Arena Capacity - Ticket Price Attendance - % |
Arena Name | Mellon Arena - A |
Level 1: | 6825 - $153 - 0 - 0.00% |
Level 2: | 5775 - $113 - 0 - 0.00% |
Level 3: | 2362 - $85 - 0 - 0.00% |
Level 4: | 4725 - $66 - 0 - 0.00% |
Luxury : | 1313 - $319 - 0 - 0.00% |
Total Capacity : | 21000 |
Farm |
Farm Level 1: | 2000 - $75 - 0 - 0.00% |
Farm Level 2: | 1000 - $50 - 0 - 0.00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 1 |
Average Attendance - % | 0 - 0.00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0.00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Expense |
Pro Players Total Salaries | $78,413,333 |
Pro Players Total Average Salaries | $78,413,333 |
Farm Players Total Salaries | $3,978,667 |
Farm Players Total Average Salaries | $3,978,667 |
Coaches Total Salaries | $8,400,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Estimate |
Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $0 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $0 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Estimated Season Salary Cap | $0 |
Estimate Under Maximum Salary Cap of $87,000,000 | $0 |
Estimate Over Minimum Salary Cap of $66,000,000 | $0 |
Current Bank Account | $101,577,875 |
Projected Bank Account | $101,577,875 |
|
Pro Players Salaries |
Taylor Hall |
$8,750,000 (2) |
-Salary Remaining : |
$8,750,000 |
Noah Juulsen (Out of Payroll) |
$6,750,000 (1) |
-Salary Remaining : |
$6,750,000 |
Jake Bean |
$5,750,000 (1) |
-Salary Remaining : |
$5,750,000 |
Olli Maatta |
$4,250,000 (1) |
-Salary Remaining : |
$4,250,000 |
Conner Bleackley |
$4,250,000 (3) |
-Salary Remaining : |
$4,250,000 |
David Clarkson |
$4,000,000 (1) |
-Salary Remaining : |
$4,000,000 |
Colin White |
$4,000,000 (1) |
-Salary Remaining : |
$4,000,000 |
Blake Speers |
$4,000,000 (1) |
-Salary Remaining : |
$4,000,000 |
Filip Chytil |
$3,750,000 (3) |
-Salary Remaining : |
$3,750,000 |
Sean Couturier |
$3,750,000 (1) |
-Salary Remaining : |
$3,750,000 |
Brian Elliott |
$3,750,000 (2) |
-Salary Remaining : |
$3,750,000 |
Anthony Beauvillier |
$3,750,000 (1) |
-Salary Remaining : |
$3,750,000 |
Duncan Siemens |
$3,000,000 (1) |
-Salary Remaining : |
$3,000,000 |
Max Comtois |
$3,000,000 (1) |
-Salary Remaining : |
$3,000,000 |
Ville Heinola |
$3,000,000 (3) |
-Salary Remaining : |
$3,000,000 |
Jack Kopacka |
$2,750,000 (1) |
-Salary Remaining : |
$2,750,000 |
Eemeli Rasanen |
$2,750,000 (2) |
-Salary Remaining : |
$2,750,000 |
Philippe Desrosiers |
$2,500,000 (1) |
-Salary Remaining : |
$2,500,000 |
Cedric Paquette |
$2,000,000 (1) |
-Salary Remaining : |
$2,000,000 |
Dany Raiche |
$2,000,000 (3) |
-Salary Remaining : |
$2,000,000 |
Jeremy Lauzon |
$2,000,000 (1) |
-Salary Remaining : |
$2,000,000 |
Vladimir Tarasenko |
$1,500,000 (3) |
-Salary Remaining : |
$1,500,000 |
Florent Blais |
$1,250,000 (1) |
-Salary Remaining : |
$1,250,000 |
Mattias Soderqvist |
$1,083,333 (2) |
-Salary Remaining : |
$1,083,333 |
Michael Bournival |
$1,080,000 (1) |
-Salary Remaining : |
$1,080,000 |
Mikael Granlund |
$500,000 (2) |
-Salary Remaining : |
$500,000 |
Total Pro Players | 26 |
Salary Commitment |
Year 2030 : $85,163,333 |
Year 2031 : $31,333,333 |
Year 2032 : $14,500,000 |
Year 2033 : $0 |
Salary Average Commitment |
Year 2030 : $85,163,333 |
Year 2031 : $31,333,333 |
Year 2032 : $14,500,000 |
Year 2033 : $0 |
Salary Cap with 1 Way Contract |
Year 2030 : $85,163,333 |
Year 2031 : $31,333,333 |
Year 2032 : $14,500,000 |
Year 2033 : $0 |
|
Farm Players Salaries |
Brendan Brisson |
$200,000 (1) |
Salary Remaining : |
$200,000 |
Simon Lundmark |
$200,000 (2) |
Salary Remaining : |
$200,000 |
Austin Poganski |
$200,000 (1) |
Salary Remaining : |
$200,000 |
Samuel Girard |
$200,000 (1) |
Salary Remaining : |
$200,000 |
Emil Heineman |
$200,000 (1) |
Salary Remaining : |
$200,000 |
Connor Hall |
$185,000 (2) |
Salary Remaining : |
$185,000 |
Jeremie Poirier |
$180,000 (2) |
Salary Remaining : |
$180,000 |
Eemil Viro |
$180,000 (2) |
Salary Remaining : |
$180,000 |
Rasmus Bengtsson |
$175,000 (1) |
Salary Remaining : |
$175,000 |
Noah Rod (Out of Payroll) |
$150,000 (1) |
Salary Remaining : |
$150,000 |
Phillip Danault |
$150,000 (1) |
Salary Remaining : |
$150,000 |
Kyle Olson |
$125,000 (1) |
Salary Remaining : |
$125,000 |
Chaz Lucius |
$125,000 (1) |
Salary Remaining : |
$125,000 |
Zion Nybeck |
$125,000 (1) |
Salary Remaining : |
$125,000 |
Jesper Eliasson (Out of Payroll) |
$125,000 (2) |
Salary Remaining : |
$125,000 |
Riley Sutter |
$115,000 (1) |
Salary Remaining : |
$115,000 |
Takhir Daukeyev |
$108,000 (1) |
Salary Remaining : |
$108,000 |
Troy Bourke |
$108,000 (1) |
Salary Remaining : |
$108,000 |
Kerkko Kuoppala |
$91,667 (2) |
Salary Remaining : |
$91,667 |
Tyler Bird |
$91,667 (3) |
Salary Remaining : |
$91,667 |
Ethan Edwards |
$90,000 (1) |
Salary Remaining : |
$90,000 |
Bogdan Trineyev |
$80,000 (1) |
Salary Remaining : |
$80,000 |
Xavier Bourgault |
$75,000 (1) |
Salary Remaining : |
$75,000 |
Shai Buium |
$75,000 (1) |
Salary Remaining : |
$75,000 |
Ben Maxwell |
$70,000 (1) |
Salary Remaining : |
$70,000 |
Ryan Donato |
$68,333 (3) |
Salary Remaining : |
$68,333 |
Jerome Gauthier-Leduc |
$67,000 (1) |
Salary Remaining : |
$67,000 |
Samu Salminen |
$65,000 (1) |
Salary Remaining : |
$65,000 |
Brent Johnson |
$65,000 (1) |
Salary Remaining : |
$65,000 |
Justin Ertel |
$65,000 (1) |
Salary Remaining : |
$65,000 |
Kimmo Mikkola |
$63,000 (1) |
Salary Remaining : |
$63,000 |
Aki Koskinen |
$63,000 (1) |
Salary Remaining : |
$63,000 |
Matt Kassian |
$63,000 (1) |
Salary Remaining : |
$63,000 |
Joakim Andersson |
$60,000 (1) |
Salary Remaining : |
$60,000 |
Guillaume Richard |
$50,000 (1) |
Salary Remaining : |
$50,000 |
William Trudeau |
$50,000 (1) |
Salary Remaining : |
$50,000 |
Cameron Whynot |
$50,000 (1) |
Salary Remaining : |
$50,000 |
Tristan Lennox |
$50,000 (1) |
Salary Remaining : |
$50,000 |
Antoine Lafleur |
$50,000 (2) |
Salary Remaining : |
$50,000 |
Total Farm Players | 39 |
Salary Commitment |
Year 2030 : $4,253,667 |
Year 2031 : $1,171,667 |
Year 2032 : $160,000 |
Year 2033 : $0 |
Salary Average Commitment |
Year 2030 : $4,253,667 |
Year 2031 : $1,171,667 |
Year 2032 : $160,000 |
Year 2033 : $0 |
|