Team FinanceLast Update - 11 mai 2026 at 23:06
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center - A
Level 1: 6500 - 160 $ - 0 - 0,00%
Level 2: 5500 - 125 $ - 0 - 0,00%
Level 3: 2250 - 90 $ - 0 - 0,00%
Level 4: 4500 - 75 $ - 0 - 0,00%
Luxury : 1250 - 425 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 61 $ - 0 - 0,00%
Farm Level 2: 1000 - 41 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries30 000 000 $
Pro Players Total Average Salaries30 000 000 $
Farm Players Total Salaries1 630 000 $
Farm Players Total Average Salaries1 630 000 $
Coaches Total Salaries3 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account62 964 769 $
Projected Bank Account62 964 769 $

Pro Players Salaries

Gabriel Vilardi 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Jake Neighbours 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Lias Andersson 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Robert Mastrosimone 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Jesse Ylonen 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Ty Smith 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Mackie Samoskevich 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Max Jones 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Jake Oettinger 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Drew Commesso 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Andrew Peeke 0 $ (0)
Kurtis Gabriel 0 $ (0)
Laurent Dauphin 0 $ (0)
Cedric Paquette 0 $ (0)
Alex Pietrangelo 0 $ (0)
Beau Bennett 0 $ (0)
Michael Rasmussen 0 $ (0)
Fabian Zetterlund 0 $ (0)
Isaac Ratcliffe 0 $ (0)
Nicolas Hague 0 $ (0)
Oliver Wahlstrom 0 $ (0)
Jakob Ragnarsson 0 $ (0)
Ryan O'Rourke 0 $ (0)
Carter Hart 0 $ (0)
Gabryel Paquin-Boudreau 0 $ (0)
Total Pro Players25
Salary Commitment
Year 2032 : 30 000 000 $
Year 2033 : 16 250 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 30 000 000 $
Year 2033 : 16 250 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 30 000 000 $
Year 2033 : 16 250 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Gabriel Fortier 195 000 $ (1)
Salary Remaining : 195 000 $
Anton Olsson 195 000 $ (2)
Salary Remaining : 195 000 $
Dmitri Samorukov 185 000 $ (1)
Salary Remaining : 185 000 $
Riley Kidney 180 000 $ (1)
Salary Remaining : 180 000 $
Anttoni Honka 170 000 $ (1)
Salary Remaining : 170 000 $
Damien Brunner 160 000 $ (1)
Salary Remaining : 160 000 $
Caedan Bankier 155 000 $ (2)
Salary Remaining : 155 000 $
Guillaume Richard 150 000 $ (1)
Salary Remaining : 150 000 $
Justin Almeida 130 000 $ (1)
Salary Remaining : 130 000 $
Talyn Boyko 110 000 $ (2)
Salary Remaining : 110 000 $
Ty Emberson 0 $ (0)
Salary Remaining : 0 $
Yegor Chinakhov 0 $ (0)
Salary Remaining : 0 $
Ryan Malone 0 $ (0)
Salary Remaining : 0 $
Eric Houde 0 $ (0)
Salary Remaining : 0 $
Shayne Gostisbehere 0 $ (0)
Salary Remaining : 0 $
Justus Annunen 0 $ (0)
Salary Remaining : 0 $
Ryan Collins 0 $ (0)
Salary Remaining : 0 $
Tyrell Goulbourne 0 $ (0)
Salary Remaining : 0 $
Colby Ambrosio 0 $ (0)
Salary Remaining : 0 $
Jan Mysak 0 $ (0)
Salary Remaining : 0 $
Jansen Harkins 0 $ (0)
Salary Remaining : 0 $
Alex Ciernik 0 $ (0)
Salary Remaining : 0 $
Jesse Gabrielle 0 $ (0)
Salary Remaining : 0 $
Dennis Yan 0 $ (0)
Salary Remaining : 0 $
Joonas Donskoi 0 $ (0)
Salary Remaining : 0 $
Zach Aston-Reese 0 $ (0)
Salary Remaining : 0 $
Yegor Sharangovich 0 $ (0)
Salary Remaining : 0 $
Mathieu Joseph 0 $ (0)
Salary Remaining : 0 $
Joel Hofer 0 $ (0)
Salary Remaining : 0 $
Stefan Noesen 0 $ (0)
Salary Remaining : 0 $
Justin Barron 0 $ (0)
Salary Remaining : 0 $
Luke Tuch 0 $ (0)
Salary Remaining : 0 $
Nick Henry 0 $ (0)
Salary Remaining : 0 $
Parker Foo 0 $ (0)
Salary Remaining : 0 $
Reilly Walsh 0 $ (0)
Salary Remaining : 0 $
Tyler Bertuzzi 0 $ (0)
Salary Remaining : 0 $
Total Farm Players36
Salary Commitment
Year 2032 : 1 630 000 $
Year 2033 : 460 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 1 630 000 $
Year 2033 : 460 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Blue Bulls



Arena Capacity - Ticket Price
Attendance - %

Arena NameABBA Center - G
Level 1: 8450 - 100 $ - 0 - 0,00%
Level 2: 7150 - 80 $ - 0 - 0,00%
Level 3: 2925 - 65 $ - 0 - 0,00%
Level 4: 5850 - 45 $ - 0 - 0,00%
Luxury : 1625 - 200 $ - 0 - 0,00%
Total Capacity :26000
Farm
Farm Level 1: 2000 - 75 $ - 0 - 0,00%
Farm Level 2: 1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries39 750 000 $
Pro Players Total Average Salaries39 750 000 $
Farm Players Total Salaries1 593 333 $
Farm Players Total Average Salaries1 593 333 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account21 867 989 $
Projected Bank Account21 867 989 $

Pro Players Salaries

Jesse Puljujarvi 8 250 000 $ (2)
-Salary Remaining : 8 250 000 $
Pierre-Luc Dubois 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
Ryan McLeod 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Nathan Legare 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Samuel Bolduc 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Nolan Foote 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Libor Hajek 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Brett Howden 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Keith Petruzzelli 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Tyler Parsons 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Victor Olofsson 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Dmitrij Jaskin 0 $ (0)
Kale Clague 0 $ (0)
Pierre-Olivier Joseph 0 $ (0)
Samuel Poulin 0 $ (0)
Philip Tomasino 0 $ (0)
Jean-Christophe Beaudin 0 $ (0)
Mathieu Perreault 0 $ (0)
Mark Pysyk 0 $ (0)
Matt Filipe 0 $ (0)
Total Pro Players20
Salary Commitment
Year 2032 : 39 750 000 $
Year 2033 : 28 750 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 39 750 000 $
Year 2033 : 28 750 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 39 750 000 $
Year 2033 : 28 750 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Kevin Bieksa 200 000 $ (1)
Salary Remaining : 200 000 $
Jonny Tychonick 185 000 $ (2)
Salary Remaining : 185 000 $
Linus Cronholm 185 000 $ (2)
Salary Remaining : 185 000 $
Oliver Johansson 175 000 $ (2)
Salary Remaining : 175 000 $
Ethan Phillips 165 000 $ (2)
Salary Remaining : 165 000 $
Etienne Froidevaux 133 333 $ (2)
Salary Remaining : 133 333 $
Thimo Nickl 130 000 $ (1)
Salary Remaining : 130 000 $
Joel Blomqvist 130 000 $ (1)
Salary Remaining : 130 000 $
Christian Folin 130 000 $ (2)
Salary Remaining : 130 000 $
Nico Daws 110 000 $ (1)
Salary Remaining : 110 000 $
Cristoval Nieves 50 000 $ (1)
Salary Remaining : 50 000 $
Roberto Bissonnette 0 $ (0)
Salary Remaining : 0 $
Evan Rodrigues 0 $ (0)
Salary Remaining : 0 $
Adam Helewka 0 $ (0)
Salary Remaining : 0 $
Trevor van Riemsdyk 0 $ (0)
Salary Remaining : 0 $
Cole Cassels 0 $ (0)
Salary Remaining : 0 $
Erik Haula 0 $ (0)
Salary Remaining : 0 $
Jesse Nurmi 0 $ (0)
Salary Remaining : 0 $
Tobias Lindberg 0 $ (0)
Salary Remaining : 0 $
Ronnie Attard 0 $ (0)
Salary Remaining : 0 $
Skyler McKenzie 0 $ (0)
Salary Remaining : 0 $
Alex Laferriere 0 $ (0)
Salary Remaining : 0 $
Pelle Linnaeus 0 $ (0)
Salary Remaining : 0 $
Alexander Guptill 0 $ (0)
Salary Remaining : 0 $
Brock Faber 0 $ (0)
Salary Remaining : 0 $
Jackson Hallum 0 $ (0)
Salary Remaining : 0 $
Dylan Wells 0 $ (0)
Salary Remaining : 0 $
Brian Hart 0 $ (0)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2032 : 1 593 333 $
Year 2033 : 973 333 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 1 593 333 $
Year 2033 : 973 333 $
Year 2034 : 0 $
Year 2035 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center - D
Level 1: 7475 - 180 $ - 0 - 0,00%
Level 2: 6325 - 150 $ - 0 - 0,00%
Level 3: 2588 - 110 $ - 0 - 0,00%
Level 4: 5175 - 80 $ - 0 - 0,00%
Luxury : 1437 - 400 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 60 $ - 0 - 0,00%
Farm Level 2: 1000 - 40 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries35 583 333 $
Pro Players Total Average Salaries35 583 333 $
Farm Players Total Salaries190 000 $
Farm Players Total Average Salaries190 000 $
Coaches Total Salaries10 650 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account50 899 162 $
Projected Bank Account50 899 162 $

Pro Players Salaries

Connor McDavid 10 833 330 $ (1)
-Salary Remaining : 10 833 330 $
Michael Dal Colle 7 250 000 $ (1)
-Salary Remaining : 7 250 000 $
Brady Tkachuk 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Urho Vaakanainen 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Cole Perfetti 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Cole Sillinger 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Chase Stillman 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Mads Sogaard 0 $ (0)
William Bitten 0 $ (0)
Tyler Johnson 0 $ (0)
Gustav Nyquist 0 $ (0)
Bowen Byram 0 $ (0)
Elias Pettersson 0 $ (0)
Martin Jones 0 $ (0)
Jason Robertson 0 $ (0)
Jett Woo 0 $ (0)
Philip Broberg 0 $ (0)
Antoine Vermette 0 $ (0)
Total Pro Players18
Salary Commitment
Year 2032 : 35 583 333 $
Year 2033 : 14 500 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 35 583 333 $
Year 2033 : 14 500 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 35 583 333 $
Year 2033 : 14 500 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Olen Zellweger 190 000 $ (1)
Salary Remaining : 190 000 $
Samu Perhonen 0 $ (0)
Salary Remaining : 0 $
Colton Parayko 0 $ (0)
Salary Remaining : 0 $
Justin Bailey 0 $ (0)
Salary Remaining : 0 $
Oskar Sundqvist 0 $ (0)
Salary Remaining : 0 $
Mackenzie MacEachern 0 $ (0)
Salary Remaining : 0 $
Phil Di Giuseppe 0 $ (0)
Salary Remaining : 0 $
Pat Falloon 0 $ (0)
Salary Remaining : 0 $
Niklas Kronwall 0 $ (0)
Salary Remaining : 0 $
Yanni Gourde 0 $ (0)
Salary Remaining : 0 $
Dalton Thrower 0 $ (0)
Salary Remaining : 0 $
Jaccob Slavin 0 $ (0)
Salary Remaining : 0 $
Max Gardiner 0 $ (0)
Salary Remaining : 0 $
Frederik Andersen 0 $ (0)
Salary Remaining : 0 $
Andrew Copp 0 $ (0)
Salary Remaining : 0 $
Nick Moutrey 0 $ (0)
Salary Remaining : 0 $
Zach Pochiro 0 $ (0)
Salary Remaining : 0 $
Scott Mayfield 0 $ (0)
Salary Remaining : 0 $
Anthony Camara 0 $ (0)
Salary Remaining : 0 $
Nicklas Jensen 0 $ (0)
Salary Remaining : 0 $
Dylan Holloway 0 $ (0)
Salary Remaining : 0 $
Calvin De Haan 0 $ (0)
Salary Remaining : 0 $
Theodor Neiderbach 0 $ (0)
Salary Remaining : 0 $
Kaapo Kahkonen 0 $ (0)
Salary Remaining : 0 $
Alexander Petrovic 0 $ (0)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2032 : 190 000 $
Year 2033 : 0 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 190 000 $
Year 2033 : 0 $
Year 2034 : 0 $
Year 2035 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center - A
Level 1: 6185 - 200 $ - 0 - 0,00%
Level 2: 5138 - 145 $ - 0 - 0,00%
Level 3: 2008 - 125 $ - 0 - 0,00%
Level 4: 4092 - 100 $ - 0 - 0,00%
Luxury : 1046 - 335 $ - 0 - 0,00%
Total Capacity :18469
Farm
Farm Level 1: 2000 - 75 $ - 0 - 0,00%
Farm Level 2: 1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 500 000 $
Pro Players Total Average Salaries53 500 000 $
Farm Players Total Salaries1 730 001 $
Farm Players Total Average Salaries1 730 001 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account54 299 761 $
Projected Bank Account54 299 761 $

Pro Players Salaries

Jayce Hawryluk 7 250 000 $ (1)
-Salary Remaining : 7 250 000 $
Rasmus Kupari 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
Morgan Rielly 4 400 000 $ (1)
-Salary Remaining : 4 400 000 $
Jakob Forsbacka-Karlsson 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Vladislav Namestnikov 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Jack Kopacka 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Henrik Samuelsson 3 100 000 $ (1)
-Salary Remaining : 3 100 000 $
Joshua Norris 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Vince Dunn 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Vili Saarijarvi 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Jakub Zboril 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Oliver Ekman-Larsson 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Peter Holland 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Jack Lafontaine 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Vitek Vanecek 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Elvis Merzlikins 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Brandon Gormley 0 $ (0)
David Pastrnak 0 $ (0)
Marek Zidlicky 0 $ (0)
Ben Chiarot 0 $ (0)
Serron Noel 0 $ (0)
Edmunds Ceicys 0 $ (0)
Brent Gretzky 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2032 : 53 500 000 $
Year 2033 : 21 000 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 53 500 000 $
Year 2033 : 21 000 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 53 500 000 $
Year 2033 : 21 000 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Eric Comrie 200 000 $ (2)
Salary Remaining : 200 000 $
Brett Pesce 200 000 $ (1)
Salary Remaining : 200 000 $
Tim Bozon 200 000 $ (1)
Salary Remaining : 200 000 $
Alec Regula 195 000 $ (2)
Salary Remaining : 195 000 $
Oskari Laaksonen 165 000 $ (1)
Salary Remaining : 165 000 $
Tomas Tatar 160 000 $ (1)
Salary Remaining : 160 000 $
Vladimir Tarasenko 150 000 $ (1)
Salary Remaining : 150 000 $
Jacob Markstrom 95 000 $ (1)
Salary Remaining : 95 000 $
Blake Siebenaler 71 667 $ (1)
Salary Remaining : 71 667 $
Anthony Cirelli 71 667 $ (2)
Salary Remaining : 71 667 $
Nathan Walker 71 667 $ (1)
Salary Remaining : 71 667 $
Thibaut Puppynck 50 000 $ (1)
Salary Remaining : 50 000 $
James Melindy 50 000 $ (1)
Salary Remaining : 50 000 $
Gracyn Sawchyn 50 000 $ (2)
Salary Remaining : 50 000 $
Jakub Culek 0 $ (0)
Salary Remaining : 0 $
Dustin Penner 0 $ (0)
Salary Remaining : 0 $
Alexandre Burrows 0 $ (0)
Salary Remaining : 0 $
Andreas Athanasiou 0 $ (0)
Salary Remaining : 0 $
Ondrej Fiala 0 $ (0)
Salary Remaining : 0 $
Nico Sturm 0 $ (0)
Salary Remaining : 0 $
Raphael Diaz 0 $ (0)
Salary Remaining : 0 $
Adam Fox 0 $ (0)
Salary Remaining : 0 $
Ian Mitchell 0 $ (0)
Salary Remaining : 0 $
Ivan Lodnia 0 $ (0)
Salary Remaining : 0 $
Noah Cates 0 $ (0)
Salary Remaining : 0 $
Linus Karlsson 0 $ (0)
Salary Remaining : 0 $
Gage Goncalves 0 $ (0)
Salary Remaining : 0 $
Maxim Groshev 0 $ (0)
Salary Remaining : 0 $
Andrei Buyalsky 0 $ (0)
Salary Remaining : 0 $
Chris Kelly 0 $ (0)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 2032 : 1 730 001 $
Year 2033 : 516 667 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 1 730 001 $
Year 2033 : 516 667 $
Year 2034 : 0 $
Year 2035 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell - A
Level 1: 6500 - 150 $ - 0 - 0,00%
Level 2: 5500 - 115 $ - 0 - 0,00%
Level 3: 2250 - 95 $ - 0 - 0,00%
Level 4: 4500 - 70 $ - 0 - 0,00%
Luxury : 1250 - 335 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 75 $ - 0 - 0,00%
Farm Level 2: 1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries29 883 333 $
Pro Players Total Average Salaries29 883 333 $
Farm Players Total Salaries3 570 000 $
Farm Players Total Average Salaries3 570 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account126 071 474 $
Projected Bank Account126 071 474 $

Pro Players Salaries

Samuel Montembeault 5 583 333 $ (1)
-Salary Remaining : 5 583 333 $
Jesperi Kotkaniemi 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Dougie Hamilton 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Owen Power 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Brendan Warren 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Michael Matheson 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Alexander Romanov 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Janne Kuokkanen 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Cross Hanas 2 050 000 $ (1)
-Salary Remaining : 2 050 000 $
Stuart Skinner 0 $ (0)
Ryan Graves 0 $ (0)
Alex Tuch 0 $ (0)
Matthew Tkachuk 0 $ (0)
Prokhor Poltapov 0 $ (0)
Mikael Granlund 0 $ (0)
Artur Kayumov 0 $ (0)
Lucas Johansen 0 $ (0)
Brandon Gignac 0 $ (0)
Anthony Mantha 0 $ (0)
Grigori Denisenko 0 $ (0)
Filip Johansson 0 $ (0)
Cole Schwindt 0 $ (0)
Zachary Fucale 0 $ (0)
Mirco Mueller 0 $ (0)
Total Pro Players24
Salary Commitment
Year 2032 : 29 883 333 $
Year 2033 : 17 250 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 29 883 333 $
Year 2033 : 17 250 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 29 883 333 $
Year 2033 : 17 250 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Ilya Fedotov 200 000 $ (1)
Salary Remaining : 200 000 $
Jachym Kondelik 195 000 $ (2)
Salary Remaining : 195 000 $
Danil Gushchin 195 000 $ (1)
Salary Remaining : 195 000 $
Jack Finley 195 000 $ (1)
Salary Remaining : 195 000 $
Ian Moore 195 000 $ (1)
Salary Remaining : 195 000 $
Vincent Iorio 190 000 $ (1)
Salary Remaining : 190 000 $
Dylan Peterson 175 000 $ (1)
Salary Remaining : 175 000 $
Ty Smilanic 175 000 $ (1)
Salary Remaining : 175 000 $
Dmitri Kostenko 175 000 $ (2)
Salary Remaining : 175 000 $
Jacob McGrew 165 000 $ (2)
Salary Remaining : 165 000 $
Jan Drozg 160 000 $ (1)
Salary Remaining : 160 000 $
Jordin Tootoo 158 333 $ (2)
Salary Remaining : 158 333 $
Kirill Kirsanov 155 000 $ (2)
Salary Remaining : 155 000 $
Brandon Coe 155 000 $ (1)
Salary Remaining : 155 000 $
Mason Lohrei 155 000 $ (1)
Salary Remaining : 155 000 $
Aaron Huglen 140 000 $ (1)
Salary Remaining : 140 000 $
Brody Lamb 130 000 $ (1)
Salary Remaining : 130 000 $
Paul DiPietro 130 000 $ (2)
Salary Remaining : 130 000 $
Emil Martinsen 130 000 $ (2)
Salary Remaining : 130 000 $
Jakub Malek 115 000 $ (2)
Salary Remaining : 115 000 $
Noah Rod 91 667 $ (2)
Salary Remaining : 91 667 $
William Lagesson 90 000 $ (1)
Salary Remaining : 90 000 $
Aidan Thompson 50 000 $ (1)
Salary Remaining : 50 000 $
Bogdan Konyushkov 50 000 $ (2)
Salary Remaining : 50 000 $
Alfons Malmstrom 0 $ (0)
Salary Remaining : 0 $
Brent Johnson 0 $ (0)
Salary Remaining : 0 $
Wyatt Johnston 0 $ (0)
Salary Remaining : 0 $
Anders Lee 0 $ (0)
Salary Remaining : 0 $
William Trudeau 0 $ (0)
Salary Remaining : 0 $
Samu Salminen 0 $ (0)
Salary Remaining : 0 $
Christian Dvorak 0 $ (0)
Salary Remaining : 0 $
Lucas Feuk 0 $ (0)
Salary Remaining : 0 $
Bogdan Trineyev 0 $ (0)
Salary Remaining : 0 $
Tanner Dickinson 0 $ (0)
Salary Remaining : 0 $
Maxwell Crozier 0 $ (0)
Salary Remaining : 0 $
Andrei Loshko 0 $ (0)
Salary Remaining : 0 $
Maxim Cajkovic 0 $ (0)
Salary Remaining : 0 $
Alexis Pepin 0 $ (0)
Salary Remaining : 0 $
Samuel Blais 0 $ (0)
Salary Remaining : 0 $
Nikita Alexandrov 0 $ (0)
Salary Remaining : 0 $
Leevi Aaltonen 0 $ (0)
Salary Remaining : 0 $
Total Farm Players41
Salary Commitment
Year 2032 : 3 570 000 $
Year 2033 : 1 365 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 3 570 000 $
Year 2033 : 1 365 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena - A
Level 1: 6244 - 170 $ - 0 - 0,00%
Level 2: 5136 - 125 $ - 0 - 0,00%
Level 3: 2064 - 105 $ - 0 - 0,00%
Level 4: 4129 - 75 $ - 0 - 0,00%
Luxury : 1057 - 380 $ - 0 - 0,00%
Total Capacity :18630
Farm
Farm Level 1: 2000 - 75 $ - 0 - 0,00%
Farm Level 2: 1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries43 083 333 $
Pro Players Total Average Salaries43 083 333 $
Farm Players Total Salaries1 278 333 $
Farm Players Total Average Salaries1 278 333 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account65 042 391 $
Projected Bank Account65 042 391 $

Pro Players Salaries

Ryan Nugent-Hopkins 8 500 000 $ (1)
-Salary Remaining : 8 500 000 $
Nikolay Goldobin 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
German Rubtsov 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
Mats Zuccarello 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Andrei Vasilevski 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
Anton Khudobin 4 583 333 $ (2)
-Salary Remaining : 4 583 333 $
Miro Heiskanen 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Kevin Bahl 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Jordan Schmaltz 500 000 $ (1)
-Salary Remaining : 500 000 $
Teuvo Teravainen 0 $ (0)
Jordan Martinook 0 $ (0)
Ivan Barbashev 0 $ (0)
Phil Kessel 0 $ (0)
Emile Poirier 0 $ (0)
Jake Muzzin 0 $ (0)
Brendan Gaunce 0 $ (0)
Kyle Quincey 0 $ (0)
Jonathan Dahlen 0 $ (0)
Adam Larsson 0 $ (0)
Chad Krys 0 $ (0)
Miikka Salomaki 0 $ (0)
Alex Newhook 0 $ (0)
Maximo Massari 0 $ (0)
Dylan Strome 0 $ (0)
Total Pro Players24
Salary Commitment
Year 2032 : 43 083 333 $
Year 2033 : 14 833 333 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 43 083 333 $
Year 2033 : 14 833 333 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 43 083 333 $
Year 2033 : 14 833 333 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Jackson Blake 170 000 $ (1)
Salary Remaining : 170 000 $
Jordan Binnington 155 000 $ (1)
Salary Remaining : 155 000 $
Cole Huckins 150 000 $ (1)
Salary Remaining : 150 000 $
Justin Sourdif 140 000 $ (1)
Salary Remaining : 140 000 $
Kalle Vaisanen 130 000 $ (1)
Salary Remaining : 130 000 $
Greg Zanon 130 000 $ (2)
Salary Remaining : 130 000 $
Dwight King 123 333 $ (2)
Salary Remaining : 123 333 $
Chris Driedger 100 000 $ (1)
Salary Remaining : 100 000 $
Filip Nordberg 65 000 $ (1)
Salary Remaining : 65 000 $
Ryan Greene 65 000 $ (1)
Salary Remaining : 65 000 $
Igor Ozhiganov 50 000 $ (2)
Salary Remaining : 50 000 $
Mathew Dumba 0 $ (0)
Salary Remaining : 0 $
Jackson Kunz 0 $ (0)
Salary Remaining : 0 $
Ville Koivunen 0 $ (0)
Salary Remaining : 0 $
Josh Leivo 0 $ (0)
Salary Remaining : 0 $
Leo Loof 0 $ (0)
Salary Remaining : 0 $
William Cuylle 0 $ (0)
Salary Remaining : 0 $
Artyom Grushnikov 0 $ (0)
Salary Remaining : 0 $
Johnathan MacLeod 0 $ (0)
Salary Remaining : 0 $
Emil Andrae 0 $ (0)
Salary Remaining : 0 $
Ryan Spooner 0 $ (0)
Salary Remaining : 0 $
Jan Kostalek 0 $ (0)
Salary Remaining : 0 $
Damien Riat 0 $ (0)
Salary Remaining : 0 $
Sean Durzi 0 $ (0)
Salary Remaining : 0 $
Albin Grewe 0 $ (0)
Salary Remaining : 0 $
Semyon Der-Arguchintsev 0 $ (0)
Salary Remaining : 0 $
Case McCarthy 0 $ (0)
Salary Remaining : 0 $
Jan Neuenschwander 0 $ (0)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2032 : 1 278 333 $
Year 2033 : 303 333 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 1 278 333 $
Year 2033 : 303 333 $
Year 2034 : 0 $
Year 2035 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center - A
Level 1: 6500 - 250 $ - 0 - 0,00%
Level 2: 5500 - 175 $ - 0 - 0,00%
Level 3: 2250 - 125 $ - 0 - 0,00%
Level 4: 4500 - 100 $ - 0 - 0,00%
Luxury : 1250 - 500 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 75 $ - 0 - 0,00%
Farm Level 2: 1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 066 666 $
Pro Players Total Average Salaries65 066 666 $
Farm Players Total Salaries773 333 $
Farm Players Total Average Salaries773 333 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account83 542 191 $
Projected Bank Account83 542 191 $

Pro Players Salaries

Samuel Morin 12 500 000 $ (2)
-Salary Remaining : 12 500 000 $
Jonathan Huberdeau 8 750 000 $ (2)
-Salary Remaining : 8 750 000 $
Jakub Vrana 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
Nolan Patrick 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
Brett Pollock 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
Cam Dineen 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Jiri Sekac 3 833 333 $ (2)
-Salary Remaining : 3 833 333 $
Greg Pateryn 3 583 333 $ (2)
-Salary Remaining : 3 583 333 $
Maxime Talbot 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Julius Honka 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Daniel Vladar 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Alexander Wennberg 900 000 $ (1)
-Salary Remaining : 900 000 $
Jake Guentzel 750 000 $ (2)
-Salary Remaining : 750 000 $
Filip Berglund 0 $ (0)
Vitaly Abramov 0 $ (0)
Tarmo Reunanen 0 $ (0)
Gabriel Gagne 0 $ (0)
Brendan Perlini 0 $ (0)
Rocco Grimaldi 0 $ (0)
Nikolaj Ehlers 0 $ (0)
Andrej Dyakonov 0 $ (0)
Eetu Makiniemi 0 $ (0)
Total Pro Players22
Salary Commitment
Year 2032 : 65 066 666 $
Year 2033 : 35 916 666 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 65 066 666 $
Year 2033 : 35 916 666 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 65 066 666 $
Year 2033 : 35 916 666 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Josh Lopina 115 000 $ (1)
Salary Remaining : 115 000 $
Severin Blindenbacher 108 333 $ (2)
Salary Remaining : 108 333 $
Jonas Brodin 100 000 $ (1)
Salary Remaining : 100 000 $
Alan Quine 50 000 $ (2)
Salary Remaining : 50 000 $
Jamie Oleksiak 50 000 $ (1)
Salary Remaining : 50 000 $
Brennan Serville 50 000 $ (1)
Salary Remaining : 50 000 $
Vitezslav Hodek 50 000 $ (2)
Salary Remaining : 50 000 $
Jake Evans 50 000 $ (2)
Salary Remaining : 50 000 $
Harrison Ruopp 50 000 $ (1)
Salary Remaining : 50 000 $
Patrick White 50 000 $ (2)
Salary Remaining : 50 000 $
Vlastimil Haisman 50 000 $ (1)
Salary Remaining : 50 000 $
Jake Walman 50 000 $ (1)
Salary Remaining : 50 000 $
Christian Dube 0 $ (0)
Salary Remaining : 0 $
Kevin Elgestal 0 $ (0)
Salary Remaining : 0 $
Rinat Valiev 0 $ (0)
Salary Remaining : 0 $
Filip Ahl 0 $ (0)
Salary Remaining : 0 $
Sebastian Wannstrom 0 $ (0)
Salary Remaining : 0 $
Thomas Di Pauli 0 $ (0)
Salary Remaining : 0 $
Ryan Thang 0 $ (0)
Salary Remaining : 0 $
Greg Goldberg 0 $ (0)
Salary Remaining : 0 $
Lubor Korinek 0 $ (0)
Salary Remaining : 0 $
Robin Norell 0 $ (0)
Salary Remaining : 0 $
Xavier Ouellet 0 $ (0)
Salary Remaining : 0 $
Jake Paterson 0 $ (0)
Salary Remaining : 0 $
Michael Del Zotto 0 $ (0)
Salary Remaining : 0 $
Jacob Leguerrier 0 $ (0)
Salary Remaining : 0 $
Koit Pumm 0 $ (0)
Salary Remaining : 0 $
Marius Schenk 0 $ (0)
Salary Remaining : 0 $
Andrij Boiko 0 $ (0)
Salary Remaining : 0 $
Alex Chiasson 0 $ (0)
Salary Remaining : 0 $
Oliver Bjorkstrand 0 $ (0)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 2032 : 773 333 $
Year 2033 : 308 333 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 773 333 $
Year 2033 : 308 333 $
Year 2034 : 0 $
Year 2035 : 0 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameBette Arena - A
Level 1: 6500 - 200 $ - 0 - 0,00%
Level 2: 5500 - 125 $ - 0 - 0,00%
Level 3: 2250 - 100 $ - 0 - 0,00%
Level 4: 4500 - 70 $ - 0 - 0,00%
Luxury : 1250 - 390 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 58 $ - 0 - 0,00%
Farm Level 2: 1000 - 38 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 125 000 $
Pro Players Total Average Salaries44 125 000 $
Farm Players Total Salaries1 704 333 $
Farm Players Total Average Salaries1 704 333 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account70 283 908 $
Projected Bank Account70 283 908 $

Pro Players Salaries

Jack Eichel 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
Filip Forsberg 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
Sonny Milano 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Nikita Scherbak 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Jason Dickinson 3 833 333 $ (2)
-Salary Remaining : 3 833 333 $
John-Jason Peterka 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Joseph Woll 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Zachary Werenski 3 375 000 $ (1)
-Salary Remaining : 3 375 000 $
Drew Helleson 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Dylan Guenther 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Tyler Bird 916 667 $ (1)
-Salary Remaining : 916 667 $
Nathan MacKinnon 0 $ (0)
Mark Giordano 0 $ (0)
Stephane Da Costa 0 $ (0)
Mike Cammalleri 0 $ (0)
Matej Tomek 0 $ (0)
Gustav Lindstrom 0 $ (0)
Travis Dermott 0 $ (0)
Moritz Seider 0 $ (0)
Brycen Martin 0 $ (0)
Jack Campbell 0 $ (0)
Isak Rosen 0 $ (0)
Chris Kunitz 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2032 : 44 125 000 $
Year 2033 : 27 833 333 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 44 125 000 $
Year 2033 : 27 833 333 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 44 125 000 $
Year 2033 : 27 833 333 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Brayden Schenn 200 000 $ (1)
Salary Remaining : 200 000 $
Mark Scheifele 200 000 $ (1)
Salary Remaining : 200 000 $
Jack Dugan 195 000 $ (2)
Salary Remaining : 195 000 $
Calen Addison 175 000 $ (2)
Salary Remaining : 175 000 $
Sebastian Cossa 175 000 $ (2)
Salary Remaining : 175 000 $
Toni Utunen 165 000 $ (2)
Salary Remaining : 165 000 $
William Carrier 150 000 $ (1)
Salary Remaining : 150 000 $
Tom Gilbert 136 000 $ (1)
Salary Remaining : 136 000 $
Neeme Uvisorg 75 000 $ (1)
Salary Remaining : 75 000 $
Ryan Donato 68 333 $ (1)
Salary Remaining : 68 333 $
Rieger Lorenz 65 000 $ (1)
Salary Remaining : 65 000 $
T.J. Brennan 50 000 $ (1)
Salary Remaining : 50 000 $
Emerson Etem 50 000 $ (1)
Salary Remaining : 50 000 $
Ville Peltonen 0 $ (0)
Salary Remaining : 0 $
Douglas Murray 0 $ (0)
Salary Remaining : 0 $
Yan-Pavel Laplante 0 $ (0)
Salary Remaining : 0 $
Sam Kurker 0 $ (0)
Salary Remaining : 0 $
Shawn Horcoff 0 $ (0)
Salary Remaining : 0 $
Filip Hronek 0 $ (0)
Salary Remaining : 0 $
Zack MacEwen 0 $ (0)
Salary Remaining : 0 $
John Scott 0 $ (0)
Salary Remaining : 0 $
Antero Niittymaki 0 $ (0)
Salary Remaining : 0 $
Markus Niemelainen 0 $ (0)
Salary Remaining : 0 $
Rickard Rakell 0 $ (0)
Salary Remaining : 0 $
Cameron Crotty 0 $ (0)
Salary Remaining : 0 $
Maksim Sushko 0 $ (0)
Salary Remaining : 0 $
Tyler Tullio 0 $ (0)
Salary Remaining : 0 $
Greg McKegg 0 $ (0)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2032 : 1 704 333 $
Year 2033 : 710 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 1 704 333 $
Year 2033 : 710 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena - B
Level 1: 6825 - 160 $ - 0 - 0,00%
Level 2: 5775 - 120 $ - 0 - 0,00%
Level 3: 2362 - 100 $ - 0 - 0,00%
Level 4: 4725 - 80 $ - 0 - 0,00%
Luxury : 1313 - 340 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries36 250 000 $
Pro Players Total Average Salaries36 250 000 $
Farm Players Total Salaries1 078 333 $
Farm Players Total Average Salaries1 078 333 $
Coaches Total Salaries4 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account92 531 924 $
Projected Bank Account92 531 924 $

Pro Players Salaries

Auston Matthews 11 500 000 $ (1)
-Salary Remaining : 11 500 000 $
Leon Draisaitl 8 500 000 $ (1)
-Salary Remaining : 8 500 000 $
Simon Edvinsson 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Vasili Podkolzin 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Zachary LHeureux 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Evan Bouchard 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Joshua Jacobs 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Philippe Desrosiers 0 $ (0)
Artemi Panarin 0 $ (0)
Olli Juolevi 0 $ (0)
Jimmy Lodge 0 $ (0)
Alexander Nylander 0 $ (0)
Niklas Hjalmarsson 0 $ (0)
Antti Niemi 0 $ (0)
Kole Lind 0 $ (0)
Filip Zadina 0 $ (0)
Andrei Svechnikov 0 $ (0)
Anton Lundell 0 $ (0)
William Wallinder 0 $ (0)
Marat Khusnutdinov 0 $ (0)
Nino Niederreiter 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2032 : 36 250 000 $
Year 2033 : 8 250 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 36 250 000 $
Year 2033 : 8 250 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 36 250 000 $
Year 2033 : 8 250 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Bulat Shafigullin 195 000 $ (1)
Salary Remaining : 195 000 $
Scott Walford 185 000 $ (2)
Salary Remaining : 185 000 $
Sean Day 175 000 $ (1)
Salary Remaining : 175 000 $
Zack Smith 160 000 $ (1)
Salary Remaining : 160 000 $
Samuel Dove-McFalls 158 333 $ (1)
Salary Remaining : 158 333 $
Stanislav Svozil 155 000 $ (2)
Salary Remaining : 155 000 $
Ethan Werek 50 000 $ (2)
Salary Remaining : 50 000 $
Patrick Sieloff 0 $ (0)
Salary Remaining : 0 $
John Draeger 0 $ (0)
Salary Remaining : 0 $
Carson Lambos 0 $ (0)
Salary Remaining : 0 $
Andrew Nielsen 0 $ (0)
Salary Remaining : 0 $
Chris Tierney 0 $ (0)
Salary Remaining : 0 $
Ryan Mantha 0 $ (0)
Salary Remaining : 0 $
Kevin Roy 0 $ (0)
Salary Remaining : 0 $
Mitch Moroz 0 $ (0)
Salary Remaining : 0 $
Ryan Murray 0 $ (0)
Salary Remaining : 0 $
Cole Brady 0 $ (0)
Salary Remaining : 0 $
Patrick Cote 0 $ (0)
Salary Remaining : 0 $
Michael Raffl 0 $ (0)
Salary Remaining : 0 $
Andrei Loktionov 0 $ (0)
Salary Remaining : 0 $
Ryan Murphy 0 $ (0)
Salary Remaining : 0 $
Jan Jenik 0 $ (0)
Salary Remaining : 0 $
Ostap Safin 0 $ (0)
Salary Remaining : 0 $
Paul Cotter 0 $ (0)
Salary Remaining : 0 $
Calle Jarnkrok 0 $ (0)
Salary Remaining : 0 $
Manfred Lehmann 0 $ (0)
Salary Remaining : 0 $
Jakob Silfverberg 0 $ (0)
Salary Remaining : 0 $
Erwin Mazza 0 $ (0)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2032 : 1 078 333 $
Year 2033 : 390 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 1 078 333 $
Year 2033 : 390 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Dynamo



Arena Capacity - Ticket Price
Attendance - %

Arena NameMoskva Center - C
Level 1: 7150 - 145 $ - 0 - 0,00%
Level 2: 6050 - 105 $ - 0 - 0,00%
Level 3: 2475 - 90 $ - 0 - 0,00%
Level 4: 4950 - 62 $ - 0 - 0,00%
Luxury : 1375 - 295 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 75 $ - 0 - 0,00%
Farm Level 2: 1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 633 333 $
Pro Players Total Average Salaries64 633 334 $
Farm Players Total Salaries2 015 000 $
Farm Players Total Average Salaries2 015 000 $
Coaches Total Salaries9 560 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 250 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account107 004 052 $
Projected Bank Account107 004 052 $

Pro Players Salaries

Mika Zibanejad 6 300 000 $ (1)
-Salary Remaining : 6 300 000 $
Tim Stuetzle 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
David Clarkson 6 083 333 $ (2)
-Salary Remaining : 6 083 333 $
Lucas Raymond 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Quinton Byfield 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Kent Johnson 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Tyson Foerster 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Shakir Mikhamadullin 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Yaroslav Askarov 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Filip Westerlund 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Patrick Maroon 3 583 333 $ (2)
-Salary Remaining : 3 583 333 $
Kasper Bjorkqvist 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Marco Rossi 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Braden Schneider 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Mason Millman 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Steven Hodges 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Zachary Nagelvoort 916 667 $ (1)
-Salary Remaining : 916 667 $
Justin Kea 0 $ (0)
Dylan Larkin 0 $ (0)
Matt Read 0 $ (0)
Derek Roy 0 $ (0)
Robert Hagg 0 $ (0)
Total Pro Players22
Salary Commitment
Year 2032 : 64 633 333 $
Year 2033 : 43 666 666 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 64 633 334 $
Year 2033 : 43 666 667 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 64 633 334 $
Year 2033 : 43 666 667 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Arseny Gritsyuk 155 000 $ (1)
Salary Remaining : 155 000 $
Drew Shore 150 000 $ (1)
Salary Remaining : 150 000 $
Eamon Powell 130 000 $ (1)
Salary Remaining : 130 000 $
Alexander Khokhlachev 130 000 $ (1)
Salary Remaining : 130 000 $
Andreas Englund 125 000 $ (1)
Salary Remaining : 125 000 $
Rutger Mcgroarty 125 000 $ (1)
Salary Remaining : 125 000 $
Anton Bollier 120 000 $ (2)
Salary Remaining : 120 000 $
John Gibson 115 000 $ (2)
Salary Remaining : 115 000 $
Carter Ashton 112 500 $ (2)
Salary Remaining : 112 500 $
Nick Spaling 52 500 $ (1)
Salary Remaining : 52 500 $
Ville Immonen 50 000 $ (1)
Salary Remaining : 50 000 $
Tyler Biggs 50 000 $ (1)
Salary Remaining : 50 000 $
Colten Teubert 50 000 $ (1)
Salary Remaining : 50 000 $
Max Gaede 50 000 $ (1)
Salary Remaining : 50 000 $
Ryan Hartman 50 000 $ (1)
Salary Remaining : 50 000 $
Ben Thomson 50 000 $ (2)
Salary Remaining : 50 000 $
Adam Gilmour 50 000 $ (2)
Salary Remaining : 50 000 $
Lucas Lessio 50 000 $ (2)
Salary Remaining : 50 000 $
Chris Butler 50 000 $ (1)
Salary Remaining : 50 000 $
Matt Puempel 50 000 $ (2)
Salary Remaining : 50 000 $
Sam Gagner 50 000 $ (2)
Salary Remaining : 50 000 $
Will Weber 50 000 $ (1)
Salary Remaining : 50 000 $
Greg Nemisz 50 000 $ (2)
Salary Remaining : 50 000 $
Rene Kadlek 50 000 $ (1)
Salary Remaining : 50 000 $
Into Janne 50 000 $ (2)
Salary Remaining : 50 000 $
Brady Vail 50 000 $ (2)
Salary Remaining : 50 000 $
Cade Webber 0 $ (0)
Salary Remaining : 0 $
Joel Ward 0 $ (0)
Salary Remaining : 0 $
Vladimir Sobotka 0 $ (0)
Salary Remaining : 0 $
Alexei Emelin 0 $ (0)
Salary Remaining : 0 $
Carl Gunnarsson 0 $ (0)
Salary Remaining : 0 $
Seth Jarvis 0 $ (0)
Salary Remaining : 0 $
Ian McCoshen 0 $ (0)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2032 : 2 015 000 $
Year 2033 : 747 500 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 2 015 000 $
Year 2033 : 747 500 $
Year 2034 : 0 $
Year 2035 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePenngrowth Saddledome - A
Level 1: 6500 - 155 $ - 0 - 0,00%
Level 2: 5500 - 117 $ - 0 - 0,00%
Level 3: 2250 - 88 $ - 0 - 0,00%
Level 4: 4500 - 65 $ - 0 - 0,00%
Luxury : 1250 - 350 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 75 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 093 333 $
Pro Players Total Average Salaries56 093 333 $
Farm Players Total Salaries1 678 334 $
Farm Players Total Average Salaries1 678 334 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account105 311 226 $
Projected Bank Account105 311 226 $

Pro Players Salaries

Aleksander Jr. Barkov 8 100 000 $ (1)
-Salary Remaining : 8 100 000 $
Anthony DeAngelo 7 250 000 $ (1)
-Salary Remaining : 7 250 000 $
Griffin Reinhart 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Timo Meier 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Robby Fabbri 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Matt Duchene 4 760 000 $ (1)
-Salary Remaining : 4 760 000 $
Evgeny Svechnikov 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Max Domi 3 833 333 $ (1)
-Salary Remaining : 3 833 333 $
Mitchell Vande Sompel 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Dawson Mercer 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Olivier Rodrigue 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Sean Couturier 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Akim Aliu 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Brandon Montour 900 000 $ (2)
-Salary Remaining : 900 000 $
Anton Slepyshev 0 $ (0)
Dylan Samberg 0 $ (0)
Ian Scott 0 $ (0)
Brent Gates Jr. 0 $ (0)
Johnny Gaudreau 0 $ (0)
Sean Monahan 0 $ (0)
Aleksandr Burmistrov 0 $ (0)
Nicolas Beaudin 0 $ (0)
Hunter Shinkaruk 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2032 : 56 093 333 $
Year 2033 : 18 650 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 56 093 333 $
Year 2033 : 18 650 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 56 093 333 $
Year 2033 : 18 650 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Takhir Daukeyev 200 000 $ (2)
Salary Remaining : 200 000 $
Maxim Demidov 200 000 $ (1)
Salary Remaining : 200 000 $
Axel Jonsson-Fjallby 175 000 $ (1)
Salary Remaining : 175 000 $
Stelio Mattheos 175 000 $ (1)
Salary Remaining : 175 000 $
Jordan Subban 150 000 $ (2)
Salary Remaining : 150 000 $
Oscar Klefbom 150 000 $ (2)
Salary Remaining : 150 000 $
Ethan Cardwell 130 000 $ (1)
Salary Remaining : 130 000 $
Ludwig Bystrom 110 000 $ (2)
Salary Remaining : 110 000 $
Logan MacMillan 100 000 $ (1)
Salary Remaining : 100 000 $
Ryan Ellis 90 000 $ (2)
Salary Remaining : 90 000 $
Warren Foegele 81 667 $ (1)
Salary Remaining : 81 667 $
Scott Wedgewood 60 000 $ (1)
Salary Remaining : 60 000 $
Alexander Peters 56 667 $ (1)
Salary Remaining : 56 667 $
Carter Verhaeghe 0 $ (0)
Salary Remaining : 0 $
Eric Cornel 0 $ (0)
Salary Remaining : 0 $
Ethan Del Mastro 0 $ (0)
Salary Remaining : 0 $
Sergey Zborovskiy 0 $ (0)
Salary Remaining : 0 $
Dominik Kubalik 0 $ (0)
Salary Remaining : 0 $
Mattias Janmark-Nylen 0 $ (0)
Salary Remaining : 0 $
Matt Buckles 0 $ (0)
Salary Remaining : 0 $
Viktor Stalberg 0 $ (0)
Salary Remaining : 0 $
Lukas Svejkovsky 0 $ (0)
Salary Remaining : 0 $
Linus Nassen 0 $ (0)
Salary Remaining : 0 $
Juuse Saros 0 $ (0)
Salary Remaining : 0 $
Rasmus Sandin 0 $ (0)
Salary Remaining : 0 $
Connor McMichael 0 $ (0)
Salary Remaining : 0 $
Ryder Donovan 0 $ (0)
Salary Remaining : 0 $
Marian Stastny 0 $ (0)
Salary Remaining : 0 $
Erik Portillo 0 $ (0)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2032 : 1 678 334 $
Year 2033 : 700 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 1 678 334 $
Year 2033 : 700 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum - C
Level 1: 7150 - 144 $ - 0 - 0,00%
Level 2: 6050 - 103 $ - 0 - 0,00%
Level 3: 2475 - 87 $ - 0 - 0,00%
Level 4: 4950 - 64 $ - 0 - 0,00%
Luxury : 1375 - 330 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 65 $ - 0 - 0,00%
Farm Level 2: 1000 - 45 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries40 425 000 $
Pro Players Total Average Salaries40 425 000 $
Farm Players Total Salaries2 525 000 $
Farm Players Total Average Salaries2 525 000 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account129 639 352 $
Projected Bank Account129 639 352 $

Pro Players Salaries

Tyler Boucher 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Kaiden Guhle 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Tobias Bjornfot 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Matt Calvert 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Alex Formenton 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Luke Hughes 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Mattias Norlinder 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Kirill Marchenko 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Kirill Ustimenko 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Connor Hurley 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Morgan Klimchuk 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Nick Bjugstad 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
John Piccinich 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Nicolas Petan 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Brandon Halverson 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Malcolm Subban 625 000 $ (2)
-Salary Remaining : 625 000 $
Cody Glass 0 $ (0)
Jesper Boqvist 0 $ (0)
William Lockwood 0 $ (0)
Wade Allison 0 $ (0)
Alexander Edler 0 $ (0)
Lassi Thomson 0 $ (0)
Joey Hishon 0 $ (0)
Tyler Kleven 0 $ (0)
Josh Brook 0 $ (0)
Total Pro Players25
Salary Commitment
Year 2032 : 40 425 000 $
Year 2033 : 23 925 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 40 425 000 $
Year 2033 : 23 925 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 40 425 000 $
Year 2033 : 23 925 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Topi Niemela 195 000 $ (1)
Salary Remaining : 195 000 $
Tristen Robins 195 000 $ (1)
Salary Remaining : 195 000 $
Gilles Senn 175 000 $ (1)
Salary Remaining : 175 000 $
Logan Hutsko 170 000 $ (1)
Salary Remaining : 170 000 $
Yegor Sokolov 165 000 $ (1)
Salary Remaining : 165 000 $
Tyler Madden 160 000 $ (1)
Salary Remaining : 160 000 $
Vladimir Bobylev 160 000 $ (1)
Salary Remaining : 160 000 $
Seth Barton 160 000 $ (1)
Salary Remaining : 160 000 $
Karl Henriksson 160 000 $ (1)
Salary Remaining : 160 000 $
Alexander Ljungkrantz 155 000 $ (1)
Salary Remaining : 155 000 $
Dmitri Kuzmin 150 000 $ (1)
Salary Remaining : 150 000 $
Taige Harding 150 000 $ (1)
Salary Remaining : 150 000 $
Redmond Savage 140 000 $ (2)
Salary Remaining : 140 000 $
Lauri Pajuniemi 140 000 $ (1)
Salary Remaining : 140 000 $
Keegan Iverson 125 000 $ (1)
Salary Remaining : 125 000 $
Anthony-John Greer 125 000 $ (2)
Salary Remaining : 125 000 $
Tommy Vannelli 0 $ (0)
Salary Remaining : 0 $
Conor Sheary 0 $ (0)
Salary Remaining : 0 $
Nikita Chibrikov 0 $ (0)
Salary Remaining : 0 $
Danila Klimovich 0 $ (0)
Salary Remaining : 0 $
Olivier Kapanen 0 $ (0)
Salary Remaining : 0 $
Dylan Sadowy 0 $ (0)
Salary Remaining : 0 $
Alex Lintuniemi 0 $ (0)
Salary Remaining : 0 $
Brayden Point 0 $ (0)
Salary Remaining : 0 $
David-Alexandre Beauregard 0 $ (0)
Salary Remaining : 0 $
Andy Greene 0 $ (0)
Salary Remaining : 0 $
Magnus Hellberg 0 $ (0)
Salary Remaining : 0 $
Frederick Gaudreau 0 $ (0)
Salary Remaining : 0 $
Jeremy Bracco 0 $ (0)
Salary Remaining : 0 $
Gabriel Carlsson 0 $ (0)
Salary Remaining : 0 $
Antoine Roussel 0 $ (0)
Salary Remaining : 0 $
Artyom Zub 0 $ (0)
Salary Remaining : 0 $
Joey Keane 0 $ (0)
Salary Remaining : 0 $
Jacob Olofsson 0 $ (0)
Salary Remaining : 0 $
Albert Johansson 0 $ (0)
Salary Remaining : 0 $
Graeme Clarke 0 $ (0)
Salary Remaining : 0 $
Vasily Ponomarev 0 $ (0)
Salary Remaining : 0 $
Ben Roger 0 $ (0)
Salary Remaining : 0 $
Connor Hellebuyck 0 $ (0)
Salary Remaining : 0 $
Dale Weise 0 $ (0)
Salary Remaining : 0 $
Total Farm Players40
Salary Commitment
Year 2032 : 2 525 000 $
Year 2033 : 265 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 2 525 000 $
Year 2033 : 265 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena - A
Level 1: 6500 - 250 $ - 0 - 0,00%
Level 2: 5500 - 175 $ - 0 - 0,00%
Level 3: 2250 - 125 $ - 0 - 0,00%
Level 4: 4500 - 100 $ - 0 - 0,00%
Luxury : 1250 - 500 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 55 $ - 0 - 0,00%
Farm Level 2: 1000 - 40 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 500 000 $
Pro Players Total Average Salaries51 500 000 $
Farm Players Total Salaries735 000 $
Farm Players Total Average Salaries735 000 $
Coaches Total Salaries18 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account146 419 572 $
Projected Bank Account146 419 572 $

Pro Players Salaries

Mathew Barzal 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
Thomas Chabot 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
Ilya Samsonov 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Rasmus Dahlin 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Bode Wilde 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Alexis Lafreniere 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Adam Mascherin 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Jacob Larsson 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Matthew Strome 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Cale Makar 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Jack Quinn 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Noel Gunler 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Zack Phillips 0 $ (0)
Tristan Jarry 0 $ (0)
Sam Steel 0 $ (0)
Marc Methot 0 $ (0)
Nico Hischier 0 $ (0)
Logan Stanley 0 $ (0)
Jack Hughes 0 $ (0)
Dino Ciccarelli 0 $ (0)
Vladislav Firstov 0 $ (0)
Raphael Bussieres 0 $ (0)
Total Pro Players22
Salary Commitment
Year 2032 : 51 500 000 $
Year 2033 : 43 250 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 51 500 000 $
Year 2033 : 43 250 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 51 500 000 $
Year 2033 : 43 250 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Mikko Kokkonen 150 000 $ (1)
Salary Remaining : 150 000 $
Matthew Knies 150 000 $ (1)
Salary Remaining : 150 000 $
Henri Nikkanen 150 000 $ (1)
Salary Remaining : 150 000 $
Tyler Pitlick 75 000 $ (1)
Salary Remaining : 75 000 $
Nelson Nogier 60 000 $ (1)
Salary Remaining : 60 000 $
Hisashi Maki 50 000 $ (1)
Salary Remaining : 50 000 $
Florent Blais 50 000 $ (1)
Salary Remaining : 50 000 $
Shane Prince 50 000 $ (1)
Salary Remaining : 50 000 $
Jared Spurgeon 0 $ (0)
Salary Remaining : 0 $
C.J. Yakimowicz 0 $ (0)
Salary Remaining : 0 $
Barclay Goodrow 0 $ (0)
Salary Remaining : 0 $
Nate Schmidt 0 $ (0)
Salary Remaining : 0 $
Brent Moran 0 $ (0)
Salary Remaining : 0 $
Tyler Bozak 0 $ (0)
Salary Remaining : 0 $
Kirill Kaprizov 0 $ (0)
Salary Remaining : 0 $
Brock McGinn 0 $ (0)
Salary Remaining : 0 $
Logan Mailloux 0 $ (0)
Salary Remaining : 0 $
Gilbert Dionne 0 $ (0)
Salary Remaining : 0 $
Nick Boynton 0 $ (0)
Salary Remaining : 0 $
Justin Auger 0 $ (0)
Salary Remaining : 0 $
Blake Lizotte 0 $ (0)
Salary Remaining : 0 $
J. C. Lipon 0 $ (0)
Salary Remaining : 0 $
Vesa Toskala 0 $ (0)
Salary Remaining : 0 $
Markus Granlund 0 $ (0)
Salary Remaining : 0 $
Matthew Stienburg 0 $ (0)
Salary Remaining : 0 $
Quinn Olson 0 $ (0)
Salary Remaining : 0 $
Marco Scandella 0 $ (0)
Salary Remaining : 0 $
Jack Smith 0 $ (0)
Salary Remaining : 0 $
Aatu Raty 0 $ (0)
Salary Remaining : 0 $
Samuel Surovec 0 $ (0)
Salary Remaining : 0 $
Dylan Blujus 0 $ (0)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 2032 : 735 000 $
Year 2033 : 0 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 735 000 $
Year 2033 : 0 $
Year 2034 : 0 $
Year 2035 : 0 $

Grizzlys



Arena Capacity - Ticket Price
Attendance - %

Arena NameVolksbank Arena - C
Level 1: 7150 - 145 $ - 0 - 0,00%
Level 2: 6050 - 110 $ - 0 - 0,00%
Level 3: 2475 - 90 $ - 0 - 0,00%
Level 4: 4950 - 71 $ - 0 - 0,00%
Luxury : 1375 - 346 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 70 $ - 0 - 0,00%
Farm Level 2: 1000 - 45 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 500 000 $
Pro Players Total Average Salaries55 500 000 $
Farm Players Total Salaries1 425 000 $
Farm Players Total Average Salaries1 425 000 $
Coaches Total Salaries5 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account61 149 139 $
Projected Bank Account61 149 139 $

Pro Players Salaries

Alexei Cherepanov 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
Erik Brannstrom 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Kasperi Kapanen 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
Jack Roslovic 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
Mason McTavish 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Noah Hanifin 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Alex Nedeljkovic 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Vitali Kravtsov 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Dillon Hamaliuk 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Robert Thomas 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Riley Tufte 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Adam Pelech 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Andre Burakovsky 750 000 $ (1)
-Salary Remaining : 750 000 $
Jordan Staal 0 $ (0)
Curtis Lazar 0 $ (0)
Cam Fowler 0 $ (0)
Filip Gustavsson 0 $ (0)
Filip Chlapik 0 $ (0)
Drake Batherson 0 $ (0)
Evgeny Dadonov 0 $ (0)
Mike Hoffman 0 $ (0)
Kaapo Kakko 0 $ (0)
Matthew Robertson 0 $ (0)
Daniel Sprong 0 $ (0)
Total Pro Players24
Salary Commitment
Year 2032 : 55 500 000 $
Year 2033 : 18 500 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 55 500 000 $
Year 2033 : 18 500 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 55 500 000 $
Year 2033 : 18 500 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Oskar Back 195 000 $ (1)
Salary Remaining : 195 000 $
Daniil Chayka 190 000 $ (1)
Salary Remaining : 190 000 $
Denis Smirnov 160 000 $ (1)
Salary Remaining : 160 000 $
Jesper Wallstedt 150 000 $ (2)
Salary Remaining : 150 000 $
Jaromir Pytlik 130 000 $ (1)
Salary Remaining : 130 000 $
Ville Pokka 125 000 $ (2)
Salary Remaining : 125 000 $
Esa Lindell 125 000 $ (2)
Salary Remaining : 125 000 $
Frank Nazar 125 000 $ (1)
Salary Remaining : 125 000 $
Deven Sideroff 81 667 $ (2)
Salary Remaining : 81 667 $
Taylor Cammarata 75 000 $ (1)
Salary Remaining : 75 000 $
Viktor Arvidsson 68 333 $ (1)
Salary Remaining : 68 333 $
Kyle Wood 0 $ (0)
Salary Remaining : 0 $
Nicholas Baptiste 0 $ (0)
Salary Remaining : 0 $
Erik Karlson 0 $ (0)
Salary Remaining : 0 $
Felix Girard 0 $ (0)
Salary Remaining : 0 $
Nikita Zaitsev 0 $ (0)
Salary Remaining : 0 $
Danny DeKeyser 0 $ (0)
Salary Remaining : 0 $
Todd Burgess 0 $ (0)
Salary Remaining : 0 $
Alexey Toropchenko 0 $ (0)
Salary Remaining : 0 $
Samuel Sjolund 0 $ (0)
Salary Remaining : 0 $
Brett MacLean 0 $ (0)
Salary Remaining : 0 $
Nick Paul 0 $ (0)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2032 : 1 425 000 $
Year 2033 : 481 667 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 1 425 000 $
Year 2033 : 481 667 $
Year 2034 : 0 $
Year 2035 : 0 $

HC



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Malley - E
Level 1: 7800 - 150 $ - 0 - 0,00%
Level 2: 6600 - 110 $ - 0 - 0,00%
Level 3: 2700 - 85 $ - 0 - 0,00%
Level 4: 5400 - 70 $ - 0 - 0,00%
Luxury : 1500 - 325 $ - 0 - 0,00%
Total Capacity :24000
Farm
Farm Level 1: 2000 - 75 $ - 0 - 0,00%
Farm Level 2: 1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries46 700 000 $
Pro Players Total Average Salaries46 700 000 $
Farm Players Total Salaries2 323 334 $
Farm Players Total Average Salaries2 323 334 $
Coaches Total Salaries6 220 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account247 334 035 $
Projected Bank Account247 334 035 $

Pro Players Salaries

Sam Bennett 10 000 000 $ (1)
-Salary Remaining : 10 000 000 $
Jake Virtanen 7 250 000 $ (1)
-Salary Remaining : 7 250 000 $
Jake Debrusk 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Nathan Beaulieu 4 700 000 $ (1)
-Salary Remaining : 4 700 000 $
Joel Eriksson Ek 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Thomas Harley 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Liam Foudy 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Jonas Siegenthaler 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Dante Fabbro 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Olof Lindbom 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Julien Gauthier 0 $ (0)
Eddy Lack 0 $ (0)
Anton Stralman 0 $ (0)
Klim Kostin 0 $ (0)
Ryan Poehling 0 $ (0)
Matt Beleskey 0 $ (0)
Dominik Bokk 0 $ (0)
Bryan Little 0 $ (0)
Nikita Zadorov 0 $ (0)
Ozzy Wiesblatt 0 $ (0)
William Eklund 0 $ (0)
David Savard 0 $ (0)
Total Pro Players22
Salary Commitment
Year 2032 : 46 700 000 $
Year 2033 : 20 250 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 46 700 000 $
Year 2033 : 20 250 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 46 700 000 $
Year 2033 : 20 250 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Matt Coronato 200 000 $ (1)
Salary Remaining : 200 000 $
Zack Ostapchuk 200 000 $ (1)
Salary Remaining : 200 000 $
Kasper Kotkansalo 185 000 $ (1)
Salary Remaining : 185 000 $
David Gustafsson 185 000 $ (1)
Salary Remaining : 185 000 $
Evan Nause 180 000 $ (1)
Salary Remaining : 180 000 $
Matej Blumel 165 000 $ (1)
Salary Remaining : 165 000 $
Jacob Cederholm 160 000 $ (1)
Salary Remaining : 160 000 $
Cliff Pu 160 000 $ (1)
Salary Remaining : 160 000 $
Jake Wise 160 000 $ (1)
Salary Remaining : 160 000 $
Joel Edmundson 150 000 $ (1)
Salary Remaining : 150 000 $
Jake Boltmann 140 000 $ (1)
Salary Remaining : 140 000 $
Linus Arnesson 140 000 $ (1)
Salary Remaining : 140 000 $
Lukas Dostal 125 000 $ (1)
Salary Remaining : 125 000 $
Josh Anderson 91 667 $ (2)
Salary Remaining : 91 667 $
Devin Shore 81 667 $ (1)
Salary Remaining : 81 667 $
Jonathan Marchessault 0 $ (0)
Salary Remaining : 0 $
Aleksi Heimosalmi 0 $ (0)
Salary Remaining : 0 $
Martin Erat 0 $ (0)
Salary Remaining : 0 $
Fabian Lysell 0 $ (0)
Salary Remaining : 0 $
Vadim Shipachyov 0 $ (0)
Salary Remaining : 0 $
Jimmy Vesey 0 $ (0)
Salary Remaining : 0 $
Madison Bowey 0 $ (0)
Salary Remaining : 0 $
Steve Ott 0 $ (0)
Salary Remaining : 0 $
Calle Clang 0 $ (0)
Salary Remaining : 0 $
Jordan Leopold 0 $ (0)
Salary Remaining : 0 $
Nick Coleman 0 $ (0)
Salary Remaining : 0 $
Robin Kovacs 0 $ (0)
Salary Remaining : 0 $
Miles Wood 0 $ (0)
Salary Remaining : 0 $
Carl Grundstrom 0 $ (0)
Salary Remaining : 0 $
Joseph Anderson 0 $ (0)
Salary Remaining : 0 $
Egor Afanasyev 0 $ (0)
Salary Remaining : 0 $
Tim Soderlund 0 $ (0)
Salary Remaining : 0 $
Jordan Harris 0 $ (0)
Salary Remaining : 0 $
Sam Colangelo 0 $ (0)
Salary Remaining : 0 $
Pavel Dorofeyev 0 $ (0)
Salary Remaining : 0 $
Alexander Kisakov 0 $ (0)
Salary Remaining : 0 $
Zach Sanford 0 $ (0)
Salary Remaining : 0 $
Total Farm Players37
Salary Commitment
Year 2032 : 2 323 334 $
Year 2033 : 91 667 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 2 323 334 $
Year 2033 : 91 667 $
Year 2034 : 0 $
Year 2035 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum - A
Level 1: 6500 - 175 $ - 0 - 0,00%
Level 2: 5500 - 140 $ - 0 - 0,00%
Level 3: 2250 - 105 $ - 0 - 0,00%
Level 4: 4500 - 75 $ - 0 - 0,00%
Luxury : 1250 - 440 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 75 $ - 0 - 0,00%
Farm Level 2: 1000 - 45 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 250 000 $
Pro Players Total Average Salaries50 250 000 $
Farm Players Total Salaries2 427 500 $
Farm Players Total Average Salaries2 427 500 $
Coaches Total Salaries6 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account20 815 750 $
Projected Bank Account20 815 750 $

Pro Players Salaries

Jaden Schwartz 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
Lawson Crouse 7 250 000 $ (2)
-Salary Remaining : 7 250 000 $
Callan Foote 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Henrik Borgstrom 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Jeremy Roy 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Matthew Beniers 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Felix Sandstrom 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Luke Evangelista 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Alexander Holtz 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Ukko-Pekka Luukkonen 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Teddy Blueger 0 $ (0)
Teddy Purcell 0 $ (0)
Kris Versteeg 0 $ (0)
Ryan Lindgren 0 $ (0)
Kirby Dach 0 $ (0)
Marty McSorley 0 $ (0)
Victor Soderstrom 0 $ (0)
Luke Kunin 0 $ (0)
Mikhail Sergachev 0 $ (0)
Ryan Johnson 0 $ (0)
Kevin Fiala 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2032 : 50 250 000 $
Year 2033 : 24 000 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 50 250 000 $
Year 2033 : 24 000 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 50 250 000 $
Year 2033 : 24 000 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Francesco Pinelli 200 000 $ (1)
Salary Remaining : 200 000 $
Leevi Merilainen 195 000 $ (1)
Salary Remaining : 195 000 $
Connor Dewar 195 000 $ (2)
Salary Remaining : 195 000 $
Anatoli Golyshev 195 000 $ (1)
Salary Remaining : 195 000 $
Ivan Morozov 195 000 $ (2)
Salary Remaining : 195 000 $
Christian Ehrhoff 185 000 $ (1)
Salary Remaining : 185 000 $
Sasha Pastujov 180 000 $ (1)
Salary Remaining : 180 000 $
Demetrios Koumontzis 175 000 $ (2)
Salary Remaining : 175 000 $
Kasper Simontaival 175 000 $ (1)
Salary Remaining : 175 000 $
Alexandr Daryin 165 000 $ (2)
Salary Remaining : 165 000 $
Jack Perbix 165 000 $ (2)
Salary Remaining : 165 000 $
Luke Henman 160 000 $ (1)
Salary Remaining : 160 000 $
Josh Bloom 155 000 $ (2)
Salary Remaining : 155 000 $
Evan Cowley 87 500 $ (2)
Salary Remaining : 87 500 $
Zach Dean 0 $ (0)
Salary Remaining : 0 $
Paul Byron 0 $ (0)
Salary Remaining : 0 $
Michael Spacek 0 $ (0)
Salary Remaining : 0 $
Michael Pezzetta 0 $ (0)
Salary Remaining : 0 $
Alex DeBrincat 0 $ (0)
Salary Remaining : 0 $
Nils Hoglander 0 $ (0)
Salary Remaining : 0 $
Keaton Middleton 0 $ (0)
Salary Remaining : 0 $
Joona Koppanen 0 $ (0)
Salary Remaining : 0 $
Lane Zablocki 0 $ (0)
Salary Remaining : 0 $
Matej Pekar 0 $ (0)
Salary Remaining : 0 $
Zac Jones 0 $ (0)
Salary Remaining : 0 $
Nikita Okhotyuk 0 $ (0)
Salary Remaining : 0 $
Daniil Misyul 0 $ (0)
Salary Remaining : 0 $
Michal Teply 0 $ (0)
Salary Remaining : 0 $
Mikhail Abramov 0 $ (0)
Salary Remaining : 0 $
Daemon Hunt 0 $ (0)
Salary Remaining : 0 $
Adam Tambellini 0 $ (0)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 2032 : 2 427 500 $
Year 2033 : 1 137 500 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 2 427 500 $
Year 2033 : 1 137 500 $
Year 2034 : 0 $
Year 2035 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Place - B
Level 1: 6825 - 160 $ - 0 - 0,00%
Level 2: 5775 - 115 $ - 0 - 0,00%
Level 3: 2362 - 85 $ - 0 - 0,00%
Level 4: 4725 - 65 $ - 0 - 0,00%
Luxury : 1313 - 340 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 55 $ - 0 - 0,00%
Farm Level 2: 1000 - 45 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries48 583 000 $
Pro Players Total Average Salaries48 583 000 $
Farm Players Total Salaries2 398 333 $
Farm Players Total Average Salaries2 398 333 $
Coaches Total Salaries2 770 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account91 757 634 $
Projected Bank Account91 757 634 $

Pro Players Salaries

Nikita Tryamkin 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Darren Helm 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Mikko Rantanen 3 833 000 $ (1)
-Salary Remaining : 3 833 000 $
Helge Grans 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Nils Lundkvist 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Fyodor Svechkov 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Hendrix Lapierre 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Lukas Reichel 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Adam Beckman 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Simon Holmstrom 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Tomas Hertl 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Joshua Anderson 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Carsen Twarynski 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Alexandre Mallet 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
Shea Theodore 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Jonas Johansson 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Alex Schoenborn 0 $ (0)
Jordan Greenway 0 $ (0)
Maxim Letunov 0 $ (0)
Vladislav Kamenev 0 $ (0)
Jonas Rondbjerg 0 $ (0)
Trevor Zegras 0 $ (0)
John Quenneville 0 $ (0)
Anders Lindback 0 $ (0)
Total Pro Players24
Salary Commitment
Year 2032 : 48 583 000 $
Year 2033 : 22 000 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 48 583 000 $
Year 2033 : 22 000 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 48 583 000 $
Year 2033 : 22 000 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Sean Behrens 195 000 $ (2)
Salary Remaining : 195 000 $
Zachary Lauzon 195 000 $ (1)
Salary Remaining : 195 000 $
Brayden Tracey 195 000 $ (1)
Salary Remaining : 195 000 $
Scott Morrow 190 000 $ (1)
Salary Remaining : 190 000 $
Axel Andersson 185 000 $ (1)
Salary Remaining : 185 000 $
Jakub Skarek 175 000 $ (2)
Salary Remaining : 175 000 $
Allan McShane 175 000 $ (1)
Salary Remaining : 175 000 $
Ville Ottavainen 175 000 $ (2)
Salary Remaining : 175 000 $
Mitchell Miller 155 000 $ (2)
Salary Remaining : 155 000 $
Keegan Kolesar 143 333 $ (1)
Salary Remaining : 143 333 $
Curtis McElhinney 100 000 $ (2)
Salary Remaining : 100 000 $
Gabriel Bourque 88 333 $ (2)
Salary Remaining : 88 333 $
Beau Starrett 81 667 $ (1)
Salary Remaining : 81 667 $
Ryan Kujawinski 75 000 $ (2)
Salary Remaining : 75 000 $
Connor Crisp 75 000 $ (1)
Salary Remaining : 75 000 $
Landon Ferraro 75 000 $ (1)
Salary Remaining : 75 000 $
Marcus Hogberg 70 000 $ (1)
Salary Remaining : 70 000 $
Christian Thomas 50 000 $ (1)
Salary Remaining : 50 000 $
Alexander Ruuttu 0 $ (0)
Salary Remaining : 0 $
Scott Perunovich 0 $ (0)
Salary Remaining : 0 $
Taylor Raddysh 0 $ (0)
Salary Remaining : 0 $
Mattias Tedenby 0 $ (0)
Salary Remaining : 0 $
Michael Krutil 0 $ (0)
Salary Remaining : 0 $
Nathan Smith 0 $ (0)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2032 : 2 398 333 $
Year 2033 : 963 333 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 2 398 333 $
Year 2033 : 963 333 $
Year 2034 : 0 $
Year 2035 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center - C
Level 1: 7150 - 125 $ - 0 - 0,00%
Level 2: 6050 - 95 $ - 0 - 0,00%
Level 3: 2475 - 70 $ - 0 - 0,00%
Level 4: 4950 - 50 $ - 0 - 0,00%
Luxury : 1375 - 275 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 65 $ - 0 - 0,00%
Farm Level 2: 1000 - 40 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 000 000 $
Pro Players Total Average Salaries44 000 000 $
Farm Players Total Salaries1 460 000 $
Farm Players Total Average Salaries1 460 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account200 250 799 $
Projected Bank Account200 250 799 $

Pro Players Salaries

Travis Sandheim 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Jared McCann 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Quinn Hughes 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Alex Galchenyuk 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Isac Lundestrom 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Grant Mismash 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Rodion Amirov 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Jakob Chychrun 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Connor Zary 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Evander Kane 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Fredrik Karlstrom 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Jeremy Swayman 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Petr Kvaca 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Pascal Laberge 0 $ (0)
Cody Ceci 0 $ (0)
Brendan Lemieux 0 $ (0)
Torey Krug 0 $ (0)
Nathan Bastian 0 $ (0)
Timothy Liljegren 0 $ (0)
Logan Brown 0 $ (0)
Jonathan Drouin 0 $ (0)
Casey Mittelstadt 0 $ (0)
Shane Pinto 0 $ (0)
Ville Husso 0 $ (0)
Brad Boyes 0 $ (0)
Total Pro Players25
Salary Commitment
Year 2032 : 44 000 000 $
Year 2033 : 9 000 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 44 000 000 $
Year 2033 : 9 000 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 44 000 000 $
Year 2033 : 9 000 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Jack Pearl 190 000 $ (1)
Salary Remaining : 190 000 $
Mathias From 155 000 $ (1)
Salary Remaining : 155 000 $
Aidan Dudas 140 000 $ (1)
Salary Remaining : 140 000 $
Kyle Masters 140 000 $ (2)
Salary Remaining : 140 000 $
Oliver Tarnstrom 130 000 $ (1)
Salary Remaining : 130 000 $
Marco Kasper 125 000 $ (1)
Salary Remaining : 125 000 $
Patrik Pavlikovsky 120 000 $ (1)
Salary Remaining : 120 000 $
Anton Rodin 100 000 $ (1)
Salary Remaining : 100 000 $
Mark Alt 100 000 $ (1)
Salary Remaining : 100 000 $
Nick Leddy 100 000 $ (1)
Salary Remaining : 100 000 $
Martins Dzierkals 60 000 $ (2)
Salary Remaining : 60 000 $
Hunter Brzustewicz 50 000 $ (2)
Salary Remaining : 50 000 $
Stuart Percy 50 000 $ (1)
Salary Remaining : 50 000 $
Arttu Karki 0 $ (0)
Salary Remaining : 0 $
Jaden Lindo 0 $ (0)
Salary Remaining : 0 $
Dwyer Tschantz 0 $ (0)
Salary Remaining : 0 $
Mattia Marcantuoni 0 $ (0)
Salary Remaining : 0 $
Kerby Rychel 0 $ (0)
Salary Remaining : 0 $
Ondrej Kase 0 $ (0)
Salary Remaining : 0 $
Alec Dillon 0 $ (0)
Salary Remaining : 0 $
Thomas Schemitsch 0 $ (0)
Salary Remaining : 0 $
Zbynek Michalek 0 $ (0)
Salary Remaining : 0 $
Tim Thomas 0 $ (0)
Salary Remaining : 0 $
Hudson Elynuik 0 $ (0)
Salary Remaining : 0 $
Max Zimmer 0 $ (0)
Salary Remaining : 0 $
Adam Ginning 0 $ (0)
Salary Remaining : 0 $
Benjamin Mirageas 0 $ (0)
Salary Remaining : 0 $
Matthew Nieto 0 $ (0)
Salary Remaining : 0 $
Joe Veleno 0 $ (0)
Salary Remaining : 0 $
Daniil Zharkov 0 $ (0)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 2032 : 1 460 000 $
Year 2033 : 250 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 1 460 000 $
Year 2033 : 250 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center - A
Level 1: 6100 - 160 $ - 0 - 0,00%
Level 2: 5100 - 120 $ - 0 - 0,00%
Level 3: 2100 - 110 $ - 0 - 0,00%
Level 4: 4100 - 70 $ - 0 - 0,00%
Luxury : 1031 - 400 $ - 0 - 0,00%
Total Capacity :18431
Farm
Farm Level 1: 2000 - 65 $ - 0 - 0,00%
Farm Level 2: 1000 - 35 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 583 333 $
Pro Players Total Average Salaries74 583 333 $
Farm Players Total Salaries2 688 334 $
Farm Players Total Average Salaries2 688 334 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account85 695 695 $
Projected Bank Account85 695 695 $

Pro Players Salaries

Erdvilas Bilaitis 8 525 000 $ (1)
-Salary Remaining : 8 525 000 $
Kieffer Bellows 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Ryan Johansen 6 625 000 $ (2)
-Salary Remaining : 6 625 000 $
Christian Fischer 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
Dennis Wideman 5 083 333 $ (2)
-Salary Remaining : 5 083 333 $
Adin Hill 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Tage Thompson 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Jordan Kyrou 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Shane Bowers 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Luke Martin 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Ryan Gropp 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Cam Hillis 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Akil Thomas 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
John Ludvig 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Martin Necas 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
James Greenway 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Brandon Saad 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
Wouter Peeters 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Dillon Dube 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Brandon Hickey 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
John Klingberg 0 $ (0)
Mike Robinson 0 $ (0)
Patric Hornqvist 0 $ (0)
Pekka Rinne 0 $ (0)
Mikhail Grabovski 0 $ (0)
Sven Andrighetto 0 $ (0)
Total Pro Players26
Salary Commitment
Year 2032 : 74 583 333 $
Year 2033 : 36 708 333 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 74 583 333 $
Year 2033 : 36 708 333 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 74 583 333 $
Year 2033 : 36 708 333 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Xavier Bernard 195 000 $ (2)
Salary Remaining : 195 000 $
Zayde Wisdom 195 000 $ (1)
Salary Remaining : 195 000 $
Mario Ferraro 195 000 $ (1)
Salary Remaining : 195 000 $
Tyler Weiss 195 000 $ (2)
Salary Remaining : 195 000 $
John St. Ivany 175 000 $ (2)
Salary Remaining : 175 000 $
Brett Leason 175 000 $ (2)
Salary Remaining : 175 000 $
Tristan Broz 170 000 $ (1)
Salary Remaining : 170 000 $
Samuel Helenius 170 000 $ (1)
Salary Remaining : 170 000 $
Jordan Spence 170 000 $ (1)
Salary Remaining : 170 000 $
Jacob Josefson 150 000 $ (1)
Salary Remaining : 150 000 $
Roman Schmidt 150 000 $ (1)
Salary Remaining : 150 000 $
Carter Mazur 140 000 $ (2)
Salary Remaining : 140 000 $
Jamie Allison 130 000 $ (1)
Salary Remaining : 130 000 $
Domink Masin 125 000 $ (1)
Salary Remaining : 125 000 $
Thomas Novak 81 667 $ (2)
Salary Remaining : 81 667 $
Tyler Ennis 75 000 $ (1)
Salary Remaining : 75 000 $
Eamon McAdam 75 000 $ (2)
Salary Remaining : 75 000 $
Brett Lernout 71 667 $ (1)
Salary Remaining : 71 667 $
Hampton Slukynsky 50 000 $ (2)
Salary Remaining : 50 000 $
Dan Sexton 0 $ (0)
Salary Remaining : 0 $
Artturi Lehkonen 0 $ (0)
Salary Remaining : 0 $
Nick Bonino 0 $ (0)
Salary Remaining : 0 $
Andrej Sekera 0 $ (0)
Salary Remaining : 0 $
Ilya Konovalov 0 $ (0)
Salary Remaining : 0 $
Blake McLaughlin 0 $ (0)
Salary Remaining : 0 $
Cale Fleury 0 $ (0)
Salary Remaining : 0 $
Jonah Gadjovich 0 $ (0)
Salary Remaining : 0 $
Nikita Popugaev 0 $ (0)
Salary Remaining : 0 $
Michael Vukojevic 0 $ (0)
Salary Remaining : 0 $
Ilya Nikolaev 0 $ (0)
Salary Remaining : 0 $
Geoff Courtnall 0 $ (0)
Salary Remaining : 0 $
Mathieu Darche 0 $ (0)
Salary Remaining : 0 $
Jarrod Maidens 0 $ (0)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2032 : 2 688 334 $
Year 2033 : 1 086 667 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 2 688 334 $
Year 2033 : 1 086 667 $
Year 2034 : 0 $
Year 2035 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Jack Hammer - I
Level 1: 8000 - 154 $ - 0 - 0,00%
Level 2: 7000 - 114 $ - 0 - 0,00%
Level 3: 4000 - 88 $ - 0 - 0,00%
Level 4: 6000 - 68 $ - 0 - 0,00%
Luxury : 3000 - 325 $ - 0 - 0,00%
Total Capacity :28000
Farm
Farm Level 1: 2000 - 69 $ - 0 - 0,00%
Farm Level 2: 1000 - 49 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 009 000 $
Pro Players Total Average Salaries49 009 000 $
Farm Players Total Salaries2 551 668 $
Farm Players Total Average Salaries2 551 668 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account57 723 674 $
Projected Bank Account57 723 674 $

Pro Players Salaries

Ryan Strome 6 959 000 $ (1)
-Salary Remaining : 6 959 000 $
Mikhail Grigorenko 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
Tyler Benson 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Nicolas Meloche 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Radek Faksa 3 800 000 $ (1)
-Salary Remaining : 3 800 000 $
Zachary Bolduc 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Givani Smith 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Miles Gendron 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Erik Cernak 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Gianni Fairbrother 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Brett Murray 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Matt Villalta 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Spencer Martin 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Denis Gurianov 0 $ (0)
Marcus Foligno 0 $ (0)
Matt Moulson 0 $ (0)
Axel Bussieres 0 $ (0)
Jason Demers 0 $ (0)
Trent Frederic 0 $ (0)
Frederik Gauthier 0 $ (0)
Olivier Kylington 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2032 : 49 009 000 $
Year 2033 : 21 000 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 49 009 000 $
Year 2033 : 21 000 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 49 009 000 $
Year 2033 : 21 000 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Casey Fitzgerald 195 000 $ (1)
Salary Remaining : 195 000 $
Patrik Puistola 195 000 $ (2)
Salary Remaining : 195 000 $
Jayden Struble 185 000 $ (1)
Salary Remaining : 185 000 $
Wyatte Wylie 185 000 $ (2)
Salary Remaining : 185 000 $
Cole Fonstad 185 000 $ (2)
Salary Remaining : 185 000 $
Luke Prokop 175 000 $ (1)
Salary Remaining : 175 000 $
Rhett Gardner 175 000 $ (1)
Salary Remaining : 175 000 $
Jack McBain 165 000 $ (1)
Salary Remaining : 165 000 $
Janis Moser 165 000 $ (2)
Salary Remaining : 165 000 $
Jack Thompson 155 000 $ (1)
Salary Remaining : 155 000 $
Connor Ingram 150 000 $ (1)
Salary Remaining : 150 000 $
Michael Benning 130 000 $ (1)
Salary Remaining : 130 000 $
Sean Farrell 130 000 $ (1)
Salary Remaining : 130 000 $
Yakov Trenin 81 667 $ (2)
Salary Remaining : 81 667 $
Jonne Tammela 81 667 $ (2)
Salary Remaining : 81 667 $
Matthew Spencer 81 667 $ (2)
Salary Remaining : 81 667 $
Austin Carroll 66 667 $ (1)
Salary Remaining : 66 667 $
Viktor Neuchev 50 000 $ (1)
Salary Remaining : 50 000 $
Stefan Matteau 0 $ (0)
Salary Remaining : 0 $
Chris Bigras 0 $ (0)
Salary Remaining : 0 $
Arron Asham 0 $ (0)
Salary Remaining : 0 $
Sam Lafferty 0 $ (0)
Salary Remaining : 0 $
Frank Vatrano 0 $ (0)
Salary Remaining : 0 $
Lukas Parik 0 $ (0)
Salary Remaining : 0 $
David Ullstrom 0 $ (0)
Salary Remaining : 0 $
Frederic Allard 0 $ (0)
Salary Remaining : 0 $
Hugo Alnefelt 0 $ (0)
Salary Remaining : 0 $
Samuel Houde 0 $ (0)
Salary Remaining : 0 $
Ethan Keppen 0 $ (0)
Salary Remaining : 0 $
Marc Bureau 0 $ (0)
Salary Remaining : 0 $
Jean-Luc Foudy 0 $ (0)
Salary Remaining : 0 $
Patrice Lefebvre 0 $ (0)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 2032 : 2 551 668 $
Year 2033 : 975 001 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 2 551 668 $
Year 2033 : 975 001 $
Year 2034 : 0 $
Year 2035 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena - A
Level 1: 6825 - 175 $ - 0 - 0,00%
Level 2: 5775 - 135 $ - 0 - 0,00%
Level 3: 2362 - 109 $ - 0 - 0,00%
Level 4: 4725 - 89 $ - 0 - 0,00%
Luxury : 1313 - 359 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 75 $ - 0 - 0,00%
Farm Level 2: 1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 000 000 $
Pro Players Total Average Salaries55 000 000 $
Farm Players Total Salaries1 584 667 $
Farm Players Total Average Salaries1 584 667 $
Coaches Total Salaries9 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account142 834 284 $
Projected Bank Account142 834 284 $

Pro Players Salaries

Noah Juulsen 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
Jake Bean 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Elias Lindholm 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Olli Maatta 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Conner Bleackley 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Blake Speers 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Filip Chytil 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Emil Heineman 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Brendan Brisson 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Max Comtois 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Anthony Beauvillier 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Colin White 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Ville Heinola 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Dany Raiche 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Christopher Gibson 500 000 $ (2)
-Salary Remaining : 500 000 $
Rasmus Asplund 0 $ (0)
Ryan Merkley 0 $ (0)
Simon Lundmark 0 $ (0)
Darnell Nurse 0 $ (0)
Brian Elliott 0 $ (0)
Eemeli Rasanen 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2032 : 55 000 000 $
Year 2033 : 21 250 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 55 000 000 $
Year 2033 : 21 250 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 55 000 000 $
Year 2033 : 21 250 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Ryan O'Reilly 200 000 $ (2)
Salary Remaining : 200 000 $
Xavier Bourgault 200 000 $ (1)
Salary Remaining : 200 000 $
Chaz Lucius 200 000 $ (1)
Salary Remaining : 200 000 $
Artemi Kniazev 200 000 $ (2)
Salary Remaining : 200 000 $
Shai Buium 180 000 $ (1)
Salary Remaining : 180 000 $
Rasmus Bengtsson 175 000 $ (2)
Salary Remaining : 175 000 $
Jeremy Lauzon 125 000 $ (2)
Salary Remaining : 125 000 $
Julien Pelletier 125 000 $ (1)
Salary Remaining : 125 000 $
Michael Bournival 108 000 $ (2)
Salary Remaining : 108 000 $
Guillaume Brisebois 71 667 $ (2)
Salary Remaining : 71 667 $
Kerkko Kuoppala 0 $ (0)
Salary Remaining : 0 $
Jeremie Poirier 0 $ (0)
Salary Remaining : 0 $
Ethan Edwards 0 $ (0)
Salary Remaining : 0 $
Justin Ertel 0 $ (0)
Salary Remaining : 0 $
Cameron Whynot 0 $ (0)
Salary Remaining : 0 $
Zion Nybeck 0 $ (0)
Salary Remaining : 0 $
Troy Terry 0 $ (0)
Salary Remaining : 0 $
Jean-Gabriel Pageau 0 $ (0)
Salary Remaining : 0 $
Clarke MacArthur 0 $ (0)
Salary Remaining : 0 $
Tomas Kopecky 0 $ (0)
Salary Remaining : 0 $
Ilya Mikheyev 0 $ (0)
Salary Remaining : 0 $
Evgeny Kuznetsov 0 $ (0)
Salary Remaining : 0 $
Kody Clark 0 $ (0)
Salary Remaining : 0 $
Pierre-Edouard Bellemare 0 $ (0)
Salary Remaining : 0 $
Samuel Girard 0 $ (0)
Salary Remaining : 0 $
Jesper Eliasson 0 $ (0)
Salary Remaining : 0 $
Connor Hall 0 $ (0)
Salary Remaining : 0 $
Kyle Olson 0 $ (0)
Salary Remaining : 0 $
Marian Studenic 0 $ (0)
Salary Remaining : 0 $
Riley Sutter 0 $ (0)
Salary Remaining : 0 $
Jamieson Rees 0 $ (0)
Salary Remaining : 0 $
Eemil Viro 0 $ (0)
Salary Remaining : 0 $
Tristan Lennox 0 $ (0)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2032 : 1 584 667 $
Year 2033 : 879 667 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 1 584 667 $
Year 2033 : 879 667 $
Year 2034 : 0 $
Year 2035 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena - B
Level 1: 6500 - 160 $ - 0 - 0,00%
Level 2: 5500 - 135 $ - 0 - 0,00%
Level 3: 2250 - 110 $ - 0 - 0,00%
Level 4: 4500 - 90 $ - 0 - 0,00%
Luxury : 1250 - 350 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 60 $ - 0 - 0,00%
Farm Level 2: 1000 - 40 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries41 166 666 $
Pro Players Total Average Salaries41 166 666 $
Farm Players Total Salaries1 880 000 $
Farm Players Total Average Salaries1 880 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account69 638 463 $
Projected Bank Account69 638 463 $

Pro Players Salaries

Tyson Jost 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
James Wisniewski 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
Ryan Pulock 5 083 333 $ (2)
-Salary Remaining : 5 083 333 $
Joel Farabee 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Cody Eakin 3 583 333 $ (2)
-Salary Remaining : 3 583 333 $
Nick Suzuki 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Adrian Kempe 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Brandt Clarke 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Jacob Trouba 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Evan Cormier 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Rolan McKeown 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Ryan Suzuki 0 $ (0)
Travis Konecny 0 $ (0)
Michael McLeod 0 $ (0)
Sebastian Aho 0 $ (0)
Neal Pionk 0 $ (0)
Carl Hagelin 0 $ (0)
Valeri Nichushkin 0 $ (0)
Juuso Valimaki 0 $ (0)
Spencer Knight 0 $ (0)
Total Pro Players20
Salary Commitment
Year 2032 : 41 166 666 $
Year 2033 : 18 416 666 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 41 166 666 $
Year 2033 : 18 416 666 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 41 166 666 $
Year 2033 : 18 416 666 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Logan Stankoven 200 000 $ (1)
Salary Remaining : 200 000 $
Dmitri Semykin 195 000 $ (1)
Salary Remaining : 195 000 $
Luca Munzenberger 195 000 $ (2)
Salary Remaining : 195 000 $
Lukas Cormier 195 000 $ (1)
Salary Remaining : 195 000 $
Jakub Brabenec 175 000 $ (2)
Salary Remaining : 175 000 $
Victor Stjernborg 175 000 $ (2)
Salary Remaining : 175 000 $
Trevor Kuntar 155 000 $ (1)
Salary Remaining : 155 000 $
Sam Stange 155 000 $ (2)
Salary Remaining : 155 000 $
Jake Chiasson 130 000 $ (2)
Salary Remaining : 130 000 $
Steve Bosse 108 333 $ (2)
Salary Remaining : 108 333 $
Philip Svedeback 105 000 $ (2)
Salary Remaining : 105 000 $
Vaclav Karabacek 91 667 $ (1)
Salary Remaining : 91 667 $
Nicolas Deslauriers 0 $ (0)
Salary Remaining : 0 $
Dillon Heatherington 0 $ (0)
Salary Remaining : 0 $
Andrew Mangiapane 0 $ (0)
Salary Remaining : 0 $
Brandon Tanev 0 $ (0)
Salary Remaining : 0 $
Rafael Harvey-Pinard 0 $ (0)
Salary Remaining : 0 $
Xavier Simoneau 0 $ (0)
Salary Remaining : 0 $
Ethan Bear 0 $ (0)
Salary Remaining : 0 $
Arber Xhekaj 0 $ (0)
Salary Remaining : 0 $
Ryan Carpenter 0 $ (0)
Salary Remaining : 0 $
Colten Ellis 0 $ (0)
Salary Remaining : 0 $
Dylan DeMelo 0 $ (0)
Salary Remaining : 0 $
George Parros 0 $ (0)
Salary Remaining : 0 $
Niklas Nordgren 0 $ (0)
Salary Remaining : 0 $
Tuukka Tieksola 0 $ (0)
Salary Remaining : 0 $
Travis Moen 0 $ (0)
Salary Remaining : 0 $
Gustav Olofsson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2032 : 1 880 000 $
Year 2033 : 1 043 333 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 1 880 000 $
Year 2033 : 1 043 333 $
Year 2034 : 0 $
Year 2035 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden - B
Level 1: 6825 - 170 $ - 0 - 0,00%
Level 2: 5775 - 125 $ - 0 - 0,00%
Level 3: 2362 - 100 $ - 0 - 0,00%
Level 4: 4725 - 77 $ - 0 - 0,00%
Luxury : 1313 - 400 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 67 $ - 0 - 0,00%
Farm Level 2: 1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries34 500 000 $
Pro Players Total Average Salaries34 500 000 $
Farm Players Total Salaries2 223 334 $
Farm Players Total Average Salaries2 223 334 $
Coaches Total Salaries5 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account104 614 589 $
Projected Bank Account104 614 589 $

Pro Players Salaries

Zachary Senyshyn 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Jared McIsaac 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Eeli Tolvanen 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Jacob Perreault 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Haydn Fleury 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Nolan Allen 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Daniel Torgersson 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Zach Hamill 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Maksim Zhukov 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Lukas Sutter 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Robin Salo 0 $ (0)
Cam York 0 $ (0)
Braden Holtby 0 $ (0)
Dustin Byfuglien 0 $ (0)
Marko Dano 0 $ (0)
Arthur Kaliyev 0 $ (0)
Connor Brickley 0 $ (0)
David Desharnais 0 $ (0)
Joonas Korpisalo 0 $ (0)
J. T. Compher 0 $ (0)
Frans Nielsen 0 $ (0)
Jonathan-Ismael Diaby 0 $ (0)
Dennis Cholowski 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2032 : 34 500 000 $
Year 2033 : 13 250 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 34 500 000 $
Year 2033 : 13 250 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 34 500 000 $
Year 2033 : 13 250 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Garrett Pilon 200 000 $ (2)
Salary Remaining : 200 000 $
Josh Doan 200 000 $ (1)
Salary Remaining : 200 000 $
Zach Fischer 195 000 $ (2)
Salary Remaining : 195 000 $
Jack Drury 195 000 $ (2)
Salary Remaining : 195 000 $
Jayden Grubbe 190 000 $ (1)
Salary Remaining : 190 000 $
Mikhail Maltsev 185 000 $ (1)
Salary Remaining : 185 000 $
Ryker Evans 175 000 $ (2)
Salary Remaining : 175 000 $
Landon Slaggert 175 000 $ (1)
Salary Remaining : 175 000 $
Aidan Hreschuk 155 000 $ (1)
Salary Remaining : 155 000 $
Wyatt Kaiser 155 000 $ (1)
Salary Remaining : 155 000 $
Lukas Elvenes 140 000 $ (1)
Salary Remaining : 140 000 $
Brandon Carlo 91 667 $ (2)
Salary Remaining : 91 667 $
Anthony Stolarz 60 000 $ (2)
Salary Remaining : 60 000 $
Juho Lammikko 56 667 $ (1)
Salary Remaining : 56 667 $
Mark Visentin 50 000 $ (1)
Salary Remaining : 50 000 $
Alexander Dergachyov 0 $ (0)
Salary Remaining : 0 $
Mike Santorelli 0 $ (0)
Salary Remaining : 0 $
Louis Belpedio 0 $ (0)
Salary Remaining : 0 $
Zach Hyman 0 $ (0)
Salary Remaining : 0 $
Remi Elie 0 $ (0)
Salary Remaining : 0 $
Dominic Moore 0 $ (0)
Salary Remaining : 0 $
Paul Gaustad 0 $ (0)
Salary Remaining : 0 $
Zac Rinaldo 0 $ (0)
Salary Remaining : 0 $
David Honzik 0 $ (0)
Salary Remaining : 0 $
Alex Iafallo 0 $ (0)
Salary Remaining : 0 $
Jay Beagle 0 $ (0)
Salary Remaining : 0 $
Kyle Capobianco 0 $ (0)
Salary Remaining : 0 $
Conor Garland 0 $ (0)
Salary Remaining : 0 $
Layton Ahac 0 $ (0)
Salary Remaining : 0 $
Domenick Fensore 0 $ (0)
Salary Remaining : 0 $
Yegor Spiridonov 0 $ (0)
Salary Remaining : 0 $
Marcus Johansson 0 $ (0)
Salary Remaining : 0 $
Yan Kuznetsov 0 $ (0)
Salary Remaining : 0 $
Donovan Sebrango 0 $ (0)
Salary Remaining : 0 $
Alexander Frolov 0 $ (0)
Salary Remaining : 0 $
Total Farm Players35
Salary Commitment
Year 2032 : 2 223 334 $
Year 2033 : 916 667 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 2 223 334 $
Year 2033 : 916 667 $
Year 2034 : 0 $
Year 2035 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena - C
Level 1: 7150 - 160 $ - 0 - 0,00%
Level 2: 6050 - 117 $ - 0 - 0,00%
Level 3: 2475 - 95 $ - 0 - 0,00%
Level 4: 4950 - 74 $ - 0 - 0,00%
Luxury : 1375 - 350 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 75 $ - 0 - 0,00%
Farm Level 2: 1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries26 500 000 $
Pro Players Total Average Salaries26 500 000 $
Farm Players Total Salaries1 985 000 $
Farm Players Total Average Salaries1 985 000 $
Coaches Total Salaries9 020 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account76 441 102 $
Projected Bank Account76 441 102 $

Pro Players Salaries

Aaron Ekblad 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
Pavel Zacha 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
Kyle Connor 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
Jake Sanderson 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Thatcher Demko 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Brendan Gallagher 0 $ (0)
Joe Pavelski 0 $ (0)
Adam Henrique 0 $ (0)
Peter Stastny 0 $ (0)
Derrick Pouliot 0 $ (0)
Michael Dipietro 0 $ (0)
Troy Brouwer 0 $ (0)
Kailer Yamamoto 0 $ (0)
Barrett Hayton 0 $ (0)
Dylan Cozens 0 $ (0)
Matthew Boldy 0 $ (0)
Kaedan Korczak 0 $ (0)
Mavrik Bourque 0 $ (0)
Henri Jokiharju 0 $ (0)
Total Pro Players19
Salary Commitment
Year 2032 : 26 500 000 $
Year 2033 : 12 500 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 26 500 000 $
Year 2033 : 12 500 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 26 500 000 $
Year 2033 : 12 500 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Oskar Olausson 200 000 $ (1)
Salary Remaining : 200 000 $
Samu Tuomaala 200 000 $ (1)
Salary Remaining : 200 000 $
Mattias Samuelsson 195 000 $ (1)
Salary Remaining : 195 000 $
Alexander Campbell 185 000 $ (1)
Salary Remaining : 185 000 $
Maxwell Gildon 185 000 $ (1)
Salary Remaining : 185 000 $
Carter Savoie 175 000 $ (2)
Salary Remaining : 175 000 $
Chris Calnan 150 000 $ (2)
Salary Remaining : 150 000 $
Jack Glover 150 000 $ (2)
Salary Remaining : 150 000 $
Blake Blondi 140 000 $ (1)
Salary Remaining : 140 000 $
Benjamin Gaudreau 130 000 $ (2)
Salary Remaining : 130 000 $
Niklas Hansson 100 000 $ (1)
Salary Remaining : 100 000 $
Colton Sissons 100 000 $ (1)
Salary Remaining : 100 000 $
Ivan Miroshnichenko 75 000 $ (1)
Salary Remaining : 75 000 $
Brett Lindros 0 $ (0)
Salary Remaining : 0 $
Rene Bourque 0 $ (0)
Salary Remaining : 0 $
MacKenzie Weegar 0 $ (0)
Salary Remaining : 0 $
Stanislav Galiev 0 $ (0)
Salary Remaining : 0 $
Corson Ceulemans 0 $ (0)
Salary Remaining : 0 $
Chandler Stephenson 0 $ (0)
Salary Remaining : 0 $
Greg de Vries 0 $ (0)
Salary Remaining : 0 $
Jason Garrison 0 $ (0)
Salary Remaining : 0 $
Anders Nilsson 0 $ (0)
Salary Remaining : 0 $
Jesper Bratt 0 $ (0)
Salary Remaining : 0 $
Tomas Fleischmann 0 $ (0)
Salary Remaining : 0 $
T.J Brodie 0 $ (0)
Salary Remaining : 0 $
Alexandar Georgiev 0 $ (0)
Salary Remaining : 0 $
Victor Rask 0 $ (0)
Salary Remaining : 0 $
Johnathan Kovacevic 0 $ (0)
Salary Remaining : 0 $
Ridley Greig 0 $ (0)
Salary Remaining : 0 $
K'Andre Miller 0 $ (0)
Salary Remaining : 0 $
Jakob Pelletier 0 $ (0)
Salary Remaining : 0 $
Raphael Lavoie 0 $ (0)
Salary Remaining : 0 $
Ryan White 0 $ (0)
Salary Remaining : 0 $
Thomas Bordeleau 0 $ (0)
Salary Remaining : 0 $
Ryan O'Byrne 0 $ (0)
Salary Remaining : 0 $
Total Farm Players35
Salary Commitment
Year 2032 : 1 985 000 $
Year 2033 : 605 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 1 985 000 $
Year 2033 : 605 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Scorpions



Arena Capacity - Ticket Price
Attendance - %

Arena NamePreussag Arena - D
Level 1: 7475 - 150 $ - 0 - 0,00%
Level 2: 6325 - 110 $ - 0 - 0,00%
Level 3: 2588 - 85 $ - 0 - 0,00%
Level 4: 5175 - 65 $ - 0 - 0,00%
Luxury : 1437 - 310 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 55 $ - 0 - 0,00%
Farm Level 2: 1000 - 45 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries40 625 000 $
Pro Players Total Average Salaries40 625 000 $
Farm Players Total Salaries1 560 000 $
Farm Players Total Average Salaries1 560 000 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account123 473 847 $
Projected Bank Account123 473 847 $

Pro Players Salaries

Patrik Laine 7 750 000 $ (1)
-Salary Remaining : 7 750 000 $
Mitchell Marner 7 250 000 $ (2)
-Salary Remaining : 7 250 000 $
Kristian Veselainen 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
MacKenzie Blackwood 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Ty Dellandrea 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Roope Hintz 3 125 000 $ (1)
-Salary Remaining : 3 125 000 $
Jamie Drysdale 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Alex Vlasic 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Brennan Othmann 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Ondrej Palat 0 $ (0)
Clayton Keller 0 $ (0)
Andrew Shaw 0 $ (0)
Charlie McAvoy 0 $ (0)
Ilya Sorokin 0 $ (0)
Ivan Provorov 0 $ (0)
Rasmus Andersson 0 $ (0)
Joe Morrow 0 $ (0)
Alex Turcotte 0 $ (0)
Albin Eriksson 0 $ (0)
Roby Jarventie 0 $ (0)
Mark Stone 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2032 : 40 625 000 $
Year 2033 : 15 000 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 40 625 000 $
Year 2033 : 15 000 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 40 625 000 $
Year 2033 : 15 000 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

David Pope 200 000 $ (2)
Salary Remaining : 200 000 $
Roni Hirvonen 200 000 $ (1)
Salary Remaining : 200 000 $
Nazem Kadri 200 000 $ (1)
Salary Remaining : 200 000 $
Matthew Cairns 160 000 $ (1)
Salary Remaining : 160 000 $
Joe Wegwerth 140 000 $ (2)
Salary Remaining : 140 000 $
Jujhar Khaira 140 000 $ (2)
Salary Remaining : 140 000 $
Nicolas Aube-Kubel 120 000 $ (2)
Salary Remaining : 120 000 $
Trevor Connelly 100 000 $ (3)
Salary Remaining : 100 000 $
Sergei Demidchik 100 000 $ (1)
Salary Remaining : 100 000 $
Steven Spinner 100 000 $ (2)
Salary Remaining : 100 000 $
Quinn Finley 50 000 $ (1)
Salary Remaining : 50 000 $
Calvin Pickard 50 000 $ (2)
Salary Remaining : 50 000 $
Brandon Duhaime 0 $ (0)
Salary Remaining : 0 $
Spencer Stastney 0 $ (0)
Salary Remaining : 0 $
Patrik Hamrla 0 $ (0)
Salary Remaining : 0 $
Anthony Duclair 0 $ (0)
Salary Remaining : 0 $
Ryder Korczak 0 $ (0)
Salary Remaining : 0 $
Gannon Laroque 0 $ (0)
Salary Remaining : 0 $
Tyson Hinds 0 $ (0)
Salary Remaining : 0 $
Aaron Ness 0 $ (0)
Salary Remaining : 0 $
Christopher Tanev 0 $ (0)
Salary Remaining : 0 $
Ilya Lyubushkin 0 $ (0)
Salary Remaining : 0 $
Jonathan Racine 0 $ (0)
Salary Remaining : 0 $
Ryan Dzingel 0 $ (0)
Salary Remaining : 0 $
Nicolas Roy 0 $ (0)
Salary Remaining : 0 $
Josh Gorges 0 $ (0)
Salary Remaining : 0 $
Jackson LaCombe 0 $ (0)
Salary Remaining : 0 $
Andrew Desjardins 0 $ (0)
Salary Remaining : 0 $
Jim Carey 0 $ (0)
Salary Remaining : 0 $
Dylan Gambrell 0 $ (0)
Salary Remaining : 0 $
Paul Martin 0 $ (0)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 2032 : 1 560 000 $
Year 2033 : 850 000 $
Year 2034 : 100 000 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 1 560 000 $
Year 2033 : 850 000 $
Year 2034 : 100 000 $
Year 2035 : 0 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center - A
Level 1: 6500 - 148 $ - 0 - 0,00%
Level 2: 5500 - 109 $ - 0 - 0,00%
Level 3: 2250 - 90 $ - 0 - 0,00%
Level 4: 4500 - 62 $ - 0 - 0,00%
Luxury : 1250 - 317 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 49 $ - 0 - 0,00%
Farm Level 2: 1000 - 37 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 316 667 $
Pro Players Total Average Salaries61 316 667 $
Farm Players Total Salaries1 395 000 $
Farm Players Total Average Salaries1 395 000 $
Coaches Total Salaries7 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account100 734 719 $
Projected Bank Account100 734 719 $

Pro Players Salaries

Nick Ritchie 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
Nick Schmaltz 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
Tanner Pearson 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Ryan MacInnis 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Jay O'Brien 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Julius Bergman 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Peyton Krebs 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Jacob Bernard-Docker 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Rem Pitlick 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Vladislav Kolyachonok 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Martin Kaut 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Nicholas Merkley 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Andrei Altybarmakyan 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Evan Fitzpatrick 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Chase Perry 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Dillon Fournier 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Jaedon Descheneau 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Shane Eiseman 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Kevin Stenlund 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Marcus Pettersson 816 667 $ (1)
-Salary Remaining : 816 667 $
Steven Santini 0 $ (0)
Keith Yandle 0 $ (0)
Zach Nastasiuk 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2032 : 61 316 667 $
Year 2033 : 25 000 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 61 316 667 $
Year 2033 : 25 000 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 61 316 667 $
Year 2033 : 25 000 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Samuel Knazko 195 000 $ (1)
Salary Remaining : 195 000 $
Kim Nousiainen 185 000 $ (2)
Salary Remaining : 185 000 $
Alex Beaucage 185 000 $ (1)
Salary Remaining : 185 000 $
Alexander Khovanov 185 000 $ (1)
Salary Remaining : 185 000 $
Filip Hallander 185 000 $ (1)
Salary Remaining : 185 000 $
Tommy Westlund 130 000 $ (1)
Salary Remaining : 130 000 $
Mikael Pyyhtia 130 000 $ (1)
Salary Remaining : 130 000 $
Oscar Dansk 75 000 $ (2)
Salary Remaining : 75 000 $
Scott Kosmachuk 75 000 $ (1)
Salary Remaining : 75 000 $
Caden Price 50 000 $ (2)
Salary Remaining : 50 000 $
Carl Dahlstrom 0 $ (0)
Salary Remaining : 0 $
Vladislav Lukashevich 0 $ (0)
Salary Remaining : 0 $
Connor Chatham 0 $ (0)
Salary Remaining : 0 $
Anton Karlsson 0 $ (0)
Salary Remaining : 0 $
Martin Marincin 0 $ (0)
Salary Remaining : 0 $
Luke Green 0 $ (0)
Salary Remaining : 0 $
Chris Pelosi 0 $ (0)
Salary Remaining : 0 $
Matt Gilroy 0 $ (0)
Salary Remaining : 0 $
Aidan Muir 0 $ (0)
Salary Remaining : 0 $
Zachary Uens 0 $ (0)
Salary Remaining : 0 $
Antonio Stranges 0 $ (0)
Salary Remaining : 0 $
Maxim Mayorov 0 $ (0)
Salary Remaining : 0 $
Andy McDonald 0 $ (0)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2032 : 1 395 000 $
Year 2033 : 310 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 1 395 000 $
Year 2033 : 310 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Sparta



Arena Capacity - Ticket Price
Attendance - %

Arena NamePaegas Arena - A
Level 1: 6500 - 163 $ - 0 - 0,00%
Level 2: 5500 - 118 $ - 0 - 0,00%
Level 3: 2250 - 92 $ - 0 - 0,00%
Level 4: 4500 - 73 $ - 0 - 0,00%
Luxury : 1250 - 325 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 349 999 $
Pro Players Total Average Salaries60 350 001 $
Farm Players Total Salaries3 095 000 $
Farm Players Total Average Salaries3 095 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account27 838 191 $
Projected Bank Account27 838 191 $

Pro Players Salaries

Sam Reinhart 8 500 000 $ (1)
-Salary Remaining : 8 500 000 $
Ryan Callahan 7 583 333 $ (2)
-Salary Remaining : 7 583 333 $
William Nylander 7 250 000 $ (1)
-Salary Remaining : 7 250 000 $
Sergei Bobrovsky 6 333 333 $ (2)
-Salary Remaining : 6 333 333 $
Jason Pominville 5 083 333 $ (2)
-Salary Remaining : 5 083 333 $
Noah Dobson 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Connor Timmins 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
John Beecher 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Morgan Frost 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Adam Boqvist 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Mitchell Stephens 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Graham Knott 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Scott Laughton 850 000 $ (1)
-Salary Remaining : 850 000 $
Pyotr Kochetkov 0 $ (0)
Josh Morrissey 0 $ (0)
Boris Katchouk 0 $ (0)
Linus Omark 0 $ (0)
Owen Tippett 0 $ (0)
Cole Caufield 0 $ (0)
Alexander Volkov 0 $ (0)
Jonatan Berggren 0 $ (0)
Antti Tuomisto 0 $ (0)
John-Michael Liles 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2032 : 60 349 999 $
Year 2033 : 33 499 999 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 60 350 001 $
Year 2033 : 33 500 001 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 60 350 001 $
Year 2033 : 33 500 001 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Nick Sorensen 200 000 $ (1)
Salary Remaining : 200 000 $
Nick Robertson 195 000 $ (1)
Salary Remaining : 195 000 $
Alexander Alexeyev 195 000 $ (1)
Salary Remaining : 195 000 $
Ayrton Martino 195 000 $ (2)
Salary Remaining : 195 000 $
Colton Dach 195 000 $ (2)
Salary Remaining : 195 000 $
Benoit-Olivier Groulx 195 000 $ (1)
Salary Remaining : 195 000 $
Simon Robertsson 195 000 $ (2)
Salary Remaining : 195 000 $
William Stromgren 190 000 $ (1)
Salary Remaining : 190 000 $
Brett Harrison 180 000 $ (1)
Salary Remaining : 180 000 $
Ryan Winterton 180 000 $ (1)
Salary Remaining : 180 000 $
Joni Jumo 175 000 $ (1)
Salary Remaining : 175 000 $
Ryan Ufko 155 000 $ (2)
Salary Remaining : 155 000 $
Stiven Sardaryan 155 000 $ (2)
Salary Remaining : 155 000 $
Duncan Siemens 125 000 $ (2)
Salary Remaining : 125 000 $
Josh Wesley 125 000 $ (2)
Salary Remaining : 125 000 $
Bogdan Yakimov 120 000 $ (1)
Salary Remaining : 120 000 $
Alexei Kolosov 120 000 $ (2)
Salary Remaining : 120 000 $
Danila Yurov 75 000 $ (1)
Salary Remaining : 75 000 $
Dylan James 75 000 $ (1)
Salary Remaining : 75 000 $
Alexander Perevalov 50 000 $ (1)
Salary Remaining : 50 000 $
Jens Looke 0 $ (0)
Salary Remaining : 0 $
Josh Manson 0 $ (0)
Salary Remaining : 0 $
Hunter Jones 0 $ (0)
Salary Remaining : 0 $
Bobby Brink 0 $ (0)
Salary Remaining : 0 $
Martin Fehervary 0 $ (0)
Salary Remaining : 0 $
John Farinacci 0 $ (0)
Salary Remaining : 0 $
Vladimir Konstantinov 0 $ (0)
Salary Remaining : 0 $
Ivan Prosvetov 0 $ (0)
Salary Remaining : 0 $
Tim Kerr 0 $ (0)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2032 : 3 095 000 $
Year 2033 : 1 265 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 3 095 000 $
Year 2033 : 1 265 000 $
Year 2034 : 0 $
Year 2035 : 0 $

TPS



Arena Capacity - Ticket Price
Attendance - %

Arena NameElysee Arena - A
Level 1: 6500 - 109 $ - 0 - 0,00%
Level 2: 5500 - 80 $ - 0 - 0,00%
Level 3: 2250 - 65 $ - 0 - 0,00%
Level 4: 4500 - 40 $ - 0 - 0,00%
Luxury : 1250 - 215 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 52 $ - 0 - 0,00%
Farm Level 2: 1000 - 39 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries37 300 000 $
Pro Players Total Average Salaries37 300 000 $
Farm Players Total Salaries2 425 001 $
Farm Players Total Average Salaries2 335 001 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 89 000 000 $0 $
Estimate Over Minimum Salary Cap of 66 000 000 $ 0 $
Current Bank Account20 146 093 $
Projected Bank Account20 146 093 $

Pro Players Salaries

Gabriel Landeskog 9 000 000 $ (1)
-Salary Remaining : 9 000 000 $
Drew Doughty 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
Boone Jenner 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Brendan Guhle 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
MacKenzie Entwistle 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Brock Boeser 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Paul Bittner 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Erik Foley 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Yegor Korshkov 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Linus Soderstrom 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Cam Atkinson 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Lino Martschini 800 000 $ (2)
-Salary Remaining : 800 000 $
Marc-Olivier Roy 0 $ (0)
Adam Erne 0 $ (0)
Seth Jones 0 $ (0)
Brett Connolly 0 $ (0)
Daniil Tarasov 0 $ (0)
Sami Vatanen 0 $ (0)
Cam Morrison 0 $ (0)
Josh Mahura 0 $ (0)
Andy Andreoff 0 $ (0)
Bo Horvat 0 $ (0)
Total Pro Players22
Salary Commitment
Year 2032 : 37 300 000 $
Year 2033 : 15 550 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 37 300 000 $
Year 2033 : 15 550 000 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Cap with 1 Way Contract
Year 2032 : 37 300 000 $
Year 2033 : 15 550 000 $
Year 2034 : 0 $
Year 2035 : 0 $

Farm Players Salaries

Riley Stotts 195 000 $ (1)
Salary Remaining : 195 000 $
Alexander Nikishin 195 000 $ (1)
Salary Remaining : 195 000 $
Henry Thrun 195 000 $ (2)
Salary Remaining : 195 000 $
Olivier Nadeau 175 000 $ (2)
Salary Remaining : 175 000 $
Vladislav Kara 175 000 $ (1)
Salary Remaining : 175 000 $
Otto Koivula 160 000 $ (1)
Salary Remaining : 160 000 $
Brian Zanetti 155 000 $ (2)
Salary Remaining : 155 000 $
Conner Roulette 155 000 $ (2)
Salary Remaining : 155 000 $
Joaquim Lemay 130 000 $ (1)
Salary Remaining : 130 000 $
William Villeneuve 130 000 $ (1)
Salary Remaining : 130 000 $
Alex Jefferies 130 000 $ (1)
Salary Remaining : 130 000 $
Hampus Lindholm 125 000 $ (2)
Salary Remaining : 125 000 $
Nick Magyar 91 667 $ (2)
Salary Remaining : 91 667 $
Julius Nattinen 81 667 $ (2)
Salary Remaining : 81 667 $
Stephon Williams 75 000 $ (1)
Salary Remaining : 75 000 $
Matt Iacopelli 75 000 $ (1)
Salary Remaining : 75 000 $
Igor Shesterkin 66 667 $ (1)
Salary Remaining : 66 667 $
Elias Salomonsson 65 000 $ (1)
Salary Remaining : 65 000 $
Ludwig Persson 50 000 $ (1)
Salary Remaining : 50 000 $
Rasmus Ristolainen 0 $ (0)
Salary Remaining : 0 $
Patrik Nemeth 0 $ (0)
Salary Remaining : 0 $
Brian Hayward 0 $ (0)
Salary Remaining : 0 $
Zach Whitecloud 0 $ (0)
Salary Remaining : 0 $
Aliaksei Protas 0 $ (0)
Salary Remaining : 0 $
Dmitry Voronkov 0 $ (0)
Salary Remaining : 0 $
Antti Saarela 0 $ (0)
Salary Remaining : 0 $
D'Artagnan Joly 0 $ (0)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2032 : 2 425 001 $
Year 2033 : 978 334 $
Year 2034 : 0 $
Year 2035 : 0 $
Salary Average Commitment
Year 2032 : 2 335 001 $
Year 2033 : 978 334 $
Year 2034 : 0 $
Year 2035 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 89 000 000 $
Available Cap Space

Over Minimum of
66 000 000 $

Pro Players

Farm Players

Total Players

Blackhawks 62 964 769 $ 0 $ 89 000 000 $ -66 000 000 $ 253661
Blue Bulls 21 867 989 $ 0 $ 89 000 000 $ -66 000 000 $ 202848
Blues 50 899 162 $ 0 $ 89 000 000 $ -66 000 000 $ 182543
Bruins 54 299 761 $ 0 $ 89 000 000 $ -66 000 000 $ 233053
Canadiens 126 071 474 $ 0 $ 89 000 000 $ -66 000 000 $ 244165
Canucks 65 042 391 $ 0 $ 89 000 000 $ -66 000 000 $ 242852
Capitals 83 542 191 $ 0 $ 89 000 000 $ -66 000 000 $ 223153
Coyotes 70 283 908 $ 0 $ 89 000 000 $ -66 000 000 $ 232851
Devils 92 531 924 $ 0 $ 89 000 000 $ -66 000 000 $ 212849
Dynamo 107 004 052 $ 1 250 000 $ 87 750 000 $ -64 750 000 $ 223355
Flames 105 311 226 $ 0 $ 89 000 000 $ -66 000 000 $ 232952
Flyers 129 639 352 $ 0 $ 89 000 000 $ -66 000 000 $ 254065
Golden Knights 146 419 572 $ 0 $ 89 000 000 $ -66 000 000 $ 223153
Grizzlys 61 149 139 $ 0 $ 89 000 000 $ -66 000 000 $ 242246
HC 247 334 035 $ 0 $ 89 000 000 $ -66 000 000 $ 223759
Islanders 20 815 750 $ 0 $ 89 000 000 $ -66 000 000 $ 213152
Jets 91 757 634 $ 0 $ 89 000 000 $ -66 000 000 $ 242448
Kings 200 250 799 $ 0 $ 89 000 000 $ -66 000 000 $ 253055
Maple Leafs 85 695 695 $ 0 $ 89 000 000 $ -66 000 000 $ 263359
Nordiques 57 723 674 $ 0 $ 89 000 000 $ -66 000 000 $ 213253
Penguins 142 834 284 $ 0 $ 89 000 000 $ -66 000 000 $ 213354
Predators 69 638 463 $ 0 $ 89 000 000 $ -66 000 000 $ 202848
Rangers 104 614 589 $ 0 $ 89 000 000 $ -66 000 000 $ 233558
Red Wings 76 441 102 $ 0 $ 89 000 000 $ -66 000 000 $ 193554
Scorpions 123 473 847 $ 0 $ 89 000 000 $ -66 000 000 $ 213152
Senateurs 100 734 719 $ 0 $ 89 000 000 $ -66 000 000 $ 232346
Sparta 27 838 191 $ 0 $ 89 000 000 $ -66 000 000 $ 232952
TPS 20 146 093 $ 0 $ 89 000 000 $ -66 000 000 $ 222749