Arena Capacity - Ticket Price Attendance - % |
Arena Name | Centre Bell - A |
Level 1: | 6500 - $150 - 6,464 - 99.45% |
Level 2: | 5500 - $125 - 4,395 - 79.92% |
Level 3: | 2250 - $100 - 1,762 - 78.30% |
Level 4: | 4500 - $75 - 3,551 - 78.91% |
Luxury : | 1250 - $275 - 1,249 - 99.94% |
Total Capacity : | 20000 |
Farm |
Farm Level 1: | 2000 - $75 - 1,347 - 67.35% |
Farm Level 2: | 1000 - $50 - 670 - 67.04% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 17,422 - 87.11% |
Average Income per Game | $2,627,789 |
Year to Date Revenue | $107,739,329 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2,018 - 67.25% |
Average Income per Game | $153,392 |
Year to Date Revenue | $6,289,071 |
Expense |
Pro Players Total Salaries | $84,776,665 |
Pro Players Total Average Salaries | $84,776,665 |
Farm Players Total Salaries | $5,049,666 |
Farm Players Total Average Salaries | $5,049,666 |
Coaches Total Salaries | $4,900,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $2,775,862 |
Pro Year To Date Expenses | $85,621,552 |
Farm Year To Date Expenses | $6,777,460 |
Pro Salary Cap Per Days | $672,831 |
Pro Salary Cap To Date | $82,645,398 |
Farm Salary Cap Per Days | $40,077 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 1 |
Pro Expenses Per Days | $696,640 |
Pro Estimated Expenses | $696,640 |
Farm Remaining Season Days | 1 |
Farm Expenses Per Days | $55,156 |
Farm Estimated Expenses | $55,156 |
Estimated Season Expenses | $751,796 |
Estimated Season Salary Cap | $86,094,091 |
Estimate Under Maximum Salary Cap of $87,000,000 | $905,909 |
Estimate Over Minimum Salary Cap of $66,000,000 | $20,094,091 |
Current Bank Account | $80,934,596 |
Projected Bank Account | $80,182,800 |
|
Pro Players Salaries |
Phil Kessel |
$9,060,000 (1) |
-Salary Remaining : |
$71,905 |
Connor McDavid |
$8,500,000 (1) |
-Salary Remaining : |
$67,460 |
John Tavares |
$6,950,000 (3) |
-Salary Remaining : |
$55,159 |
David Pastrnak |
$6,083,333 (3) |
-Salary Remaining : |
$48,280 |
Samuel Montembeault |
$5,750,000 (1) |
-Salary Remaining : |
$45,635 |
Griffin Reinhart |
$5,500,000 (2) |
-Salary Remaining : |
$43,651 |
Patrick Kane |
$5,000,000 (1) |
-Salary Remaining : |
$39,683 |
James Wisniewski |
$3,500,000 (1) |
-Salary Remaining : |
$27,778 |
Maxime Talbot |
$3,000,000 (1) |
-Salary Remaining : |
$23,810 |
Grigori Denisenko |
$3,000,000 (3) |
-Salary Remaining : |
$23,810 |
Cole Caufield |
$3,000,000 (3) |
-Salary Remaining : |
$23,810 |
Michael Matheson |
$2,750,000 (2) |
-Salary Remaining : |
$21,825 |
Gabryel Paquin-Boudreau |
$2,750,000 (3) |
-Salary Remaining : |
$21,825 |
Patrick Maroon |
$2,750,000 (2) |
-Salary Remaining : |
$21,825 |
Greg Pateryn |
$2,500,000 (2) |
-Salary Remaining : |
$19,841 |
Brent Gates Jr. |
$2,250,000 (3) |
-Salary Remaining : |
$17,857 |
Brycen Martin |
$2,083,333 (3) |
-Salary Remaining : |
$16,534 |
Janne Kuokkanen |
$1,850,000 (1) |
-Salary Remaining : |
$14,683 |
Alexis Pepin |
$1,833,333 (3) |
-Salary Remaining : |
$14,550 |
Michael Downing |
$1,833,333 (2) |
-Salary Remaining : |
$14,550 |
Kaapo Kahkonen |
$1,750,000 (2) |
-Salary Remaining : |
$13,889 |
Evan Cormier |
$1,500,000 (2) |
-Salary Remaining : |
$11,905 |
Ludwig Bystrom |
$1,083,333 (2) |
-Salary Remaining : |
$8,598 |
Braden Schneider |
$500,000 (1) |
-Salary Remaining : |
$3,968 |
Steven Santini |
$0 (0) |
Total Pro Players | 25 |
Salary Commitment |
Year 2029 : $84,776,665 |
Year 2030 : $47,616,665 |
Year 2031 : $27,949,999 |
Year 2032 : $0 |
Salary Average Commitment |
Year 2029 : $84,776,665 |
Year 2030 : $47,616,665 |
Year 2031 : $27,949,999 |
Year 2032 : $0 |
Salary Cap with 1 Way Contract |
Year 2029 : $84,776,665 |
Year 2030 : $47,616,665 |
Year 2031 : $27,949,999 |
Year 2032 : $0 |
|
Farm Players Salaries |
Alexander Romanov |
$200,000 (1) |
Salary Remaining : |
$1,587 |
Kody Clark |
$195,000 (2) |
Salary Remaining : |
$1,548 |
Maxim Cajkovic |
$195,000 (3) |
Salary Remaining : |
$1,548 |
Alec Regula |
$195,000 (2) |
Salary Remaining : |
$1,548 |
Artemi Kniazev |
$190,000 (2) |
Salary Remaining : |
$1,508 |
Martin Marincin |
$190,000 (1) |
Salary Remaining : |
$1,508 |
Tomas Fleischmann |
$185,000 (1) |
Salary Remaining : |
$1,468 |
Sean Day |
$185,000 (2) |
Salary Remaining : |
$1,468 |
Jamieson Rees |
$180,000 (2) |
Salary Remaining : |
$1,429 |
Bulat Shafigullin |
$180,000 (1) |
Salary Remaining : |
$1,429 |
Lucas Feuk |
$175,000 (3) |
Salary Remaining : |
$1,389 |
Tom Gilbert |
$170,000 (1) |
Salary Remaining : |
$1,349 |
Christian Dvorak |
$158,333 (3) |
Salary Remaining : |
$1,257 |
Raphael Diaz |
$150,000 (1) |
Salary Remaining : |
$1,190 |
Stuart Skinner |
$150,000 (3) |
Salary Remaining : |
$1,190 |
Guillaume Brisebois |
$140,000 (2) |
Salary Remaining : |
$1,111 |
Jacob McGrew |
$140,000 (2) |
Salary Remaining : |
$1,111 |
Maxwell Crozier |
$140,000 (3) |
Salary Remaining : |
$1,111 |
Mikolaj Gomulka |
$137,500 (1) |
Salary Remaining : |
$1,091 |
Jesse Gabrielle |
$135,500 (1) |
Salary Remaining : |
$1,075 |
Hunter Smith |
$130,000 (1) |
Salary Remaining : |
$1,032 |
Anders Lee |
$130,000 (3) |
Salary Remaining : |
$1,032 |
Kevin Hayes |
$125,000 (2) |
Salary Remaining : |
$992 |
Aaron Huglen |
$115,000 (1) |
Salary Remaining : |
$913 |
Simon Despres |
$108,333 (3) |
Salary Remaining : |
$860 |
Chris Bigras |
$91,667 (3) |
Salary Remaining : |
$728 |
Daniel Altshuller |
$91,667 (2) |
Salary Remaining : |
$728 |
Tyson Foerster |
$75,000 (1) |
Salary Remaining : |
$595 |
Eric Mestery |
$66,667 (2) |
Salary Remaining : |
$529 |
Stanislav Svozil |
$65,000 (2) |
Salary Remaining : |
$516 |
Emil Martinsen |
$60,000 (2) |
Salary Remaining : |
$476 |
Jakub Malek |
$50,000 (2) |
Salary Remaining : |
$397 |
Felix Girard (Out of Payroll) |
$50,000 (1) |
Salary Remaining : |
$397 |
Dmitri Kostenko |
$50,000 (2) |
Salary Remaining : |
$397 |
Kirill Kirsanov |
$50,000 (2) |
Salary Remaining : |
$397 |
Talyn Boyko |
$50,000 (2) |
Salary Remaining : |
$397 |
Cross Hanas |
$50,000 (1) |
Salary Remaining : |
$397 |
Danil Gushchin |
$45,000 (1) |
Salary Remaining : |
$357 |
Dylan Peterson |
$45,000 (1) |
Salary Remaining : |
$357 |
Ian Moore |
$45,000 (1) |
Salary Remaining : |
$357 |
Jack Finley |
$45,000 (1) |
Salary Remaining : |
$357 |
Mason Lohrei |
$45,000 (1) |
Salary Remaining : |
$357 |
Ty Smilanic |
$45,000 (1) |
Salary Remaining : |
$357 |
William Villeneuve |
$40,000 (1) |
Salary Remaining : |
$317 |
Brandon Coe |
$40,000 (1) |
Salary Remaining : |
$317 |
Linus Arnesson |
$0 (0) |
Salary Remaining : |
$0 |
Total Farm Players | 46 |
Salary Commitment |
Year 2029 : $5,099,667 |
Year 2030 : $2,981,667 |
Year 2031 : $1,148,333 |
Year 2032 : $0 |
Salary Average Commitment |
Year 2029 : $5,099,667 |
Year 2030 : $2,981,667 |
Year 2031 : $1,148,333 |
Year 2032 : $0 |
|