
Jonas Siegenthaler	130 000 $ (2)
Salary Remaining :	0 $
Jimmy Vesey	125 000 $ (3)
Salary Remaining :	0 $
Dante Fabbro	125 000 $ (2)
Salary Remaining :	0 $
Carl Grundstrom	125 000 $ (4)
Salary Remaining :	0 $
Olivier Legault	120 000 $ (2)
Salary Remaining :	0 $
Joseph Anderson	120 000 $ (3)
Salary Remaining :	0 $
Tuukka Rask	112 500 $ (2)
Salary Remaining :	0 $
Scott Mayfield	110 000 $ (3)
Salary Remaining :	0 $
Josh Anderson (Out of Payroll)	110 000 $ (2)
Salary Remaining :	0 $
Vitezslav Hodek	110 000 $ (3)
Salary Remaining :	0 $
Vladimir Mihalik	110 000 $ (2)
Salary Remaining :	0 $
Matt Filipe	100 000 $ (3)
Salary Remaining :	0 $
Oscar Moller	100 000 $ (1)
Salary Remaining :	0 $
Anton Stralman	100 000 $ (1)
Salary Remaining :	0 $
Devin Shore	100 000 $ (2)
Salary Remaining :	0 $
Liam Foudy	100 000 $ (2)
Salary Remaining :	0 $
Cliff Pu	90 000 $ (4)
Salary Remaining :	0 $
Oskar Sundqvist	90 000 $ (3)
Salary Remaining :	0 $
Jacob Cederholm	75 000 $ (2)
Salary Remaining :	0 $
Ryan Poehling	75 000 $ (1)
Salary Remaining :	0 $
Colton Sissons	70 000 $ (3)
Salary Remaining :	0 $
Miles Wood	65 000 $ (1)
Salary Remaining :	0 $
Joey Leach	60 000 $ (1)
Salary Remaining :	0 $
Mikkel Wikborg	50 000 $ (1)
Salary Remaining :	0 $
Tommy Sestito	50 000 $ (1)
Salary Remaining :	0 $
Marek Schwarz	50 000 $ (1)
Salary Remaining :	0 $
Klim Kostin	50 000 $ (1)
Salary Remaining :	0 $
Kasper Kotkansalo	45 000 $ (1)
Salary Remaining :	0 $
Egor Afanasyev	45 000 $ (3)
Salary Remaining :	0 $
Tim Soderlund	45 000 $ (1)
Salary Remaining :	0 $
Robin Kovacs	40 000 $ (1)
Salary Remaining :	0 $
Gong Ho	40 000 $ (1)
Salary Remaining :	0 $
Taras Utepov	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	39
Salary Commitment
Year 2026 : 3 697 500 $
Year 2027 : 2 587 500 $
Year 2028 : 1 155 000 $
Year 2029 : 215 000 $
Salary Average Commitment
Year 2026 : 3 697 500 $
Year 2027 : 2 587 500 $
Year 2028 : 1 155 000 $
Year 2029 : 215 000 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Coliseum
Level 1:	6500 - 150 $ - 0 - 0,00%
Level 2:	5500 - 125 $ - 0 - 0,00%
Level 3:	2250 - 90 $ - 0 - 0,00%
Level 4:	4500 - 70 $ - 0 - 0,00%
Luxury :	1250 - 475 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 75 $ - 0 - 0,00%
Farm Level 2:	1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	73 875 000 $
Pro Players Total Average Salaries	73 200 000 $
Farm Players Total Salaries	3 295 000 $
Farm Players Total Average Salaries	3 295 000 $
Coaches Total Salaries	4 800 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	950 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	91 404 488 $
Projected Bank Account	91 404 488 $

Pro Players Salaries
Sven Baertschi	4 800 000 $ (4)
-Salary Remaining :	0 $
Felix Sandstrom	4 500 000 $ (2)
-Salary Remaining :	0 $
Nick Bjugstad	4 500 000 $ (2)
-Salary Remaining :	0 $
Kevin Fiala	4 150 000 $ (3)
-Salary Remaining :	0 $
Max Gardiner	4 100 000 $ (2)
-Salary Remaining :	0 $
Dalton Smith	4 000 000 $ (1)
-Salary Remaining :	0 $
Louis Leblanc	3 875 000 $ (1)
-Salary Remaining :	0 $
Henrik Borgstrom	3 800 000 $ (4)
-Salary Remaining :	0 $
Jeremy Roy	3 500 000 $ (2)
-Salary Remaining :	0 $
Matt Lashoff	3 500 000 $ (1)
-Salary Remaining :	0 $
Jordan Schmaltz	3 250 000 $ (1)
-Salary Remaining :	0 $
Jacob Markstrom	3 200 000 $ (1)
-Salary Remaining :	0 $
Rodolphe Zwirn	3 000 000 $ (1)
-Salary Remaining :	0 $
Brendan Gaunce	2 800 000 $ (1)
-Salary Remaining :	0 $
Malcolm Subban	2 800 000 $ (2)
-Salary Remaining :	0 $
Roman Hromec	2 500 000 $ (3)
-Salary Remaining :	0 $
Julius Bergman	2 400 000 $ (1)
-Salary Remaining :	0 $
Chris Kreider	2 300 000 $ (2)
-Salary Remaining :	0 $
Brendan Lemieux	2 200 000 $ (1)
-Salary Remaining :	0 $
Michael Bournival	2 000 000 $ (2)
-Salary Remaining :	0 $
Michael Ratchuk	1 700 000 $ (1)
-Salary Remaining :	0 $
Jiri Tlusty	1 500 000 $ (1)
-Salary Remaining :	0 $
J.T. Miller	1 500 000 $ (1)
-Salary Remaining :	0 $
Justin Faulk	1 200 000 $ (2)
-Salary Remaining :	0 $
Camran Doulova	800 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2026 : 73 875 000 $
Year 2027 : 40 950 000 $
Year 2028 : 15 250 000 $
Year 2029 : 8 600 000 $
Salary Average Commitment
Year 2026 : 73 200 000 $
Year 2027 : 40 950 000 $
Year 2028 : 15 250 000 $
Year 2029 : 8 600 000 $
Salary Cap with 1 Way Contract
Year 2026 : 73 200 000 $
Year 2027 : 40 950 000 $
Year 2028 : 15 250 000 $
Year 2029 : 8 600 000 $

Farm Players Salaries
Jan Chabada	200 000 $ (1)
Salary Remaining :	0 $
Mikhail Sergachev	195 000 $ (3)
Salary Remaining :	0 $
Kris Versteeg	175 000 $ (3)
Salary Remaining :	0 $
Marius Brisay	175 000 $ (1)
Salary Remaining :	0 $
Johan Larsson	150 000 $ (2)
Salary Remaining :	0 $
Carter Hart	150 000 $ (2)
Salary Remaining :	0 $
Luke Kunin	150 000 $ (3)
Salary Remaining :	0 $
Reno Pomi	150 000 $ (1)
Salary Remaining :	0 $
Jules Chastel	135 000 $ (1)
Salary Remaining :	0 $
Callan Foote	125 000 $ (1)
Salary Remaining :	0 $
Justin Kirkland	115 000 $ (1)
Salary Remaining :	0 $
Nathan Walker	100 000 $ (2)
Salary Remaining :	0 $
Ryan Lindgren	100 000 $ (2)
Salary Remaining :	0 $
Alex DeBrincat	100 000 $ (2)
Salary Remaining :	0 $
Mark Fraser	100 000 $ (1)
Salary Remaining :	0 $
Brett Pesce	90 000 $ (1)
Salary Remaining :	0 $
Mackenzie MacEachern	90 000 $ (2)
Salary Remaining :	0 $
Adam Tambellini	80 000 $ (1)
Salary Remaining :	0 $
Christian Ehrhoff	75 000 $ (1)
Salary Remaining :	0 $
Valentin Zykov	75 000 $ (1)
Salary Remaining :	0 $
Edgar Martna	75 000 $ (2)
Salary Remaining :	0 $
Keaton Middleton	75 000 $ (2)
Salary Remaining :	0 $
Andy Andreoff	70 000 $ (1)
Salary Remaining :	0 $
Steven Spinner	50 000 $ (1)
Salary Remaining :	0 $
Blake Siebenaler	50 000 $ (1)
Salary Remaining :	0 $
Michael Spacek	50 000 $ (1)
Salary Remaining :	0 $
Alexander Peters	50 000 $ (1)
Salary Remaining :	0 $
Juha Kivilahti	50 000 $ (1)
Salary Remaining :	0 $
Matt Buckles	50 000 $ (1)
Salary Remaining :	0 $
Maxwell Gildon	45 000 $ (1)
Salary Remaining :	0 $
Joona Koppanen	40 000 $ (2)
Salary Remaining :	0 $
Lane Zablocki	40 000 $ (1)
Salary Remaining :	0 $
Luke Henman	40 000 $ (2)
Salary Remaining :	0 $
Gedymin Gramauskus	40 000 $ (1)
Salary Remaining :	0 $
Adam Janosik	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	35
Salary Commitment
Year 2026 : 3 295 000 $
Year 2027 : 1 440 000 $
Year 2028 : 520 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 3 295 000 $
Year 2027 : 1 440 000 $
Year 2028 : 520 000 $
Year 2029 : 0 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Place - B
Level 1:	6825 - 250 $ - 4 881 - 71,52%
Level 2:	5775 - 175 $ - 4 149 - 71,85%
Level 3:	2362 - 125 $ - 1 780 - 75,34%
Level 4:	4725 - 100 $ - 3 299 - 69,82%
Luxury :	1313 - 500 $ - 938 - 71,40%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 70 $ - 1 822 - 91,10%
Farm Level 2:	1000 - 50 $ - 850 - 85,02%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 046 - 71,65%
Average Income per Game	3 382 898 $
Year to Date Revenue	20 297 388 $
Farm
Home Games Left	0
Average Attendance - %	2 672 - 89,07%
Average Income per Game	193 855 $
Year to Date Revenue	1 163 130 $
Expense
Pro Players Total Salaries	80 350 000 $
Pro Players Total Average Salaries	78 550 000 $
Farm Players Total Salaries	2 251 000 $
Farm Players Total Average Salaries	2 251 000 $
Coaches Total Salaries	3 750 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	47 852 127 $
Projected Bank Account	47 852 127 $

Pro Players Salaries
Tyler Seguin	6 750 000 $ (3)
-Salary Remaining :	0 $
Niklas Bergfors	5 200 000 $ (2)
-Salary Remaining :	0 $
Nikita Tryamkin	4 500 000 $ (1)
-Salary Remaining :	0 $
Brett MacLean	4 500 000 $ (2)
-Salary Remaining :	0 $
Erwin Mazza	4 500 000 $ (2)
-Salary Remaining :	0 $
Mikko Koskinen	4 250 000 $ (3)
-Salary Remaining :	0 $
Keaton Ellerby	4 250 000 $ (1)
-Salary Remaining :	0 $
Mikael Backlund	4 100 000 $ (1)
-Salary Remaining :	0 $
Jordan Greenway	4 000 000 $ (3)
-Salary Remaining :	0 $
Frederic Kelly	4 000 000 $ (2)
-Salary Remaining :	0 $
Brock Nelson	3 900 000 $ (1)
-Salary Remaining :	0 $
Erik Karlsson	3 850 000 $ (2)
-Salary Remaining :	0 $
Justin Kea	3 750 000 $ (3)
-Salary Remaining :	0 $
Vladislav Kamenev	3 000 000 $ (1)
-Salary Remaining :	0 $
Jonas Johansson	3 000 000 $ (3)
-Salary Remaining :	0 $
Jarred Tinordi	3 000 000 $ (3)
-Salary Remaining :	0 $
Steven Santini	2 500 000 $ (3)
-Salary Remaining :	0 $
Maxim Letunov	2 500 000 $ (1)
-Salary Remaining :	0 $
John Quenneville	2 500 000 $ (1)
-Salary Remaining :	0 $
Rastislav Mehold	2 000 000 $ (1)
-Salary Remaining :	0 $
Alex Schoenborn	1 500 000 $ (1)
-Salary Remaining :	0 $
Darren Helm	1 500 000 $ (1)
-Salary Remaining :	0 $
Brett Ritchie	1 300 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2026 : 80 350 000 $
Year 2027 : 49 300 000 $
Year 2028 : 27 250 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 78 550 000 $
Year 2027 : 49 300 000 $
Year 2028 : 27 250 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 78 550 000 $
Year 2027 : 49 300 000 $
Year 2028 : 27 250 000 $
Year 2029 : 0 $

Farm Players Salaries
James Reimer	150 000 $ (1)
Salary Remaining :	0 $
Ilya Sorokin	150 000 $ (1)
Salary Remaining :	0 $
Carsen Twarynski	122 000 $ (1)
Salary Remaining :	0 $
Joshua Anderson	122 000 $ (1)
Salary Remaining :	0 $
Taylor Raddysh	122 000 $ (1)
Salary Remaining :	0 $
Kyle Wood	95 000 $ (1)
Salary Remaining :	0 $
Max Gaede	95 000 $ (1)
Salary Remaining :	0 $
Keegan Kolesar	95 000 $ (2)
Salary Remaining :	0 $
Gustav Olofsson	90 000 $ (2)
Salary Remaining :	0 $
Guillaume Latendresse	90 000 $ (1)
Salary Remaining :	0 $
Kirill Kabanov	82 500 $ (2)
Salary Remaining :	0 $
Kevin Sundher	82 500 $ (2)
Salary Remaining :	0 $
Nils Lundkvist	75 000 $ (2)
Salary Remaining :	0 $
Jay O'Brien	75 000 $ (2)
Salary Remaining :	0 $
Gabriel Bourque	75 000 $ (2)
Salary Remaining :	0 $
Michael Paliotta	70 000 $ (1)
Salary Remaining :	0 $
Anders Lindback	70 000 $ (1)
Salary Remaining :	0 $
Dalibor Rabl	65 000 $ (1)
Salary Remaining :	0 $
Mike Simon	55 000 $ (1)
Salary Remaining :	0 $
Petter Hagen	55 000 $ (1)
Salary Remaining :	0 $
Ravil Glovatsky	55 000 $ (1)
Salary Remaining :	0 $
Brayden Tracey	50 000 $ (3)
Salary Remaining :	0 $
Zachary Lauzon	50 000 $ (1)
Salary Remaining :	0 $
Josh Leivo	50 000 $ (1)
Salary Remaining :	0 $
Jonas Rondbjerg	45 000 $ (1)
Salary Remaining :	0 $
Allan McShane	45 000 $ (2)
Salary Remaining :	0 $
Nathan Smith	40 000 $ (2)
Salary Remaining :	0 $
Robin Norell	40 000 $ (1)
Salary Remaining :	0 $
Lino Martschini	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 2026 : 2 251 000 $
Year 2027 : 710 000 $
Year 2028 : 50 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 2 251 000 $
Year 2027 : 710 000 $
Year 2028 : 50 000 $
Year 2029 : 0 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center - C
Level 1:	7150 - 118 $ - 0 - 0,00%
Level 2:	6050 - 87 $ - 0 - 0,00%
Level 3:	2475 - 66 $ - 0 - 0,00%
Level 4:	4950 - 45 $ - 0 - 0,00%
Luxury :	1375 - 250 $ - 0 - 0,00%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 65 $ - 1 934 - 96,68%
Farm Level 2:	1000 - 40 $ - 964 - 96,40%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 898 - 96,58%
Average Income per Game	187 231 $
Year to Date Revenue	374 462 $
Expense
Pro Players Total Salaries	80 600 000 $
Pro Players Total Average Salaries	80 600 000 $
Farm Players Total Salaries	2 690 000 $
Farm Players Total Average Salaries	2 690 000 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	134 233 586 $
Projected Bank Account	134 233 586 $

Pro Players Salaries
Brendan Mikkelson	8 500 000 $ (2)
-Salary Remaining :	0 $
Jonathan Toews	7 500 000 $ (1)
-Salary Remaining :	0 $
Riley Sheahan	6 000 000 $ (3)
-Salary Remaining :	0 $
Travis Zajac	6 000 000 $ (1)
-Salary Remaining :	0 $
Sam Reinhart	5 000 000 $ (1)
-Salary Remaining :	0 $
Joe Colborne	5 000 000 $ (2)
-Salary Remaining :	0 $
Alex Pietrangelo	4 200 000 $ (1)
-Salary Remaining :	0 $
Marc-Edouard Vlasic	4 000 000 $ (2)
-Salary Remaining :	0 $
Bobby Ryan	4 000 000 $ (2)
-Salary Remaining :	0 $
Justin Schultz	3 850 000 $ (2)
-Salary Remaining :	0 $
Jared McCann	3 850 000 $ (3)
-Salary Remaining :	0 $
Tomas Hertl	3 200 000 $ (2)
-Salary Remaining :	0 $
Michal Neuvirth	3 000 000 $ (2)
-Salary Remaining :	0 $
Oscar Dansk	2 800 000 $ (2)
-Salary Remaining :	0 $
Timo Meier	2 800 000 $ (1)
-Salary Remaining :	0 $
Vince Dunn	2 500 000 $ (1)
-Salary Remaining :	0 $
Kevin Lynch	2 500 000 $ (2)
-Salary Remaining :	0 $
Randy Hillier	2 400 000 $ (1)
-Salary Remaining :	0 $
Xuan-ling Chen	1 400 000 $ (1)
-Salary Remaining :	0 $
Jamie Benn	800 000 $ (1)
-Salary Remaining :	0 $
Riley Nash	800 000 $ (1)
-Salary Remaining :	0 $
Pascal Laberge	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2026 : 80 600 000 $
Year 2027 : 46 700 000 $
Year 2028 : 9 850 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 80 600 000 $
Year 2027 : 46 700 000 $
Year 2028 : 9 850 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 80 600 000 $
Year 2027 : 46 700 000 $
Year 2028 : 9 850 000 $
Year 2029 : 0 $

Farm Players Salaries
Jonathan Sigalet	180 000 $ (1)
Salary Remaining :	0 $
Logan Brown	175 000 $ (2)
Salary Remaining :	0 $
Travis Dermott	130 000 $ (1)
Salary Remaining :	0 $
Jamie Oleksiak	130 000 $ (2)
Salary Remaining :	0 $
Artur Kayumov	130 000 $ (3)
Salary Remaining :	0 $
Alexander Killorn	120 000 $ (2)
Salary Remaining :	0 $
Casey Mittelstadt	100 000 $ (1)
Salary Remaining :	0 $
Taylor Chorney	100 000 $ (1)
Salary Remaining :	0 $
Nicolas Aube-Kubel	100 000 $ (1)
Salary Remaining :	0 $
Chris Driedger	95 000 $ (1)
Salary Remaining :	0 $
Michael Del Zotto	90 000 $ (1)
Salary Remaining :	0 $
Ludwig Reithoffer	90 000 $ (1)
Salary Remaining :	0 $
Max Zimmer	90 000 $ (4)
Salary Remaining :	0 $
Fredrik Karlstrom	90 000 $ (3)
Salary Remaining :	0 $
Brennan Serville	85 000 $ (2)
Salary Remaining :	0 $
Connor Crisp	85 000 $ (3)
Salary Remaining :	0 $
Chris Tierney	80 000 $ (2)
Salary Remaining :	0 $
Martins Karsums	70 000 $ (1)
Salary Remaining :	0 $
Ondrej Kase	70 000 $ (3)
Salary Remaining :	0 $
Lars Martensson	70 000 $ (1)
Salary Remaining :	0 $
Pat Freeman	60 000 $ (1)
Salary Remaining :	0 $
Martins Dzierkals	60 000 $ (4)
Salary Remaining :	0 $
Jansen Harkins	60 000 $ (1)
Salary Remaining :	0 $
Kristofer Westblom	55 000 $ (1)
Salary Remaining :	0 $
Thomas Schemitsch	50 000 $ (2)
Salary Remaining :	0 $
Timothy Liljegren	50 000 $ (1)
Salary Remaining :	0 $
Marek Bartanus	50 000 $ (1)
Salary Remaining :	0 $
Adam Ginning	50 000 $ (2)
Salary Remaining :	0 $
Petr Kvaca	45 000 $ (1)
Salary Remaining :	0 $
Benjamin Mirageas	45 000 $ (1)
Salary Remaining :	0 $
Mathias From	45 000 $ (2)
Salary Remaining :	0 $
Kemhebek Oreshkov	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	32
Salary Commitment
Year 2026 : 2 690 000 $
Year 2027 : 1 260 000 $
Year 2028 : 525 000 $
Year 2029 : 150 000 $
Salary Average Commitment
Year 2026 : 2 690 000 $
Year 2027 : 1 260 000 $
Year 2028 : 525 000 $
Year 2029 : 150 000 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6100 - 160 $ - 6 100 - 100,00%
Level 2:	5100 - 110 $ - 5 100 - 100,00%
Level 3:	2100 - 80 $ - 2 100 - 100,00%
Level 4:	4100 - 70 $ - 4 100 - 100,00%
Luxury :	1031 - 300 $ - 1 031 - 100,00%
Total Capacity :	18431
Farm
Farm Level 1:	2000 - 75 $ - 0 - 0,00%
Farm Level 2:	1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 431 - 100,00%
Average Income per Game	2 623 482 $
Year to Date Revenue	5 246 964 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	81 616 667 $
Pro Players Total Average Salaries	82 616 667 $
Farm Players Total Salaries	3 478 871 $
Farm Players Total Average Salaries	3 553 871 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	91 241 910 $
Projected Bank Account	91 241 910 $

Pro Players Salaries
Bryan Little	9 000 000 $ (2)
-Salary Remaining :	0 $
Viktor Shalimov	8 500 000 $ (2)
-Salary Remaining :	0 $
Derek Forbort	6 500 000 $ (4)
-Salary Remaining :	0 $
Mikael Granlund	6 500 000 $ (3)
-Salary Remaining :	0 $
Michael Grabner	6 400 000 $ (1)
-Salary Remaining :	0 $
Jordan Eberle	5 000 000 $ (1)
-Salary Remaining :	0 $
Pekka Rinne	5 000 000 $ (3)
-Salary Remaining :	0 $
Sonny Milano	4 500 000 $ (2)
-Salary Remaining :	0 $
Marc-Olivier Roy	3 500 000 $ (3)
-Salary Remaining :	0 $
Jared Knight	3 500 000 $ (2)
-Salary Remaining :	0 $
Michael Matheson	3 000 000 $ (2)
-Salary Remaining :	0 $
Ryan Graves	3 000 000 $ (3)
-Salary Remaining :	0 $
Erik Foley	2 500 000 $ (3)
-Salary Remaining :	0 $
Anders Nilsson	2 000 000 $ (2)
-Salary Remaining :	0 $
Spencer Martin	2 000 000 $ (1)
-Salary Remaining :	0 $
Graham Knott	1 916 667 $ (2)
-Salary Remaining :	0 $
Boris Stefanyshyn	1 900 000 $ (1)
-Salary Remaining :	0 $
Brandon Hickey	1 800 000 $ (2)
-Salary Remaining :	0 $
Sven Andrighetto	1 500 000 $ (2)
-Salary Remaining :	0 $
Shayne Gostisbehere	1 200 000 $ (2)
-Salary Remaining :	0 $
Dany Roussin	500 000 $ (3)
-Salary Remaining :	0 $
Evgeni Malkin	500 000 $ (2)
-Salary Remaining :	0 $
Baltabek Doulova	500 000 $ (1)
-Salary Remaining :	0 $
Angelo Esposito	500 000 $ (3)
-Salary Remaining :	0 $
Valeri Suldesova	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2026 : 81 616 667 $
Year 2027 : 66 416 667 $
Year 2028 : 30 000 000 $
Year 2029 : 6 500 000 $
Salary Average Commitment
Year 2026 : 82 616 667 $
Year 2027 : 66 416 667 $
Year 2028 : 28 750 000 $
Year 2029 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 2026 : 82 616 667 $
Year 2027 : 66 416 667 $
Year 2028 : 28 750 000 $
Year 2029 : 6 500 000 $

Farm Players Salaries
Alexei Emelin	186 371 $ (2)
Salary Remaining :	0 $
Mason Geertsen	180 000 $ (3)
Salary Remaining :	0 $
Stephen Johns	180 000 $ (4)
Salary Remaining :	0 $
P.K. Subban	180 000 $ (1)
Salary Remaining :	0 $
Anton Lander	175 000 $ (2)
Salary Remaining :	0 $
Rickard Rakell	160 000 $ (1)
Salary Remaining :	0 $
Cam Atkinson	150 000 $ (3)
Salary Remaining :	0 $
Nick Bonino	150 000 $ (3)
Salary Remaining :	0 $
Trent Frederic	150 000 $ (3)
Salary Remaining :	0 $
Erik Gustafsson	150 000 $ (2)
Salary Remaining :	0 $
Patric Hornqvist	125 000 $ (1)
Salary Remaining :	0 $
Kevin Roy	125 000 $ (1)
Salary Remaining :	0 $
Marcus Foligno	125 000 $ (1)
Salary Remaining :	0 $
Mike Robinson	125 000 $ (2)
Salary Remaining :	0 $
Brandon Montour	122 500 $ (1)
Salary Remaining :	0 $
Petr Straka	120 000 $ (1)
Salary Remaining :	0 $
James Greenway	100 000 $ (2)
Salary Remaining :	0 $
Brett Lernout	100 000 $ (1)
Salary Remaining :	0 $
Mike Santorelli	100 000 $ (2)
Salary Remaining :	0 $
Louis Belpedio	85 000 $ (1)
Salary Remaining :	0 $
Philip Samuelsson	80 000 $ (1)
Salary Remaining :	0 $
Alexandre Burrows	80 000 $ (1)
Salary Remaining :	0 $
Artturi Lehkonen	50 000 $ (1)
Salary Remaining :	0 $
Brent Gates Jr.	50 000 $ (1)
Salary Remaining :	0 $
Wasylo Kowelski	50 000 $ (2)
Salary Remaining :	0 $
Richard Vanecko	50 000 $ (3)
Salary Remaining :	0 $
Oskari Laaksonen	45 000 $ (1)
Salary Remaining :	0 $
Jonah Gadjovich	45 000 $ (1)
Salary Remaining :	0 $
Cody Bass	40 000 $ (1)
Salary Remaining :	0 $
Andrej Sekera	40 000 $ (1)
Salary Remaining :	0 $
Ilya Konovalov	40 000 $ (3)
Salary Remaining :	0 $
Dan Sexton	40 000 $ (1)
Salary Remaining :	0 $
Nikita Popugaev	40 000 $ (1)
Salary Remaining :	0 $
Nick Cousins	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2026 : 3 478 871 $
Year 2027 : 1 886 371 $
Year 2028 : 1 100 000 $
Year 2029 : 180 000 $
Salary Average Commitment
Year 2026 : 3 553 871 $
Year 2027 : 1 861 371 $
Year 2028 : 975 000 $
Year 2029 : 180 000 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Jack Hammer
Level 1:	8000 - 150 $ - 0 - 0,00%
Level 2:	7000 - 90 $ - 0 - 0,00%
Level 3:	4000 - 75 $ - 0 - 0,00%
Level 4:	6000 - 60 $ - 0 - 0,00%
Luxury :	3000 - 220 $ - 0 - 0,00%
Total Capacity :	28000
Farm
Farm Level 1:	2000 - 50 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 35 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	153 900 $
Year to Date Revenue	615 600 $
Expense
Pro Players Total Salaries	75 050 000 $
Pro Players Total Average Salaries	74 300 000 $
Farm Players Total Salaries	2 547 000 $
Farm Players Total Average Salaries	2 527 000 $
Coaches Total Salaries	7 350 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	57 543 301 $
Projected Bank Account	57 543 301 $

Pro Players Salaries
Ivan Vishnevskiy	4 800 000 $ (1)
-Salary Remaining :	0 $
Jeff Zatkoff	4 250 000 $ (1)
-Salary Remaining :	0 $
Nino Niederreiter	4 000 000 $ (4)
-Salary Remaining :	0 $
Viktor Hedman	3 850 000 $ (2)
-Salary Remaining :	0 $
Dmitrij Jaskin	3 500 000 $ (3)
-Salary Remaining :	0 $
Adam Lowry	3 500 000 $ (1)
-Salary Remaining :	0 $
Jimmy Lodge	3 500 000 $ (1)
-Salary Remaining :	0 $
J. T. Compher	3 500 000 $ (2)
-Salary Remaining :	0 $
Matthew Corrente	3 300 000 $ (1)
-Salary Remaining :	0 $
Adin Hill	3 250 000 $ (2)
-Salary Remaining :	0 $
Anton Slepyshev	3 150 000 $ (2)
-Salary Remaining :	0 $
Marek Zidlicky	3 100 000 $ (3)
-Salary Remaining :	0 $
Christopher Gibson	3 000 000 $ (1)
-Salary Remaining :	0 $
Brock Boeser	3 000 000 $ (3)
-Salary Remaining :	0 $
Magnus Paajarvi-Svensson	2 900 000 $ (1)
-Salary Remaining :	0 $
Jaedon Descheneau	2 800 000 $ (3)
-Salary Remaining :	0 $
Evgeny Kuznetsov	2 500 000 $ (2)
-Salary Remaining :	0 $
Mikko Rantanen	2 500 000 $ (1)
-Salary Remaining :	0 $
Evgeny Svechnikov	2 500 000 $ (1)
-Salary Remaining :	0 $
Mark Mitera	2 300 000 $ (2)
-Salary Remaining :	0 $
Brycen Martin	2 200 000 $ (3)
-Salary Remaining :	0 $
Radek Faksa	2 000 000 $ (1)
-Salary Remaining :	0 $
Anton Khudobin	2 000 000 $ (2)
-Salary Remaining :	0 $
Mark McNeill	1 900 000 $ (1)
-Salary Remaining :	0 $
Alexander Radulov	1 750 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2026 : 75 050 000 $
Year 2027 : 39 150 000 $
Year 2028 : 18 600 000 $
Year 2029 : 4 000 000 $
Salary Average Commitment
Year 2026 : 74 300 000 $
Year 2027 : 39 150 000 $
Year 2028 : 18 600 000 $
Year 2029 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 2026 : 74 300 000 $
Year 2027 : 39 150 000 $
Year 2028 : 18 600 000 $
Year 2029 : 4 000 000 $

Farm Players Salaries
Antoine Lafleur	200 000 $ (1)
Salary Remaining :	0 $
Jaroslav Dolgopolov	122 000 $ (2)
Salary Remaining :	0 $
Vincent Trocheck	120 000 $ (4)
Salary Remaining :	0 $
Taylor Cammarata	120 000 $ (2)
Salary Remaining :	0 $
Zbynek Michalek	120 000 $ (2)
Salary Remaining :	0 $
Connor Ingram	100 000 $ (2)
Salary Remaining :	0 $
Jason Clark	100 000 $ (1)
Salary Remaining :	0 $
Vilhelm Steen	100 000 $ (1)
Salary Remaining :	0 $
Juuse Saros	95 000 $ (2)
Salary Remaining :	0 $
Sergei Demidchik	90 000 $ (1)
Salary Remaining :	0 $
Niklas Hansson	85 000 $ (1)
Salary Remaining :	0 $
Wade Allison	80 000 $ (2)
Salary Remaining :	0 $
Mike Winther	80 000 $ (2)
Salary Remaining :	0 $
Xavier Ouellet	75 000 $ (1)
Salary Remaining :	0 $
Casey Fitzgerald	75 000 $ (2)
Salary Remaining :	0 $
Damien Brunner	75 000 $ (2)
Salary Remaining :	0 $
Austin Carroll	70 000 $ (1)
Salary Remaining :	0 $
Garrett Pilon	65 000 $ (2)
Salary Remaining :	0 $
Alexander Guptill	60 000 $ (1)
Salary Remaining :	0 $
Patrick Sieloff	55 000 $ (1)
Salary Remaining :	0 $
Shawn Matthias	50 000 $ (1)
Salary Remaining :	0 $
Brett Murray	50 000 $ (1)
Salary Remaining :	0 $
Scott Walford	50 000 $ (1)
Salary Remaining :	0 $
Mattia Marcantuoni	50 000 $ (1)
Salary Remaining :	0 $
Keegan Iverson	50 000 $ (1)
Salary Remaining :	0 $
Martin Fehervary	45 000 $ (2)
Salary Remaining :	0 $
Dmitri Samorukov	45 000 $ (1)
Salary Remaining :	0 $
Quinton Howden	40 000 $ (1)
Salary Remaining :	0 $
Christopher Bourque	40 000 $ (1)
Salary Remaining :	0 $
Jonne Tammela	40 000 $ (1)
Salary Remaining :	0 $
T.J Brodie	40 000 $ (1)
Salary Remaining :	0 $
Lukas Elvenes	40 000 $ (2)
Salary Remaining :	0 $
Jhonas Enroth	40 000 $ (2)
Salary Remaining :	0 $
Jack Dugan	40 000 $ (2)
Salary Remaining :	0 $
Brett Leason	40 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	35
Salary Commitment
Year 2026 : 2 547 000 $
Year 2027 : 1 257 000 $
Year 2028 : 160 000 $
Year 2029 : 120 000 $
Salary Average Commitment
Year 2026 : 2 527 000 $
Year 2027 : 1 257 000 $
Year 2028 : 160 000 $
Year 2029 : 120 000 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	6650 - 147 $ - 0 - 0,00%
Level 2:	5550 - 109 $ - 0 - 0,00%
Level 3:	2225 - 84 $ - 0 - 0,00%
Level 4:	4450 - 62 $ - 0 - 0,00%
Luxury :	1125 - 289 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 75 $ - 1 890 - 94,50%
Farm Level 2:	1000 - 50 $ - 935 - 93,49%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 825 - 94,17%
Average Income per Game	211 788 $
Year to Date Revenue	2 329 666 $
Expense
Pro Players Total Salaries	72 375 000 $
Pro Players Total Average Salaries	72 375 000 $
Farm Players Total Salaries	2 672 500 $
Farm Players Total Average Salaries	2 664 167 $
Coaches Total Salaries	6 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 100 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	109 570 584 $
Projected Bank Account	109 570 584 $

Pro Players Salaries
Andrew Cogliano	7 000 000 $ (1)
-Salary Remaining :	0 $
Conner Bleackley	4 750 000 $ (2)
-Salary Remaining :	0 $
Trevor Lewis	4 500 000 $ (1)
-Salary Remaining :	0 $
Olli Maatta	4 250 000 $ (1)
-Salary Remaining :	0 $
Sean Couturier	3 750 000 $ (4)
-Salary Remaining :	0 $
Brandon Saad	3 500 000 $ (1)
-Salary Remaining :	0 $
Florent Blais	3 500 000 $ (2)
-Salary Remaining :	0 $
Lukas Sutter	3 375 000 $ (2)
-Salary Remaining :	0 $
Noah Juulsen	3 250 000 $ (1)
-Salary Remaining :	0 $
Brett Pollock	3 150 000 $ (2)
-Salary Remaining :	0 $
Tanner Richard	3 000 000 $ (2)
-Salary Remaining :	0 $
Takhir Daukeyev	3 000 000 $ (2)
-Salary Remaining :	0 $
Duncan Siemens	2 750 000 $ (1)
-Salary Remaining :	0 $
Blake Speers	2 750 000 $ (2)
-Salary Remaining :	0 $
Brian Elliott	2 500 000 $ (2)
-Salary Remaining :	0 $
Philippe Desrosiers	2 500 000 $ (4)
-Salary Remaining :	0 $
Vitaly Anikeyenko	2 050 000 $ (1)
-Salary Remaining :	0 $
Jeremy Lauzon	2 000 000 $ (1)
-Salary Remaining :	0 $
Calvin De Haan	1 900 000 $ (1)
-Salary Remaining :	0 $
Mark Alt	1 900 000 $ (2)
-Salary Remaining :	0 $
Jake Bean	1 800 000 $ (1)
-Salary Remaining :	0 $
Kyle Palmieri	1 800 000 $ (3)
-Salary Remaining :	0 $
David Clarkson	1 500 000 $ (1)
-Salary Remaining :	0 $
Joe Barnes	1 500 000 $ (1)
-Salary Remaining :	0 $
Logan MacMillan	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2026 : 72 375 000 $
Year 2027 : 35 975 000 $
Year 2028 : 8 050 000 $
Year 2029 : 6 250 000 $
Salary Average Commitment
Year 2026 : 72 375 000 $
Year 2027 : 35 975 000 $
Year 2028 : 8 050 000 $
Year 2029 : 6 250 000 $
Salary Cap with 1 Way Contract
Year 2026 : 72 375 000 $
Year 2027 : 35 975 000 $
Year 2028 : 8 050 000 $
Year 2029 : 6 250 000 $

Farm Players Salaries
Egon Graupe	190 000 $ (1)
Salary Remaining :	0 $
Kerkko Kuoppala (Out of Payroll)	175 000 $ (3)
Salary Remaining :	0 $
Alexander Wennberg	175 000 $ (1)
Salary Remaining :	0 $
Rasmus Bengtsson	150 000 $ (1)
Salary Remaining :	0 $
Nick Leddy	150 000 $ (2)
Salary Remaining :	0 $
Stephon Williams	150 000 $ (2)
Salary Remaining :	0 $
Hampus Lindholm	135 000 $ (1)
Salary Remaining :	0 $
Scott Jackson	130 000 $ (1)
Salary Remaining :	0 $
Cedric Paquette	125 000 $ (2)
Salary Remaining :	0 $
Alvaro Montoya	120 000 $ (1)
Salary Remaining :	0 $
Troy Bourke	100 000 $ (1)
Salary Remaining :	0 $
Manfred Staubel	100 000 $ (3)
Salary Remaining :	0 $
Noah Rod	100 000 $ (2)
Salary Remaining :	0 $
William Carrier	100 000 $ (1)
Salary Remaining :	0 $
Jerome Gauthier-Leduc	80 000 $ (2)
Salary Remaining :	0 $
Charles-Olivier Roussel	80 000 $ (3)
Salary Remaining :	0 $
Jack Kopacka	75 000 $ (2)
Salary Remaining :	0 $
Samuel Girard	75 000 $ (2)
Salary Remaining :	0 $
Matthew Spencer	70 000 $ (2)
Salary Remaining :	0 $
Johannes Airikkala	67 500 $ (2)
Salary Remaining :	0 $
Dylan Olsen	55 000 $ (1)
Salary Remaining :	0 $
Daniel Ryder	50 000 $ (1)
Salary Remaining :	0 $
Filip Chytil	50 000 $ (1)
Salary Remaining :	0 $
Chad Denny	50 000 $ (2)
Salary Remaining :	0 $
Jim Jiminez	45 000 $ (1)
Salary Remaining :	0 $
Eemeli Rasanen	45 000 $ (1)
Salary Remaining :	0 $
Max Comtois	45 000 $ (1)
Salary Remaining :	0 $
Andrejus Matulewicz	40 000 $ (1)
Salary Remaining :	0 $
Ryan Getzlaf	40 000 $ (1)
Salary Remaining :	0 $
Kyle Olson	40 000 $ (1)
Salary Remaining :	0 $
Taylor Doherty	40 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	31
Salary Commitment
Year 2026 : 2 847 500 $
Year 2027 : 1 382 500 $
Year 2028 : 355 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 2 839 167 $
Year 2027 : 1 329 167 $
Year 2028 : 355 000 $
Year 2029 : 0 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6825 - 150 $ - 6 825 - 100,00%
Level 2:	5775 - 115 $ - 5 775 - 100,00%
Level 3:	2362 - 85 $ - 2 362 - 100,00%
Level 4:	4725 - 80 $ - 4 408 - 93,29%
Luxury :	1313 - 285 $ - 1 313 - 100,00%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 58 $ - 0 - 0,00%
Farm Level 2:	1000 - 38 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 683 - 98,49%
Average Income per Game	2 981 646 $
Year to Date Revenue	20 871 519 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	80 025 000 $
Pro Players Total Average Salaries	80 525 000 $
Farm Players Total Salaries	3 039 500 $
Farm Players Total Average Salaries	3 039 500 $
Coaches Total Salaries	5 700 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	101 868 316 $
Projected Bank Account	101 868 316 $

Pro Players Salaries
Benoit Pouliot	9 000 000 $ (2)
-Salary Remaining :	0 $
Mattias Soderqvist	5 500 000 $ (2)
-Salary Remaining :	0 $
Lars Eller	5 500 000 $ (2)
-Salary Remaining :	0 $
Connor Brickley	5 400 000 $ (3)
-Salary Remaining :	0 $
Braden Holtby	5 250 000 $ (2)
-Salary Remaining :	0 $
Luc Bourdon	4 950 000 $ (3)
-Salary Remaining :	0 $
Cody Hodgson	4 750 000 $ (3)
-Salary Remaining :	0 $
Thomas Hickey	4 750 000 $ (1)
-Salary Remaining :	0 $
Roman Josi	4 500 000 $ (1)
-Salary Remaining :	0 $
Mathew Barzal	4 000 000 $ (1)
-Salary Remaining :	0 $
Dustin Byfuglien	3 500 000 $ (3)
-Salary Remaining :	0 $
Beat Schwaller	3 375 000 $ (3)
-Salary Remaining :	0 $
Dennis Cholowski	2 800 000 $ (3)
-Salary Remaining :	0 $
Frans Nielsen	2 500 000 $ (1)
-Salary Remaining :	0 $
Adrian Kempe	2 500 000 $ (1)
-Salary Remaining :	0 $
Zachary Senyshyn	2 500 000 $ (1)
-Salary Remaining :	0 $
Philip McRae	2 500 000 $ (2)
-Salary Remaining :	0 $
Mark Giordano	2 500 000 $ (1)
-Salary Remaining :	0 $
Haydn Fleury	2 500 000 $ (2)
-Salary Remaining :	0 $
David Desharnais	1 250 000 $ (1)
-Salary Remaining :	0 $
Mark Visentin	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2026 : 80 025 000 $
Year 2027 : 56 025 000 $
Year 2028 : 24 775 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 80 525 000 $
Year 2027 : 55 525 000 $
Year 2028 : 24 775 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 80 525 000 $
Year 2027 : 55 525 000 $
Year 2028 : 24 775 000 $
Year 2029 : 0 $

Farm Players Salaries
Ryan Parent	180 000 $ (1)
Salary Remaining :	0 $
Sergio Hogan	180 000 $ (1)
Salary Remaining :	0 $
Brett Bulmer	177 500 $ (2)
Salary Remaining :	0 $
Visa Jarvela	150 000 $ (1)
Salary Remaining :	0 $
Robby Dee	150 000 $ (1)
Salary Remaining :	0 $
Mathieu Perreault	125 000 $ (1)
Salary Remaining :	0 $
Kyle Capobianco	120 000 $ (1)
Salary Remaining :	0 $
Shane Prince	100 000 $ (1)
Salary Remaining :	0 $
Remi Elie	100 000 $ (1)
Salary Remaining :	0 $
Tom Wilson	100 000 $ (1)
Salary Remaining :	0 $
Jujhar Khaira	100 000 $ (1)
Salary Remaining :	0 $
Tomko Potsiluyko	95 000 $ (1)
Salary Remaining :	0 $
Jordin Tootoo	90 000 $ (3)
Salary Remaining :	0 $
Bruno Cotti	90 000 $ (1)
Salary Remaining :	0 $
Cal Clutterbuck	80 000 $ (1)
Salary Remaining :	0 $
Luca Sbisa	75 000 $ (1)
Salary Remaining :	0 $
Zac Rinaldo	75 000 $ (3)
Salary Remaining :	0 $
Brandon Carlo	75 000 $ (1)
Salary Remaining :	0 $
Eeli Tolvanen	75 000 $ (1)
Salary Remaining :	0 $
Mart Ilkka	75 000 $ (2)
Salary Remaining :	0 $
Brett Ponich	75 000 $ (1)
Salary Remaining :	0 $
Anthony Stolarz	65 000 $ (2)
Salary Remaining :	0 $
Stepan Vickers	60 000 $ (1)
Salary Remaining :	0 $
Matt Villalta	50 000 $ (1)
Salary Remaining :	0 $
Premysl Vessely	50 000 $ (1)
Salary Remaining :	0 $
Alfonsas Jasaitis	50 000 $ (1)
Salary Remaining :	0 $
Robin Salo	50 000 $ (1)
Salary Remaining :	0 $
Juho Lammikko	50 000 $ (1)
Salary Remaining :	0 $
Maksim Zhukov	45 000 $ (1)
Salary Remaining :	0 $
Jeremy Swayman	45 000 $ (1)
Salary Remaining :	0 $
Zach Fischer	45 000 $ (2)
Salary Remaining :	0 $
Ludvik Njerve	42 000 $ (1)
Salary Remaining :	0 $
Akihisa Aikyo	40 000 $ (1)
Salary Remaining :	0 $
Mikhail Maltsev	40 000 $ (1)
Salary Remaining :	0 $
Trevor Kuntar	40 000 $ (4)
Salary Remaining :	0 $
Keaton Thompson	40 000 $ (1)
Salary Remaining :	0 $
Blake McLaughlin	40 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	37
Salary Commitment
Year 2026 : 3 039 500 $
Year 2027 : 607 500 $
Year 2028 : 205 000 $
Year 2029 : 40 000 $
Salary Average Commitment
Year 2026 : 3 039 500 $
Year 2027 : 607 500 $
Year 2028 : 205 000 $
Year 2029 : 40 000 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena - C
Level 1:	7150 - 200 $ - 4 891 - 68,41%
Level 2:	6050 - 140 $ - 4 671 - 77,21%
Level 3:	2475 - 120 $ - 1 716 - 69,32%
Level 4:	4950 - 80 $ - 3 703 - 74,81%
Luxury :	1375 - 400 $ - 1 057 - 76,90%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 75 $ - 1 829 - 91,43%
Farm Level 2:	1000 - 50 $ - 891 - 89,10%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16 039 - 72,90%
Average Income per Game	2 915 360 $
Year to Date Revenue	8 746 080 $
Farm
Home Games Left	0
Average Attendance - %	2 720 - 90,65%
Average Income per Game	207 124 $
Year to Date Revenue	2 071 240 $
Expense
Pro Players Total Salaries	80 450 000 $
Pro Players Total Average Salaries	80 450 000 $
Farm Players Total Salaries	3 392 500 $
Farm Players Total Average Salaries	3 392 500 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	34 859 180 $
Projected Bank Account	34 859 180 $

Pro Players Salaries
Steven Stamkos	8 250 000 $ (3)
-Salary Remaining :	0 $
Nail Yakupov	7 750 000 $ (2)
-Salary Remaining :	0 $
Mikhail Grigorenko	7 000 000 $ (2)
-Salary Remaining :	0 $
Jaden Schwartz	5 750 000 $ (1)
-Salary Remaining :	0 $
Zach Bogosian	5 700 000 $ (2)
-Salary Remaining :	0 $
Evander Kane	5 500 000 $ (2)
-Salary Remaining :	0 $
Travis Sandheim	4 700 000 $ (1)
-Salary Remaining :	0 $
Nick Schmaltz	4 500 000 $ (1)
-Salary Remaining :	0 $
Aaron Ekblad	4 500 000 $ (1)
-Salary Remaining :	0 $
Kyle Turris	4 000 000 $ (2)
-Salary Remaining :	0 $
Alex Nedeljkovic	3 900 000 $ (2)
-Salary Remaining :	0 $
Brendan Gallagher	3 700 000 $ (2)
-Salary Remaining :	0 $
Joe Ryan	2 500 000 $ (2)
-Salary Remaining :	0 $
Adam Henrique	2 500 000 $ (2)
-Salary Remaining :	0 $
Joe Pavelski	2 500 000 $ (1)
-Salary Remaining :	0 $
John Gibson	1 800 000 $ (1)
-Salary Remaining :	0 $
James Wisniewski	1 500 000 $ (1)
-Salary Remaining :	0 $
Ryan Gropp	1 500 000 $ (1)
-Salary Remaining :	0 $
Mitchell Stephens	1 500 000 $ (1)
-Salary Remaining :	0 $
Troy Brouwer	1 400 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 2026 : 80 450 000 $
Year 2027 : 52 200 000 $
Year 2028 : 8 250 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 80 450 000 $
Year 2027 : 52 200 000 $
Year 2028 : 8 250 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 80 450 000 $
Year 2027 : 52 200 000 $
Year 2028 : 8 250 000 $
Year 2029 : 0 $

Farm Players Salaries
Chase Perry	200 000 $ (2)
Salary Remaining :	0 $
David Ullstrom	195 000 $ (1)
Salary Remaining :	0 $
Matt Read	187 500 $ (3)
Salary Remaining :	0 $
Stanislav Galiev	160 000 $ (4)
Salary Remaining :	0 $
Logan Stanley	140 000 $ (2)
Salary Remaining :	0 $
Cory Emmerton	130 000 $ (1)
Salary Remaining :	0 $
Alec Dillon	125 000 $ (2)
Salary Remaining :	0 $
Zhi-qiang Dee	125 000 $ (2)
Salary Remaining :	0 $
Kevin Stenlund	125 000 $ (1)
Salary Remaining :	0 $
Robert Bortuzzo	120 000 $ (2)
Salary Remaining :	0 $
Patrick Maroon	115 000 $ (2)
Salary Remaining :	0 $
Josh Wesley	110 000 $ (2)
Salary Remaining :	0 $
Greg Pateryn	110 000 $ (2)
Salary Remaining :	0 $
Henri Jokiharju	100 000 $ (1)
Salary Remaining :	0 $
Kevin Marshall	100 000 $ (1)
Salary Remaining :	0 $
Akira Okamoto	100 000 $ (3)
Salary Remaining :	0 $
Dennis Wideman	100 000 $ (2)
Salary Remaining :	0 $
Ryan Murphy	100 000 $ (1)
Salary Remaining :	0 $
Justin Abdelkader	90 000 $ (1)
Salary Remaining :	0 $
Luke Lebeau	90 000 $ (1)
Salary Remaining :	0 $
Jordan Kyrou	90 000 $ (2)
Salary Remaining :	0 $
Sami Vatanen	85 000 $ (2)
Salary Remaining :	0 $
Hudson Elynuik	80 000 $ (2)
Salary Remaining :	0 $
Jake Oettinger	75 000 $ (1)
Salary Remaining :	0 $
Michael Rasmussen	75 000 $ (1)
Salary Remaining :	0 $
Ty Wishart	70 000 $ (1)
Salary Remaining :	0 $
Gabriel Vilardi	50 000 $ (1)
Salary Remaining :	0 $
Morgan Frost	50 000 $ (1)
Salary Remaining :	0 $
Kenny Ryan	50 000 $ (3)
Salary Remaining :	0 $
Grant Mismash	45 000 $ (1)
Salary Remaining :	0 $
Rhett Gardner	40 000 $ (1)
Salary Remaining :	0 $
Kung-zheng Fok	40 000 $ (2)
Salary Remaining :	0 $
Aaron Snow	40 000 $ (1)
Salary Remaining :	0 $
Anton Rodin	40 000 $ (3)
Salary Remaining :	0 $
Alexey Toropchenko	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	35
Salary Commitment
Year 2026 : 3 392 500 $
Year 2027 : 1 977 500 $
Year 2028 : 537 500 $
Year 2029 : 160 000 $
Salary Average Commitment
Year 2026 : 3 392 500 $
Year 2027 : 1 977 500 $
Year 2028 : 537 500 $
Year 2029 : 160 000 $

Scorpions

Arena Capacity - Ticket Price Attendance - %
Arena Name	Preussag Arena - D
Level 1:	7475 - 160 $ - 7 441 - 99,54%
Level 2:	6325 - 120 $ - 6 325 - 100,00%
Level 3:	2588 - 90 $ - 2 577 - 99,57%
Level 4:	5175 - 75 $ - 5 081 - 98,19%
Luxury :	1437 - 400 $ - 1 398 - 97,31%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 75 $ - 1 590 - 79,50%
Farm Level 2:	1000 - 50 $ - 723 - 72,33%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 822 - 99,23%
Average Income per Game	3 169 463 $
Year to Date Revenue	19 016 777 $
Farm
Home Games Left	0
Average Attendance - %	2 313 - 77,11%
Average Income per Game	177 175 $
Year to Date Revenue	531 526 $
Expense
Pro Players Total Salaries	76 695 000 $
Pro Players Total Average Salaries	76 047 500 $
Farm Players Total Salaries	2 910 000 $
Farm Players Total Average Salaries	2 910 000 $
Coaches Total Salaries	2 800 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	141 358 490 $
Projected Bank Account	141 358 490 $

Pro Players Salaries
Andreas Nodl	8 000 000 $ (1)
-Salary Remaining :	0 $
Claude Giroux	6 500 000 $ (1)
-Salary Remaining :	0 $
Jouni Soisalo	6 400 000 $ (3)
-Salary Remaining :	0 $
Mathew Dumba	4 550 000 $ (2)
-Salary Remaining :	0 $
Ryan Murray	4 530 000 $ (2)
-Salary Remaining :	0 $
Robertas Puusepp	4 500 000 $ (2)
-Salary Remaining :	0 $
Mark Stone	4 500 000 $ (2)
-Salary Remaining :	0 $
Mitchell Marner	4 000 000 $ (1)
-Salary Remaining :	0 $
Gunther Maurer	3 500 000 $ (1)
-Salary Remaining :	0 $
MacKenzie Blackwood	3 500 000 $ (2)
-Salary Remaining :	0 $
Joachim Mahlke	3 500 000 $ (1)
-Salary Remaining :	0 $
Maczysz Olitski	3 375 000 $ (1)
-Salary Remaining :	0 $
Tommi Saarisalo	3 000 000 $ (1)
-Salary Remaining :	0 $
Clayton Keller	2 500 000 $ (2)
-Salary Remaining :	0 $
Charlie McAvoy	2 500 000 $ (2)
-Salary Remaining :	0 $
Stanislav Misik	2 300 000 $ (3)
-Salary Remaining :	0 $
Ivan Provorov	2 000 000 $ (1)
-Salary Remaining :	0 $
Alexandre Mallet	2 000 000 $ (1)
-Salary Remaining :	0 $
William Sweatt	1 500 000 $ (1)
-Salary Remaining :	0 $
Andrew Shaw	1 500 000 $ (1)
-Salary Remaining :	0 $
Shane Eiseman	1 290 000 $ (1)
-Salary Remaining :	0 $
Leland Irving	750 000 $ (2)
-Salary Remaining :	0 $
Vadim Turovich	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2026 : 76 695 000 $
Year 2027 : 35 830 000 $
Year 2028 : 8 300 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 76 047 500 $
Year 2027 : 35 830 000 $
Year 2028 : 8 500 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 76 047 500 $
Year 2027 : 35 830 000 $
Year 2028 : 8 500 000 $
Year 2029 : 0 $

Farm Players Salaries
Vitus Grand	200 000 $ (1)
Salary Remaining :	0 $
Igor Shesterkin	185 000 $ (2)
Salary Remaining :	0 $
Karl Alzner	170 000 $ (2)
Salary Remaining :	0 $
Adam Mascherin	150 000 $ (2)
Salary Remaining :	0 $
Phillip Danault	150 000 $ (1)
Salary Remaining :	0 $
Chris Butler	150 000 $ (1)
Salary Remaining :	0 $
Aleksas Gaizauskas	150 000 $ (2)
Salary Remaining :	0 $
Alex Turcotte	125 000 $ (3)
Salary Remaining :	0 $
Jonathan Racine	120 000 $ (4)
Salary Remaining :	0 $
Josh Gorges	100 000 $ (2)
Salary Remaining :	0 $
Erich Korff	100 000 $ (2)
Salary Remaining :	0 $
Tony Lagerstrom	100 000 $ (1)
Salary Remaining :	0 $
Jan Runitsky	100 000 $ (2)
Salary Remaining :	0 $
Kristian Veselainen	100 000 $ (1)
Salary Remaining :	0 $
Matthew Cairns	100 000 $ (3)
Salary Remaining :	0 $
Sam Lafferty	90 000 $ (3)
Salary Remaining :	0 $
Jeff Frazee	75 000 $ (2)
Salary Remaining :	0 $
Alexandre Grenier	60 000 $ (1)
Salary Remaining :	0 $
Brandon Duhaime	50 000 $ (4)
Salary Remaining :	0 $
Jason Robertson	50 000 $ (1)
Salary Remaining :	0 $
Teemu Laakso	50 000 $ (1)
Salary Remaining :	0 $
Leiv Gulbrandsen	50 000 $ (1)
Salary Remaining :	0 $
Bryce Swan	50 000 $ (1)
Salary Remaining :	0 $
Arvo Taitto	50 000 $ (1)
Salary Remaining :	0 $
Tomas Kozar	50 000 $ (1)
Salary Remaining :	0 $
Joakim Andersson	50 000 $ (1)
Salary Remaining :	0 $
Andrew Nielsen	50 000 $ (2)
Salary Remaining :	0 $
Valeri Mikhnovets	50 000 $ (2)
Salary Remaining :	0 $
Craig Fischer	50 000 $ (1)
Salary Remaining :	0 $
Bjarte Skjelbraid	50 000 $ (3)
Salary Remaining :	0 $
Connor Chatham	45 000 $ (1)
Salary Remaining :	0 $
Jacob McGrew	40 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	32
Salary Commitment
Year 2026 : 2 910 000 $
Year 2027 : 1 705 000 $
Year 2028 : 535 000 $
Year 2029 : 170 000 $
Salary Average Commitment
Year 2026 : 2 910 000 $
Year 2027 : 1 705 000 $
Year 2028 : 535 000 $
Year 2029 : 170 000 $

Senateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center
Level 1:	6500 - 180 $ - 6 491 - 99,86%
Level 2:	5500 - 130 $ - 5 469 - 99,44%
Level 3:	2250 - 110 $ - 2 176 - 96,72%
Level 4:	4500 - 70 $ - 4 500 - 100,00%
Luxury :	1250 - 350 $ - 1 250 - 100,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 42 $ - 0 - 0,00%
Farm Level 2:	1000 - 28 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 886 - 99,43%
Average Income per Game	2 672 386 $
Year to Date Revenue	16 034 317 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	88 400 000 $
Pro Players Total Average Salaries	89 483 333 $
Farm Players Total Salaries	2 650 000 $
Farm Players Total Average Salaries	2 650 000 $
Coaches Total Salaries	6 700 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	48 429 637 $
Projected Bank Account	48 429 637 $

Pro Players Salaries
Martin Rivard	8 750 000 $ (1)
-Salary Remaining :	0 $
Matt Duchene	7 700 000 $ (3)
-Salary Remaining :	0 $
Len Kormos	7 000 000 $ (1)
-Salary Remaining :	0 $
Brett Connolly	6 750 000 $ (4)
-Salary Remaining :	0 $
Lars-Erik Lindberg	4 750 000 $ (1)
-Salary Remaining :	0 $
Carl Visheau	4 250 000 $ (1)
-Salary Remaining :	0 $
David Perron	4 250 000 $ (1)
-Salary Remaining :	0 $
Nazem Kadri	4 200 000 $ (2)
-Salary Remaining :	0 $
Jacob Trouba	4 200 000 $ (1)
-Salary Remaining :	0 $
Ethan Werek	4 000 000 $ (1)
-Salary Remaining :	0 $
Pavel Zacha	4 000 000 $ (2)
-Salary Remaining :	0 $
Nick Ritchie	4 000 000 $ (1)
-Salary Remaining :	0 $
Boone Jenner	3 600 000 $ (1)
-Salary Remaining :	0 $
Nikolay Goldobin	3 500 000 $ (1)
-Salary Remaining :	0 $
Jakob Forsbacka-Karlsson	3 000 000 $ (1)
-Salary Remaining :	0 $
Mason McDonald	2 800 000 $ (1)
-Salary Remaining :	0 $
Dillon Fournier	2 500 000 $ (1)
-Salary Remaining :	0 $
Bryan Cameron	2 000 000 $ (1)
-Salary Remaining :	0 $
Zach Nastasiuk	2 000 000 $ (1)
-Salary Remaining :	0 $
Dennis Persson	1 700 000 $ (1)
-Salary Remaining :	0 $
Antoine Vermette	1 500 000 $ (1)
-Salary Remaining :	0 $
Eric Comrie	1 200 000 $ (1)
-Salary Remaining :	0 $
Connor Timmins	750 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2026 : 88 400 000 $
Year 2027 : 22 650 000 $
Year 2028 : 14 450 000 $
Year 2029 : 6 750 000 $
Salary Average Commitment
Year 2026 : 89 483 333 $
Year 2027 : 22 650 000 $
Year 2028 : 14 450 000 $
Year 2029 : 6 750 000 $
Salary Cap with 1 Way Contract
Year 2026 : 89 483 333 $
Year 2027 : 22 650 000 $
Year 2028 : 14 450 000 $
Year 2029 : 6 750 000 $

Farm Players Salaries
Chris Summers	200 000 $ (1)
Salary Remaining :	0 $
Tomas Tatar	200 000 $ (3)
Salary Remaining :	0 $
Radomir Novatny	200 000 $ (1)
Salary Remaining :	0 $
Petr Kalus	200 000 $ (1)
Salary Remaining :	0 $
Drew Stafford	190 000 $ (1)
Salary Remaining :	0 $
Kent Simpson	160 000 $ (1)
Salary Remaining :	0 $
T.J. Hensick	150 000 $ (1)
Salary Remaining :	0 $
Lubor Korinek	120 000 $ (2)
Salary Remaining :	0 $
Marcus Pettersson	90 000 $ (1)
Salary Remaining :	0 $
Nikos Bean	90 000 $ (1)
Salary Remaining :	0 $
Lukas Kaspar	90 000 $ (1)
Salary Remaining :	0 $
Garrett Klotz	85 000 $ (1)
Salary Remaining :	0 $
Nick Spaling	70 000 $ (1)
Salary Remaining :	0 $
Carl Dahlstrom	70 000 $ (1)
Salary Remaining :	0 $
Rem Pitlick	65 000 $ (2)
Salary Remaining :	0 $
Mikhail Nostinikovsky	60 000 $ (1)
Salary Remaining :	0 $
Manfred Schenk	50 000 $ (1)
Salary Remaining :	0 $
Ludomil Geras	50 000 $ (1)
Salary Remaining :	0 $
Bernd Nyholm	50 000 $ (1)
Salary Remaining :	0 $
D'Artagnan Joly	50 000 $ (3)
Salary Remaining :	0 $
Zdeno Hulek	50 000 $ (1)
Salary Remaining :	0 $
Martin Ulstein	50 000 $ (2)
Salary Remaining :	0 $
Lucas Taricco	50 000 $ (1)
Salary Remaining :	0 $
Marcel Schaerer	50 000 $ (1)
Salary Remaining :	0 $
Ivan Capponi	50 000 $ (1)
Salary Remaining :	0 $
Olli Giacomini	40 000 $ (1)
Salary Remaining :	0 $
Michael Sauer	40 000 $ (1)
Salary Remaining :	0 $
Ryan Thang	40 000 $ (1)
Salary Remaining :	0 $
Arnost Pescha	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 2026 : 2 650 000 $
Year 2027 : 485 000 $
Year 2028 : 250 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 2 650 000 $
Year 2027 : 485 000 $
Year 2028 : 250 000 $
Year 2029 : 0 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	GM Palace - B
Level 1:	6825 - 250 $ - 6 712 - 98,34%
Level 2:	5775 - 175 $ - 5 502 - 95,28%
Level 3:	2362 - 125 $ - 2 293 - 97,09%
Level 4:	4725 - 100 $ - 4 542 - 96,12%
Luxury :	1313 - 500 $ - 1 283 - 97,71%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 55 $ - 0 - 0,00%
Farm Level 2:	1000 - 35 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 332 - 96,82%
Average Income per Game	3 537 837 $
Year to Date Revenue	38 916 212 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	82 150 000 $
Pro Players Total Average Salaries	82 150 000 $
Farm Players Total Salaries	3 003 005 $
Farm Players Total Average Salaries	3 003 005 $
Coaches Total Salaries	5 900 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 500 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	72 847 445 $
Projected Bank Account	72 847 445 $

Pro Players Salaries
Nikolai Kulemin	13 000 000 $ (3)
-Salary Remaining :	0 $
Anze Kopitar	8 000 000 $ (1)
-Salary Remaining :	0 $
Scott Glennie	6 000 000 $ (3)
-Salary Remaining :	0 $
Mika Zibanejad	5 500 000 $ (1)
-Salary Remaining :	0 $
Sam Gagner	5 000 000 $ (1)
-Salary Remaining :	0 $
Vladislav Namestnikov	4 500 000 $ (2)
-Salary Remaining :	0 $
Tyson Jost	4 400 000 $ (4)
-Salary Remaining :	0 $
Elmo Hell	4 000 000 $ (1)
-Salary Remaining :	0 $
Ryan White	4 000 000 $ (2)
-Salary Remaining :	0 $
Adam McQuaid	3 400 000 $ (3)
-Salary Remaining :	0 $
Elvis Merzlikins	3 250 000 $ (2)
-Salary Remaining :	0 $
Alex Tuch	3 200 000 $ (1)
-Salary Remaining :	0 $
Jonathon Blum	3 000 000 $ (1)
-Salary Remaining :	0 $
Jake Allen	2 200 000 $ (1)
-Salary Remaining :	0 $
Herbert Koval	2 000 000 $ (2)
-Salary Remaining :	0 $
Tage Thompson	1 800 000 $ (2)
-Salary Remaining :	0 $
Dwyer Tschantz	1 800 000 $ (1)
-Salary Remaining :	0 $
Martin Marincin	1 700 000 $ (1)
-Salary Remaining :	0 $
Nursultan Kunayed	1 600 000 $ (1)
-Salary Remaining :	0 $
Zach Boychuk	1 200 000 $ (1)
-Salary Remaining :	0 $
Justin Vaive	800 000 $ (1)
-Salary Remaining :	0 $
Danny Kristo	500 000 $ (1)
-Salary Remaining :	0 $
James Van Riemsdyk	500 000 $ (1)
-Salary Remaining :	0 $
Alexei Brechkovsky	400 000 $ (1)
-Salary Remaining :	0 $
Corey Trivino	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2026 : 82 150 000 $
Year 2027 : 42 350 000 $
Year 2028 : 26 800 000 $
Year 2029 : 4 400 000 $
Salary Average Commitment
Year 2026 : 82 150 000 $
Year 2027 : 42 350 000 $
Year 2028 : 26 800 000 $
Year 2029 : 4 400 000 $
Salary Cap with 1 Way Contract
Year 2026 : 82 150 000 $
Year 2027 : 42 350 000 $
Year 2028 : 26 800 000 $
Year 2029 : 4 400 000 $

Farm Players Salaries
Jakob Silfverberg	170 000 $ (1)
Salary Remaining :	0 $
Adam Fox	170 000 $ (4)
Salary Remaining :	0 $
Matt Gilroy	165 000 $ (1)
Salary Remaining :	0 $
Maurits Aas	150 000 $ (1)
Salary Remaining :	0 $
Pierre-Edouard Bellemare	150 000 $ (1)
Salary Remaining :	0 $
Steeve Bernier	140 000 $ (1)
Salary Remaining :	0 $
Kasper Bjorkqvist	130 000 $ (2)
Salary Remaining :	0 $
Rinat Valiev	125 000 $ (1)
Salary Remaining :	0 $
Kim Grasvic	123 005 $ (2)
Salary Remaining :	0 $
Dillon Dube	120 000 $ (3)
Salary Remaining :	0 $
Severin Blindenbacher	110 000 $ (1)
Salary Remaining :	0 $
Nick Suzuki	100 000 $ (1)
Salary Remaining :	0 $
Yan-Pavel Laplante	100 000 $ (1)
Salary Remaining :	0 $
Beau Starrett	100 000 $ (3)
Salary Remaining :	0 $
Michael Blunden	80 000 $ (2)
Salary Remaining :	0 $
Frederic Allard	75 000 $ (3)
Salary Remaining :	0 $
Libor Knorre	65 000 $ (3)
Salary Remaining :	0 $
Eduard Formanov	65 000 $ (2)
Salary Remaining :	0 $
Calle Jarnkrok	65 000 $ (2)
Salary Remaining :	0 $
Brad Marchand	65 000 $ (2)
Salary Remaining :	0 $
Ukko-Pekka Luukkonen	50 000 $ (1)
Salary Remaining :	0 $
William Bitten	50 000 $ (1)
Salary Remaining :	0 $
Max Pacioretty	50 000 $ (2)
Salary Remaining :	0 $
Cole Cassels	50 000 $ (2)
Salary Remaining :	0 $
Anthony Cirelli	45 000 $ (1)
Salary Remaining :	0 $
Jaroslav Halak	45 000 $ (1)
Salary Remaining :	0 $
Cale Fleury	45 000 $ (1)
Salary Remaining :	0 $
Fedir Kylymnyk	40 000 $ (1)
Salary Remaining :	0 $
Danny Biega	40 000 $ (2)
Salary Remaining :	0 $
Noah Cates	40 000 $ (1)
Salary Remaining :	0 $
Ostap Safin	40 000 $ (1)
Salary Remaining :	0 $
Kevin Labanc	40 000 $ (2)
Salary Remaining :	0 $
Parker Foo	40 000 $ (1)
Salary Remaining :	0 $
Jian-ying Kwan	40 000 $ (1)
Salary Remaining :	0 $
Stelio Mattheos	40 000 $ (1)
Salary Remaining :	0 $
Odd Lindahl	40 000 $ (1)
Salary Remaining :	0 $
Cedric Simard	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	37
Salary Commitment
Year 2026 : 3 003 005 $
Year 2027 : 1 238 005 $
Year 2028 : 530 000 $
Year 2029 : 170 000 $
Salary Average Commitment
Year 2026 : 3 003 005 $
Year 2027 : 1 238 005 $
Year 2028 : 530 000 $
Year 2029 : 170 000 $

Sparta

Arena Capacity - Ticket Price Attendance - %
Arena Name	Paegas Arena
Level 1:	6500 - 139 $ - 6 500 - 100,00%
Level 2:	5500 - 113 $ - 5 500 - 100,00%
Level 3:	2250 - 85 $ - 2 250 - 100,00%
Level 4:	4500 - 66 $ - 4 500 - 100,00%
Luxury :	1250 - 299 $ - 1 250 - 100,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 000 - 100,00%
Average Income per Game	2 721 180 $
Year to Date Revenue	5 442 360 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	91 600 000 $
Pro Players Total Average Salaries	88 450 000 $
Farm Players Total Salaries	2 655 000 $
Farm Players Total Average Salaries	2 655 000 $
Coaches Total Salaries	4 450 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 149 474 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	42 344 605 $
Projected Bank Account	42 344 605 $

Pro Players Salaries
Randy Nordin	13 500 000 $ (1)
-Salary Remaining :	0 $
Maximo Massari	8 500 000 $ (3)
-Salary Remaining :	0 $
Ryan Johansen	7 500 000 $ (3)
-Salary Remaining :	0 $
Josh Morrissey	7 000 000 $ (3)
-Salary Remaining :	0 $
Aleksandr Burmistrov	5 400 000 $ (3)
-Salary Remaining :	0 $
Tony Carlson	5 150 000 $ (1)
-Salary Remaining :	0 $
Renat Bukin	5 000 000 $ (2)
-Salary Remaining :	0 $
Ryan Pulock	4 750 000 $ (2)
-Salary Remaining :	0 $
Derick Brassard	4 400 000 $ (1)
-Salary Remaining :	0 $
Brandon Sutter	4 000 000 $ (2)
-Salary Remaining :	0 $
Nicolas Meloche	3 650 000 $ (3)
-Salary Remaining :	0 $
Michael Chaput	3 500 000 $ (3)
-Salary Remaining :	0 $
Thatcher Demko	3 250 000 $ (1)
-Salary Remaining :	0 $
Eamon McAdam	2 500 000 $ (2)
-Salary Remaining :	0 $
Carl Hagelin	2 500 000 $ (1)
-Salary Remaining :	0 $
Colin White	2 500 000 $ (1)
-Salary Remaining :	0 $
Kieffer Bellows	2 100 000 $ (2)
-Salary Remaining :	0 $
Lev Zablosky	1 600 000 $ (2)
-Salary Remaining :	0 $
Nolan Patrick	1 250 000 $ (1)
-Salary Remaining :	0 $
Jean-Christophe Beaudin	1 250 000 $ (1)
-Salary Remaining :	0 $
Erik Brannstrom	1 000 000 $ (1)
-Salary Remaining :	0 $
Tyler Beskorowany	500 000 $ (2)
-Salary Remaining :	0 $
Garri Doulova	400 000 $ (1)
-Salary Remaining :	0 $
Alex Plante	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2026 : 91 600 000 $
Year 2027 : 55 250 000 $
Year 2028 : 33 550 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 88 450 000 $
Year 2027 : 54 250 000 $
Year 2028 : 34 300 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 88 450 000 $
Year 2027 : 54 250 000 $
Year 2028 : 34 300 000 $
Year 2029 : 0 $

Farm Players Salaries
Burke Podollan	195 000 $ (1)
Salary Remaining :	0 $
Lucas Johansen	180 000 $ (3)
Salary Remaining :	0 $
Evan Fitzpatrick	140 000 $ (2)
Salary Remaining :	0 $
Vitaly Abramov	135 000 $ (3)
Salary Remaining :	0 $
Vlastislav Belunek	125 000 $ (2)
Salary Remaining :	0 $
Cam Dineen	125 000 $ (2)
Salary Remaining :	0 $
Nick Sorensen	100 000 $ (3)
Salary Remaining :	0 $
Brian Dumoulin	100 000 $ (3)
Salary Remaining :	0 $
Anatoli Golyshev	100 000 $ (4)
Salary Remaining :	0 $
Noah Dobson	100 000 $ (2)
Salary Remaining :	0 $
Joel Farabee	100 000 $ (2)
Salary Remaining :	0 $
Vitali Kravtsov	75 000 $ (2)
Salary Remaining :	0 $
Stanislaus Gabrysh	75 000 $ (1)
Salary Remaining :	0 $
Olivier Kylington	75 000 $ (1)
Salary Remaining :	0 $
Dalibor Terpak	75 000 $ (2)
Salary Remaining :	0 $
Rolf Schjerven	75 000 $ (2)
Salary Remaining :	0 $
Vranka Hirko	75 000 $ (1)
Salary Remaining :	0 $
Patrick Davis	50 000 $ (2)
Salary Remaining :	0 $
Keith Petruzzelli	50 000 $ (1)
Salary Remaining :	0 $
Aivars Beiris	50 000 $ (1)
Salary Remaining :	0 $
Kyle Clifford	50 000 $ (2)
Salary Remaining :	0 $
Wayne Simmonds	50 000 $ (2)
Salary Remaining :	0 $
Guy Segala	50 000 $ (2)
Salary Remaining :	0 $
Romain Bourgoing	50 000 $ (2)
Salary Remaining :	0 $
Zelimir Zulle	50 000 $ (1)
Salary Remaining :	0 $
Milan Lucic	50 000 $ (1)
Salary Remaining :	0 $
Tony Aguirre	50 000 $ (2)
Salary Remaining :	0 $
Bobby Brink	50 000 $ (3)
Salary Remaining :	0 $
Jan Jenik	45 000 $ (2)
Salary Remaining :	0 $
Reilly Walsh	45 000 $ (1)
Salary Remaining :	0 $
Riley Stotts	45 000 $ (2)
Salary Remaining :	0 $
Kimmo Mikkola	40 000 $ (2)
Salary Remaining :	0 $
Hiroshi Aikyo	40 000 $ (1)
Salary Remaining :	0 $
Nick Henry	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2026 : 2 655 000 $
Year 2027 : 1 910 000 $
Year 2028 : 665 000 $
Year 2029 : 100 000 $
Salary Average Commitment
Year 2026 : 2 655 000 $
Year 2027 : 1 910 000 $
Year 2028 : 665 000 $
Year 2029 : 100 000 $

TPS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Elysee Arena
Level 1:	6500 - 109 $ - 6 500 - 100,00%
Level 2:	5500 - 80 $ - 5 500 - 100,00%
Level 3:	2250 - 65 $ - 2 250 - 100,00%
Level 4:	4500 - 40 $ - 4 500 - 100,00%
Luxury :	1250 - 215 $ - 1 250 - 100,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 52 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 39 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 000 - 100,00%
Average Income per Game	1 987 590 $
Year to Date Revenue	21 863 490 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	163 020 $
Year to Date Revenue	1 304 160 $
Expense
Pro Players Total Salaries	79 240 000 $
Pro Players Total Average Salaries	79 240 000 $
Farm Players Total Salaries	2 866 000 $
Farm Players Total Average Salaries	2 866 000 $
Coaches Total Salaries	2 475 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	802 237 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	28 711 166 $
Projected Bank Account	28 711 166 $

Pro Players Salaries
Gabriel Landeskog	9 000 000 $ (4)
-Salary Remaining :	0 $
Alexander Ovechkin	7 500 000 $ (3)
-Salary Remaining :	0 $
Akim Aliu	7 350 000 $ (3)
-Salary Remaining :	0 $
Petteri Haakana	6 750 000 $ (1)
-Salary Remaining :	0 $
Dylan McIlrath	5 000 000 $ (3)
-Salary Remaining :	0 $
Knut Lindstrom	4 750 000 $ (1)
-Salary Remaining :	0 $
Beau Bennett	4 500 000 $ (1)
-Salary Remaining :	0 $
Miikka Salomaki	4 440 000 $ (2)
-Salary Remaining :	0 $
Daultan Leveille	4 000 000 $ (1)
-Salary Remaining :	0 $
Teijo Jaaskelainen	4 000 000 $ (1)
-Salary Remaining :	0 $
Henrik Samuelsson	3 750 000 $ (2)
-Salary Remaining :	0 $
Teuvo Teravainen	3 250 000 $ (1)
-Salary Remaining :	0 $
Lauri Tukonen	2 500 000 $ (3)
-Salary Remaining :	0 $
Linus Soderstrom	2 150 000 $ (1)
-Salary Remaining :	0 $
Brendan Guhle	2 000 000 $ (3)
-Salary Remaining :	0 $
Adam Erne	1 900 000 $ (1)
-Salary Remaining :	0 $
Ville Husso	1 850 000 $ (1)
-Salary Remaining :	0 $
Dan-zu Dee	1 700 000 $ (1)
-Salary Remaining :	0 $
Jaakko Sirkia	1 250 000 $ (2)
-Salary Remaining :	0 $
T.J. Fast	400 000 $ (1)
-Salary Remaining :	0 $
Colby Cohen	400 000 $ (1)
-Salary Remaining :	0 $
Robin Travanti	400 000 $ (2)
-Salary Remaining :	0 $
Thomas McCollum	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2026 : 79 240 000 $
Year 2027 : 43 190 000 $
Year 2028 : 33 350 000 $
Year 2029 : 9 000 000 $
Salary Average Commitment
Year 2026 : 79 240 000 $
Year 2027 : 43 190 000 $
Year 2028 : 33 350 000 $
Year 2029 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 2026 : 79 240 000 $
Year 2027 : 43 190 000 $
Year 2028 : 33 350 000 $
Year 2029 : 9 000 000 $

Farm Players Salaries
Igor Ozhiganov	200 000 $ (1)
Salary Remaining :	0 $
Sam Kurker	200 000 $ (3)
Salary Remaining :	0 $
Petteri Nokelainen	200 000 $ (1)
Salary Remaining :	0 $
Luca Cunti	191 000 $ (1)
Salary Remaining :	0 $
Stuart Percy	190 000 $ (2)
Salary Remaining :	0 $
Ty Rattie	135 000 $ (1)
Salary Remaining :	0 $
Julius Nattinen	125 000 $ (2)
Salary Remaining :	0 $
Dylan Gambrell	125 000 $ (3)
Salary Remaining :	0 $
Tyler Bird	120 000 $ (2)
Salary Remaining :	0 $
Thibaut Puppynck	115 000 $ (1)
Salary Remaining :	0 $
Matt Iacopelli	100 000 $ (2)
Salary Remaining :	0 $
Daniil Zharkov	100 000 $ (4)
Salary Remaining :	0 $
Logan Shaw	100 000 $ (4)
Salary Remaining :	0 $
Yosuke Moritani	100 000 $ (3)
Salary Remaining :	0 $
Thomas Di Pauli	82 500 $ (1)
Salary Remaining :	0 $
Dylan Blujus	75 000 $ (2)
Salary Remaining :	0 $
Aidan Muir	75 000 $ (2)
Salary Remaining :	0 $
Luke Schenn	75 000 $ (1)
Salary Remaining :	0 $
Stefan Majerski	75 000 $ (2)
Salary Remaining :	0 $
Erik Karlson	75 000 $ (3)
Salary Remaining :	0 $
Oliver Bjorkstrand	62 500 $ (3)
Salary Remaining :	0 $
Justin Sefton	50 000 $ (3)
Salary Remaining :	0 $
Andrei Pedan	50 000 $ (3)
Salary Remaining :	0 $
Daniil Tarasov	45 000 $ (1)
Salary Remaining :	0 $
Tarmo Kantee	40 000 $ (2)
Salary Remaining :	0 $
Otto Koivula	40 000 $ (1)
Salary Remaining :	0 $
Vladislav Kara	40 000 $ (1)
Salary Remaining :	0 $
Joshua Godfrey	40 000 $ (1)
Salary Remaining :	0 $
Steve Mason	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 2026 : 2 866 000 $
Year 2027 : 1 662 500 $
Year 2028 : 862 500 $
Year 2029 : 200 000 $
Salary Average Commitment
Year 2026 : 2 866 000 $
Year 2027 : 1 662 500 $
Year 2028 : 862 500 $
Year 2029 : 200 000 $

Team Finance for Ligue Mondiale de Hockey

Update - 7 février 2022 at 23:51

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %