Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Centre Bell - A |
| Level 1: | 6500 - $150 - 6,464 - 99.45% |
| Level 2: | 5500 - $125 - 4,395 - 79.92% |
| Level 3: | 2250 - $100 - 1,762 - 78.30% |
| Level 4: | 4500 - $75 - 3,551 - 78.91% |
| Luxury : | 1250 - $275 - 1,249 - 99.94% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - $75 - 1,347 - 67.35% |
| Farm Level 2: | 1000 - $50 - 670 - 67.04% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17,422 - 87.11% |
| Average Income per Game | $2,627,789 |
| Year to Date Revenue | $107,739,329 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,018 - 67.25% |
| Average Income per Game | $153,392 |
| Year to Date Revenue | $6,289,071 |
Expense |
| Pro Players Total Salaries | $84,776,665 |
| Pro Players Total Average Salaries | $84,776,665 |
| Farm Players Total Salaries | $5,049,666 |
| Farm Players Total Average Salaries | $5,049,666 |
| Coaches Total Salaries | $4,900,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $2,775,862 |
| Pro Year To Date Expenses | $85,621,552 |
| Farm Year To Date Expenses | $6,777,460 |
| Pro Salary Cap Per Days | $672,831 |
| Pro Salary Cap To Date | $82,645,398 |
| Farm Salary Cap Per Days | $40,077 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 1 |
| Pro Expenses Per Days | $696,640 |
| Pro Estimated Expenses | $696,640 |
| Farm Remaining Season Days | 1 |
| Farm Expenses Per Days | $55,156 |
| Farm Estimated Expenses | $55,156 |
| Estimated Season Expenses | $751,796 |
| Estimated Season Salary Cap | $86,094,091 |
| Estimate Under Maximum Salary Cap of $87,000,000 | $905,909 |
| Estimate Over Minimum Salary Cap of $66,000,000 | $20,094,091 |
| Current Bank Account | $80,934,596 |
| Projected Bank Account | $80,182,800 |
|
Pro Players Salaries |
| Phil Kessel |
$9,060,000 (1) |
| -Salary Remaining : |
$71,905 |
| Connor McDavid |
$8,500,000 (1) |
| -Salary Remaining : |
$67,460 |
| John Tavares |
$6,950,000 (3) |
| -Salary Remaining : |
$55,159 |
| David Pastrnak |
$6,083,333 (3) |
| -Salary Remaining : |
$48,280 |
| Samuel Montembeault |
$5,750,000 (1) |
| -Salary Remaining : |
$45,635 |
| Griffin Reinhart |
$5,500,000 (2) |
| -Salary Remaining : |
$43,651 |
| Patrick Kane |
$5,000,000 (1) |
| -Salary Remaining : |
$39,683 |
| James Wisniewski |
$3,500,000 (1) |
| -Salary Remaining : |
$27,778 |
| Maxime Talbot |
$3,000,000 (1) |
| -Salary Remaining : |
$23,810 |
| Grigori Denisenko |
$3,000,000 (3) |
| -Salary Remaining : |
$23,810 |
| Cole Caufield |
$3,000,000 (3) |
| -Salary Remaining : |
$23,810 |
| Michael Matheson |
$2,750,000 (2) |
| -Salary Remaining : |
$21,825 |
| Gabryel Paquin-Boudreau |
$2,750,000 (3) |
| -Salary Remaining : |
$21,825 |
| Patrick Maroon |
$2,750,000 (2) |
| -Salary Remaining : |
$21,825 |
| Greg Pateryn |
$2,500,000 (2) |
| -Salary Remaining : |
$19,841 |
| Brent Gates Jr. |
$2,250,000 (3) |
| -Salary Remaining : |
$17,857 |
| Brycen Martin |
$2,083,333 (3) |
| -Salary Remaining : |
$16,534 |
| Janne Kuokkanen |
$1,850,000 (1) |
| -Salary Remaining : |
$14,683 |
| Alexis Pepin |
$1,833,333 (3) |
| -Salary Remaining : |
$14,550 |
| Michael Downing |
$1,833,333 (2) |
| -Salary Remaining : |
$14,550 |
| Kaapo Kahkonen |
$1,750,000 (2) |
| -Salary Remaining : |
$13,889 |
| Evan Cormier |
$1,500,000 (2) |
| -Salary Remaining : |
$11,905 |
| Ludwig Bystrom |
$1,083,333 (2) |
| -Salary Remaining : |
$8,598 |
| Braden Schneider |
$500,000 (1) |
| -Salary Remaining : |
$3,968 |
| Steven Santini |
$0 (0) |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2029 : $84,776,665 |
| Year 2030 : $47,616,665 |
| Year 2031 : $27,949,999 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $84,776,665 |
| Year 2030 : $47,616,665 |
| Year 2031 : $27,949,999 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $84,776,665 |
| Year 2030 : $47,616,665 |
| Year 2031 : $27,949,999 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Alexander Romanov |
$200,000 (1) |
| Salary Remaining : |
$1,587 |
| Kody Clark |
$195,000 (2) |
| Salary Remaining : |
$1,548 |
| Maxim Cajkovic |
$195,000 (3) |
| Salary Remaining : |
$1,548 |
| Alec Regula |
$195,000 (2) |
| Salary Remaining : |
$1,548 |
| Artemi Kniazev |
$190,000 (2) |
| Salary Remaining : |
$1,508 |
| Martin Marincin |
$190,000 (1) |
| Salary Remaining : |
$1,508 |
| Tomas Fleischmann |
$185,000 (1) |
| Salary Remaining : |
$1,468 |
| Sean Day |
$185,000 (2) |
| Salary Remaining : |
$1,468 |
| Jamieson Rees |
$180,000 (2) |
| Salary Remaining : |
$1,429 |
| Bulat Shafigullin |
$180,000 (1) |
| Salary Remaining : |
$1,429 |
| Lucas Feuk |
$175,000 (3) |
| Salary Remaining : |
$1,389 |
| Tom Gilbert |
$170,000 (1) |
| Salary Remaining : |
$1,349 |
| Christian Dvorak |
$158,333 (3) |
| Salary Remaining : |
$1,257 |
| Raphael Diaz |
$150,000 (1) |
| Salary Remaining : |
$1,190 |
| Stuart Skinner |
$150,000 (3) |
| Salary Remaining : |
$1,190 |
| Guillaume Brisebois |
$140,000 (2) |
| Salary Remaining : |
$1,111 |
| Jacob McGrew |
$140,000 (2) |
| Salary Remaining : |
$1,111 |
| Maxwell Crozier |
$140,000 (3) |
| Salary Remaining : |
$1,111 |
| Mikolaj Gomulka |
$137,500 (1) |
| Salary Remaining : |
$1,091 |
| Jesse Gabrielle |
$135,500 (1) |
| Salary Remaining : |
$1,075 |
| Hunter Smith |
$130,000 (1) |
| Salary Remaining : |
$1,032 |
| Anders Lee |
$130,000 (3) |
| Salary Remaining : |
$1,032 |
| Kevin Hayes |
$125,000 (2) |
| Salary Remaining : |
$992 |
| Aaron Huglen |
$115,000 (1) |
| Salary Remaining : |
$913 |
| Simon Despres |
$108,333 (3) |
| Salary Remaining : |
$860 |
| Chris Bigras |
$91,667 (3) |
| Salary Remaining : |
$728 |
| Daniel Altshuller |
$91,667 (2) |
| Salary Remaining : |
$728 |
| Tyson Foerster |
$75,000 (1) |
| Salary Remaining : |
$595 |
| Eric Mestery |
$66,667 (2) |
| Salary Remaining : |
$529 |
| Stanislav Svozil |
$65,000 (2) |
| Salary Remaining : |
$516 |
| Emil Martinsen |
$60,000 (2) |
| Salary Remaining : |
$476 |
| Jakub Malek |
$50,000 (2) |
| Salary Remaining : |
$397 |
| Felix Girard (Out of Payroll) |
$50,000 (1) |
| Salary Remaining : |
$397 |
| Dmitri Kostenko |
$50,000 (2) |
| Salary Remaining : |
$397 |
| Kirill Kirsanov |
$50,000 (2) |
| Salary Remaining : |
$397 |
| Talyn Boyko |
$50,000 (2) |
| Salary Remaining : |
$397 |
| Cross Hanas |
$50,000 (1) |
| Salary Remaining : |
$397 |
| Danil Gushchin |
$45,000 (1) |
| Salary Remaining : |
$357 |
| Dylan Peterson |
$45,000 (1) |
| Salary Remaining : |
$357 |
| Ian Moore |
$45,000 (1) |
| Salary Remaining : |
$357 |
| Jack Finley |
$45,000 (1) |
| Salary Remaining : |
$357 |
| Mason Lohrei |
$45,000 (1) |
| Salary Remaining : |
$357 |
| Ty Smilanic |
$45,000 (1) |
| Salary Remaining : |
$357 |
| William Villeneuve |
$40,000 (1) |
| Salary Remaining : |
$317 |
| Brandon Coe |
$40,000 (1) |
| Salary Remaining : |
$317 |
| Linus Arnesson |
$0 (0) |
| Salary Remaining : |
$0 |
| Total Farm Players | 46 |
| Salary Commitment |
| Year 2029 : $5,099,667 |
| Year 2030 : $2,981,667 |
| Year 2031 : $1,148,333 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $5,099,667 |
| Year 2030 : $2,981,667 |
| Year 2031 : $1,148,333 |
| Year 2032 : $0 |
|