Team Finance for Ligue Mondiale de Hockey

Update - 8 mai 2023 at 17:34

Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center - A
Level 1: 6500 - 200 $ - 4 066 - 62,55%
Level 2: 5500 - 125 $ - 3 914 - 71,16%
Level 3: 2250 - 100 $ - 1 624 - 72,16%
Level 4: 4500 - 70 $ - 3 524 - 78,31%
Luxury : 1250 - 390 $ - 863 - 69,08%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 58 $ - 1 933 - 96,65%
Farm Level 2: 1000 - 38 $ - 967 - 96,70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 991 - 69,95%
Average Income per Game2 605 057 $
Year to Date Revenue106 807 324 $
Farm
Home Games Left0
Average Attendance - %2 900 - 96,66%
Average Income per Game168 721 $
Year to Date Revenue6 917 556 $

Expense

Pro Players Total Salaries94 716 666 $
Pro Players Total Average Salaries94 716 666 $
Farm Players Total Salaries2 735 000 $
Farm Players Total Average Salaries2 735 000 $
Coaches Total Salaries5 550 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses89 469 418 $
Farm Year To Date Expenses4 240 820 $
Pro Salary Cap Per Days782 782 $
Pro Salary Cap To Date85 719 418 $
Farm Salary Cap Per Days21 880 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days813 774 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days36 280 $
Farm Estimated Expenses36 280 $
Estimated Season Expenses36 280 $
Estimated Season Salary Cap85 719 418 $
Estimate Under Maximum Salary Cap of 87 000 000 $1 280 582 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 19 719 418 $
Current Bank Account54 068 564 $
Projected Bank Account54 032 284 $

Pro Players Salaries

Josh Bailey 8 500 000 $ (1)
-Salary Remaining : 0 $
Anze Kopitar 8 000 000 $ (2)
-Salary Remaining : 0 $
Joey Hishon 6 950 000 $ (1)
-Salary Remaining : 0 $
Thomas Chabot 6 250 000 $ (3)
-Salary Remaining : 0 $
Scott Glennie 6 000 000 $ (1)
-Salary Remaining : 0 $
Justin Schultz 5 750 000 $ (2)
-Salary Remaining : 0 $
Kevin Shattenkirk 5 500 000 $ (2)
-Salary Remaining : 0 $
Aleksandr Burmistrov 5 400 000 $ (1)
-Salary Remaining : 0 $
Travis Konecny 4 500 000 $ (1)
-Salary Remaining : 0 $
Chris Kunitz 4 000 000 $ (3)
-Salary Remaining : 0 $
Jason Dickinson 3 833 333 $ (3)
-Salary Remaining : 0 $
Nikita Scherbak 3 750 000 $ (1)
-Salary Remaining : 0 $
Nicolas Petan 3 583 333 $ (3)
-Salary Remaining : 0 $
Michael Matheson 2 750 000 $ (3)
-Salary Remaining : 0 $
Stephane Da Costa 2 750 000 $ (3)
-Salary Remaining : 0 $
Jesperi Kotkaniemi 2 750 000 $ (3)
-Salary Remaining : 0 $
Pierre-Olivier Joseph 2 400 000 $ (1)
-Salary Remaining : 0 $
John Gibson 2 300 000 $ (3)
-Salary Remaining : 0 $
Marko Dano 2 000 000 $ (1)
-Salary Remaining : 0 $
Joseph Woll 2 000 000 $ (3)
-Salary Remaining : 0 $
Gustav Lindstrom 1 750 000 $ (1)
-Salary Remaining : 0 $
Moritz Seider 1 250 000 $ (1)
-Salary Remaining : 0 $
Rocco Grimaldi 1 000 000 $ (2)
-Salary Remaining : 0 $
Kevin Lynch 1 000 000 $ (1)
-Salary Remaining : 0 $
Matt Murray 750 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2028 : 94 716 666 $
Year 2029 : 51 216 666 $
Year 2030 : 30 966 666 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 94 716 666 $
Year 2029 : 51 216 666 $
Year 2030 : 30 966 666 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 94 716 666 $
Year 2029 : 51 216 666 $
Year 2030 : 30 966 666 $
Year 2031 : 0 $

Farm Players Salaries

Jack Glover 200 000 $ (3)
Salary Remaining : 1 600 $
Ruslan Bashkirov 170 000 $ (1)
Salary Remaining : 1 360 $
Toni Utunen 140 000 $ (3)
Salary Remaining : 1 120 $
Jake Evans 130 000 $ (3)
Salary Remaining : 1 040 $
Alexey Toropchenko (Out of Payroll) 125 000 $ (2)
Salary Remaining : 1 000 $
Jack Dugan 125 000 $ (3)
Salary Remaining : 1 000 $
Quinton Howden 120 000 $ (2)
Salary Remaining : 960 $
Alexander Killorn 112 500 $ (2)
Salary Remaining : 900 $
Martin Hanzal 100 000 $ (1)
Salary Remaining : 800 $
Kim Grasvic 100 000 $ (1)
Salary Remaining : 800 $
Brendan Leipsic 100 000 $ (1)
Salary Remaining : 800 $
Jan Runitsky 90 000 $ (1)
Salary Remaining : 720 $
Jake Paterson 90 000 $ (1)
Salary Remaining : 720 $
Cameron Crotty 90 000 $ (1)
Salary Remaining : 720 $
Cody Goloubef 87 500 $ (2)
Salary Remaining : 700 $
Alexander Petrovic 87 500 $ (2)
Salary Remaining : 700 $
Jonne Hovi 87 500 $ (2)
Salary Remaining : 700 $
Matt Gilroy 85 000 $ (1)
Salary Remaining : 680 $
Maksim Sushko 75 000 $ (1)
Salary Remaining : 600 $
Filip Hronek 75 000 $ (1)
Salary Remaining : 600 $
Brady Vail 75 000 $ (1)
Salary Remaining : 600 $
Letas Kleiza 70 000 $ (1)
Salary Remaining : 560 $
Travis Ewanyk 70 000 $ (1)
Salary Remaining : 560 $
J. C. Lipon 60 000 $ (2)
Salary Remaining : 480 $
Geoff Paukovich 50 000 $ (1)
Salary Remaining : 400 $
Brandon Burlon 50 000 $ (1)
Salary Remaining : 400 $
Tyler Tullio 50 000 $ (1)
Salary Remaining : 400 $
Jomar Soerensen 50 000 $ (1)
Salary Remaining : 400 $
Elias Sonderlei 50 000 $ (1)
Salary Remaining : 400 $
Markus Rautenstrauch 50 000 $ (1)
Salary Remaining : 400 $
Max Reinhart 50 000 $ (1)
Salary Remaining : 400 $
Noel Gunler 45 000 $ (2)
Salary Remaining : 360 $
Total Farm Players32
Salary Commitment
Year 2028 : 2 860 000 $
Year 2029 : 1 320 000 $
Year 2030 : 595 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 2 860 000 $
Year 2029 : 1 320 000 $
Year 2030 : 595 000 $
Year 2031 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center - A
Level 1: 6002 - 160 $ - 5 441 - 90,65%
Level 2: 5000 - 125 $ - 4 448 - 88,97%
Level 3: 2000 - 90 $ - 1 932 - 96,59%
Level 4: 4000 - 75 $ - 3 560 - 88,99%
Luxury : 1000 - 425 $ - 876 - 87,58%
Total Capacity :18002
Farm
Farm Level 1: 2000 - 61 $ - 1 628 - 81,40%
Farm Level 2: 1000 - 41 $ - 820 - 81,96%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 256 - 90,30%
Average Income per Game2 553 157 $
Year to Date Revenue104 679 441 $
Farm
Home Games Left0
Average Attendance - %2 448 - 81,59%
Average Income per Game151 519 $
Year to Date Revenue6 212 281 $

Expense

Pro Players Total Salaries76 066 666 $
Pro Players Total Average Salaries76 816 667 $
Farm Players Total Salaries3 787 500 $
Farm Players Total Average Salaries3 787 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 448 910 $
Farm Year To Date Expenses4 606 160 $
Pro Salary Cap Per Days634 848 $
Pro Salary Cap To Date75 070 801 $
Farm Salary Cap Per Days30 300 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days636 915 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days38 300 $
Farm Estimated Expenses38 300 $
Estimated Season Expenses38 300 $
Estimated Season Salary Cap75 070 801 $
Estimate Under Maximum Salary Cap of 87 000 000 $11 929 199 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 9 070 801 $
Current Bank Account58 293 750 $
Projected Bank Account58 255 450 $

Pro Players Salaries

Aleksander Jr. Barkov 7 583 333 $ (3)
-Salary Remaining : 0 $
Maximo Massari 6 500 000 $ (1)
-Salary Remaining : 0 $
Sergei Bobrovsky 5 500 000 $ (3)
-Salary Remaining : 0 $
Ondrej Fiala 5 000 000 $ (2)
-Salary Remaining : 0 $
Luc Bourdon 4 950 000 $ (1)
-Salary Remaining : 0 $
Robby Fabbri 4 000 000 $ (1)
-Salary Remaining : 0 $
Ondrej Palat 3 850 000 $ (1)
-Salary Remaining : 0 $
Laurent Dauphin 3 750 000 $ (1)
-Salary Remaining : 0 $
John Klingberg 3 750 000 $ (1)
-Salary Remaining : 0 $
Kurtis Gabriel 3 500 000 $ (1)
-Salary Remaining : 0 $
Tanner Pearson 3 300 000 $ (1)
-Salary Remaining : 0 $
Marek Zidlicky 3 100 000 $ (1)
-Salary Remaining : 0 $
Magnus Hellberg 3 000 000 $ (2)
-Salary Remaining : 0 $
Maczysz Olitski 2 600 000 $ (2)
-Salary Remaining : 0 $
Boris Katchouk 2 500 000 $ (2)
-Salary Remaining : 0 $
Elias Pettersson 2 500 000 $ (1)
-Salary Remaining : 0 $
Jonathan-Ismael Diaby 2 500 000 $ (1)
-Salary Remaining : 0 $
Kerby Rychel 2 200 000 $ (1)
-Salary Remaining : 0 $
Joe Barnes 1 900 000 $ (1)
-Salary Remaining : 0 $
Nicolas Hague 1 750 000 $ (1)
-Salary Remaining : 0 $
Bowen Byram 1 250 000 $ (1)
-Salary Remaining : 0 $
Martin Frk 1 083 333 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2028 : 76 066 666 $
Year 2029 : 27 266 666 $
Year 2030 : 14 166 666 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 76 816 667 $
Year 2029 : 27 266 667 $
Year 2030 : 14 166 667 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 76 816 667 $
Year 2029 : 27 266 667 $
Year 2030 : 14 166 667 $
Year 2031 : 0 $

Farm Players Salaries

Nicolas Beaudin 200 000 $ (1)
Salary Remaining : 1 600 $
Oliver Wahlstrom 200 000 $ (1)
Salary Remaining : 1 600 $
Jonatan Berggren 200 000 $ (1)
Salary Remaining : 1 600 $
Jakob Ragnarsson 190 000 $ (2)
Salary Remaining : 1 520 $
Gabriel Fortier 180 000 $ (2)
Salary Remaining : 1 440 $
Benoit-Olivier Groulx 180 000 $ (2)
Salary Remaining : 1 440 $
Ty Emberson 165 000 $ (2)
Salary Remaining : 1 320 $
Mitchell Heard 162 500 $ (2)
Salary Remaining : 1 300 $
Jarrod Maidens 150 000 $ (1)
Salary Remaining : 1 200 $
Isaac Ratcliffe 150 000 $ (2)
Salary Remaining : 1 200 $
Damien Brunner 145 000 $ (1)
Salary Remaining : 1 160 $
Tarmo Reunanen 140 000 $ (1)
Salary Remaining : 1 120 $
Ryan Collins 140 000 $ (2)
Salary Remaining : 1 120 $
Brandt Clarke 125 000 $ (3)
Salary Remaining : 1 000 $
Cole Sillinger 125 000 $ (3)
Salary Remaining : 1 000 $
Michael Raffl 125 000 $ (2)
Salary Remaining : 1 000 $
Justin Almeida 115 000 $ (2)
Salary Remaining : 920 $
Dmitri Samorukov 100 000 $ (2)
Salary Remaining : 800 $
Marco Rossi 100 000 $ (2)
Salary Remaining : 800 $
Ville Immonen 95 000 $ (1)
Salary Remaining : 760 $
Samuel Surovec 95 000 $ (1)
Salary Remaining : 760 $
Andrei Loktionov 90 000 $ (1)
Salary Remaining : 720 $
Ridley Greig 75 000 $ (2)
Salary Remaining : 600 $
Mackie Samoskevich 75 000 $ (3)
Salary Remaining : 600 $
Zach Pochiro 75 000 $ (2)
Salary Remaining : 600 $
Drew Commesso (Out of Payroll) 50 000 $ (2)
Salary Remaining : 400 $
Luke Tuch 50 000 $ (2)
Salary Remaining : 400 $
Justin Barron 50 000 $ (2)
Salary Remaining : 400 $
Dick Basford 50 000 $ (1)
Salary Remaining : 400 $
Jared Staal 50 000 $ (1)
Salary Remaining : 400 $
Karl Alzner 50 000 $ (1)
Salary Remaining : 400 $
Kyle Clifford 50 000 $ (1)
Salary Remaining : 400 $
Yegor Chinakhov 50 000 $ (2)
Salary Remaining : 400 $
Zach Kassian 40 000 $ (1)
Salary Remaining : 320 $
Total Farm Players34
Salary Commitment
Year 2028 : 3 837 500 $
Year 2029 : 2 282 500 $
Year 2030 : 325 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 3 837 500 $
Year 2029 : 2 282 500 $
Year 2030 : 325 000 $
Year 2031 : 0 $

Blue Bulls



Arena Capacity - Ticket Price
Attendance - %

Arena NameABBA Center - G
Level 1: 8450 - 100 $ - 7 494 - 88,69%
Level 2: 7150 - 80 $ - 6 175 - 86,37%
Level 3: 2925 - 65 $ - 2 522 - 86,22%
Level 4: 5850 - 45 $ - 5 113 - 87,39%
Luxury : 1625 - 200 $ - 1 496 - 92,09%
Total Capacity :26000
Farm
Farm Level 1: 2000 - 75 $ - 1 338 - 66,90%
Farm Level 2: 1000 - 50 $ - 670 - 66,96%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 801 - 87,70%
Average Income per Game2 207 918 $
Year to Date Revenue90 524 640 $
Farm
Home Games Left0
Average Attendance - %2 008 - 66,92%
Average Income per Game152 566 $
Year to Date Revenue6 255 211 $

Expense

Pro Players Total Salaries84 083 333 $
Pro Players Total Average Salaries85 583 333 $
Farm Players Total Salaries4 188 333 $
Farm Players Total Average Salaries4 188 333 $
Coaches Total Salaries8 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses88 721 064 $
Farm Year To Date Expenses6 151 680 $
Pro Salary Cap Per Days707 300 $
Pro Salary Cap To Date83 721 075 $
Farm Salary Cap Per Days33 507 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days748 623 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days51 507 $
Farm Estimated Expenses51 507 $
Estimated Season Expenses51 507 $
Estimated Season Salary Cap83 721 075 $
Estimate Under Maximum Salary Cap of 87 000 000 $3 278 925 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 17 721 075 $
Current Bank Account24 008 157 $
Projected Bank Account23 956 650 $

Pro Players Salaries

Gustav Nyquist 7 750 000 $ (3)
-Salary Remaining : 0 $
Riley Sheahan 6 000 000 $ (1)
-Salary Remaining : 0 $
Zachary Werenski 5 750 000 $ (1)
-Salary Remaining : 0 $
Jordan Schroeder 4 850 000 $ (2)
-Salary Remaining : 0 $
Simon Hjalmarsson 4 000 000 $ (1)
-Salary Remaining : 0 $
Julius Honka 4 000 000 $ (1)
-Salary Remaining : 0 $
Jason Pominville 4 000 000 $ (3)
-Salary Remaining : 0 $
Connor Hurley 3 583 333 $ (3)
-Salary Remaining : 0 $
Jack Campbell 3 500 000 $ (2)
-Salary Remaining : 0 $
Mark Pysyk 3 500 000 $ (1)
-Salary Remaining : 0 $
John Hayden 3 500 000 $ (1)
-Salary Remaining : 0 $
Jakub Vojta 3 500 000 $ (1)
-Salary Remaining : 0 $
Austin Watson 3 150 000 $ (1)
-Salary Remaining : 0 $
Kyle Turris 3 000 000 $ (3)
-Salary Remaining : 0 $
John Moore 3 000 000 $ (2)
-Salary Remaining : 0 $
Anton Khudobin 3 000 000 $ (3)
-Salary Remaining : 0 $
Ryan McLeod 2 750 000 $ (3)
-Salary Remaining : 0 $
Mark Jankowski 2 750 000 $ (3)
-Salary Remaining : 0 $
Jason Demers 2 500 000 $ (1)
-Salary Remaining : 0 $
Michael Rasmussen 2 000 000 $ (2)
-Salary Remaining : 0 $
Victor Olofsson 2 000 000 $ (1)
-Salary Remaining : 0 $
Tyrell Goulbourne 2 000 000 $ (1)
-Salary Remaining : 0 $
Bogdan Yakimov 1 800 000 $ (2)
-Salary Remaining : 0 $
Damon Severson 1 450 000 $ (1)
-Salary Remaining : 0 $
Samuel Poulin 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2028 : 84 083 333 $
Year 2029 : 41 983 333 $
Year 2030 : 26 833 333 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 85 583 333 $
Year 2029 : 43 483 333 $
Year 2030 : 26 833 333 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 85 583 333 $
Year 2029 : 43 483 333 $
Year 2030 : 26 833 333 $
Year 2031 : 0 $

Farm Players Salaries

Kale Clague 200 000 $ (1)
Salary Remaining : 1 600 $
Jake Guentzel 200 000 $ (1)
Salary Remaining : 1 600 $
Ryan O'Marra 200 000 $ (1)
Salary Remaining : 1 600 $
Hsi-men Xu 200 000 $ (1)
Salary Remaining : 1 600 $
Radek Smolenak 200 000 $ (1)
Salary Remaining : 1 600 $
Vladimir Zharkov 200 000 $ (1)
Salary Remaining : 1 600 $
Michal Repik 200 000 $ (1)
Salary Remaining : 1 600 $
Jonny Tychonick 195 000 $ (3)
Salary Remaining : 1 560 $
Etienne Froidevaux 185 000 $ (3)
Salary Remaining : 1 480 $
Brett Howden 185 000 $ (2)
Salary Remaining : 1 480 $
Jan Drozg 175 000 $ (3)
Salary Remaining : 1 400 $
Jaden Lindo 150 000 $ (3)
Salary Remaining : 1 200 $
Libor Hajek 150 000 $ (2)
Salary Remaining : 1 200 $
Kevin Bieksa 150 000 $ (1)
Salary Remaining : 1 200 $
Ethan Phillips 140 000 $ (3)
Salary Remaining : 1 120 $
Linus Cronholm 140 000 $ (3)
Salary Remaining : 1 120 $
Jordan Subban 133 333 $ (3)
Salary Remaining : 1 067 $
Nicolas Kerdiles 125 000 $ (3)
Salary Remaining : 1 000 $
Thomas Novak 125 000 $ (1)
Salary Remaining : 1 000 $
Dylan Wells 125 000 $ (1)
Salary Remaining : 1 000 $
Johnathan Kovacevic 100 000 $ (1)
Salary Remaining : 800 $
Alexander Volkov 100 000 $ (1)
Salary Remaining : 800 $
Johannes Arumaa 100 000 $ (1)
Salary Remaining : 800 $
Adam Helewka 75 000 $ (1)
Salary Remaining : 600 $
Alan Quine 70 000 $ (1)
Salary Remaining : 560 $
Tobias Lindberg 50 000 $ (1)
Salary Remaining : 400 $
Skyler McKenzie 50 000 $ (1)
Salary Remaining : 400 $
Nikolai Dolidovich 50 000 $ (2)
Salary Remaining : 400 $
Joel Blomqvist 50 000 $ (2)
Salary Remaining : 400 $
Ronnie Attard 45 000 $ (1)
Salary Remaining : 360 $
Nico Daws 40 000 $ (2)
Salary Remaining : 320 $
Alex Laferriere 40 000 $ (2)
Salary Remaining : 320 $
Thimo Nickl 40 000 $ (2)
Salary Remaining : 320 $
Total Farm Players33
Salary Commitment
Year 2028 : 4 188 333 $
Year 2029 : 1 798 333 $
Year 2030 : 1 243 333 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 4 188 333 $
Year 2029 : 1 798 333 $
Year 2030 : 1 243 333 $
Year 2031 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center - D
Level 1: 7475 - 140 $ - 6 969 - 93,22%
Level 2: 6325 - 110 $ - 5 875 - 92,88%
Level 3: 2588 - 80 $ - 2 461 - 95,08%
Level 4: 5175 - 60 $ - 4 823 - 93,19%
Luxury : 1437 - 300 $ - 1 374 - 95,65%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 60 $ - 1 918 - 95,89%
Farm Level 2: 1000 - 40 $ - 959 - 95,90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 501 - 93,48%
Average Income per Game2 873 182 $
Year to Date Revenue117 800 442 $
Farm
Home Games Left0
Average Attendance - %2 877 - 95,90%
Average Income per Game174 912 $
Year to Date Revenue7 171 372 $

Expense

Pro Players Total Salaries86 925 000 $
Pro Players Total Average Salaries86 925 000 $
Farm Players Total Salaries3 538 000 $
Farm Players Total Average Salaries3 538 000 $
Coaches Total Salaries10 733 333 $
Luxury Taxe Total0 $
Special Salary Cap Value260 000 $
Pro Year To Date Expenses89 456 663 $
Farm Year To Date Expenses5 793 800 $
Pro Salary Cap Per Days718 388 $
Pro Salary Cap To Date81 123 340 $
Farm Salary Cap Per Days28 304 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days787 259 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days47 504 $
Farm Estimated Expenses47 504 $
Estimated Season Expenses47 504 $
Estimated Season Salary Cap81 383 340 $
Estimate Under Maximum Salary Cap of 87 000 000 $5 616 660 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 15 383 340 $
Current Bank Account58 276 556 $
Projected Bank Account58 229 052 $

Pro Players Salaries

Sidney Crosby 8 500 000 $ (1)
-Salary Remaining : 0 $
Nathan MacKinnon 8 100 000 $ (1)
-Salary Remaining : 0 $
Nikolaj Ehlers 8 000 000 $ (1)
-Salary Remaining : 0 $
William Nylander 7 750 000 $ (2)
-Salary Remaining : 0 $
Tyler Johnson 6 750 000 $ (1)
-Salary Remaining : 0 $
Filip Forsberg 6 250 000 $ (3)
-Salary Remaining : 0 $
Martin Jones 5 500 000 $ (1)
-Salary Remaining : 0 $
Pierre-Luc Dubois 5 000 000 $ (3)
-Salary Remaining : 0 $
Joe Morrow 4 500 000 $ (1)
-Salary Remaining : 0 $
Mikko Rantanen 4 000 000 $ (2)
-Salary Remaining : 0 $
Barrett Hayton 3 750 000 $ (3)
-Salary Remaining : 0 $
Ryan White 3 625 000 $ (2)
-Salary Remaining : 0 $
Antoine Vermette 3 200 000 $ (1)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 3 000 000 $ (3)
-Salary Remaining : 0 $
Brady Tkachuk (Out of Payroll) 3 000 000 $ (3)
-Salary Remaining : 0 $
Juuso Valimaki 2 000 000 $ (1)
-Salary Remaining : 0 $
Cody Glass 2 000 000 $ (1)
-Salary Remaining : 0 $
Marcus Hogberg 1 500 000 $ (1)
-Salary Remaining : 0 $
Philip Broberg 1 000 000 $ (1)
-Salary Remaining : 0 $
Matthew Boldy 1 000 000 $ (1)
-Salary Remaining : 0 $
Francois Bouchard 500 000 $ (1)
-Salary Remaining : 0 $
Brett MacLean 500 000 $ (1)
-Salary Remaining : 0 $
Jake Allen 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2028 : 89 925 000 $
Year 2029 : 36 375 000 $
Year 2030 : 21 000 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 89 925 000 $
Year 2029 : 36 375 000 $
Year 2030 : 21 000 000 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 89 925 000 $
Year 2029 : 36 375 000 $
Year 2030 : 21 000 000 $
Year 2031 : 0 $

Farm Players Salaries

Grigori Denisenko 200 000 $ (1)
Salary Remaining : 1 600 $
Rob Schremp 200 000 $ (1)
Salary Remaining : 1 600 $
Carl Klingberg 200 000 $ (1)
Salary Remaining : 1 600 $
Jett Woo 200 000 $ (1)
Salary Remaining : 1 600 $
Guillaume Latendresse 200 000 $ (1)
Salary Remaining : 1 600 $
Martin Kaut 200 000 $ (2)
Salary Remaining : 1 600 $
Jesse Ylonen 200 000 $ (2)
Salary Remaining : 1 600 $
Anton Bollier 198 000 $ (1)
Salary Remaining : 1 584 $
Nikita Kucherov 185 000 $ (1)
Salary Remaining : 1 480 $
Akil Thomas 180 000 $ (2)
Salary Remaining : 1 440 $
Colton Parayko 150 000 $ (1)
Salary Remaining : 1 200 $
Urho Vaakanainen 150 000 $ (1)
Salary Remaining : 1 200 $
Andrew Peeke 140 000 $ (1)
Salary Remaining : 1 120 $
Timo Pielmeier 125 000 $ (1)
Salary Remaining : 1 000 $
Nick Foligno 110 000 $ (1)
Salary Remaining : 880 $
Andrew Copp 100 000 $ (1)
Salary Remaining : 800 $
Dick Axelsson 75 000 $ (1)
Salary Remaining : 600 $
Danny Syvret 75 000 $ (1)
Salary Remaining : 600 $
Drew Schiestel 50 000 $ (1)
Salary Remaining : 400 $
Mads Sogaard 50 000 $ (1)
Salary Remaining : 400 $
Luca Sbisa 50 000 $ (1)
Salary Remaining : 400 $
Brett Ponich 50 000 $ (1)
Salary Remaining : 400 $
Calle Jarnkrok 50 000 $ (1)
Salary Remaining : 400 $
Philip Tomasino 50 000 $ (1)
Salary Remaining : 400 $
Nick Ross 50 000 $ (1)
Salary Remaining : 400 $
Hunter Jones 50 000 $ (1)
Salary Remaining : 400 $
Nikita Alexandrov 50 000 $ (1)
Salary Remaining : 400 $
Damek Mihokov 50 000 $ (1)
Salary Remaining : 400 $
Vladislav Kolyachonok 50 000 $ (1)
Salary Remaining : 400 $
Jimmy Hayes 50 000 $ (1)
Salary Remaining : 400 $
Dylan Holloway 50 000 $ (2)
Salary Remaining : 400 $
Total Farm Players31
Salary Commitment
Year 2028 : 3 538 000 $
Year 2029 : 630 000 $
Year 2030 : 0 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 3 538 000 $
Year 2029 : 630 000 $
Year 2030 : 0 $
Year 2031 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center - A
Level 1: 6185 - 185 $ - 4 892 - 79,09%
Level 2: 5138 - 135 $ - 4 144 - 80,65%
Level 3: 2008 - 110 $ - 1 635 - 81,42%
Level 4: 4092 - 95 $ - 2 912 - 71,17%
Luxury : 1046 - 315 $ - 1 046 - 100,00%
Total Capacity :18469
Farm
Farm Level 1: 2000 - 75 $ - 1 333 - 66,65%
Farm Level 2: 1000 - 50 $ - 675 - 67,54%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 628 - 79,21%
Average Income per Game2 565 410 $
Year to Date Revenue105 181 827 $
Farm
Home Games Left0
Average Attendance - %2 008 - 66,95%
Average Income per Game152 467 $
Year to Date Revenue6 251 167 $

Expense

Pro Players Total Salaries87 525 000 $
Pro Players Total Average Salaries87 525 000 $
Farm Players Total Salaries3 516 667 $
Farm Players Total Average Salaries3 516 667 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value287 500 $
Pro Year To Date Expenses86 011 355 $
Farm Year To Date Expenses4 716 326 $
Pro Salary Cap Per Days723 347 $
Pro Salary Cap To Date82 011 356 $
Farm Salary Cap Per Days28 133 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days756 405 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days36 133 $
Farm Estimated Expenses36 133 $
Estimated Season Expenses36 133 $
Estimated Season Salary Cap82 298 856 $
Estimate Under Maximum Salary Cap of 87 000 000 $4 701 144 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 16 298 856 $
Current Bank Account23 501 296 $
Projected Bank Account23 465 163 $

Pro Players Salaries

Nikolai Kulemin 13 000 000 $ (1)
-Salary Remaining : 0 $
Jayce Hawryluk 6 750 000 $ (1)
-Salary Remaining : 0 $
Anthony DeAngelo 6 700 000 $ (1)
-Salary Remaining : 0 $
Nikita Filatov 5 750 000 $ (3)
-Salary Remaining : 0 $
Mason McDonald 5 000 000 $ (1)
-Salary Remaining : 0 $
Dylan McIlrath 5 000 000 $ (1)
-Salary Remaining : 0 $
Brayden Schenn 4 250 000 $ (2)
-Salary Remaining : 0 $
Ryan McDonagh 4 250 000 $ (2)
-Salary Remaining : 0 $
Vince Dunn 4 000 000 $ (3)
-Salary Remaining : 0 $
Jordan Eberle 4 000 000 $ (2)
-Salary Remaining : 0 $
Vladislav Namestnikov 3 750 000 $ (3)
-Salary Remaining : 0 $
Edmunds Ceicys 3 500 000 $ (1)
-Salary Remaining : 0 $
Darnell Nurse 3 000 000 $ (1)
-Salary Remaining : 0 $
Tanner Richard 3 000 000 $ (3)
-Salary Remaining : 0 $
Calvin Pickard 2 750 000 $ (3)
-Salary Remaining : 0 $
Jiri Sekac 2 750 000 $ (1)
-Salary Remaining : 0 $
Vitek Vanecek 2 500 000 $ (2)
-Salary Remaining : 0 $
Matt Read 1 875 000 $ (1)
-Salary Remaining : 0 $
Adam Fox 1 700 000 $ (2)
-Salary Remaining : 0 $
Peter Mueller 1 600 000 $ (3)
-Salary Remaining : 0 $
Stefan Matteau 500 000 $ (1)
-Salary Remaining : 0 $
Bobby Ryan 500 000 $ (1)
-Salary Remaining : 0 $
Jiri Tlusty 500 000 $ (1)
-Salary Remaining : 0 $
David Rundblad 500 000 $ (1)
-Salary Remaining : 0 $
Evgeny Kuznetsov 400 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2028 : 87 525 000 $
Year 2029 : 37 550 000 $
Year 2030 : 20 850 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 87 525 000 $
Year 2029 : 37 550 000 $
Year 2030 : 20 850 000 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 87 525 000 $
Year 2029 : 37 550 000 $
Year 2030 : 20 850 000 $
Year 2031 : 0 $

Farm Players Salaries

Ben Harpur 200 000 $ (1)
Salary Remaining : 1 600 $
Serron Noel 200 000 $ (1)
Salary Remaining : 1 600 $
Viktor Stalberg 185 000 $ (2)
Salary Remaining : 1 480 $
Ryan Merkley 175 000 $ (1)
Salary Remaining : 1 400 $
Joshua Norris 175 000 $ (2)
Salary Remaining : 1 400 $
Jesper Boqvist 175 000 $ (2)
Salary Remaining : 1 400 $
Linus Karlsson 155 000 $ (3)
Salary Remaining : 1 240 $
Rasmus Sandin 155 000 $ (3)
Salary Remaining : 1 240 $
Adam Clendening 150 000 $ (3)
Salary Remaining : 1 200 $
Joe Wegwerth 140 000 $ (2)
Salary Remaining : 1 120 $
Sebastian Wannstrom 140 000 $ (2)
Salary Remaining : 1 120 $
Hampus Lindholm (Out of Payroll) 125 000 $ (3)
Salary Remaining : 1 000 $
Justin Bailey 125 000 $ (1)
Salary Remaining : 1 000 $
Nick Magyar 125 000 $ (1)
Salary Remaining : 1 000 $
Aleksas Gaizauskas 120 000 $ (1)
Salary Remaining : 960 $
Tommy Cross 112 500 $ (1)
Salary Remaining : 900 $
Ian Scott 110 000 $ (1)
Salary Remaining : 880 $
William Lagesson 100 000 $ (1)
Salary Remaining : 800 $
Brock Beukeboom 100 000 $ (2)
Salary Remaining : 800 $
Matt Finn 91 667 $ (3)
Salary Remaining : 733 $
Stephon Williams 90 000 $ (1)
Salary Remaining : 720 $
Ostap Safin 90 000 $ (2)
Salary Remaining : 720 $
Alfons Malmstrom 80 000 $ (3)
Salary Remaining : 640 $
Oscar Moller 75 000 $ (2)
Salary Remaining : 600 $
Ivan Lodnia 72 500 $ (2)
Salary Remaining : 580 $
Eric Cornel 60 000 $ (2)
Salary Remaining : 480 $
Tanner Dickinson 50 000 $ (1)
Salary Remaining : 400 $
Jakub Culek 50 000 $ (1)
Salary Remaining : 400 $
Andrei Buyalsky 50 000 $ (3)
Salary Remaining : 400 $
Gage Goncalves 45 000 $ (2)
Salary Remaining : 360 $
Alexander Nikishin 40 000 $ (2)
Salary Remaining : 320 $
Maxim Groshev 40 000 $ (2)
Salary Remaining : 320 $
Travis Hamonic 40 000 $ (1)
Salary Remaining : 320 $
Total Farm Players33
Salary Commitment
Year 2028 : 3 641 667 $
Year 2029 : 2 144 167 $
Year 2030 : 806 667 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 3 641 667 $
Year 2029 : 2 144 167 $
Year 2030 : 806 667 $
Year 2031 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell - A
Level 1: 6500 - 125 $ - 6 492 - 99,88%
Level 2: 5500 - 100 $ - 5 469 - 99,44%
Level 3: 2250 - 80 $ - 2 245 - 99,79%
Level 4: 4500 - 55 $ - 4 496 - 99,91%
Luxury : 1250 - 250 $ - 1 250 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 75 $ - 1 349 - 67,43%
Farm Level 2: 1000 - 50 $ - 673 - 67,35%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 952 - 99,76%
Average Income per Game2 291 081 $
Year to Date Revenue93 934 315 $
Farm
Home Games Left0
Average Attendance - %2 022 - 67,40%
Average Income per Game153 695 $
Year to Date Revenue6 301 499 $

Expense

Pro Players Total Salaries89 409 999 $
Pro Players Total Average Salaries89 409 999 $
Farm Players Total Salaries4 404 667 $
Farm Players Total Average Salaries4 404 667 $
Coaches Total Salaries4 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value900 000 $
Pro Year To Date Expenses82 405 791 $
Farm Year To Date Expenses5 973 506 $
Pro Salary Cap Per Days738 926 $
Pro Salary Cap To Date79 905 776 $
Farm Salary Cap Per Days35 237 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days759 587 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days50 437 $
Farm Estimated Expenses50 437 $
Estimated Season Expenses50 437 $
Estimated Season Salary Cap80 805 776 $
Estimate Under Maximum Salary Cap of 87 000 000 $6 194 224 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 14 805 776 $
Current Bank Account60 450 709 $
Projected Bank Account60 400 272 $

Pro Players Salaries

Phil Kessel 9 060 000 $ (2)
-Salary Remaining : 0 $
Connor McDavid 8 500 000 $ (2)
-Salary Remaining : 0 $
John Tavares 6 950 000 $ (1)
-Salary Remaining : 0 $
Brendan Perlini 6 750 000 $ (1)
-Salary Remaining : 0 $
Samuel Montembeault 5 750 000 $ (2)
-Salary Remaining : 0 $
Griffin Reinhart 5 500 000 $ (3)
-Salary Remaining : 0 $
Patrick Kane 5 000 000 $ (2)
-Salary Remaining : 0 $
Frederik Gauthier 4 500 000 $ (1)
-Salary Remaining : 0 $
David Pastrnak 4 000 000 $ (1)
-Salary Remaining : 0 $
Max Domi 3 833 333 $ (3)
-Salary Remaining : 0 $
Axel Bussieres 3 500 000 $ (3)
-Salary Remaining : 0 $
Maxime Talbot 3 000 000 $ (2)
-Salary Remaining : 0 $
Kyle Beach 3 000 000 $ (3)
-Salary Remaining : 0 $
Gabryel Paquin-Boudreau 3 000 000 $ (1)
-Salary Remaining : 0 $
Cam Morrison 2 750 000 $ (2)
-Salary Remaining : 0 $
Filip Berglund 2 750 000 $ (3)
-Salary Remaining : 0 $
Patrick Maroon 2 750 000 $ (3)
-Salary Remaining : 0 $
Gabriel Gagne 2 500 000 $ (1)
-Salary Remaining : 0 $
Brycen Martin (Out of Payroll) 2 200 000 $ (1)
-Salary Remaining : 0 $
Simon Despres 1 900 000 $ (1)
-Salary Remaining : 0 $
Michael Downing 1 833 333 $ (3)
-Salary Remaining : 0 $
Ludwig Bystrom 1 083 333 $ (3)
-Salary Remaining : 0 $
Cole Caufield 1 000 000 $ (1)
-Salary Remaining : 0 $
Braden Schneider 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2028 : 91 609 999 $
Year 2029 : 58 809 999 $
Year 2030 : 24 249 999 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 91 609 999 $
Year 2029 : 58 809 999 $
Year 2030 : 24 249 999 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 91 609 999 $
Year 2029 : 58 809 999 $
Year 2030 : 24 249 999 $
Year 2031 : 0 $

Farm Players Salaries

Alexander Romanov 200 000 $ (2)
Salary Remaining : 1 600 $
Alec Regula 195 000 $ (3)
Salary Remaining : 1 560 $
Kody Clark 195 000 $ (3)
Salary Remaining : 1 560 $
Martin Marincin 190 000 $ (2)
Salary Remaining : 1 520 $
Janne Kuokkanen 185 000 $ (2)
Salary Remaining : 1 480 $
Sean Day 185 000 $ (3)
Salary Remaining : 1 480 $
Bulat Shafigullin 180 000 $ (2)
Salary Remaining : 1 440 $
Alexis Pepin 180 000 $ (1)
Salary Remaining : 1 440 $
Linus Arnesson 175 000 $ (1)
Salary Remaining : 1 400 $
Tom Gilbert 170 000 $ (2)
Salary Remaining : 1 360 $
Julien Pelletier 160 000 $ (1)
Salary Remaining : 1 280 $
Matt Grzelcyk 160 000 $ (1)
Salary Remaining : 1 280 $
Chris Bigras 160 000 $ (1)
Salary Remaining : 1 280 $
Raphael Diaz 150 000 $ (2)
Salary Remaining : 1 200 $
Mikolaj Gomulka 137 500 $ (2)
Salary Remaining : 1 100 $
Jesse Gabrielle 135 500 $ (2)
Salary Remaining : 1 084 $
Hunter Smith 130 000 $ (2)
Salary Remaining : 1 040 $
Christian Dvorak 125 000 $ (1)
Salary Remaining : 1 000 $
Kevin Hayes 125 000 $ (3)
Salary Remaining : 1 000 $
Guillaume Brisebois 120 000 $ (1)
Salary Remaining : 960 $
Aaron Huglen 115 000 $ (2)
Salary Remaining : 920 $
Stuart Skinner 110 000 $ (1)
Salary Remaining : 880 $
Nelson Lefebvre 100 000 $ (1)
Salary Remaining : 800 $
Olympio Schnyder 100 000 $ (1)
Salary Remaining : 800 $
Koji Matsuhira 100 000 $ (1)
Salary Remaining : 800 $
Daniel Altshuller (Out of Payroll) 91 667 $ (3)
Salary Remaining : 733 $
Lucas Lessio 75 000 $ (2)
Salary Remaining : 600 $
Artem Anisimov 75 000 $ (3)
Salary Remaining : 600 $
Jon Gillies (Out of Payroll) 71 667 $ (3)
Salary Remaining : 573 $
Eric Mestery 66 667 $ (3)
Salary Remaining : 533 $
Artemi Kniazev 50 000 $ (1)
Salary Remaining : 400 $
Felix Girard (Out of Payroll) 50 000 $ (2)
Salary Remaining : 400 $
Emil Martinsen 50 000 $ (1)
Salary Remaining : 400 $
Samuel Bolduc 50 000 $ (1)
Salary Remaining : 400 $
Jamieson Rees 45 000 $ (1)
Salary Remaining : 360 $
Maxim Cajkovic 45 000 $ (1)
Salary Remaining : 360 $
Mason Lohrei 45 000 $ (2)
Salary Remaining : 360 $
Brandon Coe 40 000 $ (2)
Salary Remaining : 320 $
Lucas Feuk 40 000 $ (1)
Salary Remaining : 320 $
Maxwell Crozier 40 000 $ (1)
Salary Remaining : 320 $
Total Farm Players40
Salary Commitment
Year 2028 : 4 618 001 $
Year 2029 : 2 808 001 $
Year 2030 : 1 005 001 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 4 618 001 $
Year 2029 : 2 808 001 $
Year 2030 : 1 005 001 $
Year 2031 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena - A
Level 1: 6244 - 150 $ - 6 048 - 96,85%
Level 2: 5136 - 105 $ - 4 760 - 92,68%
Level 3: 2064 - 95 $ - 1 883 - 91,23%
Level 4: 4129 - 65 $ - 3 885 - 94,09%
Luxury : 1057 - 385 $ - 952 - 90,09%
Total Capacity :18630
Farm
Farm Level 1: 2000 - 75 $ - 1 499 - 74,95%
Farm Level 2: 1000 - 50 $ - 792 - 79,18%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 528 - 94,09%
Average Income per Game2 651 192 $
Year to Date Revenue108 698 874 $
Farm
Home Games Left0
Average Attendance - %2 291 - 76,36%
Average Income per Game156 593 $
Year to Date Revenue6 420 314 $

Expense

Pro Players Total Salaries83 550 000 $
Pro Players Total Average Salaries83 312 500 $
Farm Players Total Salaries2 728 333 $
Farm Players Total Average Salaries2 728 333 $
Coaches Total Salaries6 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 661 158 $
Pro Year To Date Expenses83 140 913 $
Farm Year To Date Expenses4 562 701 $
Pro Salary Cap Per Days688 533 $
Pro Salary Cap To Date78 141 427 $
Farm Salary Cap Per Days21 827 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days725 207 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days37 827 $
Farm Estimated Expenses37 827 $
Estimated Season Expenses37 827 $
Estimated Season Salary Cap80 802 585 $
Estimate Under Maximum Salary Cap of 87 000 000 $6 197 415 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 14 802 585 $
Current Bank Account58 169 860 $
Projected Bank Account58 132 033 $

Pro Players Salaries

Ryan Nugent-Hopkins 8 500 000 $ (2)
-Salary Remaining : 0 $
Matt Duchene 7 700 000 $ (1)
-Salary Remaining : 0 $
Chris Stewart 7 500 000 $ (2)
-Salary Remaining : 0 $
Dylan Strome 7 000 000 $ (1)
-Salary Remaining : 0 $
Elias Lindholm 5 000 000 $ (2)
-Salary Remaining : 0 $
Vjateslav Voinov 4 500 000 $ (2)
-Salary Remaining : 0 $
Colin Wilson 4 500 000 $ (1)
-Salary Remaining : 0 $
Jake Muzzin 4 000 000 $ (1)
-Salary Remaining : 0 $
Xavier Cerny 3 750 000 $ (1)
-Salary Remaining : 0 $
Derick Brassard 3 700 000 $ (1)
-Salary Remaining : 0 $
Rasmus Kupari (Out of Payroll) 3 500 000 $ (2)
-Salary Remaining : 0 $
Mats Zuccarello 3 500 000 $ (2)
-Salary Remaining : 0 $
Carl Visheau 3 400 000 $ (1)
-Salary Remaining : 0 $
Jonathan Dahlen 3 250 000 $ (2)
-Salary Remaining : 0 $
Miro Heiskanen 3 000 000 $ (3)
-Salary Remaining : 0 $
Maxim Demidov 3 000 000 $ (1)
-Salary Remaining : 0 $
Joonas Korpisalo 2 750 000 $ (1)
-Salary Remaining : 0 $
Jordan Martinook 2 000 000 $ (1)
-Salary Remaining : 0 $
Kyle Quincey 1 300 000 $ (1)
-Salary Remaining : 0 $
Mark Alt 1 250 000 $ (3)
-Salary Remaining : 0 $
Linus Omark 1 000 000 $ (1)
-Salary Remaining : 0 $
Scott Laughton 850 000 $ (2)
-Salary Remaining : 0 $
Jackson Houck 600 000 $ (3)
-Salary Remaining : 0 $
Brett Ritchie 500 000 $ (1)
-Salary Remaining : 0 $
Emmanuel Zerillo 500 000 $ (1)
-Salary Remaining : 0 $
Chet Pickard 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2028 : 87 050 000 $
Year 2029 : 41 450 000 $
Year 2030 : 4 850 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 86 812 500 $
Year 2029 : 41 450 000 $
Year 2030 : 4 850 000 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 86 812 500 $
Year 2029 : 41 450 000 $
Year 2030 : 4 850 000 $
Year 2031 : 0 $

Farm Players Salaries

Kevin Bahl 200 000 $ (2)
Salary Remaining : 1 600 $
Brandon Gignac 185 000 $ (2)
Salary Remaining : 1 480 $
Semyon Der-Arguchintsev 170 000 $ (2)
Salary Remaining : 1 360 $
Chad Krys 170 000 $ (2)
Salary Remaining : 1 360 $
Xavier Bernard 155 000 $ (3)
Salary Remaining : 1 240 $
Tyler Parsons 150 000 $ (3)
Salary Remaining : 1 200 $
Sean Durzi 150 000 $ (2)
Salary Remaining : 1 200 $
Damien Riat 130 000 $ (2)
Salary Remaining : 1 040 $
Eetu Makiniemi 120 000 $ (1)
Salary Remaining : 960 $
Johnathan MacLeod 100 000 $ (1)
Salary Remaining : 800 $
Rasmus Andersson 100 000 $ (1)
Salary Remaining : 800 $
Alex Newhook 100 000 $ (1)
Salary Remaining : 800 $
Jordan Binnington 63 333 $ (3)
Salary Remaining : 507 $
Dwight King 60 000 $ (1)
Salary Remaining : 480 $
Zack Smith 60 000 $ (1)
Salary Remaining : 480 $
Patrick Cote 50 000 $ (3)
Salary Remaining : 400 $
Jan Neuenschwander 50 000 $ (1)
Salary Remaining : 400 $
Jan Kostalek 50 000 $ (1)
Salary Remaining : 400 $
Petteri Nokelainen 50 000 $ (2)
Salary Remaining : 400 $
Aidan Muir 50 000 $ (2)
Salary Remaining : 400 $
Reno Rotter 50 000 $ (1)
Salary Remaining : 400 $
Maciej Olsza 50 000 $ (1)
Salary Remaining : 400 $
Chris Summers 50 000 $ (1)
Salary Remaining : 400 $
Ambroz Spurk 50 000 $ (1)
Salary Remaining : 400 $
Bernd Nyholm 50 000 $ (1)
Salary Remaining : 400 $
Gedymin Gramauskus 50 000 $ (1)
Salary Remaining : 400 $
Bukantas Jasecicius 50 000 $ (2)
Salary Remaining : 400 $
Zigmund Banka 50 000 $ (1)
Salary Remaining : 400 $
Cole Schwindt 45 000 $ (1)
Salary Remaining : 360 $
Albin Grewe 40 000 $ (1)
Salary Remaining : 320 $
Case McCarthy 40 000 $ (1)
Salary Remaining : 320 $
Devan Dubnyk 40 000 $ (1)
Salary Remaining : 320 $
Total Farm Players32
Salary Commitment
Year 2028 : 2 728 333 $
Year 2029 : 1 573 333 $
Year 2030 : 418 333 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 2 728 333 $
Year 2029 : 1 573 333 $
Year 2030 : 418 333 $
Year 2031 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center - A
Level 1: 6500 - 157 $ - 5 653 - 86,97%
Level 2: 5500 - 115 $ - 4 751 - 86,39%
Level 3: 2250 - 92 $ - 1 784 - 79,30%
Level 4: 4500 - 70 $ - 3 585 - 79,67%
Luxury : 1250 - 320 $ - 1 162 - 92,96%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 75 $ - 1 442 - 72,10%
Farm Level 2: 1000 - 50 $ - 727 - 72,72%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 935 - 84,68%
Average Income per Game2 641 311 $
Year to Date Revenue108 293 733 $
Farm
Home Games Left0
Average Attendance - %2 169 - 72,31%
Average Income per Game150 421 $
Year to Date Revenue6 167 269 $

Expense

Pro Players Total Salaries89 725 000 $
Pro Players Total Average Salaries89 725 000 $
Farm Players Total Salaries3 320 000 $
Farm Players Total Average Salaries3 320 000 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses92 901 461 $
Farm Year To Date Expenses5 360 640 $
Pro Salary Cap Per Days741 529 $
Pro Salary Cap To Date86 364 239 $
Farm Salary Cap Per Days26 560 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days799 380 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days42 560 $
Farm Estimated Expenses42 560 $
Estimated Season Expenses42 560 $
Estimated Season Salary Cap86 364 239 $
Estimate Under Maximum Salary Cap of 87 000 000 $635 761 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 20 364 239 $
Current Bank Account32 489 424 $
Projected Bank Account32 446 864 $

Pro Players Salaries

Jordan Staal 8 800 000 $ (2)
-Salary Remaining : 0 $
Jonathan Huberdeau 8 750 000 $ (3)
-Salary Remaining : 0 $
Jakub Vrana 8 500 000 $ (2)
-Salary Remaining : 0 $
Ryan Johansen 7 500 000 $ (1)
-Salary Remaining : 0 $
Jakub Voracek 6 800 000 $ (1)
-Salary Remaining : 0 $
Zach Hamill 6 000 000 $ (1)
-Salary Remaining : 0 $
Joshua Ho-Sang 5 500 000 $ (1)
-Salary Remaining : 0 $
Brandon Gormley 5 000 000 $ (2)
-Salary Remaining : 0 $
Cam Fowler 4 600 000 $ (2)
-Salary Remaining : 0 $
Ryan Murray 4 250 000 $ (3)
-Salary Remaining : 0 $
Mikko Koskinen 4 250 000 $ (1)
-Salary Remaining : 0 $
Peter Bokstrom 4 125 000 $ (2)
-Salary Remaining : 0 $
Robert Hagg 3 500 000 $ (1)
-Salary Remaining : 0 $
Tyler Wotherspoon 2 500 000 $ (3)
-Salary Remaining : 0 $
Rasmus Asplund 2 000 000 $ (1)
-Salary Remaining : 0 $
John Carlson 2 000 000 $ (1)
-Salary Remaining : 0 $
Kaapo Kahkonen 1 750 000 $ (3)
-Salary Remaining : 0 $
Jukka Lyytinen 1 250 000 $ (1)
-Salary Remaining : 0 $
Andrej Dyakonov 750 000 $ (1)
-Salary Remaining : 0 $
Alexander Ruuttu 700 000 $ (1)
-Salary Remaining : 0 $
Sven Krumel 600 000 $ (1)
-Salary Remaining : 0 $
Ryan Ellis 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2028 : 89 725 000 $
Year 2029 : 48 275 000 $
Year 2030 : 17 250 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 89 725 000 $
Year 2029 : 48 275 000 $
Year 2030 : 17 250 000 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 89 725 000 $
Year 2029 : 48 275 000 $
Year 2030 : 17 250 000 $
Year 2031 : 0 $

Farm Players Salaries

Mo Davis 200 000 $ (1)
Salary Remaining : 1 600 $
Jonas Brodin 200 000 $ (2)
Salary Remaining : 1 600 $
Tony Lagerstrom 200 000 $ (1)
Salary Remaining : 1 600 $
Samuel Dove-McFalls 185 000 $ (2)
Salary Remaining : 1 480 $
Tyler Weiss 175 000 $ (3)
Salary Remaining : 1 400 $
Brady Skjei 160 000 $ (2)
Salary Remaining : 1 280 $
Calen Addison 155 000 $ (3)
Salary Remaining : 1 240 $
Evan Cormier 150 000 $ (3)
Salary Remaining : 1 200 $
Chandler Stephenson 140 000 $ (1)
Salary Remaining : 1 120 $
Jacob McGrew 140 000 $ (3)
Salary Remaining : 1 120 $
Mario Ferraro 140 000 $ (2)
Salary Remaining : 1 120 $
Filip Ahl 130 000 $ (3)
Salary Remaining : 1 040 $
Christian Dube 120 000 $ (3)
Salary Remaining : 960 $
Jens Looke 100 000 $ (1)
Salary Remaining : 800 $
Dustin Kohn 100 000 $ (1)
Salary Remaining : 800 $
Misoslav Gemela 90 000 $ (1)
Salary Remaining : 720 $
Ludvig Rensfeldt 90 000 $ (1)
Salary Remaining : 720 $
Nick Paul 75 000 $ (2)
Salary Remaining : 600 $
Rastislav Cernoch 70 000 $ (1)
Salary Remaining : 560 $
Nick Petrecki 60 000 $ (1)
Salary Remaining : 480 $
Burke Podollan 50 000 $ (1)
Salary Remaining : 400 $
Luke Schenn 50 000 $ (1)
Salary Remaining : 400 $
Karl Hengst 50 000 $ (1)
Salary Remaining : 400 $
Danny Biega 50 000 $ (1)
Salary Remaining : 400 $
Tyler Myers 50 000 $ (1)
Salary Remaining : 400 $
Marc Schnyder 50 000 $ (1)
Salary Remaining : 400 $
Koit Pumm 50 000 $ (1)
Salary Remaining : 400 $
Cory Emmerton 50 000 $ (1)
Salary Remaining : 400 $
Helmut Kohn 50 000 $ (1)
Salary Remaining : 400 $
Elmo MacLendon 50 000 $ (1)
Salary Remaining : 400 $
Harrison Ruopp 50 000 $ (1)
Salary Remaining : 400 $
Erkin Fomenko 50 000 $ (1)
Salary Remaining : 400 $
Leevi Aaltonen 40 000 $ (1)
Salary Remaining : 320 $
Total Farm Players33
Salary Commitment
Year 2028 : 3 320 000 $
Year 2029 : 1 630 000 $
Year 2030 : 870 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 3 320 000 $
Year 2029 : 1 630 000 $
Year 2030 : 870 000 $
Year 2031 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena - B
Level 1: 6825 - 160 $ - 5 663 - 82,97%
Level 2: 5775 - 120 $ - 4 687 - 81,16%
Level 3: 2362 - 100 $ - 1 780 - 75,36%
Level 4: 4725 - 80 $ - 3 379 - 71,50%
Luxury : 1313 - 340 $ - 1 123 - 85,57%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 35 $ - 1 996 - 99,81%
Farm Level 2: 1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 632 - 79,20%
Average Income per Game2 620 629 $
Year to Date Revenue107 445 797 $
Farm
Home Games Left0
Average Attendance - %2 996 - 99,87%
Average Income per Game102 450 $
Year to Date Revenue4 200 455 $

Expense

Pro Players Total Salaries87 530 000 $
Pro Players Total Average Salaries87 530 000 $
Farm Players Total Salaries2 718 500 $
Farm Players Total Average Salaries2 718 500 $
Coaches Total Salaries4 040 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses87 919 131 $
Farm Year To Date Expenses5 722 178 $
Pro Salary Cap Per Days723 388 $
Pro Salary Cap To Date86 979 175 $
Farm Salary Cap Per Days21 748 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days731 157 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days46 548 $
Farm Estimated Expenses46 548 $
Estimated Season Expenses46 548 $
Estimated Season Salary Cap86 979 175 $
Estimate Under Maximum Salary Cap of 87 000 000 $20 825 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 20 979 175 $
Current Bank Account67 879 943 $
Projected Bank Account67 833 395 $

Pro Players Salaries

Leon Draisaitl 8 350 000 $ (2)
-Salary Remaining : 0 $
Jonathan Drouin 8 250 000 $ (1)
-Salary Remaining : 0 $
Auston Matthews 8 180 000 $ (2)
-Salary Remaining : 0 $
Michael Dal Colle 8 000 000 $ (2)
-Salary Remaining : 0 $
Jack Eichel 7 000 000 $ (1)
-Salary Remaining : 0 $
Alexander Nylander 6 250 000 $ (3)
-Salary Remaining : 0 $
Jesse Puljujarvi 5 000 000 $ (3)
-Salary Remaining : 0 $
Antti Niemi 5 000 000 $ (3)
-Salary Remaining : 0 $
Artemi Panarin 5 000 000 $ (1)
-Salary Remaining : 0 $
Andrei Svechnikov 3 750 000 $ (3)
-Salary Remaining : 0 $
Olli Juolevi 3 500 000 $ (3)
-Salary Remaining : 0 $
Jakob Chychrun 3 500 000 $ (3)
-Salary Remaining : 0 $
Bryan Lee 3 250 000 $ (3)
-Salary Remaining : 0 $
Niklas Hjalmarsson 3 000 000 $ (1)
-Salary Remaining : 0 $
Filip Zadina 2 750 000 $ (3)
-Salary Remaining : 0 $
Wouter Peeters 1 750 000 $ (3)
-Salary Remaining : 0 $
Travis Dermott 1 750 000 $ (1)
-Salary Remaining : 0 $
Lias Andersson 1 600 000 $ (1)
-Salary Remaining : 0 $
Robin Travanti 1 250 000 $ (3)
-Salary Remaining : 0 $
Julian Melchiori 400 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2028 : 87 530 000 $
Year 2029 : 60 930 000 $
Year 2030 : 36 000 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 87 530 000 $
Year 2029 : 60 930 000 $
Year 2030 : 36 000 000 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 87 530 000 $
Year 2029 : 60 930 000 $
Year 2030 : 36 000 000 $
Year 2031 : 0 $

Farm Players Salaries

Baltabek Doulova 200 000 $ (1)
Salary Remaining : 1 600 $
Radomir Novatny 200 000 $ (1)
Salary Remaining : 1 600 $
Matt Pelech 200 000 $ (1)
Salary Remaining : 1 600 $
Logan Couture 200 000 $ (1)
Salary Remaining : 1 600 $
Jordan Weal 113 500 $ (1)
Salary Remaining : 908 $
Vitezslav Hodek 110 000 $ (1)
Salary Remaining : 880 $
Manuel Sondheim 100 000 $ (1)
Salary Remaining : 800 $
Mychajlo Lobanovs 100 000 $ (1)
Salary Remaining : 800 $
Gah-fat Sui 100 000 $ (1)
Salary Remaining : 800 $
Tom Fritsche (Out of Payroll) 91 667 $ (3)
Salary Remaining : 733 $
Charles-Olivier Roussel 80 000 $ (1)
Salary Remaining : 640 $
Vasili Podkolzin 75 000 $ (1)
Salary Remaining : 600 $
Anton Lundell 75 000 $ (2)
Salary Remaining : 600 $
Tyson Sexsmith 75 000 $ (3)
Salary Remaining : 600 $
Kenji Yoshioka (Out of Payroll) 50 000 $ (1)
Salary Remaining : 400 $
Bjorn Ricardsson 50 000 $ (1)
Salary Remaining : 400 $
Josh Leivo 50 000 $ (1)
Salary Remaining : 400 $
Louis-Marc Aubry 50 000 $ (1)
Salary Remaining : 400 $
Jaroslav Halak 50 000 $ (1)
Salary Remaining : 400 $
Stefan Majerski 50 000 $ (1)
Salary Remaining : 400 $
Santtu Lipponen 50 000 $ (1)
Salary Remaining : 400 $
Andrij Boiko 50 000 $ (1)
Salary Remaining : 400 $
P.K. Subban 50 000 $ (1)
Salary Remaining : 400 $
Valdemar Zahradnicek 50 000 $ (1)
Salary Remaining : 400 $
Jinrich Ondo 50 000 $ (1)
Salary Remaining : 400 $
Pat Freeman 50 000 $ (1)
Salary Remaining : 400 $
Milan Sujcy 50 000 $ (1)
Salary Remaining : 400 $
Lubor Korinek 50 000 $ (1)
Salary Remaining : 400 $
Blaise Anderhub 50 000 $ (1)
Salary Remaining : 400 $
Chris Lawrence 50 000 $ (1)
Salary Remaining : 400 $
Patrick Davis 50 000 $ (1)
Salary Remaining : 400 $
Flavien Alfieri 50 000 $ (1)
Salary Remaining : 400 $
Alec Martinez 50 000 $ (1)
Salary Remaining : 400 $
Tony Aguirre 50 000 $ (1)
Salary Remaining : 400 $
Kemhebek Oreshkov (Out of Payroll) 50 000 $ (1)
Salary Remaining : 400 $
Ta-heng Moy 50 000 $ (1)
Salary Remaining : 400 $
Lucas Taricco 50 000 $ (1)
Salary Remaining : 400 $
Zachary Uens 40 000 $ (2)
Salary Remaining : 320 $
Total Farm Players38
Salary Commitment
Year 2028 : 2 910 167 $
Year 2029 : 281 667 $
Year 2030 : 166 667 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 2 910 167 $
Year 2029 : 281 667 $
Year 2030 : 166 667 $
Year 2031 : 0 $

Dynamo



Arena Capacity - Ticket Price
Attendance - %

Arena NameMoskva Center - C
Level 1: 7150 - 155 $ - 5 861 - 81,97%
Level 2: 6050 - 115 $ - 4 928 - 81,46%
Level 3: 2475 - 75 $ - 2 386 - 96,41%
Level 4: 4950 - 55 $ - 4 704 - 95,03%
Luxury : 1375 - 290 $ - 1 328 - 96,58%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 50 $ - 1 952 - 97,61%
Farm Level 2: 1000 - 38 $ - 957 - 95,68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 207 - 87,30%
Average Income per Game2 619 673 $
Year to Date Revenue107 406 608 $
Farm
Home Games Left0
Average Attendance - %2 909 - 96,97%
Average Income per Game152 725 $
Year to Date Revenue6 261 737 $

Expense

Pro Players Total Salaries64 333 333 $
Pro Players Total Average Salaries64 333 333 $
Farm Players Total Salaries2 231 667 $
Farm Players Total Average Salaries2 231 667 $
Coaches Total Salaries9 010 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 281 405 $
Pro Year To Date Expenses73 593 979 $
Farm Year To Date Expenses5 500 806 $
Pro Salary Cap Per Days531 680 $
Pro Salary Cap To Date67 703 984 $
Farm Salary Cap Per Days17 853 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days580 358 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days42 813 $
Farm Estimated Expenses42 813 $
Estimated Season Expenses42 813 $
Estimated Season Salary Cap69 985 389 $
Estimate Under Maximum Salary Cap of 87 000 000 $17 014 611 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 3 985 389 $
Current Bank Account48 917 763 $
Projected Bank Account48 874 950 $

Pro Players Salaries

Riley Holzapfel 4 500 000 $ (1)
-Salary Remaining : 0 $
Vili Saarijarvi 4 000 000 $ (3)
-Salary Remaining : 0 $
German Rubtsov 3 750 000 $ (3)
-Salary Remaining : 0 $
Dylan Larkin 3 750 000 $ (2)
-Salary Remaining : 0 $
Justin Kea 3 750 000 $ (1)
-Salary Remaining : 0 $
Daniel Vladar 3 500 000 $ (1)
-Salary Remaining : 0 $
James Wisniewski 3 500 000 $ (2)
-Salary Remaining : 0 $
Brandon Sutter 3 500 000 $ (2)
-Salary Remaining : 0 $
Tyler Pitlick 3 500 000 $ (1)
-Salary Remaining : 0 $
Nazem Kadri 3 250 000 $ (1)
-Salary Remaining : 0 $
Markus Granlund 3 000 000 $ (1)
-Salary Remaining : 0 $
Miles Gendron 3 000 000 $ (1)
-Salary Remaining : 0 $
Miikka Salomaki 2 500 000 $ (3)
-Salary Remaining : 0 $
Steven Santini 2 500 000 $ (1)
-Salary Remaining : 0 $
Greg Pateryn 2 500 000 $ (3)
-Salary Remaining : 0 $
Rolan McKeown 2 250 000 $ (2)
-Salary Remaining : 0 $
Owen Tippett 2 000 000 $ (1)
-Salary Remaining : 0 $
Patrick Bussieres 2 000 000 $ (2)
-Salary Remaining : 0 $
Ian McCoshen 1 833 333 $ (3)
-Salary Remaining : 0 $
Sven Andrighetto 1 750 000 $ (1)
-Salary Remaining : 0 $
Andreas Englund 1 750 000 $ (1)
-Salary Remaining : 0 $
Bradley Ross 1 250 000 $ (3)
-Salary Remaining : 0 $
Garri Doulova 500 000 $ (1)
-Salary Remaining : 0 $
Tyler Beskorowany 500 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2028 : 64 333 333 $
Year 2029 : 31 333 333 $
Year 2030 : 16 333 333 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 64 333 333 $
Year 2029 : 31 333 333 $
Year 2030 : 16 333 333 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 64 333 333 $
Year 2029 : 31 333 333 $
Year 2030 : 16 333 333 $
Year 2031 : 0 $

Farm Players Salaries

Dmitri Semykin 180 000 $ (2)
Salary Remaining : 1 440 $
Samu Perhonen (Out of Payroll) 150 000 $ (1)
Salary Remaining : 1 200 $
Stefan Noesen 150 000 $ (1)
Salary Remaining : 1 200 $
Nick Moutrey 135 000 $ (3)
Salary Remaining : 1 080 $
Alexander Khokhlachev 130 000 $ (2)
Salary Remaining : 1 040 $
Arseny Gritsyuk 115 000 $ (2)
Salary Remaining : 920 $
Dmitri Kugryshev 112 500 $ (3)
Salary Remaining : 900 $
Simon Danis-Pepin 100 000 $ (1)
Salary Remaining : 800 $
Ben Maxwell (Out of Payroll) 90 000 $ (1)
Salary Remaining : 720 $
Landon Ferraro 82 500 $ (3)
Salary Remaining : 660 $
Vladimir Sobotka 80 000 $ (3)
Salary Remaining : 640 $
Frederic Allard (Out of Payroll) 75 000 $ (1)
Salary Remaining : 600 $
Manfred Lehmann 75 000 $ (2)
Salary Remaining : 600 $
Ben Thomson 71 667 $ (3)
Salary Remaining : 573 $
Adam Gilmour 70 000 $ (3)
Salary Remaining : 560 $
Samiilo Tereshchuk 70 000 $ (3)
Salary Remaining : 560 $
Patrick White 70 000 $ (3)
Salary Remaining : 560 $
Maxim Mayorov 70 000 $ (3)
Salary Remaining : 560 $
Kevin Elgestal 70 000 $ (3)
Salary Remaining : 560 $
Anders Lee 57 500 $ (1)
Salary Remaining : 460 $
Nick Spaling 52 500 $ (2)
Salary Remaining : 420 $
Peter Cehlarik 50 000 $ (1)
Salary Remaining : 400 $
Daniel Larsson 50 000 $ (1)
Salary Remaining : 400 $
Marek Bartanus 50 000 $ (2)
Salary Remaining : 400 $
Adam Shaw 50 000 $ (1)
Salary Remaining : 400 $
Czieslaw Czwisnjowski 50 000 $ (1)
Salary Remaining : 400 $
Steven Kampfer 50 000 $ (2)
Salary Remaining : 400 $
Inge Bjoernson 50 000 $ (2)
Salary Remaining : 400 $
Marco Scandella 50 000 $ (2)
Salary Remaining : 400 $
Eamon Powell 50 000 $ (1)
Salary Remaining : 400 $
Jayden Struble 45 000 $ (1)
Salary Remaining : 360 $
Cade Webber 45 000 $ (1)
Salary Remaining : 360 $
Total Farm Players32
Salary Commitment
Year 2028 : 2 546 667 $
Year 2029 : 1 584 167 $
Year 2030 : 831 667 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 2 546 667 $
Year 2029 : 1 584 167 $
Year 2030 : 831 667 $
Year 2031 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePenngrowth Saddledome - A
Level 1: 6500 - 155 $ - 5 756 - 88,55%
Level 2: 5500 - 117 $ - 4 816 - 87,56%
Level 3: 2250 - 88 $ - 2 052 - 91,19%
Level 4: 4500 - 65 $ - 4 453 - 98,96%
Luxury : 1250 - 350 $ - 1 052 - 84,16%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 75 $ - 1 327 - 66,33%
Farm Level 2: 1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 129 - 90,64%
Average Income per Game2 614 934 $
Year to Date Revenue107 212 296 $
Farm
Home Games Left0
Average Attendance - %2 327 - 77,56%
Average Income per Game136 229 $
Year to Date Revenue5 585 404 $

Expense

Pro Players Total Salaries73 280 000 $
Pro Players Total Average Salaries73 280 000 $
Farm Players Total Salaries4 079 166 $
Farm Players Total Average Salaries4 079 166 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses79 486 597 $
Farm Year To Date Expenses5 720 932 $
Pro Salary Cap Per Days605 620 $
Pro Salary Cap To Date75 986 624 $
Farm Salary Cap Per Days32 633 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days634 545 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days44 633 $
Farm Estimated Expenses44 633 $
Estimated Season Expenses44 633 $
Estimated Season Salary Cap75 986 624 $
Estimate Under Maximum Salary Cap of 87 000 000 $11 013 376 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 9 986 624 $
Current Bank Account45 380 638 $
Projected Bank Account45 336 005 $

Pro Players Salaries

Alex Pietrangelo 8 500 000 $ (2)
-Salary Remaining : 0 $
Zachary Fucale 4 500 000 $ (1)
-Salary Remaining : 0 $
Steven Hodges 4 250 000 $ (3)
-Salary Remaining : 0 $
Mirco Mueller 4 000 000 $ (1)
-Salary Remaining : 0 $
Boone Jenner (Out of Payroll) 4 000 000 $ (2)
-Salary Remaining : 0 $
Valeri Nichushkin 3 500 000 $ (1)
-Salary Remaining : 0 $
Emile Poirier 3 500 000 $ (1)
-Salary Remaining : 0 $
Hunter Shinkaruk 3 500 000 $ (1)
-Salary Remaining : 0 $
Evgeny Svechnikov 3 250 000 $ (2)
-Salary Remaining : 0 $
Viktor Hedman 3 250 000 $ (3)
-Salary Remaining : 0 $
Teddy Blueger (Out of Payroll) 3 000 000 $ (3)
-Salary Remaining : 0 $
Henrik Samuelsson 3 000 000 $ (3)
-Salary Remaining : 0 $
Sami Vatanen 3 000 000 $ (1)
-Salary Remaining : 0 $
Mitchell Vande Sompel 3 000 000 $ (3)
-Salary Remaining : 0 $
Brock Boeser 3 000 000 $ (1)
-Salary Remaining : 0 $
Connor Murphy 3 000 000 $ (3)
-Salary Remaining : 0 $
Matt Puempel 3 000 000 $ (1)
-Salary Remaining : 0 $
John Piccinich 3 000 000 $ (2)
-Salary Remaining : 0 $
Dennis Yan 3 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Martindale 2 700 000 $ (2)
-Salary Remaining : 0 $
Ryan Kujawinski 2 000 000 $ (1)
-Salary Remaining : 0 $
Joseph Cramarossa 2 000 000 $ (1)
-Salary Remaining : 0 $
Jack Lafontaine 1 750 000 $ (3)
-Salary Remaining : 0 $
Phil Di Giuseppe 1 080 000 $ (3)
-Salary Remaining : 0 $
Vaclav Karabacek 500 000 $ (1)
-Salary Remaining : 0 $
Fredrik Olofsson 500 000 $ (1)
-Salary Remaining : 0 $
Yegor Korshkov 500 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 2028 : 80 280 000 $
Year 2029 : 47 280 000 $
Year 2030 : 25 830 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 80 280 000 $
Year 2029 : 47 280 000 $
Year 2030 : 25 830 000 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 80 280 000 $
Year 2029 : 47 280 000 $
Year 2030 : 25 830 000 $
Year 2031 : 0 $

Farm Players Salaries

Tyler Bird 200 000 $ (1)
Salary Remaining : 1 600 $
Ty Rattie 200 000 $ (3)
Salary Remaining : 1 600 $
Stuart Percy (Out of Payroll) 200 000 $ (3)
Salary Remaining : 1 600 $
Tim Erixon 200 000 $ (2)
Salary Remaining : 1 600 $
Jason Gregoire 200 000 $ (1)
Salary Remaining : 1 600 $
Luke Green 195 000 $ (3)
Salary Remaining : 1 560 $
Niklas Nordgren (Out of Payroll) 180 000 $ (2)
Salary Remaining : 1 440 $
Filip Hallander 180 000 $ (2)
Salary Remaining : 1 440 $
Ryder Donovan 155 000 $ (3)
Salary Remaining : 1 240 $
Blake Siebenaler 150 000 $ (2)
Salary Remaining : 1 200 $
Ian Mitchell (Out of Payroll) 140 000 $ (2)
Salary Remaining : 1 120 $
Nathan Walker 140 000 $ (2)
Salary Remaining : 1 120 $
Matt Buckles 135 000 $ (1)
Salary Remaining : 1 080 $
Olivier Rodrigue 130 000 $ (3)
Salary Remaining : 1 040 $
Linus Nassen 125 000 $ (1)
Salary Remaining : 1 000 $
Yuri Alexandrov 112 500 $ (2)
Salary Remaining : 900 $
Markus Niemelainen 110 000 $ (2)
Salary Remaining : 880 $
Alexander Peters 105 000 $ (2)
Salary Remaining : 840 $
Carter Verhaeghe 105 000 $ (1)
Salary Remaining : 840 $
Matt MacKenzie 100 000 $ (2)
Salary Remaining : 800 $
Neeme Uvisorg 100 000 $ (2)
Salary Remaining : 800 $
Juuse Saros 90 000 $ (1)
Salary Remaining : 720 $
Mattias Janmark-Nylen 80 000 $ (1)
Salary Remaining : 640 $
Sergey Zborovskiy 75 000 $ (2)
Salary Remaining : 600 $
Andre Lepore 75 000 $ (1)
Salary Remaining : 600 $
Marian Studenic 75 000 $ (2)
Salary Remaining : 600 $
Tyler Plante 75 000 $ (1)
Salary Remaining : 600 $
Marian Stastny 75 000 $ (4)
Salary Remaining : 600 $
James Melindy 68 333 $ (3)
Salary Remaining : 547 $
Mackenzie MacEachern 68 333 $ (3)
Salary Remaining : 547 $
Stelio Mattheos 65 000 $ (2)
Salary Remaining : 520 $
Sondre Olden 60 000 $ (2)
Salary Remaining : 480 $
Mattia Marcantuoni 50 000 $ (2)
Salary Remaining : 400 $
William Karlsson 50 000 $ (3)
Salary Remaining : 400 $
Connor McMichael 50 000 $ (1)
Salary Remaining : 400 $
Lukas Svejkovsky 50 000 $ (1)
Salary Remaining : 400 $
Tomko Potsiluyko 50 000 $ (1)
Salary Remaining : 400 $
Noah Cates 50 000 $ (2)
Salary Remaining : 400 $
Anttoni Honka 45 000 $ (1)
Salary Remaining : 360 $
Nick Robertson 45 000 $ (1)
Salary Remaining : 360 $
Anton Karlsson 40 000 $ (1)
Salary Remaining : 320 $
Jake Walman 40 000 $ (1)
Salary Remaining : 320 $
C.J. Yakimowicz 40 000 $ (1)
Salary Remaining : 320 $
Marcus Johansson 40 000 $ (1)
Salary Remaining : 320 $
Michael Vukojevic 40 000 $ (1)
Salary Remaining : 320 $
Cole Brady 40 000 $ (1)
Salary Remaining : 320 $
Total Farm Players46
Salary Commitment
Year 2028 : 4 599 166 $
Year 2029 : 3 034 166 $
Year 2030 : 1 141 666 $
Year 2031 : 75 000 $
Salary Average Commitment
Year 2028 : 4 599 166 $
Year 2029 : 3 034 166 $
Year 2030 : 1 141 666 $
Year 2031 : 75 000 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum - B
Level 1: 6825 - 158 $ - 5 346 - 78,33%
Level 2: 5775 - 113 $ - 4 834 - 83,70%
Level 3: 2362 - 87 $ - 2 057 - 87,09%
Level 4: 4725 - 66 $ - 4 193 - 88,74%
Luxury : 1313 - 354 $ - 1 003 - 76,38%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 55 $ - 1 953 - 97,66%
Farm Level 2: 1000 - 45 $ - 719 - 71,91%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 432 - 83,01%
Average Income per Game2 558 663 $
Year to Date Revenue104 905 196 $
Farm
Home Games Left0
Average Attendance - %2 672 - 89,08%
Average Income per Game159 359 $
Year to Date Revenue6 533 736 $

Expense

Pro Players Total Salaries67 125 000 $
Pro Players Total Average Salaries67 125 000 $
Farm Players Total Salaries4 547 500 $
Farm Players Total Average Salaries4 547 500 $
Coaches Total Salaries2 240 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 349 728 $
Farm Year To Date Expenses5 170 520 $
Pro Salary Cap Per Days554 752 $
Pro Salary Cap To Date66 609 747 $
Farm Salary Cap Per Days36 380 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days569 132 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days40 380 $
Farm Estimated Expenses40 380 $
Estimated Season Expenses40 380 $
Estimated Season Salary Cap66 609 747 $
Estimate Under Maximum Salary Cap of 87 000 000 $20 390 253 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 609 747 $
Current Bank Account93 077 601 $
Projected Bank Account93 037 221 $

Pro Players Salaries

Christian Fischer 5 500 000 $ (3)
-Salary Remaining : 0 $
James Neal 5 100 000 $ (1)
-Salary Remaining : 0 $
Christopher Gibson 4 000 000 $ (1)
-Salary Remaining : 0 $
Nino Niederreiter 4 000 000 $ (2)
-Salary Remaining : 0 $
Alexander Edler 4 000 000 $ (3)
-Salary Remaining : 0 $
Mark Scheifele 3 800 000 $ (1)
-Salary Remaining : 0 $
Xuan-ling Chen 3 700 000 $ (1)
-Salary Remaining : 0 $
Lukas Sutter 3 125 000 $ (2)
-Salary Remaining : 0 $
Jared Knight 3 100 000 $ (1)
-Salary Remaining : 0 $
Michael McLeod 3 000 000 $ (1)
-Salary Remaining : 0 $
Zemgus Girgensons 3 000 000 $ (3)
-Salary Remaining : 0 $
Joe Colborne 2 800 000 $ (1)
-Salary Remaining : 0 $
Matt Calvert 2 750 000 $ (2)
-Salary Remaining : 0 $
Lauri Tukonen 2 500 000 $ (1)
-Salary Remaining : 0 $
Dylan Sadowy 2 200 000 $ (1)
-Salary Remaining : 0 $
Josh Brook 2 000 000 $ (1)
-Salary Remaining : 0 $
Keegan Iverson 2 000 000 $ (2)
-Salary Remaining : 0 $
Bobby Sanguinetti 2 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Spooner 1 800 000 $ (1)
-Salary Remaining : 0 $
Herbert Koval 1 500 000 $ (3)
-Salary Remaining : 0 $
Dylan Samberg 1 500 000 $ (1)
-Salary Remaining : 0 $
Anthony-John Greer 1 500 000 $ (1)
-Salary Remaining : 0 $
Ian Cole 1 250 000 $ (1)
-Salary Remaining : 0 $
Thomas McCollum 500 000 $ (3)
-Salary Remaining : 0 $
Brock McGinn 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2028 : 67 125 000 $
Year 2029 : 26 375 000 $
Year 2030 : 14 500 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 67 125 000 $
Year 2029 : 26 375 000 $
Year 2030 : 14 500 000 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 67 125 000 $
Year 2029 : 26 375 000 $
Year 2030 : 14 500 000 $
Year 2031 : 0 $

Farm Players Salaries

William Lockwood 200 000 $ (1)
Salary Remaining : 1 600 $
Tommy Vannelli (Out of Payroll) 200 000 $ (1)
Salary Remaining : 1 600 $
Cody Eakin 200 000 $ (1)
Salary Remaining : 1 600 $
Dillon Heatherington 200 000 $ (1)
Salary Remaining : 1 600 $
Dan-zu Dee 200 000 $ (2)
Salary Remaining : 1 600 $
Patrik Pavlikovsky 200 000 $ (1)
Salary Remaining : 1 600 $
Dale Weise 195 000 $ (3)
Salary Remaining : 1 560 $
Logan Hutsko 195 000 $ (3)
Salary Remaining : 1 560 $
Joey Keane 190 000 $ (2)
Salary Remaining : 1 520 $
Vladimir Bobylev 185 000 $ (3)
Salary Remaining : 1 480 $
Jacob Olofsson 180 000 $ (2)
Salary Remaining : 1 440 $
Tyler Madden 175 000 $ (3)
Salary Remaining : 1 400 $
Antoine Roussel 165 000 $ (3)
Salary Remaining : 1 320 $
Mark Friedman 160 000 $ (2)
Salary Remaining : 1 280 $
Alex Formenton 150 000 $ (2)
Salary Remaining : 1 200 $
Alex Lintuniemi 150 000 $ (1)
Salary Remaining : 1 200 $
Kirill Ustimenko (Out of Payroll) 150 000 $ (2)
Salary Remaining : 1 200 $
Marc-Andre Gragnani 150 000 $ (2)
Salary Remaining : 1 200 $
Gabriel Carlsson 150 000 $ (1)
Salary Remaining : 1 200 $
Jeremy Bracco 140 000 $ (2)
Salary Remaining : 1 120 $
Seth Barton 140 000 $ (3)
Salary Remaining : 1 120 $
Lauri Pajuniemi 140 000 $ (3)
Salary Remaining : 1 120 $
Stefan Legein 125 000 $ (1)
Salary Remaining : 1 000 $
Marek Zagrapan 120 000 $ (1)
Salary Remaining : 960 $
Keegan Kanzig 100 000 $ (1)
Salary Remaining : 800 $
Henrikas Labas 100 000 $ (1)
Salary Remaining : 800 $
Lassi Thomson (Out of Payroll) 100 000 $ (1)
Salary Remaining : 800 $
Gilles Senn 90 000 $ (2)
Salary Remaining : 720 $
Patrice Cormier 87 500 $ (2)
Salary Remaining : 700 $
Johannes Salmonsson (Out of Payroll) 80 000 $ (1)
Salary Remaining : 640 $
Dmitriy Tereskov 50 000 $ (2)
Salary Remaining : 400 $
Albert Johansson 50 000 $ (1)
Salary Remaining : 400 $
Jack Dougherty 50 000 $ (2)
Salary Remaining : 400 $
Rene Lefaivre 50 000 $ (3)
Salary Remaining : 400 $
Karl Henriksson 45 000 $ (1)
Salary Remaining : 360 $
Tristen Robins 45 000 $ (2)
Salary Remaining : 360 $
Mattias Norlinder 45 000 $ (1)
Salary Remaining : 360 $
Graeme Clarke 45 000 $ (1)
Salary Remaining : 360 $
Yegor Sokolov 40 000 $ (2)
Salary Remaining : 320 $
Dmitri Orlov 40 000 $ (1)
Salary Remaining : 320 $
Total Farm Players40
Salary Commitment
Year 2028 : 5 077 500 $
Year 2029 : 2 927 500 $
Year 2030 : 1 245 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 5 077 500 $
Year 2029 : 2 927 500 $
Year 2030 : 1 245 000 $
Year 2031 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena - A
Level 1: 6500 - 155 $ - 5 863 - 90,19%
Level 2: 5500 - 115 $ - 4 697 - 85,40%
Level 3: 2250 - 90 $ - 1 921 - 85,36%
Level 4: 4500 - 70 $ - 3 873 - 86,07%
Luxury : 1250 - 370 $ - 1 046 - 83,67%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 31 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 400 - 87,00%
Average Income per Game2 639 397 $
Year to Date Revenue108 215 260 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game93 480 $
Year to Date Revenue3 832 680 $

Expense

Pro Players Total Salaries72 851 900 $
Pro Players Total Average Salaries72 851 900 $
Farm Players Total Salaries2 550 000 $
Farm Players Total Average Salaries2 550 000 $
Coaches Total Salaries6 880 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses81 319 075 $
Farm Year To Date Expenses4 616 940 $
Pro Salary Cap Per Days602 082 $
Pro Salary Cap To Date76 639 089 $
Farm Salary Cap Per Days20 400 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days640 760 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days38 000 $
Farm Estimated Expenses38 000 $
Estimated Season Expenses38 000 $
Estimated Season Salary Cap76 639 089 $
Estimate Under Maximum Salary Cap of 87 000 000 $10 360 911 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 10 639 089 $
Current Bank Account113 900 313 $
Projected Bank Account113 862 313 $

Pro Players Salaries

Samuel Morin 9 318 567 $ (3)
-Salary Remaining : 0 $
Lawson Crouse 7 500 000 $ (3)
-Salary Remaining : 0 $
Ilya Samsonov 6 750 000 $ (3)
-Salary Remaining : 0 $
Nico Hischier 5 000 000 $ (1)
-Salary Remaining : 0 $
Anthony Mantha 4 700 000 $ (1)
-Salary Remaining : 0 $
Ryan Callahan 4 500 000 $ (1)
-Salary Remaining : 0 $
Jacob Larsson 3 200 000 $ (1)
-Salary Remaining : 0 $
Jakub Zboril 3 200 000 $ (1)
-Salary Remaining : 0 $
Zack Phillips 3 000 000 $ (1)
-Salary Remaining : 0 $
Tristan Jarry 3 000 000 $ (1)
-Salary Remaining : 0 $
Adam Lowry 2 750 000 $ (3)
-Salary Remaining : 0 $
Bode Wilde 2 750 000 $ (3)
-Salary Remaining : 0 $
Rasmus Dahlin 2 750 000 $ (3)
-Salary Remaining : 0 $
Marc Methot 2 500 000 $ (1)
-Salary Remaining : 0 $
Cale Makar 2 500 000 $ (1)
-Salary Remaining : 0 $
Raphael Bussieres 2 100 000 $ (2)
-Salary Remaining : 0 $
Jacob de la Rose 2 083 333 $ (3)
-Salary Remaining : 0 $
Matthew Tkachuk 2 000 000 $ (1)
-Salary Remaining : 0 $
Jack Hughes 1 250 000 $ (1)
-Salary Remaining : 0 $
Jaakko Sirkia 1 250 000 $ (3)
-Salary Remaining : 0 $
Cam York 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2028 : 72 851 900 $
Year 2029 : 37 251 900 $
Year 2030 : 35 151 900 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 72 851 900 $
Year 2029 : 37 251 900 $
Year 2030 : 35 151 900 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 72 851 900 $
Year 2029 : 37 251 900 $
Year 2030 : 35 151 900 $
Year 2031 : 0 $

Farm Players Salaries

Filip Westerlund 185 000 $ (2)
Salary Remaining : 1 480 $
Luke Martin 185 000 $ (2)
Salary Remaining : 1 480 $
Brent Moran 150 000 $ (1)
Salary Remaining : 1 200 $
Sam Steel 150 000 $ (1)
Salary Remaining : 1 200 $
Martin Necas 150 000 $ (2)
Salary Remaining : 1 200 $
Carl Sneep 112 500 $ (2)
Salary Remaining : 900 $
Chris Calnan 112 500 $ (2)
Salary Remaining : 900 $
Scott Wedgewood 100 000 $ (2)
Salary Remaining : 800 $
Florent Francillon 100 000 $ (1)
Salary Remaining : 800 $
Nelson Nogier 95 000 $ (2)
Salary Remaining : 760 $
Brendan Smith 90 000 $ (1)
Salary Remaining : 720 $
Jack Quinn 75 000 $ (2)
Salary Remaining : 600 $
Tobias Bjornfot 75 000 $ (1)
Salary Remaining : 600 $
Matthew Stienburg 50 000 $ (1)
Salary Remaining : 400 $
Drew Helleson 50 000 $ (1)
Salary Remaining : 400 $
Valeri Suldesova 50 000 $ (1)
Salary Remaining : 400 $
Jordan Caron 50 000 $ (1)
Salary Remaining : 400 $
Into Janne 50 000 $ (1)
Salary Remaining : 400 $
Jason Bailey 50 000 $ (1)
Salary Remaining : 400 $
Ravil Glovatsky 50 000 $ (1)
Salary Remaining : 400 $
Cameron Gaunce 50 000 $ (1)
Salary Remaining : 400 $
Anton Hatig 50 000 $ (1)
Salary Remaining : 400 $
Perttu Lindgren 50 000 $ (1)
Salary Remaining : 400 $
Michael Del Zotto 50 000 $ (1)
Salary Remaining : 400 $
Vojtech Zavoral 50 000 $ (1)
Salary Remaining : 400 $
Eduard Formanov 50 000 $ (1)
Salary Remaining : 400 $
Calle Wahlroos 50 000 $ (1)
Salary Remaining : 400 $
Nigel Williams 50 000 $ (2)
Salary Remaining : 400 $
Vladislav Firstov 50 000 $ (1)
Salary Remaining : 400 $
Mikko Kokkonen 45 000 $ (1)
Salary Remaining : 360 $
Quinn Olson 45 000 $ (1)
Salary Remaining : 360 $
Henri Nikkanen 40 000 $ (1)
Salary Remaining : 320 $
Pier-Olivier Pelletier 40 000 $ (1)
Salary Remaining : 320 $
Total Farm Players33
Salary Commitment
Year 2028 : 2 550 000 $
Year 2029 : 1 065 000 $
Year 2030 : 0 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 2 550 000 $
Year 2029 : 1 065 000 $
Year 2030 : 0 $
Year 2031 : 0 $

Grizzlys



Arena Capacity - Ticket Price
Attendance - %

Arena NameVolksbank Arena - B
Level 1: 6825 - 152 $ - 5 768 - 84,51%
Level 2: 5775 - 114 $ - 4 608 - 79,80%
Level 3: 2362 - 88 $ - 2 104 - 89,07%
Level 4: 4725 - 67 $ - 3 944 - 83,46%
Luxury : 1313 - 335 $ - 1 049 - 79,87%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 62 $ - 1 616 - 80,81%
Farm Level 2: 1000 - 41 $ - 822 - 82,17%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 472 - 83,20%
Average Income per Game2 651 344 $
Year to Date Revenue108 705 101 $
Farm
Home Games Left0
Average Attendance - %2 438 - 81,26%
Average Income per Game153 276 $
Year to Date Revenue6 284 333 $

Expense

Pro Players Total Salaries80 750 000 $
Pro Players Total Average Salaries81 000 000 $
Farm Players Total Salaries4 927 500 $
Farm Players Total Average Salaries4 927 500 $
Coaches Total Salaries6 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses88 153 313 $
Farm Year To Date Expenses6 443 340 $
Pro Salary Cap Per Days669 421 $
Pro Salary Cap To Date83 103 301 $
Farm Salary Cap Per Days39 420 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days711 157 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days51 420 $
Farm Estimated Expenses51 420 $
Estimated Season Expenses51 420 $
Estimated Season Salary Cap83 103 301 $
Estimate Under Maximum Salary Cap of 87 000 000 $3 896 699 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 17 103 301 $
Current Bank Account33 326 343 $
Projected Bank Account33 274 923 $

Pro Players Salaries

Randy Nordin 10 000 000 $ (2)
-Salary Remaining : 0 $
Alexei Cherepanov 8 000 000 $ (3)
-Salary Remaining : 0 $
Kasperi Kapanen 7 250 000 $ (2)
-Salary Remaining : 0 $
Alex Nedeljkovic 4 500 000 $ (1)
-Salary Remaining : 0 $
Erik Johnson 4 250 000 $ (1)
-Salary Remaining : 0 $
Jeff Skinner 4 000 000 $ (2)
-Salary Remaining : 0 $
Mike Hoffman 4 000 000 $ (2)
-Salary Remaining : 0 $
Noah Hanifin 3 900 000 $ (1)
-Salary Remaining : 0 $
Mike Cammalleri 3 500 000 $ (1)
-Salary Remaining : 0 $
Jack Johnson 3 300 000 $ (1)
-Salary Remaining : 0 $
Lauri Korpikoski 2 800 000 $ (1)
-Salary Remaining : 0 $
Vitali Kravtsov 2 750 000 $ (3)
-Salary Remaining : 0 $
David Pope 2 750 000 $ (3)
-Salary Remaining : 0 $
Tomas Kana 2 625 000 $ (2)
-Salary Remaining : 0 $
Matej Tomek 2 250 000 $ (1)
-Salary Remaining : 0 $
Dwyer Tschantz 2 250 000 $ (2)
-Salary Remaining : 0 $
Riley Tufte 2 000 000 $ (2)
-Salary Remaining : 0 $
Curtis Lazar 2 000 000 $ (1)
-Salary Remaining : 0 $
Filip Gustavsson 1 800 000 $ (1)
-Salary Remaining : 0 $
Sebastian Aho 1 700 000 $ (1)
-Salary Remaining : 0 $
Kris Russell 1 375 000 $ (2)
-Salary Remaining : 0 $
Adam Pelech 1 250 000 $ (3)
-Salary Remaining : 0 $
Kaapo Kakko 1 250 000 $ (1)
-Salary Remaining : 0 $
Tim Bozon 1 250 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2028 : 80 750 000 $
Year 2029 : 49 500 000 $
Year 2030 : 16 000 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 81 000 000 $
Year 2029 : 49 500 000 $
Year 2030 : 16 000 000 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 81 000 000 $
Year 2029 : 49 500 000 $
Year 2030 : 16 000 000 $
Year 2031 : 0 $

Farm Players Salaries

Michael Gergen 200 000 $ (2)
Salary Remaining : 1 600 $
Robert Thomas 200 000 $ (2)
Salary Remaining : 1 600 $
Ben Bishop 200 000 $ (1)
Salary Remaining : 1 600 $
Ryan Thang 200 000 $ (1)
Salary Remaining : 1 600 $
Joe Basaraba 200 000 $ (2)
Salary Remaining : 1 600 $
Vilhelm Steen 200 000 $ (1)
Salary Remaining : 1 600 $
Robin Lehner 200 000 $ (2)
Salary Remaining : 1 600 $
Taylor Chorney 200 000 $ (1)
Salary Remaining : 1 600 $
Aaron Snow 200 000 $ (1)
Salary Remaining : 1 600 $
Brady Calla 200 000 $ (1)
Salary Remaining : 1 600 $
Adam Boqvist 200 000 $ (2)
Salary Remaining : 1 600 $
Denis Smirnov 195 000 $ (3)
Salary Remaining : 1 560 $
Danny DeKeyser (Out of Payroll) 180 000 $ (2)
Salary Remaining : 1 440 $
Joel Armia 180 000 $ (2)
Salary Remaining : 1 440 $
Oskar Back 180 000 $ (2)
Salary Remaining : 1 440 $
Kyle Chipchura 175 000 $ (2)
Salary Remaining : 1 400 $
Ryan Sproul 170 000 $ (2)
Salary Remaining : 1 360 $
Filip Chlapik 165 000 $ (1)
Salary Remaining : 1 320 $
Nicholas Baptiste 165 000 $ (1)
Salary Remaining : 1 320 $
Viktor Arvidsson 140 000 $ (2)
Salary Remaining : 1 120 $
Esa Lindell 125 000 $ (3)
Salary Remaining : 1 000 $
Ville Pokka 125 000 $ (3)
Salary Remaining : 1 000 $
Mason McTavish 125 000 $ (3)
Salary Remaining : 1 000 $
Christian Thomas 120 000 $ (2)
Salary Remaining : 960 $
Deven Sideroff 115 000 $ (2)
Salary Remaining : 920 $
Todd Burgess 110 000 $ (1)
Salary Remaining : 880 $
Dalton Thrower 100 000 $ (1)
Salary Remaining : 800 $
Li-ping Song 87 500 $ (1)
Salary Remaining : 700 $
T.J. Tynan 85 000 $ (1)
Salary Remaining : 680 $
Keegan Lowe 70 000 $ (1)
Salary Remaining : 560 $
Daniel Sprong 65 000 $ (1)
Salary Remaining : 520 $
Vladimir Mihalik 50 000 $ (2)
Salary Remaining : 400 $
Matthew Robertson 50 000 $ (1)
Salary Remaining : 400 $
Edgar Martna 50 000 $ (1)
Salary Remaining : 400 $
Jaromir Pytlik 40 000 $ (2)
Salary Remaining : 320 $
Samuel Sjolund 40 000 $ (1)
Salary Remaining : 320 $
Total Farm Players36
Salary Commitment
Year 2028 : 5 107 500 $
Year 2029 : 2 920 000 $
Year 2030 : 570 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 5 107 500 $
Year 2029 : 2 920 000 $
Year 2030 : 570 000 $
Year 2031 : 0 $

HC



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Malley - E
Level 1: 7800 - 160 $ - 5 703 - 73,12%
Level 2: 6600 - 110 $ - 5 842 - 88,51%
Level 3: 2700 - 85 $ - 2 420 - 89,64%
Level 4: 5400 - 65 $ - 4 732 - 87,64%
Luxury : 1500 - 330 $ - 1 204 - 80,24%
Total Capacity :24000
Farm
Farm Level 1: 2000 - 60 $ - 1 922 - 96,12%
Farm Level 2: 1000 - 40 $ - 956 - 95,58%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 901 - 82,92%
Average Income per Game2 806 417 $
Year to Date Revenue115 063 087 $
Farm
Home Games Left0
Average Attendance - %2 878 - 95,94%
Average Income per Game175 073 $
Year to Date Revenue7 177 986 $

Expense

Pro Players Total Salaries85 475 000 $
Pro Players Total Average Salaries85 475 000 $
Farm Players Total Salaries4 075 834 $
Farm Players Total Average Salaries4 075 834 $
Coaches Total Salaries4 880 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses86 369 614 $
Farm Year To Date Expenses5 846 584 $
Pro Salary Cap Per Days706 405 $
Pro Salary Cap To Date83 369 637 $
Farm Salary Cap Per Days32 607 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days731 198 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days47 647 $
Farm Estimated Expenses47 647 $
Estimated Season Expenses47 647 $
Estimated Season Salary Cap83 369 637 $
Estimate Under Maximum Salary Cap of 87 000 000 $3 630 363 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 17 369 637 $
Current Bank Account212 209 829 $
Projected Bank Account212 162 182 $

Pro Players Salaries

Sam Bennett 8 500 000 $ (2)
-Salary Remaining : 0 $
Gilbert Brule 8 500 000 $ (1)
-Salary Remaining : 0 $
Jake Virtanen 8 500 000 $ (2)
-Salary Remaining : 0 $
Jake Debrusk 5 500 000 $ (3)
-Salary Remaining : 0 $
Eddy Lack 5 000 000 $ (3)
-Salary Remaining : 0 $
Nathan Beaulieu 4 700 000 $ (2)
-Salary Remaining : 0 $
Matt Beleskey 4 300 000 $ (2)
-Salary Remaining : 0 $
Jared Cowen 4 125 000 $ (2)
-Salary Remaining : 0 $
Ivan Barbashev 4 000 000 $ (1)
-Salary Remaining : 0 $
Joel Eriksson Ek 4 000 000 $ (3)
-Salary Remaining : 0 $
Julien Gauthier 3 750 000 $ (3)
-Salary Remaining : 0 $
Nikita Zadorov 3 750 000 $ (1)
-Salary Remaining : 0 $
David Savard 3 500 000 $ (3)
-Salary Remaining : 0 $
Jonas Siegenthaler 3 000 000 $ (3)
-Salary Remaining : 0 $
Liam Foudy 2 750 000 $ (3)
-Salary Remaining : 0 $
Morgan Klimchuk 2 300 000 $ (1)
-Salary Remaining : 0 $
Brandon Halverson 2 100 000 $ (2)
-Salary Remaining : 0 $
Klim Kostin 2 000 000 $ (2)
-Salary Remaining : 0 $
Anton Stralman 1 750 000 $ (1)
-Salary Remaining : 0 $
Zach Sanford 1 700 000 $ (1)
-Salary Remaining : 0 $
Jimmy Vesey 1 250 000 $ (1)
-Salary Remaining : 0 $
Max Gardiner 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2028 : 85 475 000 $
Year 2029 : 61 725 000 $
Year 2030 : 27 500 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 85 475 000 $
Year 2029 : 61 725 000 $
Year 2030 : 27 500 000 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 85 475 000 $
Year 2029 : 61 725 000 $
Year 2030 : 27 500 000 $
Year 2031 : 0 $

Farm Players Salaries

Ryan Poehling 200 000 $ (2)
Salary Remaining : 1 600 $
Dante Fabbro 200 000 $ (1)
Salary Remaining : 1 600 $
Dominik Bokk 200 000 $ (1)
Salary Remaining : 1 600 $
Jacob Cederholm 195 000 $ (3)
Salary Remaining : 1 560 $
David Gustafsson 195 000 $ (3)
Salary Remaining : 1 560 $
Jake Wise 175 000 $ (3)
Salary Remaining : 1 400 $
Madison Bowey 170 000 $ (1)
Salary Remaining : 1 360 $
Jordan Harris 155 000 $ (1)
Salary Remaining : 1 240 $
Joel Edmundson (Out of Payroll) 150 000 $ (2)
Salary Remaining : 1 200 $
Olof Lindbom 140 000 $ (3)
Salary Remaining : 1 120 $
John Draeger 130 000 $ (1)
Salary Remaining : 1 040 $
Carl Grundstrom 125 000 $ (2)
Salary Remaining : 1 000 $
Roman Kratochvilov 120 000 $ (1)
Salary Remaining : 960 $
Joseph Anderson 120 000 $ (1)
Salary Remaining : 960 $
Lukas Dostal 115 000 $ (3)
Salary Remaining : 920 $
Scott Mayfield 110 000 $ (1)
Salary Remaining : 880 $
Thomas Harley 100 000 $ (1)
Salary Remaining : 800 $
David Honzik 100 000 $ (1)
Salary Remaining : 800 $
Matt Filipe 100 000 $ (1)
Salary Remaining : 800 $
Josh Anderson 91 667 $ (3)
Salary Remaining : 733 $
Kasper Kotkansalo 90 000 $ (1)
Salary Remaining : 720 $
Cliff Pu 90 000 $ (2)
Salary Remaining : 720 $
Oskar Sundqvist 90 000 $ (1)
Salary Remaining : 720 $
Chris Brown 87 500 $ (2)
Salary Remaining : 700 $
Devin Shore 81 667 $ (3)
Salary Remaining : 653 $
Robin Kovacs 80 000 $ (2)
Salary Remaining : 640 $
Knut Lindfors 80 000 $ (1)
Salary Remaining : 640 $
John Beecher 75 000 $ (1)
Salary Remaining : 600 $
Colton Sissons 70 000 $ (1)
Salary Remaining : 560 $
Miles Wood 65 000 $ (2)
Salary Remaining : 520 $
Tim Soderlund 60 000 $ (1)
Salary Remaining : 480 $
Jeremy Smith 50 000 $ (3)
Salary Remaining : 400 $
Dmitriy Doletsky 50 000 $ (1)
Salary Remaining : 400 $
Mart Ilkka 50 000 $ (1)
Salary Remaining : 400 $
Dmitry Kulikov 50 000 $ (2)
Salary Remaining : 400 $
Sam Colangelo 50 000 $ (2)
Salary Remaining : 400 $
Matej Blumel 45 000 $ (1)
Salary Remaining : 360 $
Jake Boltmann 45 000 $ (2)
Salary Remaining : 360 $
Egor Afanasyev 45 000 $ (1)
Salary Remaining : 360 $
Blake Coleman 40 000 $ (1)
Salary Remaining : 320 $
Pavel Dorofeyev 40 000 $ (1)
Salary Remaining : 320 $
Total Farm Players41
Salary Commitment
Year 2028 : 4 225 834 $
Year 2029 : 1 985 834 $
Year 2030 : 1 043 334 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 4 225 834 $
Year 2029 : 1 985 834 $
Year 2030 : 1 043 334 $
Year 2031 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum - A
Level 1: 6500 - 165 $ - 5 373 - 82,67%
Level 2: 5500 - 125 $ - 4 327 - 78,67%
Level 3: 2250 - 90 $ - 1 895 - 84,22%
Level 4: 4500 - 70 $ - 3 503 - 77,83%
Luxury : 1250 - 450 $ - 810 - 64,79%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 75 $ - 1 353 - 67,65%
Farm Level 2: 1000 - 50 $ - 674 - 67,44%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 908 - 79,54%
Average Income per Game2 599 016 $
Year to Date Revenue106 559 675 $
Farm
Home Games Left0
Average Attendance - %2 027 - 67,58%
Average Income per Game154 116 $
Year to Date Revenue6 318 768 $

Expense

Pro Players Total Salaries71 325 000 $
Pro Players Total Average Salaries71 325 000 $
Farm Players Total Salaries4 365 000 $
Farm Players Total Average Salaries4 365 000 $
Coaches Total Salaries6 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses82 274 577 $
Farm Year To Date Expenses6 008 760 $
Pro Salary Cap Per Days589 463 $
Pro Salary Cap To Date77 874 584 $
Farm Salary Cap Per Days34 920 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days625 826 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days50 120 $
Farm Estimated Expenses50 120 $
Estimated Season Expenses50 120 $
Estimated Season Salary Cap77 874 584 $
Estimate Under Maximum Salary Cap of 87 000 000 $9 125 416 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 11 874 584 $
Current Bank Account120 754 491 $
Projected Bank Account120 704 371 $

Pro Players Salaries

Andreas Nodl 7 750 000 $ (1)
-Salary Remaining : 0 $
Nick Bjugstad 5 125 000 $ (2)
-Salary Remaining : 0 $
Felix Sandstrom 5 000 000 $ (3)
-Salary Remaining : 0 $
Beau Bennett 5 000 000 $ (1)
-Salary Remaining : 0 $
Sven Baertschi (Out of Payroll) 4 800 000 $ (2)
-Salary Remaining : 0 $
Kevin Fiala 4 150 000 $ (1)
-Salary Remaining : 0 $
Jeremy Roy 4 000 000 $ (3)
-Salary Remaining : 0 $
Henrik Borgstrom 3 800 000 $ (2)
-Salary Remaining : 0 $
Callan Foote 3 800 000 $ (2)
-Salary Remaining : 0 $
Julius Bergman 3 500 000 $ (2)
-Salary Remaining : 0 $
Michael Chaput (Out of Payroll) 3 500 000 $ (1)
-Salary Remaining : 0 $
Brendan Gaunce 3 375 000 $ (2)
-Salary Remaining : 0 $
Jordan Schmaltz 3 125 000 $ (2)
-Salary Remaining : 0 $
Teddy Purcell 3 000 000 $ (2)
-Salary Remaining : 0 $
Brendan Lemieux 2 900 000 $ (2)
-Salary Remaining : 0 $
Ryan Lindgren 2 750 000 $ (3)
-Salary Remaining : 0 $
J.T. Miller 2 700 000 $ (2)
-Salary Remaining : 0 $
Carter Hart 2 000 000 $ (3)
-Salary Remaining : 0 $
Mikhail Sergachev 1 950 000 $ (1)
-Salary Remaining : 0 $
Ryan Hartman 1 900 000 $ (2)
-Salary Remaining : 0 $
Kris Versteeg 1 750 000 $ (1)
-Salary Remaining : 0 $
Luke Kunin 1 500 000 $ (1)
-Salary Remaining : 0 $
Evan Cowley 1 250 000 $ (1)
-Salary Remaining : 0 $
Kirby Dach 1 000 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2028 : 79 625 000 $
Year 2029 : 51 775 000 $
Year 2030 : 13 750 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 79 625 000 $
Year 2029 : 51 775 000 $
Year 2030 : 13 750 000 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 79 625 000 $
Year 2029 : 51 775 000 $
Year 2030 : 13 750 000 $
Year 2031 : 0 $

Farm Players Salaries

Johan Sundstrom 200 000 $ (3)
Salary Remaining : 1 600 $
Colton Gillies 200 000 $ (1)
Salary Remaining : 1 600 $
Brett Pesce 200 000 $ (1)
Salary Remaining : 1 600 $
Ivan Morozov 195 000 $ (3)
Salary Remaining : 1 560 $
Kirill Marchenko 190 000 $ (2)
Salary Remaining : 1 520 $
Alex DeBrincat 185 000 $ (2)
Salary Remaining : 1 480 $
Matej Pekar 180 000 $ (2)
Salary Remaining : 1 440 $
Connor Dewar 175 000 $ (3)
Salary Remaining : 1 400 $
Keaton Middleton 175 000 $ (3)
Salary Remaining : 1 400 $
Joona Koppanen 165 000 $ (3)
Salary Remaining : 1 320 $
Christian Ehrhoff 160 000 $ (2)
Salary Remaining : 1 280 $
Jack Perbix 155 000 $ (3)
Salary Remaining : 1 240 $
Demetrios Koumontzis 155 000 $ (3)
Salary Remaining : 1 240 $
Luke Henman 155 000 $ (3)
Salary Remaining : 1 240 $
Justin Kirkland 145 000 $ (2)
Salary Remaining : 1 160 $
Valentin Zykov 145 000 $ (1)
Salary Remaining : 1 160 $
Maxwell Gildon 145 000 $ (2)
Salary Remaining : 1 160 $
Lane Zablocki 140 000 $ (3)
Salary Remaining : 1 120 $
Alexandr Daryin 140 000 $ (3)
Salary Remaining : 1 120 $
Adam Tambellini 125 000 $ (1)
Salary Remaining : 1 000 $
Evgeni Malkin 100 000 $ (2)
Salary Remaining : 800 $
Victor Soderstrom 100 000 $ (1)
Salary Remaining : 800 $
Steven Spinner 100 000 $ (2)
Salary Remaining : 800 $
Anatoli Golyshev 100 000 $ (2)
Salary Remaining : 800 $
Michael Spacek 75 000 $ (1)
Salary Remaining : 600 $
Thibaut Puppynck 60 000 $ (2)
Salary Remaining : 480 $
Nils Hoglander 50 000 $ (1)
Salary Remaining : 400 $
Jacob Markstrom 50 000 $ (2)
Salary Remaining : 400 $
Joseph Palmer 50 000 $ (1)
Salary Remaining : 400 $
Nikita Okhotyuk 50 000 $ (1)
Salary Remaining : 400 $
Ryan Johnson 50 000 $ (1)
Salary Remaining : 400 $
Daniil Misyul 45 000 $ (1)
Salary Remaining : 360 $
John Ludvig 45 000 $ (1)
Salary Remaining : 360 $
Michal Teply 40 000 $ (1)
Salary Remaining : 320 $
Sam Stange 40 000 $ (2)
Salary Remaining : 320 $
Mikhail Abramov 40 000 $ (1)
Salary Remaining : 320 $
Zac Jones 40 000 $ (1)
Salary Remaining : 320 $
Total Farm Players37
Salary Commitment
Year 2028 : 4 365 000 $
Year 2029 : 3 110 000 $
Year 2030 : 1 655 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 4 365 000 $
Year 2029 : 3 110 000 $
Year 2030 : 1 655 000 $
Year 2031 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Place - B
Level 1: 6825 - 160 $ - 5 472 - 80,18%
Level 2: 5775 - 115 $ - 4 741 - 82,09%
Level 3: 2362 - 85 $ - 2 301 - 97,42%
Level 4: 4725 - 65 $ - 4 535 - 95,99%
Luxury : 1313 - 340 $ - 1 084 - 82,55%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 55 $ - 1 943 - 97,17%
Farm Level 2: 1000 - 45 $ - 755 - 75,55%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 133 - 86,35%
Average Income per Game2 646 466 $
Year to Date Revenue108 505 100 $
Farm
Home Games Left0
Average Attendance - %2 699 - 89,96%
Average Income per Game161 923 $
Year to Date Revenue6 638 846 $

Expense

Pro Players Total Salaries69 108 333 $
Pro Players Total Average Salaries69 108 333 $
Farm Players Total Salaries2 831 666 $
Farm Players Total Average Salaries2 831 666 $
Coaches Total Salaries5 770 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 669 012 $
Farm Year To Date Expenses5 472 932 $
Pro Salary Cap Per Days571 143 $
Pro Salary Cap To Date71 669 031 $
Farm Salary Cap Per Days22 653 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days595 937 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days44 813 $
Farm Estimated Expenses44 813 $
Estimated Season Expenses44 813 $
Estimated Season Salary Cap71 669 031 $
Estimate Under Maximum Salary Cap of 87 000 000 $15 330 969 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 5 669 031 $
Current Bank Account50 723 706 $
Projected Bank Account50 678 893 $

Pro Players Salaries

Tyler Seguin 6 750 000 $ (1)
-Salary Remaining : 0 $
James Sheppard 5 000 000 $ (2)
-Salary Remaining : 0 $
Nikita Tryamkin 4 100 000 $ (2)
-Salary Remaining : 0 $
Keaton Ellerby 4 000 000 $ (2)
-Salary Remaining : 0 $
Jordan Greenway 4 000 000 $ (1)
-Salary Remaining : 0 $
Maxim Letunov 4 000 000 $ (3)
-Salary Remaining : 0 $
Darren Helm 3 750 000 $ (2)
-Salary Remaining : 0 $
Anton Slepyshev 3 750 000 $ (1)
-Salary Remaining : 0 $
Niklas Bergfors 3 500 000 $ (1)
-Salary Remaining : 0 $
Erik Karlsson (Out of Payroll) 3 250 000 $ (1)
-Salary Remaining : 0 $
Jeremy Morin 3 000 000 $ (1)
-Salary Remaining : 0 $
Jay O'Brien 3 000 000 $ (3)
-Salary Remaining : 0 $
Jonas Johansson 3 000 000 $ (1)
-Salary Remaining : 0 $
Jarred Tinordi 3 000 000 $ (1)
-Salary Remaining : 0 $
Erwin Mazza 2 875 000 $ (2)
-Salary Remaining : 0 $
Nils Lundkvist 2 750 000 $ (3)
-Salary Remaining : 0 $
Vladislav Kamenev 2 700 000 $ (1)
-Salary Remaining : 0 $
John Quenneville 2 700 000 $ (1)
-Salary Remaining : 0 $
Alex Schoenborn 2 400 000 $ (1)
-Salary Remaining : 0 $
Shea Theodore 2 083 333 $ (3)
-Salary Remaining : 0 $
Ilya Sorokin 1 750 000 $ (2)
-Salary Remaining : 0 $
Trevor Zegras 1 000 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2028 : 72 358 333 $
Year 2029 : 33 308 333 $
Year 2030 : 11 833 333 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 72 358 333 $
Year 2029 : 33 308 333 $
Year 2030 : 11 833 333 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 72 358 333 $
Year 2029 : 33 308 333 $
Year 2030 : 11 833 333 $
Year 2031 : 0 $

Farm Players Salaries

Radko Gudas 200 000 $ (2)
Salary Remaining : 1 600 $
Nathan Smith 165 000 $ (1)
Salary Remaining : 1 320 $
Scott Perunovich 155 000 $ (1)
Salary Remaining : 1 240 $
Anders Lindback (Out of Payroll) 150 000 $ (2)
Salary Remaining : 1 200 $
Chris Butler 150 000 $ (1)
Salary Remaining : 1 200 $
Keegan Kolesar 145 000 $ (1)
Salary Remaining : 1 160 $
Axel Andersson 145 000 $ (1)
Salary Remaining : 1 160 $
Gustav Olofsson 135 000 $ (1)
Salary Remaining : 1 080 $
Taylor Raddysh 125 000 $ (2)
Salary Remaining : 1 000 $
Jonas Rondbjerg 125 000 $ (1)
Salary Remaining : 1 000 $
Carsen Twarynski 110 000 $ (2)
Salary Remaining : 880 $
Allan McShane 105 000 $ (1)
Salary Remaining : 840 $
Beau Starrett 100 000 $ (1)
Salary Remaining : 800 $
Oleksander Soroka 100 000 $ (2)
Salary Remaining : 800 $
Joshua Anderson 100 000 $ (2)
Salary Remaining : 800 $
Zachary Lauzon 100 000 $ (2)
Salary Remaining : 800 $
Gabriel Bourque 90 000 $ (1)
Salary Remaining : 720 $
Kyle Wood 75 000 $ (1)
Salary Remaining : 600 $
Jakub Skarek 75 000 $ (1)
Salary Remaining : 600 $
Simon Holmstrom 75 000 $ (1)
Salary Remaining : 600 $
Kevin Sundher 75 000 $ (3)
Salary Remaining : 600 $
Kirill Kabanov 75 000 $ (3)
Salary Remaining : 600 $
Robin Norell 65 000 $ (1)
Salary Remaining : 520 $
Jonathan Quick 56 667 $ (3)
Salary Remaining : 453 $
Brayden Tracey 50 000 $ (1)
Salary Remaining : 400 $
Brett Bulmer 50 000 $ (2)
Salary Remaining : 400 $
Will Weber 50 000 $ (2)
Salary Remaining : 400 $
Jon Dahl 50 000 $ (1)
Salary Remaining : 400 $
Adam Beckman 45 000 $ (1)
Salary Remaining : 360 $
Mitchell Miller 40 000 $ (2)
Salary Remaining : 320 $
Total Farm Players30
Salary Commitment
Year 2028 : 2 981 667 $
Year 2029 : 1 231 667 $
Year 2030 : 206 667 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 2 981 667 $
Year 2029 : 1 231 667 $
Year 2030 : 206 667 $
Year 2031 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center - C
Level 1: 7150 - 125 $ - 6 870 - 96,08%
Level 2: 6050 - 95 $ - 5 829 - 96,34%
Level 3: 2475 - 70 $ - 2 413 - 97,49%
Level 4: 4950 - 50 $ - 4 840 - 97,79%
Luxury : 1375 - 275 $ - 1 338 - 97,29%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 65 $ - 1 579 - 78,93%
Farm Level 2: 1000 - 40 $ - 952 - 95,22%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 289 - 96,77%
Average Income per Game2 498 004 $
Year to Date Revenue102 418 163 $
Farm
Home Games Left0
Average Attendance - %2 531 - 84,36%
Average Income per Game160 389 $
Year to Date Revenue6 575 929 $

Expense

Pro Players Total Salaries74 850 000 $
Pro Players Total Average Salaries74 850 000 $
Farm Players Total Salaries3 252 500 $
Farm Players Total Average Salaries3 252 500 $
Coaches Total Salaries4 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses72 960 952 $
Farm Year To Date Expenses5 396 160 $
Pro Salary Cap Per Days618 595 $
Pro Salary Cap To Date70 460 948 $
Farm Salary Cap Per Days26 020 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days639 256 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days43 620 $
Farm Estimated Expenses43 620 $
Estimated Season Expenses43 620 $
Estimated Season Salary Cap70 460 948 $
Estimate Under Maximum Salary Cap of 87 000 000 $16 539 052 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 4 460 948 $
Current Bank Account164 732 754 $
Projected Bank Account164 689 134 $

Pro Players Salaries

Sam Reinhart 8 500 000 $ (2)
-Salary Remaining : 0 $
Jonathan Toews 8 500 000 $ (2)
-Salary Remaining : 0 $
Brendan Mikkelson 6 750 000 $ (3)
-Salary Remaining : 0 $
Travis Sandheim 5 750 000 $ (1)
-Salary Remaining : 0 $
Jared McCann 3 850 000 $ (1)
-Salary Remaining : 0 $
Evander Kane 3 750 000 $ (3)
-Salary Remaining : 0 $
Timo Meier 3 750 000 $ (1)
-Salary Remaining : 0 $
Timothy Liljegren 3 500 000 $ (2)
-Salary Remaining : 0 $
Pascal Laberge 3 500 000 $ (1)
-Salary Remaining : 0 $
Adam McQuaid 3 400 000 $ (1)
-Salary Remaining : 0 $
Logan Brown 3 250 000 $ (1)
-Salary Remaining : 0 $
Quinn Hughes 3 000 000 $ (3)
-Salary Remaining : 0 $
Tomas Hertl 3 000 000 $ (3)
-Salary Remaining : 0 $
Mathew Dumba 2 750 000 $ (3)
-Salary Remaining : 0 $
Casey Mittelstadt 1 750 000 $ (1)
-Salary Remaining : 0 $
Jake McCabe 1 750 000 $ (1)
-Salary Remaining : 0 $
Sam Gagner 1 500 000 $ (1)
-Salary Remaining : 0 $
Lars-Erik Lindberg 1 250 000 $ (1)
-Salary Remaining : 0 $
Oscar Dansk 1 125 000 $ (2)
-Salary Remaining : 0 $
Chris Driedger 875 000 $ (2)
-Salary Remaining : 0 $
Camran Doulova 800 000 $ (1)
-Salary Remaining : 0 $
Corey Trivino 750 000 $ (1)
-Salary Remaining : 0 $
Tony Carlson 600 000 $ (1)
-Salary Remaining : 0 $
Charlie Coyle 600 000 $ (2)
-Salary Remaining : 0 $
Riley Nash 600 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2028 : 74 850 000 $
Year 2029 : 42 950 000 $
Year 2030 : 19 250 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 74 850 000 $
Year 2029 : 42 950 000 $
Year 2030 : 19 250 000 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 74 850 000 $
Year 2029 : 42 950 000 $
Year 2030 : 19 250 000 $
Year 2031 : 0 $

Farm Players Salaries

Isac Lundestrom 200 000 $ (1)
Salary Remaining : 1 600 $
Evan Bouchard 200 000 $ (2)
Salary Remaining : 1 600 $
Joe Veleno 200 000 $ (2)
Salary Remaining : 1 600 $
Hudson Elynuik 185 000 $ (2)
Salary Remaining : 1 480 $
Grant Mismash 175 000 $ (2)
Salary Remaining : 1 400 $
Adam Ginning 170 000 $ (2)
Salary Remaining : 1 360 $
Thomas Schemitsch 140 000 $ (2)
Salary Remaining : 1 120 $
Benjamin Mirageas 140 000 $ (2)
Salary Remaining : 1 120 $
Mathias From 130 000 $ (2)
Salary Remaining : 1 040 $
Nicolas Aube-Kubel 120 000 $ (2)
Salary Remaining : 960 $
Alec Dillon 115 000 $ (2)
Salary Remaining : 920 $
Ted Ruth 100 000 $ (1)
Salary Remaining : 800 $
Jansen Harkins 100 000 $ (2)
Salary Remaining : 800 $
Jamie Oleksiak 97 500 $ (2)
Salary Remaining : 780 $
Aidan Dudas 90 000 $ (1)
Salary Remaining : 720 $
Max Zimmer (Out of Payroll) 90 000 $ (2)
Salary Remaining : 720 $
Fredrik Karlstrom 90 000 $ (1)
Salary Remaining : 720 $
Connor Crisp 85 000 $ (1)
Salary Remaining : 680 $
Petr Kvaca 85 000 $ (2)
Salary Remaining : 680 $
Connor Zary 75 000 $ (2)
Salary Remaining : 600 $
Shane Pinto 75 000 $ (1)
Salary Remaining : 600 $
Ondrej Kase 70 000 $ (1)
Salary Remaining : 560 $
Dalyn Flatt 60 000 $ (1)
Salary Remaining : 480 $
Sergei Ruscova 60 000 $ (1)
Salary Remaining : 480 $
Eric Gryba 60 000 $ (1)
Salary Remaining : 480 $
Martins Dzierkals 60 000 $ (2)
Salary Remaining : 480 $
Petter Hagen 60 000 $ (1)
Salary Remaining : 480 $
Joey Leach 60 000 $ (1)
Salary Remaining : 480 $
Rodion Amirov 50 000 $ (2)
Salary Remaining : 400 $
Matt Niskanen 50 000 $ (1)
Salary Remaining : 400 $
Mikhail Nostinikovsky 50 000 $ (1)
Salary Remaining : 400 $
Randy Hillier 50 000 $ (1)
Salary Remaining : 400 $
Stanislav Dzubak 50 000 $ (1)
Salary Remaining : 400 $
Total Farm Players33
Salary Commitment
Year 2028 : 3 342 500 $
Year 2029 : 2 132 500 $
Year 2030 : 0 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 3 342 500 $
Year 2029 : 2 132 500 $
Year 2030 : 0 $
Year 2031 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center - A
Level 1: 6100 - 160 $ - 5 088 - 83,41%
Level 2: 5100 - 100 $ - 4 934 - 96,75%
Level 3: 2100 - 90 $ - 1 856 - 88,40%
Level 4: 4100 - 75 $ - 3 390 - 82,68%
Luxury : 1031 - 350 $ - 990 - 96,04%
Total Capacity :18431
Farm
Farm Level 1: 2000 - 65 $ - 1 531 - 76,53%
Farm Level 2: 1000 - 35 $ - 921 - 92,11%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 259 - 88,22%
Average Income per Game2 488 938 $
Year to Date Revenue102 046 454 $
Farm
Home Games Left0
Average Attendance - %2 452 - 81,72%
Average Income per Game156 082 $
Year to Date Revenue6 399 374 $

Expense

Pro Players Total Salaries74 943 333 $
Pro Players Total Average Salaries73 693 333 $
Farm Players Total Salaries3 250 000 $
Farm Players Total Average Salaries3 250 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses82 740 038 $
Farm Year To Date Expenses4 789 162 $
Pro Salary Cap Per Days609 036 $
Pro Salary Cap To Date79 417 734 $
Farm Salary Cap Per Days26 000 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days635 895 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days38 000 $
Farm Estimated Expenses38 000 $
Estimated Season Expenses38 000 $
Estimated Season Salary Cap79 417 734 $
Estimate Under Maximum Salary Cap of 87 000 000 $7 582 266 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 13 417 734 $
Current Bank Account74 369 344 $
Projected Bank Account74 331 344 $

Pro Players Salaries

Bryan Little 8 000 000 $ (3)
-Salary Remaining : 0 $
Michael Grabner 7 500 000 $ (2)
-Salary Remaining : 0 $
Pekka Rinne 7 000 000 $ (1)
-Salary Remaining : 0 $
Derek Forbort 6 500 000 $ (2)
-Salary Remaining : 0 $
Mikael Granlund 6 500 000 $ (1)
-Salary Remaining : 0 $
Sonny Milano 5 250 000 $ (2)
-Salary Remaining : 0 $
Adam Mascherin 3 500 000 $ (3)
-Salary Remaining : 0 $
Graham Knott 3 500 000 $ (3)
-Salary Remaining : 0 $
Ryan Graves 3 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Gropp 3 000 000 $ (2)
-Salary Remaining : 0 $
Spencer Martin 2 500 000 $ (1)
-Salary Remaining : 0 $
Brandon Montour 2 500 000 $ (2)
-Salary Remaining : 0 $
Brandon Hickey 2 250 000 $ (2)
-Salary Remaining : 0 $
Domink Masin 2 000 000 $ (1)
-Salary Remaining : 0 $
Rickard Rakell 2 000 000 $ (2)
-Salary Remaining : 0 $
Marcus Foligno 2 000 000 $ (2)
-Salary Remaining : 0 $
Patric Hornqvist 2 000 000 $ (2)
-Salary Remaining : 0 $
Mathieu Perreault (Out of Payroll) 2 000 000 $ (1)
-Salary Remaining : 0 $
Stephen Johns 1 800 000 $ (2)
-Salary Remaining : 0 $
Shayne Gostisbehere 1 360 000 $ (1)
-Salary Remaining : 0 $
Erik Gustafsson (Out of Payroll) 1 250 000 $ (3)
-Salary Remaining : 0 $
Josh Mahura 750 000 $ (1)
-Salary Remaining : 0 $
Wasylo Kowelski 533 333 $ (3)
-Salary Remaining : 0 $
Dany Roussin 500 000 $ (1)
-Salary Remaining : 0 $
Angelo Esposito 500 000 $ (1)
-Salary Remaining : 0 $
Richard Vanecko 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2028 : 78 193 333 $
Year 2029 : 51 583 333 $
Year 2030 : 16 783 333 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 76 943 333 $
Year 2029 : 51 583 333 $
Year 2030 : 16 783 333 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 76 943 333 $
Year 2029 : 51 583 333 $
Year 2030 : 16 783 333 $
Year 2031 : 0 $

Farm Players Salaries

Alexei Emelin 195 000 $ (3)
Salary Remaining : 1 560 $
Cam Hillis 190 000 $ (2)
Salary Remaining : 1 520 $
Oskari Laaksonen 190 000 $ (2)
Salary Remaining : 1 520 $
Nick Bonino 187 500 $ (1)
Salary Remaining : 1 500 $
Cam Atkinson 187 500 $ (1)
Salary Remaining : 1 500 $
James Greenway (Out of Payroll) 185 000 $ (2)
Salary Remaining : 1 480 $
Mason Geertsen 180 000 $ (1)
Salary Remaining : 1 440 $
Jachym Kondelik 175 000 $ (3)
Salary Remaining : 1 400 $
John St. Ivany 175 000 $ (3)
Salary Remaining : 1 400 $
Blake McLaughlin 155 000 $ (3)
Salary Remaining : 1 240 $
Petr Straka 150 000 $ (1)
Salary Remaining : 1 200 $
Mike Robinson 150 000 $ (3)
Salary Remaining : 1 200 $
Trent Frederic 150 000 $ (1)
Salary Remaining : 1 200 $
Brent Gates Jr. 130 000 $ (1)
Salary Remaining : 1 040 $
Nikita Popugaev 110 000 $ (3)
Salary Remaining : 880 $
Jonah Gadjovich 110 000 $ (3)
Salary Remaining : 880 $
Brett Lernout 100 000 $ (2)
Salary Remaining : 800 $
Jordin Tootoo 90 000 $ (1)
Salary Remaining : 720 $
Alexandre Burrows 80 000 $ (1)
Salary Remaining : 640 $
Kevin Roy 80 000 $ (1)
Salary Remaining : 640 $
Dan Sexton 80 000 $ (3)
Salary Remaining : 640 $
Anders Nilsson 75 000 $ (3)
Salary Remaining : 600 $
Andrej Sekera 70 000 $ (3)
Salary Remaining : 560 $
Artturi Lehkonen 70 000 $ (1)
Salary Remaining : 560 $
Kirill Tulupov 50 000 $ (2)
Salary Remaining : 400 $
Ilya Konovalov 40 000 $ (1)
Salary Remaining : 320 $
Trevor Kuntar 40 000 $ (2)
Salary Remaining : 320 $
Jordan Spence 40 000 $ (1)
Salary Remaining : 320 $
Ilya Nikolaev (Out of Payroll) 40 000 $ (1)
Salary Remaining : 320 $
Total Farm Players29
Salary Commitment
Year 2028 : 3 475 000 $
Year 2029 : 2 050 000 $
Year 2030 : 1 295 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 3 475 000 $
Year 2029 : 2 050 000 $
Year 2030 : 1 295 000 $
Year 2031 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Jack Hammer - I
Level 1: 8000 - 160 $ - 5 662 - 70,77%
Level 2: 7000 - 95 $ - 5 972 - 85,32%
Level 3: 4000 - 80 $ - 2 406 - 60,14%
Level 4: 6000 - 65 $ - 4 680 - 78,01%
Luxury : 3000 - 250 $ - 1 414 - 47,13%
Total Capacity :28000
Farm
Farm Level 1: 2000 - 55 $ - 1 973 - 98,65%
Farm Level 2: 1000 - 40 $ - 959 - 95,88%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 134 - 71,91%
Average Income per Game2 648 649 $
Year to Date Revenue108 594 615 $
Farm
Home Games Left0
Average Attendance - %2 932 - 97,73%
Average Income per Game167 429 $
Year to Date Revenue6 864 573 $

Expense

Pro Players Total Salaries87 675 000 $
Pro Players Total Average Salaries87 675 000 $
Farm Players Total Salaries3 595 000 $
Farm Players Total Average Salaries3 595 000 $
Coaches Total Salaries8 650 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 800 000 $
Pro Year To Date Expenses85 205 379 $
Farm Year To Date Expenses6 810 220 $
Pro Salary Cap Per Days724 587 $
Pro Salary Cap To Date79 705 378 $
Farm Salary Cap Per Days28 760 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days770 041 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days53 960 $
Farm Estimated Expenses53 960 $
Estimated Season Expenses53 960 $
Estimated Season Salary Cap82 505 378 $
Estimate Under Maximum Salary Cap of 87 000 000 $4 494 622 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 16 505 378 $
Current Bank Account26 235 846 $
Projected Bank Account26 181 886 $

Pro Players Salaries

Erdvilas Bilaitis 8 525 000 $ (2)
-Salary Remaining : 0 $
Ryan Strome 6 950 000 $ (2)
-Salary Remaining : 0 $
Viktor Tikhonov 5 750 000 $ (1)
-Salary Remaining : 0 $
Adam Larsson 5 000 000 $ (3)
-Salary Remaining : 0 $
J. T. Compher 4 000 000 $ (2)
-Salary Remaining : 0 $
Denis Gurianov 3 850 000 $ (1)
-Salary Remaining : 0 $
Radek Faksa 3 800 000 $ (2)
-Salary Remaining : 0 $
Paul Bittner 3 750 000 $ (3)
-Salary Remaining : 0 $
Dmitrij Jaskin 3 500 000 $ (1)
-Salary Remaining : 0 $
Tyler Benson 3 500 000 $ (3)
-Salary Remaining : 0 $
Michael McCarron 3 500 000 $ (1)
-Salary Remaining : 0 $
Trevor Lewis 3 400 000 $ (1)
-Salary Remaining : 0 $
Ryan O'Reilly 3 250 000 $ (1)
-Salary Remaining : 0 $
Matt Moulson 3 250 000 $ (1)
-Salary Remaining : 0 $
Adin Hill 3 000 000 $ (3)
-Salary Remaining : 0 $
Brendan Warren 3 000 000 $ (1)
-Salary Remaining : 0 $
Erik Cernak 3 000 000 $ (3)
-Salary Remaining : 0 $
Jordan Kyrou 2 750 000 $ (3)
-Salary Remaining : 0 $
Jean-Christophe Beaudin 2 500 000 $ (1)
-Salary Remaining : 0 $
Derek Roy 2 500 000 $ (1)
-Salary Remaining : 0 $
Elvis Merzlikins 2 250 000 $ (2)
-Salary Remaining : 0 $
Cody Ceci 2 250 000 $ (2)
-Salary Remaining : 0 $
Brock Nelson 2 000 000 $ (1)
-Salary Remaining : 0 $
Max Jones 1 200 000 $ (1)
-Salary Remaining : 0 $
Nursultan Kunayed 1 200 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2028 : 87 675 000 $
Year 2029 : 49 975 000 $
Year 2030 : 21 000 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 87 675 000 $
Year 2029 : 49 975 000 $
Year 2030 : 21 000 000 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 87 675 000 $
Year 2029 : 49 975 000 $
Year 2030 : 21 000 000 $
Year 2031 : 0 $

Farm Players Salaries

Yakov Trenin 195 000 $ (3)
Salary Remaining : 1 560 $
Martin Fehervary 180 000 $ (2)
Salary Remaining : 1 440 $
Kyle Palmieri 180 000 $ (1)
Salary Remaining : 1 440 $
Pontus Aberg 175 000 $ (2)
Salary Remaining : 1 400 $
Matthew Spencer 170 000 $ (2)
Salary Remaining : 1 360 $
Zbynek Michalek 160 000 $ (2)
Salary Remaining : 1 280 $
Cole Fonstad 155 000 $ (3)
Salary Remaining : 1 240 $
Casey Fitzgerald 150 000 $ (2)
Salary Remaining : 1 200 $
Wyatte Wylie 140 000 $ (3)
Salary Remaining : 1 120 $
Connor Ingram 140 000 $ (3)
Salary Remaining : 1 120 $
Jack McBain 135 000 $ (2)
Salary Remaining : 1 080 $
Brett Murray 130 000 $ (1)
Salary Remaining : 1 040 $
Austin Carroll 130 000 $ (2)
Salary Remaining : 1 040 $
Jules Chastel 125 000 $ (1)
Salary Remaining : 1 000 $
Niklas Hansson 125 000 $ (1)
Salary Remaining : 1 000 $
Vincent Trocheck 120 000 $ (2)
Salary Remaining : 960 $
Lukas Elvenes 115 000 $ (2)
Salary Remaining : 920 $
Jonne Tammela (Out of Payroll) 115 000 $ (1)
Salary Remaining : 920 $
Taylor Cammarata 105 000 $ (1)
Salary Remaining : 840 $
Xavier Ouellet 100 000 $ (1)
Salary Remaining : 800 $
Sergei Demidchik 100 000 $ (1)
Salary Remaining : 800 $
Patrick Sieloff (Out of Payroll) 100 000 $ (1)
Salary Remaining : 800 $
Rhett Gardner 97 500 $ (2)
Salary Remaining : 780 $
David Ullstrom 97 500 $ (2)
Salary Remaining : 780 $
Samuel Houde 90 000 $ (1)
Salary Remaining : 720 $
T.J Brodie 90 000 $ (1)
Salary Remaining : 720 $
Janis Moser 50 000 $ (3)
Salary Remaining : 400 $
Lukas Parik 45 000 $ (1)
Salary Remaining : 360 $
Hugo Alnefelt 45 000 $ (1)
Salary Remaining : 360 $
Gianni Fairbrother 45 000 $ (1)
Salary Remaining : 360 $
Nathan Legare 45 000 $ (1)
Salary Remaining : 360 $
Jan Sebo 40 000 $ (1)
Salary Remaining : 320 $
Patrik Puistola 40 000 $ (1)
Salary Remaining : 320 $
Ethan Keppen 40 000 $ (1)
Salary Remaining : 320 $
Brett Leason 40 000 $ (1)
Salary Remaining : 320 $
Total Farm Players35
Salary Commitment
Year 2028 : 3 810 000 $
Year 2029 : 2 210 000 $
Year 2030 : 680 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 3 810 000 $
Year 2029 : 2 210 000 $
Year 2030 : 680 000 $
Year 2031 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena - A
Level 1: 6825 - 152 $ - 5 743 - 84,14%
Level 2: 5775 - 112 $ - 4 654 - 80,59%
Level 3: 2362 - 84 $ - 2 092 - 88,55%
Level 4: 4725 - 65 $ - 4 126 - 87,33%
Luxury : 1313 - 318 $ - 1 219 - 92,87%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 75 $ - 1 324 - 66,19%
Farm Level 2: 1000 - 50 $ - 660 - 65,96%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 834 - 84,92%
Average Income per Game2 721 963 $
Year to Date Revenue111 600 477 $
Farm
Home Games Left0
Average Attendance - %1 983 - 66,11%
Average Income per Game150 779 $
Year to Date Revenue6 181 941 $

Expense

Pro Players Total Salaries76 540 000 $
Pro Players Total Average Salaries76 540 000 $
Farm Players Total Salaries3 664 667 $
Farm Players Total Average Salaries3 664 667 $
Coaches Total Salaries8 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses83 628 338 $
Farm Year To Date Expenses6 301 075 $
Pro Salary Cap Per Days632 562 $
Pro Salary Cap To Date77 738 368 $
Farm Salary Cap Per Days29 317 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days681 240 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days49 397 $
Farm Estimated Expenses49 397 $
Estimated Season Expenses49 397 $
Estimated Season Salary Cap77 738 368 $
Estimate Under Maximum Salary Cap of 87 000 000 $9 261 632 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 11 738 368 $
Current Bank Account139 290 505 $
Projected Bank Account139 241 108 $

Pro Players Salaries

Taylor Hall 8 150 000 $ (1)
-Salary Remaining : 0 $
Conner Bleackley 6 000 000 $ (2)
-Salary Remaining : 0 $
Noah Juulsen 5 750 000 $ (1)
-Salary Remaining : 0 $
Olli Maatta 4 250 000 $ (3)
-Salary Remaining : 0 $
David Clarkson 4 000 000 $ (3)
-Salary Remaining : 0 $
Colin White 4 000 000 $ (3)
-Salary Remaining : 0 $
Jake Bean 4 000 000 $ (2)
-Salary Remaining : 0 $
Blake Speers 4 000 000 $ (3)
-Salary Remaining : 0 $
Anthony Beauvillier 4 000 000 $ (2)
-Salary Remaining : 0 $
Sean Couturier 3 750 000 $ (2)
-Salary Remaining : 0 $
Duncan Siemens 3 000 000 $ (3)
-Salary Remaining : 0 $
Jeremy Lauzon 2 750 000 $ (1)
-Salary Remaining : 0 $
Jack Kopacka 2 750 000 $ (3)
-Salary Remaining : 0 $
Philippe Desrosiers 2 500 000 $ (2)
-Salary Remaining : 0 $
Roman Hromec 2 500 000 $ (1)
-Salary Remaining : 0 $
Brian Elliott 2 500 000 $ (1)
-Salary Remaining : 0 $
Alexandre Picard 2 250 000 $ (1)
-Salary Remaining : 0 $
Michal Neuvirth 2 250 000 $ (2)
-Salary Remaining : 0 $
Filip Chytil 1 650 000 $ (2)
-Salary Remaining : 0 $
Eemeli Rasanen 1 500 000 $ (1)
-Salary Remaining : 0 $
Florent Blais 1 250 000 $ (3)
-Salary Remaining : 0 $
Troy Bourke 1 080 000 $ (3)
-Salary Remaining : 0 $
Michael Bournival 1 080 000 $ (3)
-Salary Remaining : 0 $
Takhir Daukeyev 1 080 000 $ (3)
-Salary Remaining : 0 $
Mattias Soderqvist 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2028 : 76 540 000 $
Year 2029 : 50 640 000 $
Year 2030 : 26 490 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 76 540 000 $
Year 2029 : 50 640 000 $
Year 2030 : 26 490 000 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 76 540 000 $
Year 2029 : 50 640 000 $
Year 2030 : 26 490 000 $
Year 2031 : 0 $

Farm Players Salaries

Cedric Paquette 200 000 $ (1)
Salary Remaining : 1 600 $
Austin Poganski 200 000 $ (1)
Salary Remaining : 1 600 $
Joshua Jacobs 200 000 $ (1)
Salary Remaining : 1 600 $
Connor Hall 185 000 $ (2)
Salary Remaining : 1 480 $
Noah Rod 185 000 $ (2)
Salary Remaining : 1 480 $
Kerkko Kuoppala 175 000 $ (1)
Salary Remaining : 1 400 $
Rasmus Bengtsson 175 000 $ (3)
Salary Remaining : 1 400 $
Max Comtois (Out of Payroll) 165 000 $ (2)
Salary Remaining : 1 320 $
Samuel Girard 160 000 $ (2)
Salary Remaining : 1 280 $
Phillip Danault 150 000 $ (3)
Salary Remaining : 1 200 $
Taras Utepov 140 000 $ (1)
Salary Remaining : 1 120 $
Tyler Bertuzzi 135 000 $ (1)
Salary Remaining : 1 080 $
Dennis Persson 130 000 $ (1)
Salary Remaining : 1 040 $
Riley Sutter 130 000 $ (2)
Salary Remaining : 1 040 $
Rene Kadlek 110 000 $ (1)
Salary Remaining : 880 $
Manfred Staubel 100 000 $ (1)
Salary Remaining : 800 $
Oskars Bartulis 100 000 $ (2)
Salary Remaining : 800 $
Nick Leddy 92 000 $ (3)
Salary Remaining : 736 $
Ville Heinola 75 000 $ (1)
Salary Remaining : 600 $
Warren Foegele 70 000 $ (2)
Salary Remaining : 560 $
Jesper Eliasson 70 000 $ (1)
Salary Remaining : 560 $
Hiroshi Nara 70 000 $ (3)
Salary Remaining : 560 $
Jerome Gauthier-Leduc 67 000 $ (3)
Salary Remaining : 536 $
Frederik Andersen 66 667 $ (3)
Salary Remaining : 533 $
Matt Kassian 63 000 $ (3)
Salary Remaining : 504 $
Aki Koskinen 63 000 $ (3)
Salary Remaining : 504 $
Kimmo Mikkola 63 000 $ (3)
Salary Remaining : 504 $
Chad Denny 60 000 $ (1)
Salary Remaining : 480 $
Brent Seabrook 60 000 $ (1)
Salary Remaining : 480 $
Joakim Andersson 60 000 $ (3)
Salary Remaining : 480 $
Ryan Donato 60 000 $ (2)
Salary Remaining : 480 $
Kyle Olson 55 000 $ (2)
Salary Remaining : 440 $
Brendan Brisson 50 000 $ (2)
Salary Remaining : 400 $
Bogdan Trineyev 50 000 $ (1)
Salary Remaining : 400 $
Matthieu Lucre 50 000 $ (2)
Salary Remaining : 400 $
Emil Heineman 45 000 $ (2)
Salary Remaining : 360 $
Total Farm Players36
Salary Commitment
Year 2028 : 3 829 667 $
Year 2029 : 2 124 667 $
Year 2030 : 869 667 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 3 829 667 $
Year 2029 : 2 124 667 $
Year 2030 : 869 667 $
Year 2031 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden - B
Level 1: 6825 - 150 $ - 6 709 - 98,30%
Level 2: 5775 - 118 $ - 4 911 - 85,03%
Level 3: 2362 - 85 $ - 2 327 - 98,53%
Level 4: 4725 - 68 $ - 4 117 - 87,13%
Luxury : 1313 - 338 $ - 1 139 - 86,76%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 62 $ - 1 589 - 79,46%
Farm Level 2: 1000 - 45 $ - 738 - 73,85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 203 - 91,44%
Average Income per Game2 791 350 $
Year to Date Revenue114 445 347 $
Farm
Home Games Left0
Average Attendance - %2 328 - 77,59%
Average Income per Game150 209 $
Year to Date Revenue6 158 579 $

Expense

Pro Players Total Salaries85 275 000 $
Pro Players Total Average Salaries85 275 000 $
Farm Players Total Salaries3 360 000 $
Farm Players Total Average Salaries3 360 000 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses86 879 520 $
Farm Year To Date Expenses4 896 640 $
Pro Salary Cap Per Days704 752 $
Pro Salary Cap To Date83 879 532 $
Farm Salary Cap Per Days26 880 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days729 545 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days40 880 $
Farm Estimated Expenses40 880 $
Estimated Season Expenses40 880 $
Estimated Season Salary Cap83 879 532 $
Estimate Under Maximum Salary Cap of 87 000 000 $3 120 468 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 17 879 532 $
Current Bank Account108 009 189 $
Projected Bank Account107 968 309 $

Pro Players Salaries

Steven Stamkos 8 250 000 $ (1)
-Salary Remaining : 0 $
Braden Holtby 7 000 000 $ (3)
-Salary Remaining : 0 $
Benoit Pouliot 6 750 000 $ (3)
-Salary Remaining : 0 $
Thomas Hickey 6 500 000 $ (2)
-Salary Remaining : 0 $
Connor Brickley 5 400 000 $ (1)
-Salary Remaining : 0 $
Cody Hodgson 4 750 000 $ (1)
-Salary Remaining : 0 $
Mathew Barzal 4 500 000 $ (1)
-Salary Remaining : 0 $
Mark Giordano 4 000 000 $ (3)
-Salary Remaining : 0 $
Haydn Fleury 3 500 000 $ (2)
-Salary Remaining : 0 $
Frans Nielsen 3 500 000 $ (1)
-Salary Remaining : 0 $
Zachary Senyshyn 3 500 000 $ (1)
-Salary Remaining : 0 $
Dustin Byfuglien 3 500 000 $ (1)
-Salary Remaining : 0 $
Beat Schwaller 3 375 000 $ (1)
-Salary Remaining : 0 $
Jared McIsaac 3 000 000 $ (3)
-Salary Remaining : 0 $
Philip McRae 2 875 000 $ (2)
-Salary Remaining : 0 $
Dennis Cholowski 2 800 000 $ (1)
-Salary Remaining : 0 $
David Desharnais 2 750 000 $ (1)
-Salary Remaining : 0 $
Erik Foley 2 500 000 $ (1)
-Salary Remaining : 0 $
Calvin De Haan 2 000 000 $ (1)
-Salary Remaining : 0 $
Eeli Tolvanen 1 825 000 $ (2)
-Salary Remaining : 0 $
Robin Salo 1 750 000 $ (1)
-Salary Remaining : 0 $
Maksim Zhukov 1 250 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2028 : 85 275 000 $
Year 2029 : 35 450 000 $
Year 2030 : 20 750 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 85 275 000 $
Year 2029 : 35 450 000 $
Year 2030 : 20 750 000 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 85 275 000 $
Year 2029 : 35 450 000 $
Year 2030 : 20 750 000 $
Year 2031 : 0 $

Farm Players Salaries

Remi Elie 200 000 $ (1)
Salary Remaining : 1 600 $
Drew Shore 200 000 $ (2)
Salary Remaining : 1 600 $
Jakob Silfverberg 200 000 $ (1)
Salary Remaining : 1 600 $
John Merrill 200 000 $ (1)
Salary Remaining : 1 600 $
Garrett Pilon 195 000 $ (3)
Salary Remaining : 1 560 $
Jack Drury 195 000 $ (3)
Salary Remaining : 1 560 $
Alexander Dergachyov 185 000 $ (3)
Salary Remaining : 1 480 $
Brandon Carlo 175 000 $ (1)
Salary Remaining : 1 400 $
Zach Fischer 175 000 $ (3)
Salary Remaining : 1 400 $
Mike Santorelli 165 000 $ (3)
Salary Remaining : 1 320 $
Louis Belpedio 150 000 $ (1)
Salary Remaining : 1 200 $
Kyle Capobianco 100 000 $ (1)
Salary Remaining : 800 $
Matt Villalta 100 000 $ (1)
Salary Remaining : 800 $
Mikhail Maltsev 90 000 $ (2)
Salary Remaining : 720 $
Juho Lammikko 75 000 $ (2)
Salary Remaining : 600 $
Jacob Perreault 75 000 $ (2)
Salary Remaining : 600 $
Zac Rinaldo 75 000 $ (1)
Salary Remaining : 600 $
Arthur Kaliyev 75 000 $ (1)
Salary Remaining : 600 $
Marek Schwarz 70 000 $ (1)
Salary Remaining : 560 $
Juha Kivilahti 70 000 $ (1)
Salary Remaining : 560 $
Keaton Thompson 60 000 $ (1)
Salary Remaining : 480 $
Anthony Stolarz 60 000 $ (3)
Salary Remaining : 480 $
Yu-shu Moy 50 000 $ (1)
Salary Remaining : 400 $
Ravil Kunayed 50 000 $ (1)
Salary Remaining : 400 $
Shane Prince 50 000 $ (2)
Salary Remaining : 400 $
Ryker Evans 50 000 $ (3)
Salary Remaining : 400 $
Jonathon Blum 50 000 $ (2)
Salary Remaining : 400 $
Josef Fajko (Out of Payroll) 50 000 $ (1)
Salary Remaining : 400 $
Robby Dee 50 000 $ (2)
Salary Remaining : 400 $
Domenick Fensore 45 000 $ (1)
Salary Remaining : 360 $
Landon Slaggert 45 000 $ (2)
Salary Remaining : 360 $
Layton Ahac 40 000 $ (1)
Salary Remaining : 320 $
Yegor Spiridonov 40 000 $ (1)
Salary Remaining : 320 $
Total Farm Players33
Salary Commitment
Year 2028 : 3 410 000 $
Year 2029 : 1 660 000 $
Year 2030 : 1 025 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 3 410 000 $
Year 2029 : 1 660 000 $
Year 2030 : 1 025 000 $
Year 2031 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena - C
Level 1: 7150 - 141 $ - 6 634 - 92,78%
Level 2: 6050 - 99 $ - 5 440 - 89,92%
Level 3: 2475 - 81 $ - 2 279 - 92,09%
Level 4: 4950 - 63 $ - 4 558 - 92,08%
Luxury : 1375 - 318 $ - 1 259 - 91,59%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 75 $ - 1 372 - 68,62%
Farm Level 2: 1000 - 50 $ - 678 - 67,84%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 171 - 91,69%
Average Income per Game2 860 061 $
Year to Date Revenue117 262 519 $
Farm
Home Games Left0
Average Attendance - %2 051 - 68,36%
Average Income per Game156 008 $
Year to Date Revenue6 396 345 $

Expense

Pro Players Total Salaries87 350 000 $
Pro Players Total Average Salaries87 350 000 $
Farm Players Total Salaries4 205 000 $
Farm Players Total Average Salaries4 205 000 $
Coaches Total Salaries6 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses92 174 834 $
Farm Year To Date Expenses5 456 220 $
Pro Salary Cap Per Days721 901 $
Pro Salary Cap To Date86 894 866 $
Farm Salary Cap Per Days33 640 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days765 537 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days45 800 $
Farm Estimated Expenses45 800 $
Estimated Season Expenses45 800 $
Estimated Season Salary Cap86 894 866 $
Estimate Under Maximum Salary Cap of 87 000 000 $105 134 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 20 894 866 $
Current Bank Account32 058 187 $
Projected Bank Account32 012 387 $

Pro Players Salaries

Nail Yakupov 8 000 000 $ (3)
-Salary Remaining : 0 $
Jaden Schwartz 7 500 000 $ (2)
-Salary Remaining : 0 $
Mikhail Grigorenko 6 750 000 $ (3)
-Salary Remaining : 0 $
Aaron Ekblad 6 500 000 $ (1)
-Salary Remaining : 0 $
Pavel Zacha 6 250 000 $ (3)
-Salary Remaining : 0 $
Adam Henrique 6 250 000 $ (3)
-Salary Remaining : 0 $
Kyle Connor 5 500 000 $ (3)
-Salary Remaining : 0 $
Seth Jones 5 000 000 $ (1)
-Salary Remaining : 0 $
Brendan Gallagher 5 000 000 $ (3)
-Salary Remaining : 0 $
Andrei Vasilevski 4 750 000 $ (3)
-Salary Remaining : 0 $
Joe Pavelski 4 500 000 $ (1)
-Salary Remaining : 0 $
Troy Brouwer 3 250 000 $ (1)
-Salary Remaining : 0 $
Mitchell Stephens 3 200 000 $ (1)
-Salary Remaining : 0 $
Derrick Pouliot 3 000 000 $ (3)
-Salary Remaining : 0 $
Logan Stanley 3 000 000 $ (1)
-Salary Remaining : 0 $
Gabriel Vilardi 2 000 000 $ (2)
-Salary Remaining : 0 $
Kailer Yamamoto 2 000 000 $ (1)
-Salary Remaining : 0 $
Michael Dipietro 1 500 000 $ (1)
-Salary Remaining : 0 $
Artur Kayumov 1 300 000 $ (1)
-Salary Remaining : 0 $
Dylan Cozens 1 000 000 $ (1)
-Salary Remaining : 0 $
Josh Unice 600 000 $ (3)
-Salary Remaining : 0 $
Oscar Lindberg 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2028 : 87 350 000 $
Year 2029 : 55 600 000 $
Year 2030 : 46 100 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 87 350 000 $
Year 2029 : 55 600 000 $
Year 2030 : 46 100 000 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 87 350 000 $
Year 2029 : 55 600 000 $
Year 2030 : 46 100 000 $
Year 2031 : 0 $

Farm Players Salaries

Wade Allison 200 000 $ (1)
Salary Remaining : 1 600 $
Ty Smith 200 000 $ (2)
Salary Remaining : 1 600 $
Morgan Frost 200 000 $ (2)
Salary Remaining : 1 600 $
Dennis Wideman 195 000 $ (3)
Salary Remaining : 1 560 $
K'Andre Miller 190 000 $ (2)
Salary Remaining : 1 520 $
Josh Wesley 185 000 $ (3)
Salary Remaining : 1 480 $
Henri Jokiharju 185 000 $ (2)
Salary Remaining : 1 480 $
Mattias Samuelsson 180 000 $ (2)
Salary Remaining : 1 440 $
Stanislav Galiev 160 000 $ (2)
Salary Remaining : 1 280 $
Jeremy Swayman 155 000 $ (3)
Salary Remaining : 1 240 $
Jake Oettinger 150 000 $ (3)
Salary Remaining : 1 200 $
Anton Lander 150 000 $ (2)
Salary Remaining : 1 200 $
Ryan Murphy 150 000 $ (3)
Salary Remaining : 1 200 $
Victor Rask 140 000 $ (1)
Salary Remaining : 1 120 $
Fabian Zetterlund 125 000 $ (1)
Salary Remaining : 1 000 $
Johan Larsson 125 000 $ (3)
Salary Remaining : 1 000 $
Greg McKegg 100 000 $ (2)
Salary Remaining : 800 $
Akira Okamoto 100 000 $ (1)
Salary Remaining : 800 $
Emerson Etem 100 000 $ (2)
Salary Remaining : 800 $
MacKenzie Entwistle 90 000 $ (1)
Salary Remaining : 720 $
Robert Bortuzzo 87 500 $ (2)
Salary Remaining : 700 $
Zhi-qiang Dee 87 500 $ (2)
Salary Remaining : 700 $
Kung-zheng Fok 80 000 $ (1)
Salary Remaining : 640 $
Ty Wishart 80 000 $ (1)
Salary Remaining : 640 $
Dawson Mercer 75 000 $ (2)
Salary Remaining : 600 $
Jakob Pelletier 75 000 $ (1)
Salary Remaining : 600 $
Kevin Marshall 75 000 $ (1)
Salary Remaining : 600 $
Nolan Foote 75 000 $ (1)
Salary Remaining : 600 $
Ryan O'Byrne 50 000 $ (3)
Salary Remaining : 400 $
Erik Portillo 50 000 $ (1)
Salary Remaining : 400 $
Justin Abdelkader 50 000 $ (1)
Salary Remaining : 400 $
Kaedan Korczak 50 000 $ (1)
Salary Remaining : 400 $
Dillon Hamaliuk 50 000 $ (1)
Salary Remaining : 400 $
Alexander Campbell 50 000 $ (1)
Salary Remaining : 400 $
Alexander Guptill 50 000 $ (1)
Salary Remaining : 400 $
Kenny Ryan 50 000 $ (1)
Salary Remaining : 400 $
Raphael Lavoie 50 000 $ (1)
Salary Remaining : 400 $
Anton Rodin 40 000 $ (1)
Salary Remaining : 320 $
Total Farm Players38
Salary Commitment
Year 2028 : 4 205 000 $
Year 2029 : 2 725 000 $
Year 2030 : 1 010 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 4 205 000 $
Year 2029 : 2 725 000 $
Year 2030 : 1 010 000 $
Year 2031 : 0 $

Scorpions



Arena Capacity - Ticket Price
Attendance - %

Arena NamePreussag Arena - D
Level 1: 7475 - 148 $ - 6 677 - 89,32%
Level 2: 6325 - 108 $ - 5 739 - 90,74%
Level 3: 2588 - 85 $ - 2 439 - 94,24%
Level 4: 5175 - 65 $ - 4 765 - 92,07%
Luxury : 1437 - 325 $ - 1 299 - 90,43%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 55 $ - 1 951 - 97,57%
Farm Level 2: 1000 - 45 $ - 746 - 74,64%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 920 - 90,95%
Average Income per Game2 955 624 $
Year to Date Revenue121 180 572 $
Farm
Home Games Left0
Average Attendance - %2 698 - 89,93%
Average Income per Game160 647 $
Year to Date Revenue6 586 523 $

Expense

Pro Players Total Salaries77 283 333 $
Pro Players Total Average Salaries77 483 333 $
Farm Players Total Salaries3 296 667 $
Farm Players Total Average Salaries3 296 667 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses82 850 260 $
Farm Year To Date Expenses4 661 012 $
Pro Salary Cap Per Days640 358 $
Pro Salary Cap To Date78 550 257 $
Farm Salary Cap Per Days26 373 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days675 895 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days38 373 $
Farm Estimated Expenses38 373 $
Estimated Season Expenses38 373 $
Estimated Season Salary Cap78 550 257 $
Estimate Under Maximum Salary Cap of 87 000 000 $8 449 743 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 12 550 257 $
Current Bank Account103 240 187 $
Projected Bank Account103 201 814 $

Pro Players Salaries

Mitchell Marner 6 750 000 $ (1)
-Salary Remaining : 0 $
Claude Giroux 6 500 000 $ (2)
-Salary Remaining : 0 $
Mark Stone 6 250 000 $ (3)
-Salary Remaining : 0 $
Jouni Soisalo 6 000 000 $ (1)
-Salary Remaining : 0 $
Patrik Laine 5 800 000 $ (2)
-Salary Remaining : 0 $
MacKenzie Blackwood 4 750 000 $ (2)
-Salary Remaining : 0 $
Robertas Puusepp 4 000 000 $ (1)
-Salary Remaining : 0 $
Alexandre Mallet (Out of Payroll) 4 000 000 $ (3)
-Salary Remaining : 0 $
Clayton Keller 3 750 000 $ (3)
-Salary Remaining : 0 $
Charlie McAvoy 3 750 000 $ (3)
-Salary Remaining : 0 $
Ivan Provorov 3 700 000 $ (1)
-Salary Remaining : 0 $
Andrew Shaw 3 200 000 $ (1)
-Salary Remaining : 0 $
Maxime Sauve 3 000 000 $ (1)
-Salary Remaining : 0 $
Gunther Maurer 3 000 000 $ (1)
-Salary Remaining : 0 $
Ty Dellandrea 2 750 000 $ (3)
-Salary Remaining : 0 $
Matt Lashoff 2 500 000 $ (1)
-Salary Remaining : 0 $
Stanislav Misik 2 300 000 $ (1)
-Salary Remaining : 0 $
Kristian Veselainen 2 250 000 $ (1)
-Salary Remaining : 0 $
Roope Hintz 2 000 000 $ (1)
-Salary Remaining : 0 $
Jujhar Khaira 1 400 000 $ (3)
-Salary Remaining : 0 $
Jeff Zatkoff 1 250 000 $ (3)
-Salary Remaining : 0 $
Alex Turcotte 1 250 000 $ (1)
-Salary Remaining : 0 $
Jeff Frazee 633 333 $ (3)
-Salary Remaining : 0 $
Jason Zucker 500 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2028 : 81 283 333 $
Year 2029 : 41 333 333 $
Year 2030 : 24 283 333 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 81 483 333 $
Year 2029 : 41 333 333 $
Year 2030 : 24 283 333 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 81 483 333 $
Year 2029 : 41 333 333 $
Year 2030 : 24 283 333 $
Year 2031 : 0 $

Farm Players Salaries

Jacob Josefson 200 000 $ (3)
Salary Remaining : 1 600 $
Aaron Ness 200 000 $ (2)
Salary Remaining : 1 600 $
Logan MacMillan 200 000 $ (1)
Salary Remaining : 1 600 $
Josh Gorges 185 000 $ (2)
Salary Remaining : 1 480 $
Albin Eriksson 165 000 $ (1)
Salary Remaining : 1 320 $
Filip Johansson 165 000 $ (1)
Salary Remaining : 1 320 $
Jason Robertson 150 000 $ (1)
Salary Remaining : 1 200 $
Alexei Brechkovsky 150 000 $ (2)
Salary Remaining : 1 200 $
Anthony Duclair 145 000 $ (1)
Salary Remaining : 1 160 $
Michael Carman 140 000 $ (1)
Salary Remaining : 1 120 $
Paul Cotter 125 000 $ (1)
Salary Remaining : 1 000 $
Igor Shesterkin 125 000 $ (2)
Salary Remaining : 1 000 $
Jonathan Racine 120 000 $ (2)
Salary Remaining : 960 $
Andrew Desjardins 115 000 $ (1)
Salary Remaining : 920 $
Andrew Nielsen 115 000 $ (1)
Salary Remaining : 920 $
Spencer Stastney 105 000 $ (1)
Salary Remaining : 840 $
Tomas Kozar 100 000 $ (1)
Salary Remaining : 800 $
Matthew Cairns 100 000 $ (1)
Salary Remaining : 800 $
Justus Annunen 95 000 $ (2)
Salary Remaining : 760 $
Sam Lafferty 90 000 $ (1)
Salary Remaining : 720 $
Joel Hofer 85 000 $ (2)
Salary Remaining : 680 $
Ivan Zvereva 85 000 $ (2)
Salary Remaining : 680 $
Mike Winther 81 667 $ (3)
Salary Remaining : 653 $
Alexandre Grenier 60 000 $ (1)
Salary Remaining : 480 $
Brandon Duhaime 50 000 $ (2)
Salary Remaining : 400 $
Alex Vlasic 50 000 $ (1)
Salary Remaining : 400 $
Bjarte Skjelbraid 50 000 $ (1)
Salary Remaining : 400 $
Jackson LaCombe 45 000 $ (1)
Salary Remaining : 360 $
Total Farm Players28
Salary Commitment
Year 2028 : 3 296 667 $
Year 2029 : 1 376 667 $
Year 2030 : 281 667 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 3 296 667 $
Year 2029 : 1 376 667 $
Year 2030 : 281 667 $
Year 2031 : 0 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center - A
Level 1: 6500 - 148 $ - 6 350 - 97,69%
Level 2: 5500 - 109 $ - 5 223 - 94,96%
Level 3: 2250 - 90 $ - 2 010 - 89,34%
Level 4: 4500 - 62 $ - 4 478 - 99,50%
Luxury : 1250 - 317 $ - 1 249 - 99,96%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 49 $ - 1 982 - 99,08%
Farm Level 2: 1000 - 37 $ - 968 - 96,77%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 310 - 96,55%
Average Income per Game2 744 994 $
Year to Date Revenue112 544 767 $
Farm
Home Games Left0
Average Attendance - %2 949 - 98,31%
Average Income per Game151 512 $
Year to Date Revenue6 211 993 $

Expense

Pro Players Total Salaries83 900 000 $
Pro Players Total Average Salaries83 900 000 $
Farm Players Total Salaries2 755 000 $
Farm Players Total Average Salaries2 755 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses85 207 868 $
Farm Year To Date Expenses3 750 440 $
Pro Salary Cap Per Days693 388 $
Pro Salary Cap To Date80 207 849 $
Farm Salary Cap Per Days22 040 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days734 711 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days30 040 $
Farm Estimated Expenses30 040 $
Estimated Season Expenses30 040 $
Estimated Season Salary Cap80 207 849 $
Estimate Under Maximum Salary Cap of 87 000 000 $6 792 151 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 14 207 849 $
Current Bank Account58 539 244 $
Projected Bank Account58 509 204 $

Pro Players Salaries

Sean Monahan 7 500 000 $ (1)
-Salary Remaining : 0 $
Josh Morrissey 7 000 000 $ (1)
-Salary Remaining : 0 $
Brett Connolly 6 750 000 $ (2)
-Salary Remaining : 0 $
Nick Schmaltz 5 400 000 $ (1)
-Salary Remaining : 0 $
Nick Ritchie 5 200 000 $ (1)
-Salary Remaining : 0 $
Zach Nastasiuk 5 000 000 $ (1)
-Salary Remaining : 0 $
David Perron 4 500 000 $ (2)
-Salary Remaining : 0 $
Jakob Forsbacka-Karlsson 4 500 000 $ (1)
-Salary Remaining : 0 $
Morgan Rielly 4 250 000 $ (3)
-Salary Remaining : 0 $
Len Kormos 4 000 000 $ (1)
-Salary Remaining : 0 $
Ryan MacInnis 3 750 000 $ (2)
-Salary Remaining : 0 $
Ethan Werek 3 000 000 $ (1)
-Salary Remaining : 0 $
Jaedon Descheneau 2 800 000 $ (1)
-Salary Remaining : 0 $
Rem Pitlick 2 500 000 $ (2)
-Salary Remaining : 0 $
Kevin Stenlund 2 000 000 $ (1)
-Salary Remaining : 0 $
Shane Eiseman 2 000 000 $ (1)
-Salary Remaining : 0 $
Connor Timmins 2 000 000 $ (1)
-Salary Remaining : 0 $
Chris Durand 2 000 000 $ (1)
-Salary Remaining : 0 $
Keith Yandle 1 750 000 $ (1)
-Salary Remaining : 0 $
Marcus Pettersson 1 750 000 $ (1)
-Salary Remaining : 0 $
Chase Perry 1 500 000 $ (1)
-Salary Remaining : 0 $
Eric Comrie 1 500 000 $ (1)
-Salary Remaining : 0 $
Evan Fitzpatrick 1 500 000 $ (3)
-Salary Remaining : 0 $
Dillon Fournier 1 250 000 $ (3)
-Salary Remaining : 0 $
Jamie McGinn 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2028 : 83 900 000 $
Year 2029 : 24 500 000 $
Year 2030 : 7 000 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 83 900 000 $
Year 2029 : 24 500 000 $
Year 2030 : 7 000 000 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 83 900 000 $
Year 2029 : 24 500 000 $
Year 2030 : 7 000 000 $
Year 2031 : 0 $

Farm Players Salaries

Tomas Tatar 200 000 $ (1)
Salary Remaining : 1 600 $
Jacob Bernard-Docker 200 000 $ (1)
Salary Remaining : 1 600 $
Alexander Khovanov 195 000 $ (3)
Salary Remaining : 1 560 $
Kent Simpson 160 000 $ (1)
Salary Remaining : 1 280 $
T.J. Hensick 150 000 $ (1)
Salary Remaining : 1 200 $
Jonathan Sigalet 150 000 $ (1)
Salary Remaining : 1 200 $
Andrei Altybarmakyan 110 000 $ (1)
Salary Remaining : 880 $
Ludwig Reithoffer 100 000 $ (1)
Salary Remaining : 800 $
Rene Wira 100 000 $ (1)
Salary Remaining : 800 $
Frederic Nigh 95 000 $ (2)
Salary Remaining : 760 $
Patrik Nemeth (Out of Payroll) 90 000 $ (1)
Salary Remaining : 720 $
Carl Dahlstrom 85 000 $ (1)
Salary Remaining : 680 $
Dylan Olsen 85 000 $ (1)
Salary Remaining : 680 $
Jeff Petry 80 000 $ (2)
Salary Remaining : 640 $
Keven Veilleux 80 000 $ (1)
Salary Remaining : 640 $
Axel Jonsson-Fjallby 80 000 $ (2)
Salary Remaining : 640 $
Peyton Krebs 75 000 $ (1)
Salary Remaining : 600 $
Artem Khvostov 70 000 $ (2)
Salary Remaining : 560 $
Kabok Goukov 65 000 $ (1)
Salary Remaining : 520 $
Wyatt Crain 60 000 $ (1)
Salary Remaining : 480 $
Teuvo Kiljunen 60 000 $ (1)
Salary Remaining : 480 $
Garrett Klotz 60 000 $ (1)
Salary Remaining : 480 $
Lukas Kaspar 60 000 $ (1)
Salary Remaining : 480 $
Steven Fogarty 55 000 $ (1)
Salary Remaining : 440 $
Theodor Krafft 50 000 $ (1)
Salary Remaining : 400 $
Ludomil Geras 50 000 $ (1)
Salary Remaining : 400 $
Del Ducharme 50 000 $ (2)
Salary Remaining : 400 $
Ernst Jeker 50 000 $ (1)
Salary Remaining : 400 $
Antonio Stranges 50 000 $ (1)
Salary Remaining : 400 $
Simon Lundmark (Out of Payroll) 50 000 $ (1)
Salary Remaining : 400 $
Marcel Schaerer 50 000 $ (1)
Salary Remaining : 400 $
Kim Nousiainen 40 000 $ (1)
Salary Remaining : 320 $
Mikael Pyyhtia 40 000 $ (2)
Salary Remaining : 320 $
Total Farm Players33
Salary Commitment
Year 2028 : 2 895 000 $
Year 2029 : 610 000 $
Year 2030 : 195 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 2 895 000 $
Year 2029 : 610 000 $
Year 2030 : 195 000 $
Year 2031 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Palace - B
Level 1: 6825 - 160 $ - 5 264 - 77,12%
Level 2: 5775 - 135 $ - 3 887 - 67,31%
Level 3: 2362 - 110 $ - 1 580 - 66,87%
Level 4: 4725 - 90 $ - 2 833 - 59,95%
Luxury : 1313 - 350 $ - 1 053 - 80,19%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 60 $ - 1 961 - 98,03%
Farm Level 2: 1000 - 40 $ - 978 - 97,82%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 616 - 69,60%
Average Income per Game2 521 990 $
Year to Date Revenue103 401 594 $
Farm
Home Games Left0
Average Attendance - %2 939 - 97,96%
Average Income per Game174 605 $
Year to Date Revenue7 158 818 $

Expense

Pro Players Total Salaries73 100 000 $
Pro Players Total Average Salaries73 100 000 $
Farm Players Total Salaries3 633 500 $
Farm Players Total Average Salaries3 633 500 $
Coaches Total Salaries5 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses77 480 765 $
Farm Year To Date Expenses4 192 016 $
Pro Salary Cap Per Days604 132 $
Pro Salary Cap To Date72 480 733 $
Farm Salary Cap Per Days29 068 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days645 455 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days36 268 $
Farm Estimated Expenses36 268 $
Estimated Season Expenses36 268 $
Estimated Season Salary Cap72 480 733 $
Estimate Under Maximum Salary Cap of 87 000 000 $14 519 267 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 6 480 733 $
Current Bank Account85 889 721 $
Projected Bank Account85 853 453 $

Pro Players Salaries

Mika Zibanejad 6 300 000 $ (3)
-Salary Remaining : 0 $
John McFarland 5 125 000 $ (2)
-Salary Remaining : 0 $
Peter Holland 4 500 000 $ (1)
-Salary Remaining : 0 $
Tyson Jost 4 400 000 $ (2)
-Salary Remaining : 0 $
Brandon Saad 4 100 000 $ (2)
-Salary Remaining : 0 $
Mark Trepanier 4 000 000 $ (1)
-Salary Remaining : 0 $
Nicholas Merkley 3 750 000 $ (3)
-Salary Remaining : 0 $
Andrew Cogliano 3 600 000 $ (2)
-Salary Remaining : 0 $
Dougie Hamilton 3 500 000 $ (3)
-Salary Remaining : 0 $
Tage Thompson 3 500 000 $ (3)
-Salary Remaining : 0 $
Zachary Nagelvoort 3 500 000 $ (2)
-Salary Remaining : 0 $
Mikhail Grabovski (Out of Payroll) 3 250 000 $ (2)
-Salary Remaining : 0 $
Slater Koekkoek 3 125 000 $ (2)
-Salary Remaining : 0 $
Jacob Trouba 3 000 000 $ (3)
-Salary Remaining : 0 $
Vladimir Tarasenko 2 850 000 $ (2)
-Salary Remaining : 0 $
Kasper Bjorkqvist 2 750 000 $ (3)
-Salary Remaining : 0 $
Jimmy Lodge 2 500 000 $ (1)
-Salary Remaining : 0 $
Ukko-Pekka Luukkonen 2 300 000 $ (2)
-Salary Remaining : 0 $
Matt Clark 2 250 000 $ (1)
-Salary Remaining : 0 $
William Carrier 1 950 000 $ (1)
-Salary Remaining : 0 $
Alexander Wennberg 1 950 000 $ (1)
-Salary Remaining : 0 $
William Bitten 1 900 000 $ (2)
-Salary Remaining : 0 $
Pavel Buchnevich 1 750 000 $ (1)
-Salary Remaining : 0 $
Mitch Moroz 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2028 : 76 350 000 $
Year 2029 : 56 950 000 $
Year 2030 : 22 800 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 76 350 000 $
Year 2029 : 56 950 000 $
Year 2030 : 22 800 000 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 76 350 000 $
Year 2029 : 56 950 000 $
Year 2030 : 22 800 000 $
Year 2031 : 0 $

Farm Players Salaries

John DeGray 197 000 $ (1)
Salary Remaining : 1 576 $
Wilhelm Birkeland 197 000 $ (1)
Salary Remaining : 1 576 $
Michael Paliotta 197 000 $ (1)
Salary Remaining : 1 576 $
Tomas Fleischmann 185 000 $ (2)
Salary Remaining : 1 480 $
Nick Suzuki 180 000 $ (2)
Salary Remaining : 1 440 $
Rinat Valiev 150 000 $ (1)
Salary Remaining : 1 200 $
Connor Chatham 130 000 $ (2)
Salary Remaining : 1 040 $
Kevin Labanc 130 000 $ (3)
Salary Remaining : 1 040 $
Dylan Gambrell 125 000 $ (1)
Salary Remaining : 1 000 $
Dillon Dube 120 000 $ (1)
Salary Remaining : 960 $
Yan-Pavel Laplante 110 000 $ (1)
Salary Remaining : 880 $
Kristofer Westblom 100 000 $ (1)
Salary Remaining : 800 $
Chris Tierney 97 500 $ (2)
Salary Remaining : 780 $
Cale Fleury 90 000 $ (1)
Salary Remaining : 720 $
Matthew Strome 90 000 $ (1)
Salary Remaining : 720 $
Anthony Cirelli 85 000 $ (1)
Salary Remaining : 680 $
Severin Blindenbacher 85 000 $ (1)
Salary Remaining : 680 $
Logan Stankoven 75 000 $ (3)
Salary Remaining : 600 $
Steve Bosse 75 000 $ (1)
Salary Remaining : 600 $
Spencer Knight 75 000 $ (1)
Salary Remaining : 600 $
Parker Foo 75 000 $ (1)
Salary Remaining : 600 $
Pierre-Edouard Bellemare 75 000 $ (2)
Salary Remaining : 600 $
Libor Knorre 65 000 $ (1)
Salary Remaining : 520 $
Guy Segala 60 000 $ (1)
Salary Remaining : 480 $
Fabrice Antonoli 60 000 $ (1)
Salary Remaining : 480 $
Marek Pekarek 60 000 $ (1)
Salary Remaining : 480 $
David Nyquist 60 000 $ (1)
Salary Remaining : 480 $
Nick Cousins 60 000 $ (1)
Salary Remaining : 480 $
Nobuyuki Yamamoto 60 000 $ (1)
Salary Remaining : 480 $
Vladimir Konstantinov 50 000 $ (4)
Salary Remaining : 400 $
Lukas Cormier 50 000 $ (2)
Salary Remaining : 400 $
Ryan Suzuki 50 000 $ (1)
Salary Remaining : 400 $
Josh Lopina 50 000 $ (1)
Salary Remaining : 400 $
Max Gaede 50 000 $ (2)
Salary Remaining : 400 $
Robert Mastrosimone 50 000 $ (1)
Salary Remaining : 400 $
Lars-Erik Silfverberg 50 000 $ (1)
Salary Remaining : 400 $
Mason Millman 45 000 $ (1)
Salary Remaining : 360 $
Colten Ellis 45 000 $ (1)
Salary Remaining : 360 $
Alex Beaucage 45 000 $ (1)
Salary Remaining : 360 $
Tuukka Tieksola 40 000 $ (1)
Salary Remaining : 320 $
Jacob Leguerrier 40 000 $ (1)
Salary Remaining : 320 $
Total Farm Players41
Salary Commitment
Year 2028 : 3 633 500 $
Year 2029 : 1 022 500 $
Year 2030 : 255 000 $
Year 2031 : 50 000 $
Salary Average Commitment
Year 2028 : 3 633 500 $
Year 2029 : 1 022 500 $
Year 2030 : 255 000 $
Year 2031 : 50 000 $

Sparta



Arena Capacity - Ticket Price
Attendance - %

Arena NamePaegas Arena - A
Level 1: 6500 - 163 $ - 5 527 - 85,02%
Level 2: 5500 - 118 $ - 4 793 - 87,14%
Level 3: 2250 - 92 $ - 1 965 - 87,34%
Level 4: 4500 - 73 $ - 3 698 - 82,18%
Luxury : 1250 - 325 $ - 1 236 - 98,87%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 40 $ - 1 995 - 99,75%
Farm Level 2: 1000 - 25 $ - 998 - 99,84%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 218 - 86,09%
Average Income per Game2 623 226 $
Year to Date Revenue107 552 286 $
Farm
Home Games Left0
Average Attendance - %2 993 - 99,78%
Average Income per Game118 174 $
Year to Date Revenue4 845 143 $

Expense

Pro Players Total Salaries79 033 333 $
Pro Players Total Average Salaries79 283 333 $
Farm Players Total Salaries3 272 666 $
Farm Players Total Average Salaries3 272 666 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses87 816 405 $
Farm Year To Date Expenses5 703 045 $
Pro Salary Cap Per Days655 234 $
Pro Salary Cap To Date84 066 401 $
Farm Salary Cap Per Days26 181 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days686 226 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days46 181 $
Farm Estimated Expenses46 181 $
Estimated Season Expenses46 181 $
Estimated Season Salary Cap84 066 401 $
Estimate Under Maximum Salary Cap of 87 000 000 $2 933 599 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 18 066 401 $
Current Bank Account42 142 277 $
Projected Bank Account42 096 096 $

Pro Players Salaries

Thatcher Demko 5 500 000 $ (2)
-Salary Remaining : 0 $
Anton Gustafsson 5 350 000 $ (1)
-Salary Remaining : 0 $
Brett Pollock 5 250 000 $ (2)
-Salary Remaining : 0 $
Ryan Pulock 5 083 333 $ (3)
-Salary Remaining : 0 $
Nolan Patrick (Out of Payroll) 5 000 000 $ (2)
-Salary Remaining : 0 $
Carl Hagelin 5 000 000 $ (3)
-Salary Remaining : 0 $
Kieffer Bellows 5 000 000 $ (3)
-Salary Remaining : 0 $
Nikolay Goldobin 4 750 000 $ (2)
-Salary Remaining : 0 $
Alex Tuch 4 500 000 $ (2)
-Salary Remaining : 0 $
Alex Galchenyuk 4 250 000 $ (3)
-Salary Remaining : 0 $
Jack Roslovic 4 000 000 $ (1)
-Salary Remaining : 0 $
Erik Brannstrom 3 800 000 $ (2)
-Salary Remaining : 0 $
Noah Dobson 3 750 000 $ (3)
-Salary Remaining : 0 $
Kole Lind (Out of Payroll) 3 750 000 $ (3)
-Salary Remaining : 0 $
Nicolas Meloche 3 650 000 $ (1)
-Salary Remaining : 0 $
Nathan Bastian 3 000 000 $ (1)
-Salary Remaining : 0 $
Cam Dineen 3 000 000 $ (3)
-Salary Remaining : 0 $
Givani Smith 2 750 000 $ (1)
-Salary Remaining : 0 $
Joel Farabee 2 750 000 $ (3)
-Salary Remaining : 0 $
Olivier Kylington 2 250 000 $ (1)
-Salary Remaining : 0 $
Lucas Johansen 1 800 000 $ (1)
-Salary Remaining : 0 $
Eamon McAdam 1 500 000 $ (1)
-Salary Remaining : 0 $
Vitaly Abramov 1 350 000 $ (1)
-Salary Remaining : 0 $
Karl Rimeaux 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2028 : 87 783 333 $
Year 2029 : 62 133 333 $
Year 2030 : 32 583 333 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 88 033 333 $
Year 2029 : 61 633 333 $
Year 2030 : 32 583 333 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 88 033 333 $
Year 2029 : 61 633 333 $
Year 2030 : 32 583 333 $
Year 2031 : 0 $

Farm Players Salaries

Shane Bowers 200 000 $ (2)
Salary Remaining : 1 600 $
Keith Petruzzelli 200 000 $ (2)
Salary Remaining : 1 600 $
Oscar Klefbom 200 000 $ (3)
Salary Remaining : 1 600 $
Alexander Alexeyev 170 000 $ (2)
Salary Remaining : 1 360 $
Jan Jenik 170 000 $ (2)
Salary Remaining : 1 360 $
Ivan Prosvetov 136 000 $ (1)
Salary Remaining : 1 088 $
Tyler Boucher 125 000 $ (3)
Salary Remaining : 1 000 $
Aaron Palushaj 120 000 $ (1)
Salary Remaining : 960 $
Mark Mitera 108 333 $ (3)
Salary Remaining : 867 $
Nick Henry 100 000 $ (2)
Salary Remaining : 800 $
Brian Dumoulin 100 000 $ (1)
Salary Remaining : 800 $
Nick Sorensen 100 000 $ (1)
Salary Remaining : 800 $
Andrew Kozek 100 000 $ (1)
Salary Remaining : 800 $
Vlastislav Belunek 91 667 $ (3)
Salary Remaining : 733 $
Justin Faulk 91 667 $ (3)
Salary Remaining : 733 $
Darryl Ronning 90 000 $ (1)
Salary Remaining : 720 $
Daniel Catenacci 90 000 $ (1)
Salary Remaining : 720 $
Reilly Walsh 75 000 $ (1)
Salary Remaining : 600 $
Scott Harrington 75 000 $ (3)
Salary Remaining : 600 $
Scott Walford (Out of Payroll) 75 000 $ (1)
Salary Remaining : 600 $
Pyotr Kochetkov 75 000 $ (1)
Salary Remaining : 600 $
Bastien DeBerthellemy 75 000 $ (1)
Salary Remaining : 600 $
Keith Seabrook 65 000 $ (1)
Salary Remaining : 520 $
Leiv Gulbrandsen 65 000 $ (1)
Salary Remaining : 520 $
Colten Teubert 65 000 $ (2)
Salary Remaining : 520 $
Andy Welinski 50 000 $ (3)
Salary Remaining : 400 $
Olivier Fortier 50 000 $ (1)
Salary Remaining : 400 $
Mario Lucia 50 000 $ (3)
Salary Remaining : 400 $
Matthew Nieto 50 000 $ (3)
Salary Remaining : 400 $
Steve Mason 50 000 $ (1)
Salary Remaining : 400 $
Antti Tuomisto 50 000 $ (1)
Salary Remaining : 400 $
Bobby Brink 50 000 $ (1)
Salary Remaining : 400 $
Alex Jefferies 50 000 $ (1)
Salary Remaining : 400 $
Igor Noga 50 000 $ (1)
Salary Remaining : 400 $
Antoine Lafleur 50 000 $ (1)
Salary Remaining : 400 $
John Farinacci 45 000 $ (1)
Salary Remaining : 360 $
Sean Farrell 40 000 $ (2)
Salary Remaining : 320 $
Total Farm Players37
Salary Commitment
Year 2028 : 3 347 667 $
Year 2029 : 1 786 667 $
Year 2030 : 841 667 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 3 347 667 $
Year 2029 : 1 786 667 $
Year 2030 : 841 667 $
Year 2031 : 0 $

TPS



Arena Capacity - Ticket Price
Attendance - %

Arena NameElysee Arena - A
Level 1: 6500 - 109 $ - 6 500 - 100,00%
Level 2: 5500 - 80 $ - 5 500 - 100,00%
Level 3: 2250 - 65 $ - 2 250 - 100,00%
Level 4: 4500 - 40 $ - 4 500 - 100,00%
Luxury : 1250 - 215 $ - 1 250 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 52 $ - 1 963 - 98,13%
Farm Level 2: 1000 - 39 $ - 965 - 96,53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 000 - 100,00%
Average Income per Game1 987 590 $
Year to Date Revenue81 491 190 $
Farm
Home Games Left0
Average Attendance - %2 928 - 97,60%
Average Income per Game159 264 $
Year to Date Revenue6 529 808 $

Expense

Pro Players Total Salaries82 000 000 $
Pro Players Total Average Salaries82 000 000 $
Farm Players Total Salaries2 885 000 $
Farm Players Total Average Salaries2 885 000 $
Coaches Total Salaries3 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses83 423 973 $
Farm Year To Date Expenses4 036 080 $
Pro Salary Cap Per Days677 686 $
Pro Salary Cap To Date81 423 966 $
Farm Salary Cap Per Days23 080 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days694 215 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days32 680 $
Farm Estimated Expenses32 680 $
Estimated Season Expenses32 680 $
Estimated Season Salary Cap81 423 966 $
Estimate Under Maximum Salary Cap of 87 000 000 $5 576 034 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 15 423 966 $
Current Bank Account4 536 152 $
Projected Bank Account4 503 472 $

Pro Players Salaries

Gabriel Landeskog 9 000 000 $ (2)
-Salary Remaining : 0 $
Alexander Ovechkin 7 500 000 $ (1)
-Salary Remaining : 0 $
Akim Aliu 7 350 000 $ (1)
-Salary Remaining : 0 $
Petteri Haakana 6 750 000 $ (2)
-Salary Remaining : 0 $
Adam Erne 4 750 000 $ (1)
-Salary Remaining : 0 $
Drew Doughty 4 750 000 $ (3)
-Salary Remaining : 0 $
Bo Horvat 4 700 000 $ (1)
-Salary Remaining : 0 $
Teuvo Teravainen 4 250 000 $ (1)
-Salary Remaining : 0 $
Marc-Olivier Roy 3 500 000 $ (1)
-Salary Remaining : 0 $
Linus Soderstrom 3 500 000 $ (1)
-Salary Remaining : 0 $
Erik Gudbranson 3 500 000 $ (1)
-Salary Remaining : 0 $
Adrian Kempe 3 500 000 $ (2)
-Salary Remaining : 0 $
Rasmus Ristolainen 2 600 000 $ (1)
-Salary Remaining : 0 $
Tommi Saarisalo 2 500 000 $ (1)
-Salary Remaining : 0 $
Andre Burakovsky 2 500 000 $ (1)
-Salary Remaining : 0 $
Ville Husso 2 200 000 $ (1)
-Salary Remaining : 0 $
Brendan Guhle 2 000 000 $ (1)
-Salary Remaining : 0 $
Rudolf Kulha 2 000 000 $ (3)
-Salary Remaining : 0 $
Malcolm Subban 1 250 000 $ (3)
-Salary Remaining : 0 $
Riku Helenius 1 000 000 $ (2)
-Salary Remaining : 0 $
Mattias Tedenby 900 000 $ (2)
-Salary Remaining : 0 $
Daultan Leveille 500 000 $ (1)
-Salary Remaining : 0 $
David Musil 500 000 $ (1)
-Salary Remaining : 0 $
Marek Wadnizak 500 000 $ (1)
-Salary Remaining : 0 $
Magnus Paajarvi-Svensson 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2028 : 82 000 000 $
Year 2029 : 29 150 000 $
Year 2030 : 8 000 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 82 000 000 $
Year 2029 : 29 150 000 $
Year 2030 : 8 000 000 $
Year 2031 : 0 $
Salary Cap with 1 Way Contract
Year 2028 : 82 000 000 $
Year 2029 : 29 150 000 $
Year 2030 : 8 000 000 $
Year 2031 : 0 $

Farm Players Salaries

Otto Koivula 200 000 $ (3)
Salary Remaining : 1 600 $
Sam Kurker 200 000 $ (1)
Salary Remaining : 1 600 $
Vladislav Kara 170 000 $ (2)
Salary Remaining : 1 360 $
Riley Stotts 170 000 $ (2)
Salary Remaining : 1 360 $
Julius Nattinen 170 000 $ (2)
Salary Remaining : 1 360 $
Matt Iacopelli 160 000 $ (2)
Salary Remaining : 1 280 $
Daniil Tarasov 150 000 $ (1)
Salary Remaining : 1 200 $
Igor Ozhiganov 125 000 $ (3)
Salary Remaining : 1 000 $
Tuukka Rask 100 000 $ (3)
Salary Remaining : 800 $
Yosuke Moritani 100 000 $ (1)
Salary Remaining : 800 $
Daniil Zharkov 100 000 $ (2)
Salary Remaining : 800 $
Max Pacioretty 100 000 $ (2)
Salary Remaining : 800 $
Logan Shaw 100 000 $ (2)
Salary Remaining : 800 $
Thomas Di Pauli 82 500 $ (1)
Salary Remaining : 660 $
Erik Karlson 75 000 $ (1)
Salary Remaining : 600 $
Justin Holl 70 000 $ (2)
Salary Remaining : 560 $
Valtteri Virtanen 65 000 $ (1)
Salary Remaining : 520 $
Arvo Sihvonen 65 000 $ (2)
Salary Remaining : 520 $
Oliver Bjorkstrand 62 500 $ (1)
Salary Remaining : 500 $
Philip Samuelsson 60 000 $ (2)
Salary Remaining : 480 $
D'Artagnan Joly 50 000 $ (1)
Salary Remaining : 400 $
Cody Bass 50 000 $ (1)
Salary Remaining : 400 $
T.J. Fast 50 000 $ (1)
Salary Remaining : 400 $
Brad Marchand 50 000 $ (2)
Salary Remaining : 400 $
Justin Sefton 50 000 $ (1)
Salary Remaining : 400 $
Matthew Corrente 50 000 $ (1)
Salary Remaining : 400 $
Vlastimil Haisman 50 000 $ (1)
Salary Remaining : 400 $
Andrei Pedan 50 000 $ (1)
Salary Remaining : 400 $
Aliaksei Protas 40 000 $ (1)
Salary Remaining : 320 $
Henry Thrun 40 000 $ (1)
Salary Remaining : 320 $
Dmitry Voronkov 40 000 $ (1)
Salary Remaining : 320 $
Antti Saarela 40 000 $ (1)
Salary Remaining : 320 $
Total Farm Players32
Salary Commitment
Year 2028 : 2 885 000 $
Year 2029 : 1 640 000 $
Year 2030 : 425 000 $
Year 2031 : 0 $
Salary Average Commitment
Year 2028 : 2 885 000 $
Year 2029 : 1 640 000 $
Year 2030 : 425 000 $
Year 2031 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 87 000 000 $
Available Cap Space

Over Minimum of
66 000 000 $

Pro Players

Farm Players

Total Players

Avalanches 54 068 564 $ 85 719 418 $ 1 280 582 $ 19 719 418 $ 253257
Blackhawks 58 293 750 $ 75 070 801 $ 11 929 199 $ 9 070 801 $ 223456
Blue Bulls 24 008 157 $ 83 721 075 $ 3 278 925 $ 17 721 075 $ 253358
Blues 58 276 556 $ 81 383 340 $ 5 616 660 $ 15 383 340 $ 233154
Bruins 23 501 296 $ 82 298 856 $ 4 701 144 $ 16 298 856 $ 253358
Canadiens 60 450 709 $ 80 805 776 $ 6 194 224 $ 14 805 776 $ 244064
Canucks 58 169 860 $ 80 802 585 $ 6 197 415 $ 14 802 585 $ 263258
Capitals 32 489 424 $ 86 364 239 $ 635 761 $ 20 364 239 $ 223355
Devils 67 879 943 $ 86 979 175 $ 20 825 $ 20 979 175 $ 203858
Dynamo 48 917 763 $ 69 985 389 $ 17 014 611 $ 3 985 389 $ 243256
Flames 45 380 638 $ 75 986 624 $ 11 013 376 $ 9 986 624 $ 274673
Flyers 93 077 601 $ 66 609 747 $ 20 390 253 $ 609 747 $ 254065
Golden Knights 113 900 313 $ 76 639 089 $ 10 360 911 $ 10 639 089 $ 213354
Grizzlys 33 326 343 $ 83 103 301 $ 3 896 699 $ 17 103 301 $ 243660
HC 212 209 829 $ 83 369 637 $ 3 630 363 $ 17 369 637 $ 224163
Islanders 120 754 491 $ 77 874 584 $ 9 125 416 $ 11 874 584 $ 243761
Jets 50 723 706 $ 71 669 031 $ 15 330 969 $ 5 669 031 $ 223052
Kings 164 732 754 $ 70 460 948 $ 16 539 052 $ 4 460 948 $ 253358
Maple Leafs 74 369 344 $ 79 417 734 $ 7 582 266 $ 13 417 734 $ 262955
Nordiques 26 235 846 $ 82 505 378 $ 4 494 622 $ 16 505 378 $ 253560
Penguins 139 290 505 $ 77 738 368 $ 9 261 632 $ 11 738 368 $ 253661
Rangers 108 009 189 $ 83 879 532 $ 3 120 468 $ 17 879 532 $ 223355
Red Wings 32 058 187 $ 86 894 866 $ 105 134 $ 20 894 866 $ 223860
Scorpions 103 240 187 $ 78 550 257 $ 8 449 743 $ 12 550 257 $ 242852
Senateurs 58 539 244 $ 80 207 849 $ 6 792 151 $ 14 207 849 $ 253358
Sharks 85 889 721 $ 72 480 733 $ 14 519 267 $ 6 480 733 $ 244165
Sparta 42 142 277 $ 84 066 401 $ 2 933 599 $ 18 066 401 $ 243761
TPS 4 536 152 $ 81 423 966 $ 5 576 034 $ 15 423 966 $ 253257