Team Finance for Ligue Mondiale de Hockey

Update - 8 janvier 2022 at 15:35

Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6500 - 250 $ - 3 314 - 50,99%
Level 2: 5500 - 175 $ - 2 945 - 53,54%
Level 3: 2250 - 125 $ - 1 311 - 58,24%
Level 4: 4500 - 95 $ - 2 543 - 56,51%
Luxury : 1250 - 500 $ - 661 - 52,87%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 55 $ - 1 950 - 97,49%
Farm Level 2: 1000 - 35 $ - 978 - 97,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10 773 - 53,87%
Average Income per Game2 370 839 $
Year to Date Revenue97 204 387 $
Farm
Home Games Left0
Average Attendance - %2 928 - 97,59%
Average Income per Game161 275 $
Year to Date Revenue6 612 274 $

Expense

Pro Players Total Salaries63 950 000 $
Pro Players Total Average Salaries63 950 000 $
Farm Players Total Salaries2 805 000 $
Farm Players Total Average Salaries2 805 000 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses77 776 585 $
Farm Year To Date Expenses4 751 257 $
Pro Salary Cap Per Days336 579 $
Pro Salary Cap To Date74 026 571 $
Farm Salary Cap Per Days14 686 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days356 316 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days25 157 $
Farm Estimated Expenses25 157 $
Estimated Season Expenses25 157 $
Estimated Season Salary Cap74 026 571 $
Estimate Under Maximum Salary Cap of 81 000 000 $6 973 429 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 13 026 571 $
Current Bank Account49 644 589 $
Projected Bank Account49 619 432 $

Pro Players Salaries

Patrik Laine (Out of Payroll) 5 800 000 $ (4)
-Salary Remaining : 0 $
Steven Hodges 5 250 000 $ (2)
-Salary Remaining : 0 $
Thomas Chabot 5 000 000 $ (2)
-Salary Remaining : 0 $
Ryan O'Reilly 4 500 000 $ (2)
-Salary Remaining : 0 $
Devin Setoguchi 4 250 000 $ (1)
-Salary Remaining : 0 $
Jarmo Saarinen 4 250 000 $ (1)
-Salary Remaining : 0 $
Max Domi 4 200 000 $ (2)
-Salary Remaining : 0 $
David Fischer 3 300 000 $ (1)
-Salary Remaining : 0 $
Ted Ruth 3 000 000 $ (1)
-Salary Remaining : 0 $
Vili Saarijarvi 3 000 000 $ (1)
-Salary Remaining : 0 $
Travis Konecny 2 800 000 $ (1)
-Salary Remaining : 0 $
Rasmus Ristolainen 2 600 000 $ (3)
-Salary Remaining : 0 $
Kyle Connor 2 500 000 $ (2)
-Salary Remaining : 0 $
Nikita Scherbak 2 500 000 $ (1)
-Salary Remaining : 0 $
Jason Dickinson 2 500 000 $ (2)
-Salary Remaining : 0 $
Tomas Jurco 2 100 000 $ (2)
-Salary Remaining : 0 $
Marcus Hogberg 2 000 000 $ (2)
-Salary Remaining : 0 $
Stefan Matteau 1 900 000 $ (2)
-Salary Remaining : 0 $
Matt Murray 1 700 000 $ (2)
-Salary Remaining : 0 $
Nicolas Petan 1 500 000 $ (2)
-Salary Remaining : 0 $
Anthony Beauvillier 1 500 000 $ (1)
-Salary Remaining : 0 $
Alex Bourret 1 400 000 $ (2)
-Salary Remaining : 0 $
Pierre-Olivier Joseph 1 000 000 $ (1)
-Salary Remaining : 0 $
Krzysztof Suidek 400 000 $ (1)
-Salary Remaining : 0 $
Filip Srnicek 400 000 $ (1)
-Salary Remaining : 0 $
Semen Varlamov 400 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2026 : 69 750 000 $
Year 2027 : 42 950 000 $
Year 2028 : 8 400 000 $
Year 2029 : 5 800 000 $
Salary Average Commitment
Year 2026 : 69 750 000 $
Year 2027 : 42 950 000 $
Year 2028 : 8 400 000 $
Year 2029 : 5 800 000 $
Salary Cap with 1 Way Contract
Year 2026 : 69 750 000 $
Year 2027 : 42 950 000 $
Year 2028 : 8 400 000 $
Year 2029 : 5 800 000 $

Farm Players Salaries

Letas Kleiza 200 000 $ (2)
Salary Remaining : 1 047 $
Jonathan Quick 180 000 $ (1)
Salary Remaining : 942 $
Pontus Aberg 150 000 $ (2)
Salary Remaining : 785 $
Anthony Duclair 145 000 $ (3)
Salary Remaining : 759 $
Joseph Woll 135 000 $ (2)
Salary Remaining : 707 $
Stephane Da Costa (Out of Payroll) 125 000 $ (2)
Salary Remaining : 654 $
Markus Niemelainen 110 000 $ (4)
Salary Remaining : 576 $
Nathan Bastian 110 000 $ (2)
Salary Remaining : 576 $
Jack Glover 110 000 $ (2)
Salary Remaining : 576 $
Kabok Goukov 100 000 $ (1)
Salary Remaining : 524 $
Brady Vail 100 000 $ (1)
Salary Remaining : 524 $
Alexander Petrovic 100 000 $ (2)
Salary Remaining : 524 $
Manfred Lehmann 100 000 $ (1)
Salary Remaining : 524 $
Austin Poganski 95 000 $ (1)
Salary Remaining : 497 $
Jake Evans 90 000 $ (2)
Salary Remaining : 471 $
Tyler Myers 90 000 $ (2)
Salary Remaining : 471 $
Yakov Trenin (Out of Payroll) 85 000 $ (2)
Salary Remaining : 445 $
Filip Hronek 75 000 $ (3)
Salary Remaining : 393 $
Josh Mahura 75 000 $ (3)
Salary Remaining : 393 $
Roslan Majerczyk 60 000 $ (1)
Salary Remaining : 314 $
J. C. Lipon 60 000 $ (4)
Salary Remaining : 314 $
Brendan Leipsic 55 000 $ (2)
Salary Remaining : 288 $
Chris Vande Velde 50 000 $ (1)
Salary Remaining : 262 $
Martin Hanzal 50 000 $ (2)
Salary Remaining : 262 $
Travis Ewanyk 50 000 $ (2)
Salary Remaining : 262 $
Andrew Desjardins 50 000 $ (2)
Salary Remaining : 262 $
Harrison Ruopp 50 000 $ (1)
Salary Remaining : 262 $
MacKenzie Entwistle 45 000 $ (1)
Salary Remaining : 236 $
Dalyn Flatt 45 000 $ (1)
Salary Remaining : 236 $
Julien Kensett 45 000 $ (1)
Salary Remaining : 236 $
Anton Hatig 40 000 $ (1)
Salary Remaining : 209 $
Cameron Crotty 40 000 $ (1)
Salary Remaining : 209 $
Mikelis Lauzackas 40 000 $ (1)
Salary Remaining : 209 $
Fabian Zetterlund 40 000 $ (1)
Salary Remaining : 209 $
Matthew Strome 40 000 $ (1)
Salary Remaining : 209 $
Maksim Sushko 40 000 $ (1)
Salary Remaining : 209 $
Taylor Aronson 40 000 $ (1)
Salary Remaining : 209 $
Total Farm Players37
Salary Commitment
Year 2026 : 3 015 000 $
Year 2027 : 1 865 000 $
Year 2028 : 465 000 $
Year 2029 : 170 000 $
Salary Average Commitment
Year 2026 : 3 015 000 $
Year 2027 : 1 865 000 $
Year 2028 : 465 000 $
Year 2029 : 170 000 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6002 - 153 $ - 5 469 - 91,12%
Level 2: 5000 - 112 $ - 4 693 - 93,86%
Level 3: 2000 - 84 $ - 1 889 - 94,43%
Level 4: 4000 - 68 $ - 3 625 - 90,62%
Luxury : 1000 - 380 $ - 906 - 90,59%
Total Capacity :18002
Farm
Farm Level 1: 2000 - 58 $ - 1 752 - 87,58%
Farm Level 2: 1000 - 38 $ - 964 - 96,37%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 581 - 92,11%
Average Income per Game2 372 538 $
Year to Date Revenue97 274 044 $
Farm
Home Games Left0
Average Attendance - %2 715 - 90,51%
Average Income per Game158 102 $
Year to Date Revenue6 482 197 $

Expense

Pro Players Total Salaries69 050 000 $
Pro Players Total Average Salaries69 050 000 $
Farm Players Total Salaries3 060 000 $
Farm Players Total Average Salaries3 060 000 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 750 000 $
Pro Year To Date Expenses77 232 368 $
Farm Year To Date Expenses4 015 623 $
Pro Salary Cap Per Days363 421 $
Pro Salary Cap To Date74 432 366 $
Farm Salary Cap Per Days16 021 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days378 158 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days21 257 $
Farm Estimated Expenses21 257 $
Estimated Season Expenses21 257 $
Estimated Season Salary Cap77 182 366 $
Estimate Under Maximum Salary Cap of 81 000 000 $3 817 634 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 16 182 366 $
Current Bank Account50 783 950 $
Projected Bank Account50 762 693 $

Pro Players Salaries

Aleksander Jr. Barkov 6 500 000 $ (2)
-Salary Remaining : 0 $
Ondrej Fiala 4 900 000 $ (1)
-Salary Remaining : 0 $
David Rundblad 4 500 000 $ (1)
-Salary Remaining : 0 $
Emmanuel Zerillo 4 500 000 $ (2)
-Salary Remaining : 0 $
Jack Johnson 4 400 000 $ (2)
-Salary Remaining : 0 $
Sergei Bobrovsky 4 000 000 $ (2)
-Salary Remaining : 0 $
Denis Gurianov 3 850 000 $ (3)
-Salary Remaining : 0 $
Ondrej Palat (Out of Payroll) 3 850 000 $ (3)
-Salary Remaining : 0 $
Rudolf Kulha 3 800 000 $ (1)
-Salary Remaining : 0 $
Robby Fabbri 3 750 000 $ (1)
-Salary Remaining : 0 $
Kurtis Gabriel 3 500 000 $ (3)
-Salary Remaining : 0 $
Laurent Dauphin 3 500 000 $ (2)
-Salary Remaining : 0 $
Magnus Hellberg 2 850 000 $ (1)
-Salary Remaining : 0 $
Tanner Pearson 2 750 000 $ (1)
-Salary Remaining : 0 $
Miles Gendron 2 500 000 $ (1)
-Salary Remaining : 0 $
Jonathan-Ismael Diaby 2 500 000 $ (3)
-Salary Remaining : 0 $
Simon Despres 2 500 000 $ (1)
-Salary Remaining : 0 $
Kerby Rychel 2 000 000 $ (1)
-Salary Remaining : 0 $
Eric Gelinas (Out of Payroll) 2 000 000 $ (1)
-Salary Remaining : 0 $
John Klingberg 1 750 000 $ (1)
-Salary Remaining : 0 $
Roope Hintz 1 750 000 $ (1)
-Salary Remaining : 0 $
Armand Le Cruguel 1 250 000 $ (1)
-Salary Remaining : 0 $
Elias Pettersson 1 000 000 $ (1)
-Salary Remaining : 0 $
Eric O'Dell 1 000 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2026 : 74 900 000 $
Year 2027 : 36 600 000 $
Year 2028 : 13 700 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 74 900 000 $
Year 2027 : 36 600 000 $
Year 2028 : 13 700 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 74 900 000 $
Year 2027 : 36 600 000 $
Year 2028 : 13 700 000 $
Year 2029 : 0 $

Farm Players Salaries

Martin Frk 200 000 $ (2)
Salary Remaining : 1 047 $
Mitchell Heard 200 000 $ (2)
Salary Remaining : 1 047 $
Andrei Loktionov 200 000 $ (1)
Salary Remaining : 1 047 $
Jarrod Maidens 150 000 $ (1)
Salary Remaining : 785 $
Dmitri Kugryshev 150 000 $ (2)
Salary Remaining : 785 $
Joshua Jacobs 140 000 $ (2)
Salary Remaining : 733 $
Zach Pochiro 130 000 $ (1)
Salary Remaining : 681 $
Jakub Culek 125 000 $ (1)
Salary Remaining : 654 $
Bowen Byram 125 000 $ (3)
Salary Remaining : 654 $
Anthony Camara 105 000 $ (2)
Salary Remaining : 550 $
Boris Katchouk 100 000 $ (2)
Salary Remaining : 524 $
Nick Foligno 100 000 $ (1)
Salary Remaining : 524 $
Oliver Wahlstrom 100 000 $ (2)
Salary Remaining : 524 $
Nicolas Beaudin 100 000 $ (2)
Salary Remaining : 524 $
Marco Rossi 100 000 $ (4)
Salary Remaining : 524 $
Dalton Thrower 100 000 $ (2)
Salary Remaining : 524 $
Ville Immonen 95 000 $ (3)
Salary Remaining : 497 $
Samuel Surovec 95 000 $ (3)
Salary Remaining : 497 $
Carter Verhaeghe 90 000 $ (2)
Salary Remaining : 471 $
Cameron Gaunce 80 000 $ (1)
Salary Remaining : 419 $
Colby Robak 80 000 $ (2)
Salary Remaining : 419 $
Nicolas Hague 75 000 $ (1)
Salary Remaining : 393 $
Ridley Greig 75 000 $ (4)
Salary Remaining : 393 $
Drew Commesso 50 000 $ (4)
Salary Remaining : 262 $
Michael Raffl 50 000 $ (1)
Salary Remaining : 262 $
Isaac Ratcliffe 50 000 $ (1)
Salary Remaining : 262 $
Luke Tuch 50 000 $ (4)
Salary Remaining : 262 $
Ryan Collins 50 000 $ (2)
Salary Remaining : 262 $
Yegor Chinakhov 50 000 $ (4)
Salary Remaining : 262 $
Tarmo Reunanen 45 000 $ (1)
Salary Remaining : 236 $
Total Farm Players30
Salary Commitment
Year 2026 : 3 060 000 $
Year 2027 : 2 055 000 $
Year 2028 : 640 000 $
Year 2029 : 325 000 $
Salary Average Commitment
Year 2026 : 3 060 000 $
Year 2027 : 2 055 000 $
Year 2028 : 640 000 $
Year 2029 : 325 000 $

Blue Bulls



Arena Capacity - Ticket Price
Attendance - %

Arena NameABBA Center - G
Level 1: 8450 - 100 $ - 6 958 - 82,34%
Level 2: 7150 - 80 $ - 5 856 - 81,90%
Level 3: 2925 - 65 $ - 2 383 - 81,48%
Level 4: 5850 - 45 $ - 4 763 - 81,43%
Luxury : 1625 - 200 $ - 1 370 - 84,31%
Total Capacity :26000
Farm
Farm Level 1: 2000 - 75 $ - 1 294 - 64,68%
Farm Level 2: 1000 - 50 $ - 639 - 63,89%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 330 - 82,04%
Average Income per Game2 130 356 $
Year to Date Revenue87 344 583 $
Farm
Home Games Left0
Average Attendance - %1 933 - 64,42%
Average Income per Game147 023 $
Year to Date Revenue6 027 952 $

Expense

Pro Players Total Salaries71 025 000 $
Pro Players Total Average Salaries70 850 000 $
Farm Players Total Salaries2 515 000 $
Farm Players Total Average Salaries2 492 500 $
Coaches Total Salaries7 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value243 947 $
Pro Year To Date Expenses75 591 706 $
Farm Year To Date Expenses3 858 787 $
Pro Salary Cap Per Days372 895 $
Pro Salary Cap To Date68 916 721 $
Farm Salary Cap Per Days13 050 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days408 026 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days19 712 $
Farm Estimated Expenses19 712 $
Estimated Season Expenses19 712 $
Estimated Season Salary Cap69 160 668 $
Estimate Under Maximum Salary Cap of 81 000 000 $11 839 332 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 8 160 668 $
Current Bank Account42 093 975 $
Projected Bank Account42 074 263 $

Pro Players Salaries

Wojtek Wolski 6 500 000 $ (1)
-Salary Remaining : 0 $
Jack Campbell 5 250 000 $ (1)
-Salary Remaining : 0 $
Jordan Schroeder 4 850 000 $ (1)
-Salary Remaining : 0 $
Ryan MacInnis 4 000 000 $ (2)
-Salary Remaining : 0 $
Jack Roslovic 4 000 000 $ (3)
-Salary Remaining : 0 $
Hunter Shinkaruk 3 500 000 $ (3)
-Salary Remaining : 0 $
Christofer Lofberg 3 500 000 $ (1)
-Salary Remaining : 0 $
Julius Honka 3 500 000 $ (1)
-Salary Remaining : 0 $
John Hayden 3 500 000 $ (3)
-Salary Remaining : 0 $
Jakub Vojta 3 500 000 $ (3)
-Salary Remaining : 0 $
Lars Doepker 3 500 000 $ (1)
-Salary Remaining : 0 $
Austin Watson 3 150 000 $ (3)
-Salary Remaining : 0 $
Mark Jankowski 3 000 000 $ (2)
-Salary Remaining : 0 $
Robin Lehner 3 000 000 $ (2)
-Salary Remaining : 0 $
David Musil 2 500 000 $ (1)
-Salary Remaining : 0 $
Michael McCarron 2 500 000 $ (1)
-Salary Remaining : 0 $
Tyrell Goulbourne 2 000 000 $ (3)
-Salary Remaining : 0 $
Jamie McBain 1 500 000 $ (1)
-Salary Remaining : 0 $
Aaron Ness 1 400 000 $ (2)
-Salary Remaining : 0 $
Bogdan Yakimov 1 375 000 $ (1)
-Salary Remaining : 0 $
Jake McCabe 1 250 000 $ (1)
-Salary Remaining : 0 $
Radko Gudas 1 200 000 $ (2)
-Salary Remaining : 0 $
Bobby Sanguinetti 1 000 000 $ (1)
-Salary Remaining : 0 $
Mitchell Vande Sompel 750 000 $ (1)
-Salary Remaining : 0 $
Alexander Vasyunov 400 000 $ (1)
-Salary Remaining : 0 $
Jamie McGinn 400 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2026 : 71 025 000 $
Year 2027 : 32 000 000 $
Year 2028 : 19 650 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 70 850 000 $
Year 2027 : 32 250 000 $
Year 2028 : 19 650 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 70 850 000 $
Year 2027 : 32 250 000 $
Year 2028 : 19 650 000 $
Year 2029 : 0 $

Farm Players Salaries

Bukantas Jasecicius (Out of Payroll) 175 000 $ (2)
Salary Remaining : 916 $
Tyler Biggs 150 000 $ (1)
Salary Remaining : 785 $
Libor Hajek 150 000 $ (4)
Salary Remaining : 785 $
Damon Severson 145 000 $ (3)
Salary Remaining : 759 $
Dennis Yan 140 000 $ (2)
Salary Remaining : 733 $
Jake Guentzel 120 000 $ (2)
Salary Remaining : 628 $
Thomas Novak 120 000 $ (1)
Salary Remaining : 628 $
Ludvig Rensfeldt 110 000 $ (1)
Salary Remaining : 576 $
Jordan Subban 100 000 $ (2)
Salary Remaining : 524 $
Vaclav Karabacek 100 000 $ (1)
Salary Remaining : 524 $
Nicolas Kerdiles 100 000 $ (1)
Salary Remaining : 524 $
Keith Yandle (Out of Payroll) 90 000 $ (1)
Salary Remaining : 471 $
Victor Olofsson 90 000 $ (1)
Salary Remaining : 471 $
Etienne Froidevaux 80 000 $ (2)
Salary Remaining : 419 $
Karl Hengst 77 500 $ (2)
Salary Remaining : 406 $
Kevin Bieksa 75 000 $ (1)
Salary Remaining : 393 $
Joe Basaraba 75 000 $ (1)
Salary Remaining : 393 $
Kale Clague 70 000 $ (2)
Salary Remaining : 366 $
Alan Quine 70 000 $ (3)
Salary Remaining : 366 $
Louis-Marc Aubry 65 000 $ (1)
Salary Remaining : 340 $
Brett Howden 65 000 $ (2)
Salary Remaining : 340 $
Alex Goligoski 62 500 $ (1)
Salary Remaining : 327 $
Jaden Lindo 60 000 $ (2)
Salary Remaining : 314 $
Alexander Volkov 50 000 $ (1)
Salary Remaining : 262 $
Tobias Lindberg 50 000 $ (1)
Salary Remaining : 262 $
Andrei Altybarmakyan 45 000 $ (1)
Salary Remaining : 236 $
Adam Helewka 45 000 $ (1)
Salary Remaining : 236 $
Ronnie Attard 45 000 $ (3)
Salary Remaining : 236 $
Michael Dipietro 45 000 $ (1)
Salary Remaining : 236 $
Dylan Wells 45 000 $ (1)
Salary Remaining : 236 $
Johnathan Kovacevic 45 000 $ (1)
Salary Remaining : 236 $
Jan Drozg 40 000 $ (2)
Salary Remaining : 209 $
Skyler McKenzie 40 000 $ (1)
Salary Remaining : 209 $
Rene Kadlek 40 000 $ (1)
Salary Remaining : 209 $
Total Farm Players34
Salary Commitment
Year 2026 : 2 780 000 $
Year 2027 : 1 337 500 $
Year 2028 : 410 000 $
Year 2029 : 150 000 $
Salary Average Commitment
Year 2026 : 2 757 500 $
Year 2027 : 1 337 500 $
Year 2028 : 410 000 $
Year 2029 : 150 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center - D
Level 1: 7475 - 140 $ - 6 725 - 89,96%
Level 2: 6325 - 110 $ - 5 806 - 91,79%
Level 3: 2588 - 80 $ - 2 358 - 91,10%
Level 4: 5175 - 60 $ - 4 547 - 87,86%
Luxury : 1437 - 300 $ - 1 329 - 92,47%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 60 $ - 1 669 - 83,45%
Farm Level 2: 1000 - 40 $ - 827 - 82,73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 764 - 90,28%
Average Income per Game2 753 522 $
Year to Date Revenue112 894 402 $
Farm
Home Games Left0
Average Attendance - %2 496 - 83,21%
Average Income per Game151 887 $
Year to Date Revenue6 227 387 $

Expense

Pro Players Total Salaries83 200 000 $
Pro Players Total Average Salaries83 200 000 $
Farm Players Total Salaries3 812 500 $
Farm Players Total Average Salaries3 812 500 $
Coaches Total Salaries4 150 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses82 763 666 $
Farm Year To Date Expenses5 030 534 $
Pro Salary Cap Per Days437 895 $
Pro Salary Cap To Date80 006 591 $
Farm Salary Cap Per Days19 961 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days452 368 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days27 291 $
Farm Estimated Expenses27 291 $
Estimated Season Expenses27 291 $
Estimated Season Salary Cap80 006 591 $
Estimate Under Maximum Salary Cap of 81 000 000 $993 409 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 19 006 591 $
Current Bank Account52 712 772 $
Projected Bank Account52 685 481 $

Pro Players Salaries

William Nylander 7 750 000 $ (4)
-Salary Remaining : 0 $
Filip Forsberg 7 050 000 $ (2)
-Salary Remaining : 0 $
Ryan Strome 6 950 000 $ (4)
-Salary Remaining : 0 $
Bryan Lee 6 400 000 $ (2)
-Salary Remaining : 0 $
Martin Jones 5 500 000 $ (3)
-Salary Remaining : 0 $
Drew Doughty 5 500 000 $ (2)
-Salary Remaining : 0 $
Karl Rimeaux 5 250 000 $ (2)
-Salary Remaining : 0 $
Sean Monahan 4 750 000 $ (2)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 4 600 000 $ (2)
-Salary Remaining : 0 $
Adam Larsson 4 500 000 $ (1)
-Salary Remaining : 0 $
Frederik Gauthier 4 500 000 $ (1)
-Salary Remaining : 0 $
Tyler Johnson 4 100 000 $ (1)
-Salary Remaining : 0 $
Vladimir Tarasenko 3 500 000 $ (1)
-Salary Remaining : 0 $
Morgan Rielly 3 300 000 $ (1)
-Salary Remaining : 0 $
Mike Cammalleri 3 000 000 $ (1)
-Salary Remaining : 0 $
Cody Ceci 3 000 000 $ (2)
-Salary Remaining : 0 $
Matt Moulson 1 500 000 $ (1)
-Salary Remaining : 0 $
Timo Pielmeier 850 000 $ (2)
-Salary Remaining : 0 $
Derek Stepan 400 000 $ (1)
-Salary Remaining : 0 $
Lauri Ojamaa 400 000 $ (1)
-Salary Remaining : 0 $
Carl Klingberg 400 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2026 : 83 200 000 $
Year 2027 : 57 600 000 $
Year 2028 : 20 200 000 $
Year 2029 : 14 700 000 $
Salary Average Commitment
Year 2026 : 83 200 000 $
Year 2027 : 57 600 000 $
Year 2028 : 20 200 000 $
Year 2029 : 14 700 000 $
Salary Cap with 1 Way Contract
Year 2026 : 83 200 000 $
Year 2027 : 57 600 000 $
Year 2028 : 20 200 000 $
Year 2029 : 14 700 000 $

Farm Players Salaries

Matthieu Biez 200 000 $ (1)
Salary Remaining : 1 047 $
Cody Franson 200 000 $ (1)
Salary Remaining : 1 047 $
Blake Comeau 200 000 $ (1)
Salary Remaining : 1 047 $
Rostislav Olesz 195 000 $ (1)
Salary Remaining : 1 021 $
Jacob de la Rose 190 000 $ (2)
Salary Remaining : 995 $
Valdis Prusis 180 000 $ (1)
Salary Remaining : 942 $
Aaron Palushaj 175 000 $ (1)
Salary Remaining : 916 $
Jake Paterson 150 000 $ (2)
Salary Remaining : 785 $
Nikita Kucherov 150 000 $ (1)
Salary Remaining : 785 $
Andrew Peeke 140 000 $ (3)
Salary Remaining : 733 $
Nicklas Jensen 137 500 $ (1)
Salary Remaining : 720 $
Ryan Hartman 135 000 $ (1)
Salary Remaining : 707 $
Domink Masin 125 000 $ (1)
Salary Remaining : 654 $
Derek Roy 125 000 $ (1)
Salary Remaining : 654 $
Jason Demers 125 000 $ (1)
Salary Remaining : 654 $
Max Jones 120 000 $ (3)
Salary Remaining : 628 $
Greg McKegg 110 000 $ (1)
Salary Remaining : 576 $
Misoslav Gemela 110 000 $ (1)
Salary Remaining : 576 $
Cody Glass 100 000 $ (1)
Salary Remaining : 524 $
Andrew Copp 100 000 $ (3)
Salary Remaining : 524 $
Kailer Yamamoto 100 000 $ (1)
Salary Remaining : 524 $
Dmitry Kulikov 90 000 $ (1)
Salary Remaining : 471 $
Christian Thomas 80 000 $ (1)
Salary Remaining : 419 $
Keegan Lowe 75 000 $ (1)
Salary Remaining : 393 $
Urho Vaakanainen 75 000 $ (1)
Salary Remaining : 393 $
John Armstrong 75 000 $ (1)
Salary Remaining : 393 $
Ulrik Sjoland 70 000 $ (1)
Salary Remaining : 366 $
Colton Parayko 60 000 $ (1)
Salary Remaining : 314 $
Stuart Skinner 50 000 $ (1)
Salary Remaining : 262 $
Juuso Valimaki 50 000 $ (1)
Salary Remaining : 262 $
Wyatt Crain 40 000 $ (1)
Salary Remaining : 209 $
Jonathon Barnes 40 000 $ (1)
Salary Remaining : 209 $
Tarvydas Drotvinas 40 000 $ (1)
Salary Remaining : 209 $
Total Farm Players33
Salary Commitment
Year 2026 : 3 812 500 $
Year 2027 : 700 000 $
Year 2028 : 360 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 3 812 500 $
Year 2027 : 700 000 $
Year 2028 : 360 000 $
Year 2029 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6185 - 180 $ - 4 709 - 76,13%
Level 2: 5138 - 130 $ - 4 186 - 81,47%
Level 3: 2008 - 100 $ - 1 648 - 82,05%
Level 4: 4092 - 75 $ - 3 328 - 81,34%
Luxury : 1046 - 300 $ - 1 046 - 100,00%
Total Capacity :18469
Farm
Farm Level 1: 2000 - 75 $ - 1 296 - 64,79%
Farm Level 2: 1000 - 50 $ - 649 - 64,89%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 916 - 80,76%
Average Income per Game2 357 368 $
Year to Date Revenue96 652 100 $
Farm
Home Games Left0
Average Attendance - %1 945 - 64,82%
Average Income per Game147 770 $
Year to Date Revenue6 058 561 $

Expense

Pro Players Total Salaries70 950 000 $
Pro Players Total Average Salaries70 950 000 $
Farm Players Total Salaries2 835 000 $
Farm Players Total Average Salaries2 835 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses81 503 042 $
Farm Year To Date Expenses3 852 864 $
Pro Salary Cap Per Days373 421 $
Pro Salary Cap To Date77 503 008 $
Farm Salary Cap Per Days14 843 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days394 474 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days20 079 $
Farm Estimated Expenses20 079 $
Estimated Season Expenses20 079 $
Estimated Season Salary Cap77 503 008 $
Estimate Under Maximum Salary Cap of 81 000 000 $3 496 992 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 16 503 008 $
Current Bank Account30 259 564 $
Projected Bank Account30 239 485 $

Pro Players Salaries

Chris Stewart 7 500 000 $ (2)
-Salary Remaining : 0 $
Viktor Tikhonov 5 750 000 $ (3)
-Salary Remaining : 0 $
Jayce Hawryluk (Out of Payroll) 4 750 000 $ (2)
-Salary Remaining : 0 $
John McFarland 4 750 000 $ (2)
-Salary Remaining : 0 $
Anthony DeAngelo 4 500 000 $ (1)
-Salary Remaining : 0 $
Peter Holland 4 500 000 $ (1)
-Salary Remaining : 0 $
Ryan McDonagh 4 250 000 $ (1)
-Salary Remaining : 0 $
Brayden Schenn 4 000 000 $ (1)
-Salary Remaining : 0 $
Maxime Sauve 4 000 000 $ (2)
-Salary Remaining : 0 $
Bo Horvat 3 750 000 $ (1)
-Salary Remaining : 0 $
Patrick Wiercioch 3 750 000 $ (2)
-Salary Remaining : 0 $
Dougie Hamilton 3 300 000 $ (1)
-Salary Remaining : 0 $
Vitek Vanecek 3 250 000 $ (2)
-Salary Remaining : 0 $
Daniel Vladar 3 000 000 $ (1)
-Salary Remaining : 0 $
Lauri Korpikoski 2 800 000 $ (3)
-Salary Remaining : 0 $
Josef Fajko 2 300 000 $ (3)
-Salary Remaining : 0 $
Logan Couture 2 200 000 $ (1)
-Salary Remaining : 0 $
Francois Bouchard 2 100 000 $ (3)
-Salary Remaining : 0 $
Nicholas Merkley 2 000 000 $ (2)
-Salary Remaining : 0 $
Mattias Tedenby 1 100 000 $ (1)
-Salary Remaining : 0 $
Michael Gergen 900 000 $ (2)
-Salary Remaining : 0 $
Pavel Buchnevich 850 000 $ (2)
-Salary Remaining : 0 $
Andrei Hunt 400 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2026 : 75 700 000 $
Year 2027 : 44 450 000 $
Year 2028 : 12 950 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 75 700 000 $
Year 2027 : 44 700 000 $
Year 2028 : 12 950 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 75 700 000 $
Year 2027 : 44 700 000 $
Year 2028 : 12 950 000 $
Year 2029 : 0 $

Farm Players Salaries

Mathieu Carle 200 000 $ (1)
Salary Remaining : 1 047 $
Max Reinhart 150 000 $ (1)
Salary Remaining : 785 $
Ben Harpur 150 000 $ (2)
Salary Remaining : 785 $
Sebastian Wannstrom 140 000 $ (4)
Salary Remaining : 733 $
Frederik Andersen 130 000 $ (1)
Salary Remaining : 681 $
Tomas Fleischmann 125 000 $ (2)
Salary Remaining : 654 $
Nick Magyar 125 000 $ (3)
Salary Remaining : 654 $
Ben Maxwell 120 000 $ (1)
Salary Remaining : 628 $
Matt Finn 120 000 $ (2)
Salary Remaining : 628 $
Brock Beukeboom 100 000 $ (4)
Salary Remaining : 524 $
Adam Clendening 100 000 $ (1)
Salary Remaining : 524 $
Tyler Parsons 100 000 $ (2)
Salary Remaining : 524 $
Patrik Nemeth 100 000 $ (1)
Salary Remaining : 524 $
Bjorn Ricardsson 100 000 $ (1)
Salary Remaining : 524 $
Marco Scandella 95 000 $ (1)
Salary Remaining : 497 $
Joe Wegwerth 90 000 $ (2)
Salary Remaining : 471 $
Tyler Bertuzzi 85 000 $ (2)
Salary Remaining : 445 $
Connor Hall 75 000 $ (2)
Salary Remaining : 393 $
Mattias Holmsted 75 000 $ (2)
Salary Remaining : 393 $
Warren Foegele 70 000 $ (4)
Salary Remaining : 366 $
Eric Cornel 60 000 $ (4)
Salary Remaining : 314 $
Ryan Donato 60 000 $ (4)
Salary Remaining : 314 $
Justin Bailey 55 000 $ (1)
Salary Remaining : 288 $
Vladimir Sobotka 50 000 $ (1)
Salary Remaining : 262 $
Knut Lindfors 50 000 $ (1)
Salary Remaining : 262 $
Jesper Boqvist 50 000 $ (1)
Salary Remaining : 262 $
Joshua Norris 50 000 $ (1)
Salary Remaining : 262 $
Ivan Lodnia 45 000 $ (1)
Salary Remaining : 236 $
Rasmus Sandin 45 000 $ (2)
Salary Remaining : 236 $
Travis Hamonic 40 000 $ (3)
Salary Remaining : 209 $
Alfons Malmstrom 40 000 $ (1)
Salary Remaining : 209 $
Ian Scott 40 000 $ (1)
Salary Remaining : 209 $
Total Farm Players32
Salary Commitment
Year 2026 : 2 835 000 $
Year 2027 : 1 460 000 $
Year 2028 : 595 000 $
Year 2029 : 430 000 $
Salary Average Commitment
Year 2026 : 2 835 000 $
Year 2027 : 1 460 000 $
Year 2028 : 595 000 $
Year 2029 : 430 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6500 - 119 $ - 6 481 - 99,71%
Level 2: 5500 - 90 $ - 5 484 - 99,70%
Level 3: 2250 - 70 $ - 2 246 - 99,84%
Level 4: 4500 - 49 $ - 4 490 - 99,78%
Luxury : 1250 - 239 $ - 1 250 - 99,98%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 75 $ - 1 305 - 65,27%
Farm Level 2: 1000 - 50 $ - 640 - 63,95%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 951 - 99,76%
Average Income per Game2 212 423 $
Year to Date Revenue90 709 349 $
Farm
Home Games Left0
Average Attendance - %1 945 - 64,83%
Average Income per Game148 071 $
Year to Date Revenue6 070 927 $

Expense

Pro Players Total Salaries78 250 000 $
Pro Players Total Average Salaries78 250 000 $
Farm Players Total Salaries2 925 000 $
Farm Players Total Average Salaries2 925 000 $
Coaches Total Salaries4 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 376 579 $
Pro Year To Date Expenses80 172 086 $
Farm Year To Date Expenses4 557 318 $
Pro Salary Cap Per Days411 842 $
Pro Salary Cap To Date77 672 112 $
Farm Salary Cap Per Days15 314 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days425 000 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days25 262 $
Farm Estimated Expenses25 262 $
Estimated Season Expenses25 262 $
Estimated Season Salary Cap80 048 691 $
Estimate Under Maximum Salary Cap of 81 000 000 $951 309 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 19 048 691 $
Current Bank Account71 881 607 $
Projected Bank Account71 856 345 $

Pro Players Salaries

Karel Dosedel 10 000 000 $ (1)
-Salary Remaining : 0 $
Phil Kessel 9 700 000 $ (1)
-Salary Remaining : 0 $
John Tavares 6 950 000 $ (3)
-Salary Remaining : 0 $
Brendan Perlini 6 750 000 $ (3)
-Salary Remaining : 0 $
Joe Morrow 4 500 000 $ (3)
-Salary Remaining : 0 $
Jack Eichel 4 500 000 $ (1)
-Salary Remaining : 0 $
Griffin Reinhart 4 250 000 $ (1)
-Salary Remaining : 0 $
Tomas Kana 4 000 000 $ (1)
-Salary Remaining : 0 $
Patrick Kane 3 900 000 $ (1)
-Salary Remaining : 0 $
Samuel Montembeault 3 500 000 $ (1)
-Salary Remaining : 0 $
Connor Hurley 2 500 000 $ (2)
-Salary Remaining : 0 $
Axel Bussieres 2 250 000 $ (2)
-Salary Remaining : 0 $
German Rubtsov 2 200 000 $ (2)
-Salary Remaining : 0 $
Sebastian Collberg 2 000 000 $ (2)
-Salary Remaining : 0 $
Gabryel Paquin-Boudreau 2 000 000 $ (1)
-Salary Remaining : 0 $
Ludwig Bystrom 2 000 000 $ (2)
-Salary Remaining : 0 $
Brendan Warren 1 900 000 $ (1)
-Salary Remaining : 0 $
Gabriel Gagne 1 500 000 $ (1)
-Salary Remaining : 0 $
Mikhail Grabovski 1 500 000 $ (1)
-Salary Remaining : 0 $
Matt Grzelcyk 850 000 $ (1)
-Salary Remaining : 0 $
Rainer Staier 700 000 $ (1)
-Salary Remaining : 0 $
Anatoli Berezhnin 400 000 $ (2)
-Salary Remaining : 0 $
Isto Latva 400 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2026 : 78 250 000 $
Year 2027 : 29 550 000 $
Year 2028 : 18 200 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 78 250 000 $
Year 2027 : 29 550 000 $
Year 2028 : 18 200 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 78 250 000 $
Year 2027 : 29 550 000 $
Year 2028 : 18 200 000 $
Year 2029 : 0 $

Farm Players Salaries

Ben Bishop 190 000 $ (2)
Salary Remaining : 995 $
Jiri Sekac 125 000 $ (1)
Salary Remaining : 654 $
Filip Berglund 125 000 $ (2)
Salary Remaining : 654 $
Artem Anisimov 125 000 $ (2)
Salary Remaining : 654 $
Eric Mestery 120 000 $ (2)
Salary Remaining : 628 $
Cole Caufield 100 000 $ (3)
Salary Remaining : 524 $
Maxime Talbot 100 000 $ (1)
Salary Remaining : 524 $
Alexis Pepin 100 000 $ (1)
Salary Remaining : 524 $
Cam Morrison 100 000 $ (2)
Salary Remaining : 524 $
Julien Pelletier 100 000 $ (1)
Salary Remaining : 524 $
Keven Veilleux 100 000 $ (1)
Salary Remaining : 524 $
Linus Arnesson 95 000 $ (1)
Salary Remaining : 497 $
Sean Day 90 000 $ (2)
Salary Remaining : 471 $
Chris Bigras 90 000 $ (1)
Salary Remaining : 471 $
Yegor Korshkov 80 000 $ (2)
Salary Remaining : 419 $
Kevin Hayes 80 000 $ (2)
Salary Remaining : 419 $
Daniel Altshuller 80 000 $ (2)
Salary Remaining : 419 $
Tom Gilbert 80 000 $ (2)
Salary Remaining : 419 $
Lucas Lessio 75 000 $ (1)
Salary Remaining : 393 $
Johan Sundstrom 75 000 $ (2)
Salary Remaining : 393 $
Janne Kuokkanen 75 000 $ (2)
Salary Remaining : 393 $
Raphael Diaz 75 000 $ (2)
Salary Remaining : 393 $
Jesse Gabrielle 75 000 $ (1)
Salary Remaining : 393 $
Jon Gillies 70 000 $ (2)
Salary Remaining : 366 $
Justin Auger 70 000 $ (2)
Salary Remaining : 366 $
Adam Gilmour 70 000 $ (2)
Salary Remaining : 366 $
Guillaume Brisebois 70 000 $ (1)
Salary Remaining : 366 $
Christian Dvorak 60 000 $ (1)
Salary Remaining : 314 $
Corbin McPherson 60 000 $ (1)
Salary Remaining : 314 $
Felix Girard 50 000 $ (4)
Salary Remaining : 262 $
Samiilo Tereshchuk 50 000 $ (2)
Salary Remaining : 262 $
Jinrich Ondo 50 000 $ (2)
Salary Remaining : 262 $
Cristoval Nieves 40 000 $ (1)
Salary Remaining : 209 $
Maxwell Crozier 40 000 $ (3)
Salary Remaining : 209 $
Marian Studenic 40 000 $ (1)
Salary Remaining : 209 $
Total Farm Players35
Salary Commitment
Year 2026 : 2 925 000 $
Year 2027 : 1 795 000 $
Year 2028 : 190 000 $
Year 2029 : 50 000 $
Salary Average Commitment
Year 2026 : 2 925 000 $
Year 2027 : 1 795 000 $
Year 2028 : 190 000 $
Year 2029 : 50 000 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6244 - 130 $ - 5 321 - 85,22%
Level 2: 5136 - 105 $ - 4 773 - 92,93%
Level 3: 2064 - 80 $ - 1 916 - 92,81%
Level 4: 4129 - 60 $ - 3 952 - 95,71%
Luxury : 1057 - 335 $ - 917 - 86,71%
Total Capacity :18630
Farm
Farm Level 1: 2000 - 72 $ - 1 449 - 72,46%
Farm Level 2: 1000 - 45 $ - 717 - 71,70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 878 - 90,60%
Average Income per Game2 424 877 $
Year to Date Revenue99 419 952 $
Farm
Home Games Left0
Average Attendance - %2 166 - 72,21%
Average Income per Game149 021 $
Year to Date Revenue6 109 873 $

Expense

Pro Players Total Salaries85 900 000 $
Pro Players Total Average Salaries86 750 000 $
Farm Players Total Salaries1 860 000 $
Farm Players Total Average Salaries1 861 250 $
Coaches Total Salaries5 050 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 662 631 $
Pro Year To Date Expenses80 369 469 $
Farm Year To Date Expenses2 832 453 $
Pro Salary Cap Per Days456 579 $
Pro Salary Cap To Date77 027 167 $
Farm Salary Cap Per Days9 745 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days474 211 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days14 188 $
Farm Estimated Expenses14 188 $
Estimated Season Expenses14 188 $
Estimated Season Salary Cap79 689 798 $
Estimate Under Maximum Salary Cap of 81 000 000 $1 310 202 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 18 689 798 $
Current Bank Account56 678 395 $
Projected Bank Account56 664 207 $

Pro Players Salaries

Mark Trepanier 8 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 6 950 000 $ (1)
-Salary Remaining : 0 $
Vjateslav Voinov 6 500 000 $ (1)
-Salary Remaining : 0 $
Edmunds Ceicys 6 500 000 $ (2)
-Salary Remaining : 0 $
Jonathan Bernier 4 600 000 $ (2)
-Salary Remaining : 0 $
Colin Wilson 4 500 000 $ (3)
-Salary Remaining : 0 $
Igor Makarov 4 500 000 $ (1)
-Salary Remaining : 0 $
Dylan Strome 4 000 000 $ (1)
-Salary Remaining : 0 $
Jaroslav Vydareny 4 000 000 $ (1)
-Salary Remaining : 0 $
Mikkel Boedker 4 000 000 $ (1)
-Salary Remaining : 0 $
Kris Russell 4 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Ellis 3 500 000 $ (2)
-Salary Remaining : 0 $
Xavier Cerny 3 500 000 $ (1)
-Salary Remaining : 0 $
Elias Lindholm 3 500 000 $ (1)
-Salary Remaining : 0 $
Tyler Wotherspoon 3 150 000 $ (1)
-Salary Remaining : 0 $
Scott Laughton 3 000 000 $ (1)
-Salary Remaining : 0 $
Jake Muzzin 2 500 000 $ (3)
-Salary Remaining : 0 $
Jordan Martinook 2 000 000 $ (3)
-Salary Remaining : 0 $
Colten Teubert 1 950 000 $ (2)
-Salary Remaining : 0 $
Kyle Chipchura 1 750 000 $ (2)
-Salary Remaining : 0 $
Mats Zuccarello 1 500 000 $ (1)
-Salary Remaining : 0 $
Johannes Salmonsson 400 000 $ (1)
-Salary Remaining : 0 $
Dusan Mosnar 400 000 $ (1)
-Salary Remaining : 0 $
Paul Coeuret 400 000 $ (2)
-Salary Remaining : 0 $
Devan Dubnyk 400 000 $ (3)
-Salary Remaining : 0 $
Joel Gistedt 400 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2026 : 85 900 000 $
Year 2027 : 37 500 000 $
Year 2028 : 10 900 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 86 750 000 $
Year 2027 : 37 350 000 $
Year 2028 : 9 900 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 86 750 000 $
Year 2027 : 37 350 000 $
Year 2028 : 9 900 000 $
Year 2029 : 0 $

Farm Players Salaries

Miro Heiskanen 125 000 $ (1)
Salary Remaining : 654 $
Jonathan Dahlen 125 000 $ (1)
Salary Remaining : 654 $
Landon Ferraro 110 000 $ (2)
Salary Remaining : 576 $
Linus Omark 100 000 $ (3)
Salary Remaining : 524 $
Kyle Quincey 95 000 $ (3)
Salary Remaining : 497 $
Rasmus Andersson 95 000 $ (1)
Salary Remaining : 497 $
Givani Smith 90 000 $ (2)
Salary Remaining : 471 $
Rolan McKeown 90 000 $ (1)
Salary Remaining : 471 $
Jordan Binnington 85 000 $ (2)
Salary Remaining : 445 $
Brandon Gignac 75 000 $ (2)
Salary Remaining : 393 $
Alexander Dergachyov 65 000 $ (2)
Salary Remaining : 340 $
Patrick Cote 60 000 $ (1)
Salary Remaining : 314 $
Dwight King 60 000 $ (3)
Salary Remaining : 314 $
Zack Smith 60 000 $ (3)
Salary Remaining : 314 $
Jan Neuenschwander 50 000 $ (3)
Salary Remaining : 262 $
Jan Kostalek 50 000 $ (3)
Salary Remaining : 262 $
Alexander Alexeyev 45 000 $ (2)
Salary Remaining : 236 $
Eetu Makiniemi 40 000 $ (1)
Salary Remaining : 209 $
Kyle Platzer 40 000 $ (1)
Salary Remaining : 209 $
Per-Axel Nilsson 40 000 $ (1)
Salary Remaining : 209 $
Maciej Olsza 40 000 $ (2)
Salary Remaining : 209 $
Kevin Quick 40 000 $ (1)
Salary Remaining : 209 $
Ryan Garlock 40 000 $ (1)
Salary Remaining : 209 $
Johnathan MacLeod 40 000 $ (1)
Salary Remaining : 209 $
Corey Perry 40 000 $ (1)
Salary Remaining : 209 $
Rastislav Cernoch 40 000 $ (1)
Salary Remaining : 209 $
Bastien DeBerthellemy 40 000 $ (1)
Salary Remaining : 209 $
Jackson Houck 40 000 $ (1)
Salary Remaining : 209 $
Brian Hart 40 000 $ (2)
Salary Remaining : 209 $
Total Farm Players29
Salary Commitment
Year 2026 : 1 860 000 $
Year 2027 : 985 000 $
Year 2028 : 450 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 1 861 250 $
Year 2027 : 976 250 $
Year 2028 : 426 250 $
Year 2029 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6500 - 150 $ - 6 124 - 94,22%
Level 2: 5500 - 113 $ - 5 113 - 92,97%
Level 3: 2250 - 83 $ - 2 108 - 93,69%
Level 4: 4500 - 63 $ - 4 265 - 94,78%
Luxury : 1250 - 305 $ - 1 221 - 97,65%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 50 $ - 1 954 - 97,72%
Farm Level 2: 1000 - 35 $ - 957 - 95,72%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 831 - 94,16%
Average Income per Game2 616 604 $
Year to Date Revenue107 280 748 $
Farm
Home Games Left0
Average Attendance - %2 912 - 97,05%
Average Income per Game150 670 $
Year to Date Revenue6 177 474 $

Expense

Pro Players Total Salaries83 050 000 $
Pro Players Total Average Salaries82 883 333 $
Farm Players Total Salaries3 430 000 $
Farm Players Total Average Salaries3 430 000 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses85 405 404 $
Farm Year To Date Expenses5 670 779 $
Pro Salary Cap Per Days436 228 $
Pro Salary Cap To Date80 675 569 $
Farm Salary Cap Per Days17 958 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days460 789 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days28 429 $
Farm Estimated Expenses28 429 $
Estimated Season Expenses28 429 $
Estimated Season Salary Cap80 675 569 $
Estimate Under Maximum Salary Cap of 81 000 000 $324 431 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 19 675 569 $
Current Bank Account17 292 286 $
Projected Bank Account17 263 857 $

Pro Players Salaries

Jordan Staal 8 000 000 $ (1)
-Salary Remaining : 0 $
Jonathan Huberdeau 7 500 000 $ (1)
-Salary Remaining : 0 $
Robert Grau 7 250 000 $ (2)
-Salary Remaining : 0 $
Jakub Voracek 6 800 000 $ (3)
-Salary Remaining : 0 $
Jakub Vrana 6 250 000 $ (2)
-Salary Remaining : 0 $
Zach Hamill 6 000 000 $ (3)
-Salary Remaining : 0 $
Nikita Filatov 5 750 000 $ (2)
-Salary Remaining : 0 $
Brandon Gormley 5 000 000 $ (4)
-Salary Remaining : 0 $
Maxim Demidov 5 000 000 $ (3)
-Salary Remaining : 0 $
Cam Fowler 4 600 000 $ (4)
-Salary Remaining : 0 $
Derrick Pouliot 4 250 000 $ (2)
-Salary Remaining : 0 $
Josh Unice 3 050 000 $ (2)
-Salary Remaining : 0 $
Joshua Ho-Sang 2 500 000 $ (1)
-Salary Remaining : 0 $
Matt Clark 2 250 000 $ (3)
-Salary Remaining : 0 $
Peter Mueller 2 000 000 $ (2)
-Salary Remaining : 0 $
Kaapo Kahkonen 2 000 000 $ (2)
-Salary Remaining : 0 $
Ian McCoshen 1 800 000 $ (2)
-Salary Remaining : 0 $
Mitch Wahl 1 100 000 $ (2)
-Salary Remaining : 0 $
Andrej Dyakonov 1 000 000 $ (1)
-Salary Remaining : 0 $
Sven Krumel 550 000 $ (1)
-Salary Remaining : 0 $
Robin Figren 400 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2026 : 83 050 000 $
Year 2027 : 61 100 000 $
Year 2028 : 27 650 000 $
Year 2029 : 9 600 000 $
Salary Average Commitment
Year 2026 : 82 883 333 $
Year 2027 : 62 100 000 $
Year 2028 : 28 650 000 $
Year 2029 : 9 600 000 $
Salary Cap with 1 Way Contract
Year 2026 : 82 883 333 $
Year 2027 : 62 100 000 $
Year 2028 : 28 650 000 $
Year 2029 : 9 600 000 $

Farm Players Salaries

Jonas Brodin 200 000 $ (4)
Salary Remaining : 1 047 $
Rasmus Asplund 200 000 $ (3)
Salary Remaining : 1 047 $
Kyrill Lyamin 200 000 $ (1)
Salary Remaining : 1 047 $
Dustin Kohn 180 000 $ (2)
Salary Remaining : 942 $
Jake Gardiner 180 000 $ (2)
Salary Remaining : 942 $
Blake Wheeler 155 000 $ (1)
Salary Remaining : 812 $
Tyler Cuma 150 000 $ (2)
Salary Remaining : 785 $
Brady Skjei 137 500 $ (1)
Salary Remaining : 720 $
Michael Downing 130 000 $ (2)
Salary Remaining : 681 $
Linus Nassen (Out of Payroll) 125 000 $ (3)
Salary Remaining : 654 $
Andrew Kozek 125 000 $ (2)
Salary Remaining : 654 $
Victor Rask 125 000 $ (1)
Salary Remaining : 654 $
Christian Dube 120 000 $ (1)
Salary Remaining : 628 $
Chandler Stephenson 120 000 $ (1)
Salary Remaining : 628 $
Evan Cormier 110 000 $ (2)
Salary Remaining : 576 $
Nick Moutrey 110 000 $ (1)
Salary Remaining : 576 $
Jimmy Hayes 100 000 $ (2)
Salary Remaining : 524 $
Filip Ahl 95 000 $ (2)
Salary Remaining : 497 $
Jesse Blacker 85 000 $ (1)
Salary Remaining : 445 $
Nick Paul 75 000 $ (4)
Salary Remaining : 393 $
Louie Caporusso 60 000 $ (1)
Salary Remaining : 314 $
Robert Kjellsson 60 000 $ (1)
Salary Remaining : 314 $
Samuel Dove-McFalls 57 500 $ (2)
Salary Remaining : 301 $
Scott Kosmachuk 50 000 $ (1)
Salary Remaining : 262 $
Rinat Salnikov 50 000 $ (1)
Salary Remaining : 262 $
Kurt Frauenfelder 50 000 $ (1)
Salary Remaining : 262 $
Gustav Sebek 50 000 $ (2)
Salary Remaining : 262 $
Ruben Renzenbrink 50 000 $ (1)
Salary Remaining : 262 $
Elmo MacLendon 50 000 $ (3)
Salary Remaining : 262 $
Klas Dahlbeck 50 000 $ (1)
Salary Remaining : 262 $
Erkin Fomenko 45 000 $ (1)
Salary Remaining : 236 $
Codey Burki 45 000 $ (1)
Salary Remaining : 236 $
Jori Meresmaa 45 000 $ (1)
Salary Remaining : 236 $
Will Weber 45 000 $ (1)
Salary Remaining : 236 $
Calen Addison 45 000 $ (2)
Salary Remaining : 236 $
Michel Francis 40 000 $ (1)
Salary Remaining : 209 $
Jens Looke 40 000 $ (1)
Salary Remaining : 209 $
Total Farm Players37
Salary Commitment
Year 2026 : 3 555 000 $
Year 2027 : 1 872 500 $
Year 2028 : 650 000 $
Year 2029 : 275 000 $
Salary Average Commitment
Year 2026 : 3 555 000 $
Year 2027 : 1 872 500 $
Year 2028 : 650 000 $
Year 2029 : 275 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6500 - 200 $ - 4 354 - 66,98%
Level 2: 5500 - 140 $ - 3 775 - 68,64%
Level 3: 2250 - 100 $ - 1 683 - 74,79%
Level 4: 4500 - 80 $ - 3 075 - 68,33%
Luxury : 1250 - 300 $ - 1 249 - 99,88%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 997 - 99,84%
Farm Level 2: 1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 135 - 70,67%
Average Income per Game2 494 385 $
Year to Date Revenue102 269 789 $
Farm
Home Games Left0
Average Attendance - %2 997 - 99,89%
Average Income per Game102 469 $
Year to Date Revenue4 201 214 $

Expense

Pro Players Total Salaries82 088 333 $
Pro Players Total Average Salaries82 088 333 $
Farm Players Total Salaries2 090 000 $
Farm Players Total Average Salaries2 090 000 $
Coaches Total Salaries7 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses85 800 453 $
Farm Year To Date Expenses4 686 640 $
Pro Salary Cap Per Days432 044 $
Pro Salary Cap To Date80 800 444 $
Farm Salary Cap Per Days10 942 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days458 360 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days24 031 $
Farm Estimated Expenses24 031 $
Estimated Season Expenses24 031 $
Estimated Season Salary Cap80 800 444 $
Estimate Under Maximum Salary Cap of 81 000 000 $199 556 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 19 800 444 $
Current Bank Account61 172 467 $
Projected Bank Account61 148 436 $

Pro Players Salaries

Jonathan Drouin 8 250 000 $ (3)
-Salary Remaining : 0 $
Auston Matthews 8 180 000 $ (4)
-Salary Remaining : 0 $
Taylor Hall 8 150 000 $ (3)
-Salary Remaining : 0 $
Leon Draisaitl 6 250 000 $ (1)
-Salary Remaining : 0 $
Erdvilas Bilaitis 6 000 000 $ (1)
-Salary Remaining : 0 $
Artemi Panarin 5 000 000 $ (3)
-Salary Remaining : 0 $
Peter Bokstrom 4 750 000 $ (2)
-Salary Remaining : 0 $
Michael Dal Colle 4 750 000 $ (1)
-Salary Remaining : 0 $
Lawson Crouse 4 750 000 $ (2)
-Salary Remaining : 0 $
Seth Jones 4 650 000 $ (2)
-Salary Remaining : 0 $
Antti Niemi 3 500 000 $ (2)
-Salary Remaining : 0 $
Mark Pysyk 3 500 000 $ (3)
-Salary Remaining : 0 $
Alexander Nylander 2 500 000 $ (2)
-Salary Remaining : 0 $
Darnell Nurse 2 500 000 $ (1)
-Salary Remaining : 0 $
Jesse Puljujarvi 2 500 000 $ (2)
-Salary Remaining : 0 $
Jukka Lyytinen 2 000 000 $ (1)
-Salary Remaining : 0 $
Olli Juolevi 1 950 000 $ (2)
-Salary Remaining : 0 $
Roman Kratochvilov 1 350 000 $ (1)
-Salary Remaining : 0 $
Tyson Sexsmith 625 000 $ (2)
-Salary Remaining : 0 $
Jordan Weal 500 000 $ (1)
-Salary Remaining : 0 $
Talgat Bodritskaja 433 333 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2026 : 82 088 333 $
Year 2027 : 58 738 333 $
Year 2028 : 33 080 000 $
Year 2029 : 8 180 000 $
Salary Average Commitment
Year 2026 : 82 088 333 $
Year 2027 : 58 738 333 $
Year 2028 : 33 080 000 $
Year 2029 : 8 180 000 $
Salary Cap with 1 Way Contract
Year 2026 : 82 088 333 $
Year 2027 : 58 738 333 $
Year 2028 : 33 080 000 $
Year 2029 : 8 180 000 $

Farm Players Salaries

Jakob Chychrun 175 000 $ (2)
Salary Remaining : 916 $
Ilja Zubov 150 000 $ (1)
Salary Remaining : 785 $
Wouter Peeters 135 000 $ (2)
Salary Remaining : 707 $
Brady Calla 110 000 $ (1)
Salary Remaining : 576 $
Jim O'Brien 110 000 $ (1)
Salary Remaining : 576 $
Vitaly Koptev 100 000 $ (1)
Salary Remaining : 524 $
Pelle Linnaeus 95 000 $ (1)
Salary Remaining : 497 $
Florent Francillon 95 000 $ (1)
Salary Remaining : 497 $
Shea Weber 85 000 $ (1)
Salary Remaining : 445 $
Lias Andersson 75 000 $ (1)
Salary Remaining : 393 $
Andre Lepore 40 000 $ (1)
Salary Remaining : 209 $
Alex Tourigny 40 000 $ (1)
Salary Remaining : 209 $
Dalemir Kalinski 40 000 $ (1)
Salary Remaining : 209 $
Bryan Bickell 40 000 $ (1)
Salary Remaining : 209 $
Takhir Fomenko 40 000 $ (1)
Salary Remaining : 209 $
Sergei Ruscova 40 000 $ (1)
Salary Remaining : 209 $
Ryan Audet 40 000 $ (1)
Salary Remaining : 209 $
Jakub Sindel 40 000 $ (1)
Salary Remaining : 209 $
Erwin Quentin 40 000 $ (1)
Salary Remaining : 209 $
Egon Koller 40 000 $ (1)
Salary Remaining : 209 $
Joe Jackson 40 000 $ (1)
Salary Remaining : 209 $
Igor Noga 40 000 $ (1)
Salary Remaining : 209 $
Tyler Plante 40 000 $ (1)
Salary Remaining : 209 $
Eric Gryba 40 000 $ (1)
Salary Remaining : 209 $
John DeGray 40 000 $ (1)
Salary Remaining : 209 $
Jaakko Sala 40 000 $ (1)
Salary Remaining : 209 $
Teuvo Kiljunen 40 000 $ (1)
Salary Remaining : 209 $
Fabrice Antonoli 40 000 $ (1)
Salary Remaining : 209 $
Dana Tyrell 40 000 $ (1)
Salary Remaining : 209 $
Taylor Ellington 40 000 $ (1)
Salary Remaining : 209 $
Olivier Fortier 40 000 $ (1)
Salary Remaining : 209 $
Spencer Machacek 40 000 $ (1)
Salary Remaining : 209 $
Andrij Boiko 40 000 $ (1)
Salary Remaining : 209 $
Mark Fistric 40 000 $ (1)
Salary Remaining : 209 $
Total Farm Players34
Salary Commitment
Year 2026 : 2 090 000 $
Year 2027 : 310 000 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 2 090 000 $
Year 2027 : 310 000 $
Year 2028 : 0 $
Year 2029 : 0 $

Dynamo



Arena Capacity - Ticket Price
Attendance - %

Arena NameMoskva Center - C
Level 1: 7150 - 155 $ - 5 186 - 72,53%
Level 2: 6050 - 115 $ - 4 938 - 81,62%
Level 3: 2475 - 75 $ - 2 275 - 91,93%
Level 4: 4950 - 55 $ - 4 545 - 91,81%
Luxury : 1375 - 290 $ - 1 298 - 94,39%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 50 $ - 1 982 - 99,09%
Farm Level 2: 1000 - 38 $ - 975 - 97,52%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 241 - 82,91%
Average Income per Game2 535 757 $
Year to Date Revenue103 966 023 $
Farm
Home Games Left0
Average Attendance - %2 957 - 98,57%
Average Income per Game155 213 $
Year to Date Revenue6 363 739 $

Expense

Pro Players Total Salaries75 650 000 $
Pro Players Total Average Salaries75 516 667 $
Farm Players Total Salaries3 152 500 $
Farm Players Total Average Salaries3 152 500 $
Coaches Total Salaries6 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value440 789 $
Pro Year To Date Expenses82 493 438 $
Farm Year To Date Expenses4 973 880 $
Pro Salary Cap Per Days397 456 $
Pro Salary Cap To Date77 986 049 $
Farm Salary Cap Per Days16 505 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days421 316 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days26 976 $
Farm Estimated Expenses26 976 $
Estimated Season Expenses26 976 $
Estimated Season Salary Cap78 426 838 $
Estimate Under Maximum Salary Cap of 81 000 000 $2 573 162 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 17 426 838 $
Current Bank Account23 984 586 $
Projected Bank Account23 957 610 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (1)
-Salary Remaining : 0 $
Alexandre Picard 7 750 000 $ (2)
-Salary Remaining : 0 $
Joey Hishon 6 950 000 $ (3)
-Salary Remaining : 0 $
Philippe Gogulla 5 000 000 $ (2)
-Salary Remaining : 0 $
David Pastrnak 3 750 000 $ (1)
-Salary Remaining : 0 $
Calvin Pickard 3 500 000 $ (1)
-Salary Remaining : 0 $
Slater Koekkoek 3 250 000 $ (1)
-Salary Remaining : 0 $
Markus Granlund 3 000 000 $ (3)
-Salary Remaining : 0 $
Mikolaj Gomulka 3 000 000 $ (2)
-Salary Remaining : 0 $
Dylan Larkin 3 000 000 $ (2)
-Salary Remaining : 0 $
Joonas Korpisalo 2 750 000 $ (1)
-Salary Remaining : 0 $
Chris Kunitz 2 700 000 $ (2)
-Salary Remaining : 0 $
Shea Theodore 2 600 000 $ (2)
-Salary Remaining : 0 $
Bradley Ross 2 500 000 $ (2)
-Salary Remaining : 0 $
John Carlson 2 500 000 $ (2)
-Salary Remaining : 0 $
Nicolas Deschamps 2 250 000 $ (1)
-Salary Remaining : 0 $
Robert Hagg 2 150 000 $ (2)
-Salary Remaining : 0 $
Patrick Bussieres 2 000 000 $ (2)
-Salary Remaining : 0 $
Zachary Nagelvoort 2 000 000 $ (1)
-Salary Remaining : 0 $
Jason Zucker 1 900 000 $ (2)
-Salary Remaining : 0 $
Matt Puempel 1 750 000 $ (1)
-Salary Remaining : 0 $
Simon Danis-Pepin 1 000 000 $ (3)
-Salary Remaining : 0 $
Andrew Ladd 850 000 $ (1)
-Salary Remaining : 0 $
John Merrill 400 000 $ (1)
-Salary Remaining : 0 $
Ryan O'Marra 400 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2026 : 75 650 000 $
Year 2027 : 46 250 000 $
Year 2028 : 10 950 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 75 516 667 $
Year 2027 : 45 916 667 $
Year 2028 : 10 950 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 75 516 667 $
Year 2027 : 45 916 667 $
Year 2028 : 10 950 000 $
Year 2029 : 0 $

Farm Players Salaries

Frederic Nigh 200 000 $ (1)
Salary Remaining : 1 047 $
Justin Holl 175 000 $ (2)
Salary Remaining : 916 $
Steve Bosse 150 000 $ (1)
Salary Remaining : 785 $
Dobry Kocinski 150 000 $ (2)
Salary Remaining : 785 $
Niklas Hjalmarsson 150 000 $ (1)
Salary Remaining : 785 $
Stefan Noesen 150 000 $ (1)
Salary Remaining : 785 $
Oleksander Soroka 150 000 $ (2)
Salary Remaining : 785 $
Erik Cernak 140 000 $ (2)
Salary Remaining : 733 $
Viktor Stalberg 120 000 $ (2)
Salary Remaining : 628 $
Alexander Khokhlachev 110 000 $ (1)
Salary Remaining : 576 $
Andreas Englund 100 000 $ (1)
Salary Remaining : 524 $
Darin Olver 95 000 $ (2)
Salary Remaining : 497 $
Ben Thomson 90 000 $ (2)
Salary Remaining : 471 $
Stefan Elliott 90 000 $ (1)
Salary Remaining : 471 $
Philip Lane 85 000 $ (1)
Salary Remaining : 445 $
Chad Krys 80 000 $ (2)
Salary Remaining : 419 $
Samu Perhonen 75 000 $ (1)
Salary Remaining : 393 $
Peter Lizanich 70 000 $ (2)
Salary Remaining : 366 $
Koit Pumm 70 000 $ (1)
Salary Remaining : 366 $
Bryan Rust 70 000 $ (2)
Salary Remaining : 366 $
Anders Lee 57 500 $ (3)
Salary Remaining : 301 $
Peter Cehlarik 50 000 $ (3)
Salary Remaining : 262 $
Koichi Kanaya 50 000 $ (2)
Salary Remaining : 262 $
Stewart Levesque 50 000 $ (2)
Salary Remaining : 262 $
Daniel Larsson 50 000 $ (3)
Salary Remaining : 262 $
Adam Shaw 50 000 $ (3)
Salary Remaining : 262 $
Gustav Lindstrom 50 000 $ (1)
Salary Remaining : 262 $
Daniel Rahimi 50 000 $ (2)
Salary Remaining : 262 $
Franz Lischka 50 000 $ (1)
Salary Remaining : 262 $
Czieslaw Czwisnjowski 50 000 $ (3)
Salary Remaining : 262 $
Koji Matsuhira 50 000 $ (1)
Salary Remaining : 262 $
Alec Martinez 50 000 $ (3)
Salary Remaining : 262 $
Wilhelm Birkeland 50 000 $ (2)
Salary Remaining : 262 $
Blaise Longin 50 000 $ (2)
Salary Remaining : 262 $
Jayden Struble 45 000 $ (3)
Salary Remaining : 236 $
Rocco Grimaldi 40 000 $ (1)
Salary Remaining : 209 $
Tommy Strom 40 000 $ (2)
Salary Remaining : 209 $
Total Farm Players37
Salary Commitment
Year 2026 : 3 152 500 $
Year 2027 : 1 782 500 $
Year 2028 : 352 500 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 3 152 500 $
Year 2027 : 1 782 500 $
Year 2028 : 352 500 $
Year 2029 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePenngrowth Saddledome
Level 1: 6000 - 153 $ - 5 809 - 96,82%
Level 2: 5000 - 112 $ - 4 885 - 97,70%
Level 3: 2000 - 84 $ - 1 972 - 98,62%
Level 4: 4000 - 68 $ - 3 828 - 95,69%
Luxury : 1000 - 380 $ - 960 - 95,96%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 75 $ - 1 781 - 89,05%
Farm Level 2: 1000 - 20 $ - 1 000 - 99,98%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 454 - 96,97%
Average Income per Game1 956 019 $
Year to Date Revenue80 196 778 $
Farm
Home Games Left0
Average Attendance - %2 781 - 92,69%
Average Income per Game118 821 $
Year to Date Revenue4 871 676 $

Expense

Pro Players Total Salaries61 475 000 $
Pro Players Total Average Salaries61 475 000 $
Farm Players Total Salaries2 302 500 $
Farm Players Total Average Salaries2 302 500 $
Coaches Total Salaries7 550 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 476 052 $
Pro Year To Date Expenses83 051 462 $
Farm Year To Date Expenses2 531 869 $
Pro Salary Cap Per Days323 553 $
Pro Salary Cap To Date76 051 460 $
Farm Salary Cap Per Days12 055 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days360 395 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days14 935 $
Farm Estimated Expenses14 935 $
Estimated Season Expenses14 935 $
Estimated Season Salary Cap77 527 512 $
Estimate Under Maximum Salary Cap of 81 000 000 $3 472 488 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 16 527 512 $
Current Bank Account40 555 895 $
Projected Bank Account40 540 960 $

Pro Players Salaries

Alex Galchenyuk 5 500 000 $ (2)
-Salary Remaining : 0 $
Kyle Beach 4 750 000 $ (2)
-Salary Remaining : 0 $
Zachary Fucale 4 500 000 $ (3)
-Salary Remaining : 0 $
Jeremy Morin 4 000 000 $ (2)
-Salary Remaining : 0 $
Mirco Mueller 4 000 000 $ (3)
-Salary Remaining : 0 $
John Moore 4 000 000 $ (1)
-Salary Remaining : 0 $
Valeri Nichushkin 3 500 000 $ (3)
-Salary Remaining : 0 $
Erik Gudbranson 3 500 000 $ (3)
-Salary Remaining : 0 $
Emile Poirier 3 000 000 $ (2)
-Salary Remaining : 0 $
Teddy Blueger 2 900 000 $ (2)
-Salary Remaining : 0 $
Ryan Martindale 2 700 000 $ (2)
-Salary Remaining : 0 $
Marko Dano 2 500 000 $ (2)
-Salary Remaining : 0 $
Connor Murphy 2 500 000 $ (1)
-Salary Remaining : 0 $
Andre Burakovsky 2 500 000 $ (3)
-Salary Remaining : 0 $
Phil Di Giuseppe 2 100 000 $ (1)
-Salary Remaining : 0 $
Stanislaus Cuprik 2 000 000 $ (2)
-Salary Remaining : 0 $
Tim Erixon 1 700 000 $ (1)
-Salary Remaining : 0 $
John Piccinich 1 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Kujawinski 1 500 000 $ (1)
-Salary Remaining : 0 $
Denis Bodrov 1 100 000 $ (2)
-Salary Remaining : 0 $
Paul Bittner 925 000 $ (2)
-Salary Remaining : 0 $
Joseph Cramarossa 400 000 $ (1)
-Salary Remaining : 0 $
Brock McGinn 400 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2026 : 61 475 000 $
Year 2027 : 47 775 000 $
Year 2028 : 18 000 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 61 475 000 $
Year 2027 : 47 775 000 $
Year 2028 : 18 000 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 61 475 000 $
Year 2027 : 47 775 000 $
Year 2028 : 18 000 000 $
Year 2029 : 0 $

Farm Players Salaries

Evan Cowley 192 500 $ (2)
Salary Remaining : 1 008 $
Yuri Alexandrov 150 000 $ (2)
Salary Remaining : 785 $
Jack Lafontaine 125 000 $ (2)
Salary Remaining : 654 $
Hunter Smith 100 000 $ (1)
Salary Remaining : 524 $
Matt MacKenzie 100 000 $ (4)
Salary Remaining : 524 $
Daniel Catenacci 90 000 $ (3)
Salary Remaining : 471 $
Brent Seabrook 80 000 $ (1)
Salary Remaining : 419 $
Luke Green 75 000 $ (2)
Salary Remaining : 393 $
Ian Mitchell 75 000 $ (1)
Salary Remaining : 393 $
Neeme Uvisorg 70 000 $ (1)
Salary Remaining : 366 $
Sondre Olden 60 000 $ (4)
Salary Remaining : 314 $
Milan Sujcy 60 000 $ (1)
Salary Remaining : 314 $
Steven Fogarty 55 000 $ (3)
Salary Remaining : 288 $
Mattias Janmark-Nylen 50 000 $ (2)
Salary Remaining : 262 $
Arno Shaltis 50 000 $ (1)
Salary Remaining : 262 $
Marc Potvin 50 000 $ (1)
Salary Remaining : 262 $
Jonny Tychonick 50 000 $ (2)
Salary Remaining : 262 $
Klym Pekar 50 000 $ (1)
Salary Remaining : 262 $
Damek Mihokov 50 000 $ (2)
Salary Remaining : 262 $
Mario Ferraro 50 000 $ (1)
Salary Remaining : 262 $
Scott Harrington 40 000 $ (1)
Salary Remaining : 209 $
Jan Sebo 40 000 $ (3)
Salary Remaining : 209 $
Flavien Alfieri 40 000 $ (1)
Salary Remaining : 209 $
Andy Welinski 40 000 $ (1)
Salary Remaining : 209 $
Zach Kassian 40 000 $ (3)
Salary Remaining : 209 $
James Melindy 40 000 $ (2)
Salary Remaining : 209 $
Jake Walman 40 000 $ (3)
Salary Remaining : 209 $
Marcus Johansson 40 000 $ (3)
Salary Remaining : 209 $
Anton Karlsson 40 000 $ (3)
Salary Remaining : 209 $
Ruslan Bashkirov 40 000 $ (1)
Salary Remaining : 209 $
C.J. Yakimowicz 40 000 $ (3)
Salary Remaining : 209 $
Alex Kvachuk 40 000 $ (1)
Salary Remaining : 209 $
Mario Lucia 40 000 $ (1)
Salary Remaining : 209 $
Valdemar Zahradnicek 40 000 $ (1)
Salary Remaining : 209 $
Brandon Burlon 40 000 $ (2)
Salary Remaining : 209 $
William Karlsson 40 000 $ (1)
Salary Remaining : 209 $
Matthew Nieto 40 000 $ (1)
Salary Remaining : 209 $
Julian Melchiori 40 000 $ (4)
Salary Remaining : 209 $
Total Farm Players38
Salary Commitment
Year 2026 : 2 302 500 $
Year 2027 : 1 357 500 $
Year 2028 : 585 000 $
Year 2029 : 200 000 $
Salary Average Commitment
Year 2026 : 2 302 500 $
Year 2027 : 1 357 500 $
Year 2028 : 585 000 $
Year 2029 : 200 000 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum
Level 1: 6650 - 167 $ - 4 835 - 72,71%
Level 2: 5550 - 118 $ - 4 200 - 75,67%
Level 3: 2225 - 92 $ - 1 634 - 73,45%
Level 4: 4450 - 68 $ - 3 329 - 74,80%
Luxury : 1125 - 367 $ - 880 - 78,24%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 30 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 878 - 74,39%
Average Income per Game2 393 115 $
Year to Date Revenue98 117 726 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game86 696 $
Year to Date Revenue3 554 520 $

Expense

Pro Players Total Salaries69 550 000 $
Pro Players Total Average Salaries70 650 000 $
Farm Players Total Salaries3 361 371 $
Farm Players Total Average Salaries3 361 371 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses64 123 170 $
Farm Year To Date Expenses3 702 999 $
Pro Salary Cap Per Days371 842 $
Pro Salary Cap To Date64 223 157 $
Farm Salary Cap Per Days17 599 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days371 316 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days19 693 $
Farm Estimated Expenses19 693 $
Estimated Season Expenses19 693 $
Estimated Season Salary Cap64 223 157 $
Estimate Under Maximum Salary Cap of 81 000 000 $16 776 843 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 3 223 157 $
Current Bank Account54 360 385 $
Projected Bank Account54 340 692 $

Pro Players Salaries

James Neal 5 500 000 $ (2)
-Salary Remaining : 0 $
Michael Forney 5 000 000 $ (1)
-Salary Remaining : 0 $
Krystof Snizek 4 500 000 $ (1)
-Salary Remaining : 0 $
Riku Helenius 4 250 000 $ (1)
-Salary Remaining : 0 $
Kenndal McArdle 3 950 000 $ (2)
-Salary Remaining : 0 $
Mark Scheifele 3 800 000 $ (3)
-Salary Remaining : 0 $
Marc-Andre Gragnani 3 500 000 $ (1)
-Salary Remaining : 0 $
Michael McLeod 3 000 000 $ (3)
-Salary Remaining : 0 $
Tyler Ennis 3 000 000 $ (2)
-Salary Remaining : 0 $
Zemgus Girgensons 3 000 000 $ (2)
-Salary Remaining : 0 $
Christian Fischer 3 000 000 $ (2)
-Salary Remaining : 0 $
Alexander Edler 3 000 000 $ (2)
-Salary Remaining : 0 $
Evgeni Antonenko 3 000 000 $ (2)
-Salary Remaining : 0 $
Ian Cole 2 750 000 $ (2)
-Salary Remaining : 0 $
Chet Pickard 2 700 000 $ (1)
-Salary Remaining : 0 $
Nick Petrecki 2 500 000 $ (2)
-Salary Remaining : 0 $
Chris Durand 2 400 000 $ (1)
-Salary Remaining : 0 $
Marek Wadnizak 2 000 000 $ (1)
-Salary Remaining : 0 $
Radovan Kwasnicki 1 900 000 $ (1)
-Salary Remaining : 0 $
Mitch Moroz 1 800 000 $ (1)
-Salary Remaining : 0 $
Ryan Spooner 1 800 000 $ (3)
-Salary Remaining : 0 $
Dillon Heatherington 1 300 000 $ (1)
-Salary Remaining : 0 $
Keegan Kanzig 1 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Stoa 500 000 $ (1)
-Salary Remaining : 0 $
Pier-Olivier Pelletier 400 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2026 : 69 550 000 $
Year 2027 : 39 700 000 $
Year 2028 : 10 000 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 70 650 000 $
Year 2027 : 39 700 000 $
Year 2028 : 10 000 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 70 650 000 $
Year 2027 : 39 700 000 $
Year 2028 : 10 000 000 $
Year 2029 : 0 $

Farm Players Salaries

Patrik Pavlikovsky 200 000 $ (3)
Salary Remaining : 1 047 $
Henrikas Labas 195 000 $ (1)
Salary Remaining : 1 021 $
Mark Friedman 186 371 $ (2)
Salary Remaining : 976 $
Patrice Cormier (Out of Payroll) 180 000 $ (2)
Salary Remaining : 942 $
Anthony-John Greer 150 000 $ (3)
Salary Remaining : 785 $
Stefan Legein 150 000 $ (2)
Salary Remaining : 785 $
Dylan Sadowy 150 000 $ (1)
Salary Remaining : 785 $
Matt Calvert 150 000 $ (2)
Salary Remaining : 785 $
Michael Carman 150 000 $ (2)
Salary Remaining : 785 $
Alex Lintuniemi 145 000 $ (1)
Salary Remaining : 759 $
David Honzik 130 000 $ (2)
Salary Remaining : 681 $
Tommy Vannelli 130 000 $ (1)
Salary Remaining : 681 $
Matt Pelech 100 000 $ (1)
Salary Remaining : 524 $
William Lockwood 100 000 $ (2)
Salary Remaining : 524 $
Jake Hansen 90 000 $ (1)
Salary Remaining : 471 $
Dale Weise 80 000 $ (2)
Salary Remaining : 419 $
Gabriel Carlsson 75 000 $ (1)
Salary Remaining : 393 $
Dylan Samberg 75 000 $ (1)
Salary Remaining : 393 $
Vladimir Bobylev 75 000 $ (2)
Salary Remaining : 393 $
Cody Eakin 65 000 $ (2)
Salary Remaining : 340 $
Jeremy Bracco 55 000 $ (2)
Salary Remaining : 288 $
Josh Brook 50 000 $ (1)
Salary Remaining : 262 $
Jack Dougherty 50 000 $ (1)
Salary Remaining : 262 $
Hideaki Udaka 50 000 $ (2)
Salary Remaining : 262 $
William Lagesson 50 000 $ (2)
Salary Remaining : 262 $
Kevin Elgestal 50 000 $ (2)
Salary Remaining : 262 $
Chris Lawrence 50 000 $ (1)
Salary Remaining : 262 $
Antoine Roussel 50 000 $ (2)
Salary Remaining : 262 $
Dylan Labbe 50 000 $ (2)
Salary Remaining : 262 $
Rene Lefaivre 50 000 $ (2)
Salary Remaining : 262 $
Alex Formenton 50 000 $ (1)
Salary Remaining : 262 $
Joey Keane 45 000 $ (2)
Salary Remaining : 236 $
Kirill Ustimenko 45 000 $ (1)
Salary Remaining : 236 $
Greg Korn 40 000 $ (1)
Salary Remaining : 209 $
Geoff Paukovich 40 000 $ (1)
Salary Remaining : 209 $
Jack Ramsey 40 000 $ (2)
Salary Remaining : 209 $
David Nyquist 40 000 $ (1)
Salary Remaining : 209 $
Yasunari Yamasaki 40 000 $ (1)
Salary Remaining : 209 $
Dmitri Orlov 40 000 $ (3)
Salary Remaining : 209 $
Gilles Senn 40 000 $ (1)
Salary Remaining : 209 $
Takeshi Morita 40 000 $ (1)
Salary Remaining : 209 $
Total Farm Players41
Salary Commitment
Year 2026 : 3 541 371 $
Year 2027 : 2 096 371 $
Year 2028 : 390 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 3 541 371 $
Year 2027 : 2 096 371 $
Year 2028 : 390 000 $
Year 2029 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena - A
Level 1: 6500 - 150 $ - 6 101 - 93,86%
Level 2: 5500 - 120 $ - 4 422 - 80,41%
Level 3: 2250 - 90 $ - 1 689 - 75,05%
Level 4: 4500 - 75 $ - 2 967 - 65,94%
Luxury : 1250 - 340 $ - 993 - 79,48%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 51 $ - 1 936 - 96,78%
Farm Level 2: 1000 - 30 $ - 965 - 96,54%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 173 - 80,86%
Average Income per Game2 491 440 $
Year to Date Revenue102 149 059 $
Farm
Home Games Left0
Average Attendance - %2 901 - 96,70%
Average Income per Game148 677 $
Year to Date Revenue6 095 767 $

Expense

Pro Players Total Salaries78 568 567 $
Pro Players Total Average Salaries78 818 567 $
Farm Players Total Salaries2 747 500 $
Farm Players Total Average Salaries2 747 500 $
Coaches Total Salaries6 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value263 263 $
Pro Year To Date Expenses84 190 953 $
Farm Year To Date Expenses5 046 956 $
Pro Salary Cap Per Days414 835 $
Pro Salary Cap To Date80 440 966 $
Farm Salary Cap Per Days14 385 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days434 571 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days25 903 $
Farm Estimated Expenses25 903 $
Estimated Season Expenses25 903 $
Estimated Season Salary Cap80 704 229 $
Estimate Under Maximum Salary Cap of 81 000 000 $295 771 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 19 704 229 $
Current Bank Account106 560 553 $
Projected Bank Account106 534 650 $

Pro Players Salaries

Samuel Morin 9 318 567 $ (1)
-Salary Remaining : 0 $
Nicklas Backstrom 8 400 000 $ (2)
-Salary Remaining : 0 $
Josh Bailey 8 000 000 $ (1)
-Salary Remaining : 0 $
Connor McDavid 7 250 000 $ (1)
-Salary Remaining : 0 $
Ilya Samsonov 5 250 000 $ (2)
-Salary Remaining : 0 $
Gustav Nyquist 4 500 000 $ (1)
-Salary Remaining : 0 $
Zachary Werenski 4 450 000 $ (1)
-Salary Remaining : 0 $
Anthony Mantha 4 000 000 $ (1)
-Salary Remaining : 0 $
Jakub Zboril 3 350 000 $ (1)
-Salary Remaining : 0 $
Zack Phillips 3 000 000 $ (3)
-Salary Remaining : 0 $
Tristan Jarry 3 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Callahan 2 750 000 $ (1)
-Salary Remaining : 0 $
Pierre-Luc Dubois 2 500 000 $ (2)
-Salary Remaining : 0 $
Jason Pominville 2 500 000 $ (2)
-Salary Remaining : 0 $
Jacob Larsson 2 500 000 $ (1)
-Salary Remaining : 0 $
Daniil Lodygin 1 900 000 $ (1)
-Salary Remaining : 0 $
Raphael Bussieres 1 900 000 $ (1)
-Salary Remaining : 0 $
Cameron Barker 1 600 000 $ (2)
-Salary Remaining : 0 $
Nico Hischier 1 000 000 $ (1)
-Salary Remaining : 0 $
Owen Tippett 1 000 000 $ (1)
-Salary Remaining : 0 $
Carl Sneep 400 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2026 : 78 568 567 $
Year 2027 : 27 650 000 $
Year 2028 : 6 000 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 78 818 567 $
Year 2027 : 27 150 000 $
Year 2028 : 6 000 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 78 818 567 $
Year 2027 : 27 150 000 $
Year 2028 : 6 000 000 $
Year 2029 : 0 $

Farm Players Salaries

Matthew Tkachuk 200 000 $ (3)
Salary Remaining : 1 047 $
Brent Moran 150 000 $ (3)
Salary Remaining : 785 $
Marc Methot 150 000 $ (1)
Salary Remaining : 785 $
Sam Steel 150 000 $ (3)
Salary Remaining : 785 $
Fredrik Olofsson 140 000 $ (1)
Salary Remaining : 733 $
Steven Kampfer 130 000 $ (1)
Salary Remaining : 681 $
Teddy Purcell 130 000 $ (1)
Salary Remaining : 681 $
Rasmus Dahlin 125 000 $ (2)
Salary Remaining : 654 $
Cale Makar 125 000 $ (1)
Salary Remaining : 654 $
John Draeger 122 500 $ (2)
Salary Remaining : 641 $
Emerson Etem 120 000 $ (1)
Salary Remaining : 628 $
Chris Calnan 110 000 $ (2)
Salary Remaining : 576 $
Scott Wedgewood 100 000 $ (4)
Salary Remaining : 524 $
Nelson Nogier 95 000 $ (1)
Salary Remaining : 497 $
Julius Hartmark 80 000 $ (2)
Salary Remaining : 419 $
Vojtech Zavoral 80 000 $ (1)
Salary Remaining : 419 $
Martin Necas (Out of Payroll) 75 000 $ (1)
Salary Remaining : 393 $
Filip Westerlund 75 000 $ (1)
Salary Remaining : 393 $
Perttu Lindgren 70 000 $ (1)
Salary Remaining : 366 $
Patrick White 55 000 $ (1)
Salary Remaining : 288 $
Karl Bonacieux 50 000 $ (2)
Salary Remaining : 262 $
Luke Martin 50 000 $ (1)
Salary Remaining : 262 $
Kenny Fagerholm 40 000 $ (1)
Salary Remaining : 209 $
Elmo McLendon 40 000 $ (1)
Salary Remaining : 209 $
William Falk 40 000 $ (1)
Salary Remaining : 209 $
Gord Baldwin 40 000 $ (1)
Salary Remaining : 209 $
Olympio Campigli 40 000 $ (1)
Salary Remaining : 209 $
Reto Grabher 40 000 $ (1)
Salary Remaining : 209 $
Daniel Borkovics 40 000 $ (1)
Salary Remaining : 209 $
Rene Wira 40 000 $ (1)
Salary Remaining : 209 $
Yann Sauve 40 000 $ (1)
Salary Remaining : 209 $
Brendan Smith 40 000 $ (2)
Salary Remaining : 209 $
Ryan Turek 40 000 $ (1)
Salary Remaining : 209 $
Total Farm Players33
Salary Commitment
Year 2026 : 2 822 500 $
Year 2027 : 1 127 500 $
Year 2028 : 600 000 $
Year 2029 : 100 000 $
Salary Average Commitment
Year 2026 : 2 822 500 $
Year 2027 : 1 127 500 $
Year 2028 : 600 000 $
Year 2029 : 100 000 $

Grizzlys



Arena Capacity - Ticket Price
Attendance - %

Arena NameVolksbank Arena
Level 1: 6000 - 152 $ - 5 623 - 93,71%
Level 2: 5000 - 124 $ - 4 565 - 91,30%
Level 3: 2000 - 93 $ - 1 839 - 91,97%
Level 4: 4000 - 66 $ - 3 788 - 94,69%
Luxury : 1000 - 355 $ - 957 - 95,66%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 57 $ - 1 971 - 98,53%
Farm Level 2: 1000 - 39 $ - 828 - 82,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 771 - 93,17%
Average Income per Game2 444 229 $
Year to Date Revenue100 213 390 $
Farm
Home Games Left0
Average Attendance - %2 799 - 93,29%
Average Income per Game164 330 $
Year to Date Revenue6 737 523 $

Expense

Pro Players Total Salaries83 825 000 $
Pro Players Total Average Salaries83 450 000 $
Farm Players Total Salaries3 242 500 $
Farm Players Total Average Salaries3 242 500 $
Coaches Total Salaries6 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses85 106 543 $
Farm Year To Date Expenses4 583 212 $
Pro Salary Cap Per Days439 211 $
Pro Salary Cap To Date79 439 481 $
Farm Salary Cap Per Days16 976 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days469 079 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days24 830 $
Farm Estimated Expenses24 830 $
Estimated Season Expenses24 830 $
Estimated Season Salary Cap79 439 481 $
Estimate Under Maximum Salary Cap of 81 000 000 $1 560 519 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 18 439 481 $
Current Bank Account19 877 641 $
Projected Bank Account19 852 811 $

Pro Players Salaries

James Sheppard 9 000 000 $ (1)
-Salary Remaining : 0 $
Nathan MacKinnon 8 100 000 $ (3)
-Salary Remaining : 0 $
Alexei Cherepanov 7 500 000 $ (2)
-Salary Remaining : 0 $
Anton Gustafsson 5 500 000 $ (2)
-Salary Remaining : 0 $
Andrei Vasilevski 5 000 000 $ (2)
-Salary Remaining : 0 $
Kasperi Kapanen 4 650 000 $ (2)
-Salary Remaining : 0 $
Erik Johnson 4 625 000 $ (3)
-Salary Remaining : 0 $
Joe Finley 4 500 000 $ (2)
-Salary Remaining : 0 $
Mike Hoffman 4 000 000 $ (4)
-Salary Remaining : 0 $
Vitus Besse 3 900 000 $ (1)
-Salary Remaining : 0 $
Noah Hanifin 3 900 000 $ (3)
-Salary Remaining : 0 $
Jeff Skinner 3 750 000 $ (1)
-Salary Remaining : 0 $
Kevin Shattenkirk 2 750 000 $ (1)
-Salary Remaining : 0 $
Alexander Ruuttu 2 500 000 $ (1)
-Salary Remaining : 0 $
Adam Pelech 2 500 000 $ (2)
-Salary Remaining : 0 $
Cody Goloubef 2 500 000 $ (1)
-Salary Remaining : 0 $
Tyler Benson 2 200 000 $ (2)
-Salary Remaining : 0 $
Tim Bozon 2 100 000 $ (2)
-Salary Remaining : 0 $
David Pope 2 100 000 $ (2)
-Salary Remaining : 0 $
Curtis Lazar 2 000 000 $ (3)
-Salary Remaining : 0 $
Trevor Cann 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2026 : 83 825 000 $
Year 2027 : 58 925 000 $
Year 2028 : 22 250 000 $
Year 2029 : 4 000 000 $
Salary Average Commitment
Year 2026 : 83 450 000 $
Year 2027 : 59 050 000 $
Year 2028 : 22 500 000 $
Year 2029 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 2026 : 83 450 000 $
Year 2027 : 59 050 000 $
Year 2028 : 22 500 000 $
Year 2029 : 4 000 000 $

Farm Players Salaries

Ville Pokka 200 000 $ (2)
Salary Remaining : 1 047 $
Hsi-men Xu 200 000 $ (1)
Salary Remaining : 1 047 $
Riley Tufte 200 000 $ (4)
Salary Remaining : 1 047 $
Filip Gustavsson 180 000 $ (3)
Salary Remaining : 942 $
Sebastian Aho 170 000 $ (3)
Salary Remaining : 890 $
Nicholas Baptiste 165 000 $ (3)
Salary Remaining : 864 $
Filip Chlapik 165 000 $ (3)
Salary Remaining : 864 $
Joel Armia 160 000 $ (1)
Salary Remaining : 838 $
Oskars Bartulis 150 000 $ (1)
Salary Remaining : 785 $
Esa Lindell 135 000 $ (2)
Salary Remaining : 707 $
Todd Burgess 110 000 $ (3)
Salary Remaining : 576 $
Ryan Sproul 110 000 $ (1)
Salary Remaining : 576 $
Curtis Hamilton 100 000 $ (1)
Salary Remaining : 524 $
Li-ping Song 87 500 $ (3)
Salary Remaining : 458 $
T.J. Tynan 75 000 $ (1)
Salary Remaining : 393 $
Drew Shore 75 000 $ (1)
Salary Remaining : 393 $
Robert Thomas 75 000 $ (1)
Salary Remaining : 393 $
Viktor Arvidsson 70 000 $ (2)
Salary Remaining : 366 $
Danny DeKeyser 70 000 $ (1)
Salary Remaining : 366 $
Daniel Sprong 65 000 $ (3)
Salary Remaining : 340 $
Valtteri Virtanen 60 000 $ (1)
Salary Remaining : 314 $
Ryan Mantha 50 000 $ (2)
Salary Remaining : 262 $
Kole Lind 50 000 $ (1)
Salary Remaining : 262 $
Ryan O'Byrne 50 000 $ (2)
Salary Remaining : 262 $
Phil Oreskovic 50 000 $ (1)
Salary Remaining : 262 $
Oscar Lindberg 50 000 $ (2)
Salary Remaining : 262 $
Shane Bowers 45 000 $ (1)
Salary Remaining : 236 $
Deven Sideroff 45 000 $ (1)
Salary Remaining : 236 $
Matej Tomek 40 000 $ (1)
Salary Remaining : 209 $
Denis Smirnov 40 000 $ (2)
Salary Remaining : 209 $
Nikolai Dolidovich 40 000 $ (1)
Salary Remaining : 209 $
Damien Riat 40 000 $ (1)
Salary Remaining : 209 $
Axel Jonsson-Fjallby 40 000 $ (1)
Salary Remaining : 209 $
Dmitriy Tereskov 40 000 $ (1)
Salary Remaining : 209 $
Sergey Zborovskiy 40 000 $ (1)
Salary Remaining : 209 $
Total Farm Players35
Salary Commitment
Year 2026 : 3 242 500 $
Year 2027 : 1 737 500 $
Year 2028 : 1 142 500 $
Year 2029 : 200 000 $
Salary Average Commitment
Year 2026 : 3 242 500 $
Year 2027 : 1 737 500 $
Year 2028 : 1 142 500 $
Year 2029 : 200 000 $

HC



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Malley
Level 1: 7800 - 140 $ - 6 725 - 86,22%
Level 2: 6600 - 105 $ - 5 715 - 86,60%
Level 3: 2700 - 75 $ - 2 409 - 89,24%
Level 4: 5400 - 55 $ - 4 680 - 86,66%
Luxury : 1500 - 285 $ - 1 356 - 90,43%
Total Capacity :24000
Farm
Farm Level 1: 2000 - 58 $ - 1 785 - 89,24%
Farm Level 2: 1000 - 38 $ - 937 - 93,69%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 886 - 87,03%
Average Income per Game2 757 454 $
Year to Date Revenue113 055 623 $
Farm
Home Games Left0
Average Attendance - %2 722 - 90,72%
Average Income per Game162 773 $
Year to Date Revenue6 673 697 $

Expense

Pro Players Total Salaries81 200 000 $
Pro Players Total Average Salaries81 600 000 $
Farm Players Total Salaries3 222 500 $
Farm Players Total Average Salaries3 222 500 $
Coaches Total Salaries6 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses83 116 826 $
Farm Year To Date Expenses3 948 089 $
Pro Salary Cap Per Days429 474 $
Pro Salary Cap To Date77 598 674 $
Farm Salary Cap Per Days16 872 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days457 368 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days20 013 $
Farm Estimated Expenses20 013 $
Estimated Season Expenses20 013 $
Estimated Season Salary Cap77 598 674 $
Estimate Under Maximum Salary Cap of 81 000 000 $3 401 326 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 16 598 674 $
Current Bank Account192 294 611 $
Projected Bank Account192 274 598 $

Pro Players Salaries

Gilbert Brule 8 500 000 $ (3)
-Salary Remaining : 0 $
Nikolaj Ehlers 8 000 000 $ (3)
-Salary Remaining : 0 $
Jake Virtanen 6 750 000 $ (2)
-Salary Remaining : 0 $
Sam Bennett 6 500 000 $ (1)
-Salary Remaining : 0 $
Jared Cowen 5 250 000 $ (2)
-Salary Remaining : 0 $
Simon Hjalmarsson 4 500 000 $ (1)
-Salary Remaining : 0 $
Riley Holzapfel 4 500 000 $ (3)
-Salary Remaining : 0 $
Nathan Beaulieu 4 300 000 $ (4)
-Salary Remaining : 0 $
Ivan Barbashev 4 000 000 $ (3)
-Salary Remaining : 0 $
Nikita Zadorov 3 750 000 $ (3)
-Salary Remaining : 0 $
Eddy Lack 3 500 000 $ (2)
-Salary Remaining : 0 $
Jake Debrusk 3 000 000 $ (2)
-Salary Remaining : 0 $
Joel Eriksson Ek 2 750 000 $ (2)
-Salary Remaining : 0 $
Tyler Pitlick 2 500 000 $ (1)
-Salary Remaining : 0 $
Julien Gauthier 2 000 000 $ (2)
-Salary Remaining : 0 $
Morgan Klimchuk 1 850 000 $ (1)
-Salary Remaining : 0 $
David Savard 1 750 000 $ (2)
-Salary Remaining : 0 $
Matt Beleskey 1 500 000 $ (1)
-Salary Remaining : 0 $
Oscar Klefbom 1 500 000 $ (2)
-Salary Remaining : 0 $
Tyler Toffoli 1 500 000 $ (1)
-Salary Remaining : 0 $
Joel Edmundson 1 400 000 $ (1)
-Salary Remaining : 0 $
Brandon Halverson 1 100 000 $ (1)
-Salary Remaining : 0 $
Ivan Zvereva 400 000 $ (1)
-Salary Remaining : 0 $
Jeff Petry 400 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2026 : 81 200 000 $
Year 2027 : 60 350 000 $
Year 2028 : 33 450 000 $
Year 2029 : 4 700 000 $
Salary Average Commitment
Year 2026 : 81 600 000 $
Year 2027 : 59 950 000 $
Year 2028 : 33 450 000 $
Year 2029 : 4 700 000 $
Salary Cap with 1 Way Contract
Year 2026 : 81 600 000 $
Year 2027 : 59 950 000 $
Year 2028 : 33 450 000 $
Year 2029 : 4 700 000 $

Farm Players Salaries

Zach Sanford 170 000 $ (3)
Salary Remaining : 890 $
Madison Bowey 160 000 $ (1)
Salary Remaining : 838 $
Chris Brown 150 000 $ (2)
Salary Remaining : 785 $
Tommy Cross 150 000 $ (2)
Salary Remaining : 785 $
Jonas Siegenthaler 130 000 $ (2)
Salary Remaining : 681 $
Jimmy Vesey 125 000 $ (3)
Salary Remaining : 654 $
Dante Fabbro (Out of Payroll) 125 000 $ (2)
Salary Remaining : 654 $
Carl Grundstrom 125 000 $ (4)
Salary Remaining : 654 $
Joseph Anderson 120 000 $ (3)
Salary Remaining : 628 $
Olivier Legault 120 000 $ (2)
Salary Remaining : 628 $
Tuukka Rask 112 500 $ (2)
Salary Remaining : 589 $
Scott Mayfield 110 000 $ (3)
Salary Remaining : 576 $
Josh Anderson 110 000 $ (2)
Salary Remaining : 576 $
Vitezslav Hodek 110 000 $ (3)
Salary Remaining : 576 $
Vladimir Mihalik 110 000 $ (2)
Salary Remaining : 576 $
Devin Shore (Out of Payroll) 100 000 $ (2)
Salary Remaining : 524 $
Oscar Moller 100 000 $ (1)
Salary Remaining : 524 $
Liam Foudy 100 000 $ (2)
Salary Remaining : 524 $
Anton Stralman 100 000 $ (1)
Salary Remaining : 524 $
Matt Filipe 100 000 $ (3)
Salary Remaining : 524 $
Cliff Pu 90 000 $ (4)
Salary Remaining : 471 $
Oskar Sundqvist 90 000 $ (3)
Salary Remaining : 471 $
Jacob Cederholm 75 000 $ (2)
Salary Remaining : 393 $
Ryan Poehling 75 000 $ (1)
Salary Remaining : 393 $
Colton Sissons 70 000 $ (3)
Salary Remaining : 366 $
Miles Wood 65 000 $ (1)
Salary Remaining : 340 $
Joey Leach 60 000 $ (1)
Salary Remaining : 314 $
Mikkel Wikborg 50 000 $ (1)
Salary Remaining : 262 $
Marek Schwarz 50 000 $ (1)
Salary Remaining : 262 $
Klim Kostin 50 000 $ (1)
Salary Remaining : 262 $
Tommy Sestito 50 000 $ (1)
Salary Remaining : 262 $
Kasper Kotkansalo 45 000 $ (1)
Salary Remaining : 236 $
Egor Afanasyev 45 000 $ (3)
Salary Remaining : 236 $
Tim Soderlund 45 000 $ (1)
Salary Remaining : 236 $
Robin Kovacs 40 000 $ (1)
Salary Remaining : 209 $
Nate Hagemo 40 000 $ (1)
Salary Remaining : 209 $
Taras Utepov 40 000 $ (1)
Salary Remaining : 209 $
Gong Ho 40 000 $ (1)
Salary Remaining : 209 $
Total Farm Players38
Salary Commitment
Year 2026 : 3 447 500 $
Year 2027 : 2 437 500 $
Year 2028 : 1 155 000 $
Year 2029 : 215 000 $
Salary Average Commitment
Year 2026 : 3 447 500 $
Year 2027 : 2 437 500 $
Year 2028 : 1 155 000 $
Year 2029 : 215 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6500 - 150 $ - 5 790 - 89,08%
Level 2: 5500 - 125 $ - 4 149 - 75,44%
Level 3: 2250 - 90 $ - 1 758 - 78,15%
Level 4: 4500 - 70 $ - 3 407 - 75,71%
Luxury : 1250 - 475 $ - 685 - 54,81%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 75 $ - 1 274 - 63,69%
Farm Level 2: 1000 - 50 $ - 635 - 63,48%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 790 - 78,95%
Average Income per Game2 404 631 $
Year to Date Revenue98 589 856 $
Farm
Home Games Left0
Average Attendance - %1 909 - 63,62%
Average Income per Game145 096 $
Year to Date Revenue5 948 923 $

Expense

Pro Players Total Salaries73 875 000 $
Pro Players Total Average Salaries73 200 000 $
Farm Players Total Salaries3 295 000 $
Farm Players Total Average Salaries3 295 000 $
Coaches Total Salaries4 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value950 000 $
Pro Year To Date Expenses73 303 411 $
Farm Year To Date Expenses4 554 657 $
Pro Salary Cap Per Days385 263 $
Pro Salary Cap To Date69 328 421 $
Farm Salary Cap Per Days17 251 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days406 184 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days25 105 $
Farm Estimated Expenses25 105 $
Estimated Season Expenses25 105 $
Estimated Season Salary Cap70 278 421 $
Estimate Under Maximum Salary Cap of 81 000 000 $10 721 579 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 9 278 421 $
Current Bank Account91 835 777 $
Projected Bank Account91 810 672 $

Pro Players Salaries

Sven Baertschi 4 800 000 $ (4)
-Salary Remaining : 0 $
Felix Sandstrom 4 500 000 $ (2)
-Salary Remaining : 0 $
Nick Bjugstad 4 500 000 $ (2)
-Salary Remaining : 0 $
Kevin Fiala 4 150 000 $ (3)
-Salary Remaining : 0 $
Max Gardiner 4 100 000 $ (2)
-Salary Remaining : 0 $
Dalton Smith 4 000 000 $ (1)
-Salary Remaining : 0 $
Louis Leblanc 3 875 000 $ (1)
-Salary Remaining : 0 $
Henrik Borgstrom 3 800 000 $ (4)
-Salary Remaining : 0 $
Jeremy Roy 3 500 000 $ (2)
-Salary Remaining : 0 $
Matt Lashoff 3 500 000 $ (1)
-Salary Remaining : 0 $
Jordan Schmaltz 3 250 000 $ (1)
-Salary Remaining : 0 $
Jacob Markstrom 3 200 000 $ (1)
-Salary Remaining : 0 $
Rodolphe Zwirn 3 000 000 $ (1)
-Salary Remaining : 0 $
Brendan Gaunce 2 800 000 $ (1)
-Salary Remaining : 0 $
Malcolm Subban 2 800 000 $ (2)
-Salary Remaining : 0 $
Roman Hromec 2 500 000 $ (3)
-Salary Remaining : 0 $
Julius Bergman 2 400 000 $ (1)
-Salary Remaining : 0 $
Chris Kreider 2 300 000 $ (2)
-Salary Remaining : 0 $
Brendan Lemieux 2 200 000 $ (1)
-Salary Remaining : 0 $
Michael Bournival 2 000 000 $ (2)
-Salary Remaining : 0 $
Michael Ratchuk 1 700 000 $ (1)
-Salary Remaining : 0 $
Jiri Tlusty 1 500 000 $ (1)
-Salary Remaining : 0 $
J.T. Miller 1 500 000 $ (1)
-Salary Remaining : 0 $
Justin Faulk 1 200 000 $ (2)
-Salary Remaining : 0 $
Camran Doulova 800 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2026 : 73 875 000 $
Year 2027 : 40 950 000 $
Year 2028 : 15 250 000 $
Year 2029 : 8 600 000 $
Salary Average Commitment
Year 2026 : 73 200 000 $
Year 2027 : 40 950 000 $
Year 2028 : 15 250 000 $
Year 2029 : 8 600 000 $
Salary Cap with 1 Way Contract
Year 2026 : 73 200 000 $
Year 2027 : 40 950 000 $
Year 2028 : 15 250 000 $
Year 2029 : 8 600 000 $

Farm Players Salaries

Jan Chabada 200 000 $ (1)
Salary Remaining : 1 047 $
Mikhail Sergachev 195 000 $ (3)
Salary Remaining : 1 021 $
Kris Versteeg 175 000 $ (3)
Salary Remaining : 916 $
Marius Brisay 175 000 $ (1)
Salary Remaining : 916 $
Johan Larsson 150 000 $ (2)
Salary Remaining : 785 $
Carter Hart 150 000 $ (2)
Salary Remaining : 785 $
Luke Kunin 150 000 $ (3)
Salary Remaining : 785 $
Reno Pomi 150 000 $ (1)
Salary Remaining : 785 $
Jules Chastel 135 000 $ (1)
Salary Remaining : 707 $
Callan Foote 125 000 $ (1)
Salary Remaining : 654 $
Justin Kirkland 115 000 $ (1)
Salary Remaining : 602 $
Nathan Walker 100 000 $ (2)
Salary Remaining : 524 $
Ryan Lindgren 100 000 $ (2)
Salary Remaining : 524 $
Alex DeBrincat 100 000 $ (2)
Salary Remaining : 524 $
Mark Fraser 100 000 $ (1)
Salary Remaining : 524 $
Brett Pesce 90 000 $ (1)
Salary Remaining : 471 $
Mackenzie MacEachern 90 000 $ (2)
Salary Remaining : 471 $
Adam Tambellini 80 000 $ (1)
Salary Remaining : 419 $
Christian Ehrhoff 75 000 $ (1)
Salary Remaining : 393 $
Valentin Zykov 75 000 $ (1)
Salary Remaining : 393 $
Edgar Martna 75 000 $ (2)
Salary Remaining : 393 $
Keaton Middleton 75 000 $ (2)
Salary Remaining : 393 $
Andy Andreoff 70 000 $ (1)
Salary Remaining : 366 $
Steven Spinner 50 000 $ (1)
Salary Remaining : 262 $
Blake Siebenaler 50 000 $ (1)
Salary Remaining : 262 $
Michael Spacek 50 000 $ (1)
Salary Remaining : 262 $
Alexander Peters 50 000 $ (1)
Salary Remaining : 262 $
Juha Kivilahti 50 000 $ (1)
Salary Remaining : 262 $
Matt Buckles 50 000 $ (1)
Salary Remaining : 262 $
Maxwell Gildon 45 000 $ (1)
Salary Remaining : 236 $
Joona Koppanen 40 000 $ (2)
Salary Remaining : 209 $
Lane Zablocki 40 000 $ (1)
Salary Remaining : 209 $
Luke Henman 40 000 $ (2)
Salary Remaining : 209 $
Gedymin Gramauskus 40 000 $ (1)
Salary Remaining : 209 $
Adam Janosik 40 000 $ (1)
Salary Remaining : 209 $
Total Farm Players35
Salary Commitment
Year 2026 : 3 295 000 $
Year 2027 : 1 440 000 $
Year 2028 : 520 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 3 295 000 $
Year 2027 : 1 440 000 $
Year 2028 : 520 000 $
Year 2029 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Place - B
Level 1: 6825 - 150 $ - 5 927 - 86,85%
Level 2: 5775 - 125 $ - 4 329 - 74,96%
Level 3: 2362 - 75 $ - 2 313 - 97,93%
Level 4: 4725 - 50 $ - 4 669 - 98,81%
Luxury : 1313 - 300 $ - 1 272 - 96,85%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 70 $ - 1 396 - 69,81%
Farm Level 2: 1000 - 50 $ - 659 - 65,93%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 510 - 88,14%
Average Income per Game2 494 890 $
Year to Date Revenue102 290 508 $
Farm
Home Games Left0
Average Attendance - %2 056 - 68,52%
Average Income per Game146 963 $
Year to Date Revenue6 025 481 $

Expense

Pro Players Total Salaries80 350 000 $
Pro Players Total Average Salaries78 550 000 $
Farm Players Total Salaries2 186 000 $
Farm Players Total Average Salaries2 186 000 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses78 828 169 $
Farm Year To Date Expenses4 138 961 $
Pro Salary Cap Per Days413 421 $
Pro Salary Cap To Date75 530 814 $
Farm Salary Cap Per Days11 445 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days432 105 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days21 916 $
Farm Estimated Expenses21 916 $
Estimated Season Expenses21 916 $
Estimated Season Salary Cap75 530 814 $
Estimate Under Maximum Salary Cap of 81 000 000 $5 469 186 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 14 530 814 $
Current Bank Account26 845 630 $
Projected Bank Account26 823 714 $

Pro Players Salaries

Tyler Seguin 6 750 000 $ (3)
-Salary Remaining : 0 $
Niklas Bergfors 5 200 000 $ (2)
-Salary Remaining : 0 $
Nikita Tryamkin 4 500 000 $ (1)
-Salary Remaining : 0 $
Brett MacLean 4 500 000 $ (2)
-Salary Remaining : 0 $
Erwin Mazza 4 500 000 $ (2)
-Salary Remaining : 0 $
Mikko Koskinen 4 250 000 $ (3)
-Salary Remaining : 0 $
Keaton Ellerby 4 250 000 $ (1)
-Salary Remaining : 0 $
Mikael Backlund 4 100 000 $ (1)
-Salary Remaining : 0 $
Jordan Greenway 4 000 000 $ (3)
-Salary Remaining : 0 $
Frederic Kelly 4 000 000 $ (2)
-Salary Remaining : 0 $
Brock Nelson 3 900 000 $ (1)
-Salary Remaining : 0 $
Erik Karlsson 3 850 000 $ (2)
-Salary Remaining : 0 $
Justin Kea 3 750 000 $ (3)
-Salary Remaining : 0 $
Vladislav Kamenev 3 000 000 $ (1)
-Salary Remaining : 0 $
Jonas Johansson 3 000 000 $ (3)
-Salary Remaining : 0 $
Jarred Tinordi 3 000 000 $ (3)
-Salary Remaining : 0 $
Steven Santini 2 500 000 $ (3)
-Salary Remaining : 0 $
Maxim Letunov 2 500 000 $ (1)
-Salary Remaining : 0 $
John Quenneville 2 500 000 $ (1)
-Salary Remaining : 0 $
Rastislav Mehold 2 000 000 $ (1)
-Salary Remaining : 0 $
Alex Schoenborn 1 500 000 $ (1)
-Salary Remaining : 0 $
Darren Helm 1 500 000 $ (1)
-Salary Remaining : 0 $
Brett Ritchie 1 300 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2026 : 80 350 000 $
Year 2027 : 49 300 000 $
Year 2028 : 27 250 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 78 550 000 $
Year 2027 : 49 300 000 $
Year 2028 : 27 250 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 78 550 000 $
Year 2027 : 49 300 000 $
Year 2028 : 27 250 000 $
Year 2029 : 0 $

Farm Players Salaries

James Reimer 150 000 $ (1)
Salary Remaining : 785 $
Ilya Sorokin 150 000 $ (1)
Salary Remaining : 785 $
Carsen Twarynski 122 000 $ (1)
Salary Remaining : 639 $
Joshua Anderson 122 000 $ (1)
Salary Remaining : 639 $
Taylor Raddysh 122 000 $ (1)
Salary Remaining : 639 $
Kyle Wood 95 000 $ (1)
Salary Remaining : 497 $
Max Gaede 95 000 $ (1)
Salary Remaining : 497 $
Keegan Kolesar 95 000 $ (2)
Salary Remaining : 497 $
Gustav Olofsson 90 000 $ (2)
Salary Remaining : 471 $
Guillaume Latendresse 90 000 $ (1)
Salary Remaining : 471 $
Kirill Kabanov 82 500 $ (2)
Salary Remaining : 432 $
Kevin Sundher 82 500 $ (2)
Salary Remaining : 432 $
Nils Lundkvist 75 000 $ (2)
Salary Remaining : 393 $
Jay O'Brien 75 000 $ (2)
Salary Remaining : 393 $
Gabriel Bourque 75 000 $ (2)
Salary Remaining : 393 $
Michael Paliotta 70 000 $ (1)
Salary Remaining : 366 $
Anders Lindback 70 000 $ (1)
Salary Remaining : 366 $
Dalibor Rabl (Out of Payroll) 65 000 $ (1)
Salary Remaining : 340 $
Mike Simon 55 000 $ (1)
Salary Remaining : 288 $
Petter Hagen 55 000 $ (1)
Salary Remaining : 288 $
Ravil Glovatsky 55 000 $ (1)
Salary Remaining : 288 $
Brayden Tracey 50 000 $ (3)
Salary Remaining : 262 $
Zachary Lauzon 50 000 $ (1)
Salary Remaining : 262 $
Josh Leivo 50 000 $ (1)
Salary Remaining : 262 $
Jonas Rondbjerg 45 000 $ (1)
Salary Remaining : 236 $
Allan McShane 45 000 $ (2)
Salary Remaining : 236 $
Nathan Smith 40 000 $ (2)
Salary Remaining : 209 $
Robin Norell 40 000 $ (1)
Salary Remaining : 209 $
Lino Martschini 40 000 $ (1)
Salary Remaining : 209 $
Total Farm Players29
Salary Commitment
Year 2026 : 2 251 000 $
Year 2027 : 710 000 $
Year 2028 : 50 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 2 251 000 $
Year 2027 : 710 000 $
Year 2028 : 50 000 $
Year 2029 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center - C
Level 1: 7150 - 118 $ - 6 898 - 96,47%
Level 2: 6050 - 87 $ - 5 804 - 95,93%
Level 3: 2475 - 66 $ - 2 398 - 96,90%
Level 4: 4950 - 45 $ - 4 847 - 97,92%
Luxury : 1375 - 250 $ - 1 321 - 96,07%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 65 $ - 1 493 - 74,64%
Farm Level 2: 1000 - 40 $ - 812 - 81,16%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 268 - 96,67%
Average Income per Game2 309 072 $
Year to Date Revenue94 671 945 $
Farm
Home Games Left0
Average Attendance - %2 305 - 76,82%
Average Income per Game147 633 $
Year to Date Revenue6 052 941 $

Expense

Pro Players Total Salaries76 750 000 $
Pro Players Total Average Salaries76 750 000 $
Farm Players Total Salaries2 690 000 $
Farm Players Total Average Salaries2 690 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses80 343 448 $
Farm Year To Date Expenses4 597 926 $
Pro Salary Cap Per Days403 947 $
Pro Salary Cap To Date77 843 455 $
Farm Salary Cap Per Days14 084 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days417 105 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days24 555 $
Farm Estimated Expenses24 555 $
Estimated Season Expenses24 555 $
Estimated Season Salary Cap77 843 455 $
Estimate Under Maximum Salary Cap of 81 000 000 $3 156 545 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 16 843 455 $
Current Bank Account134 321 047 $
Projected Bank Account134 296 492 $

Pro Players Salaries

Brendan Mikkelson 8 500 000 $ (2)
-Salary Remaining : 0 $
Jonathan Toews 7 500 000 $ (1)
-Salary Remaining : 0 $
Riley Sheahan 6 000 000 $ (3)
-Salary Remaining : 0 $
Travis Zajac 6 000 000 $ (1)
-Salary Remaining : 0 $
Sam Reinhart 5 000 000 $ (1)
-Salary Remaining : 0 $
Joe Colborne 5 000 000 $ (2)
-Salary Remaining : 0 $
Alex Pietrangelo 4 200 000 $ (1)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 4 000 000 $ (2)
-Salary Remaining : 0 $
Bobby Ryan 4 000 000 $ (2)
-Salary Remaining : 0 $
Justin Schultz (Out of Payroll) 3 850 000 $ (2)
-Salary Remaining : 0 $
Jared McCann 3 850 000 $ (3)
-Salary Remaining : 0 $
Tomas Hertl 3 200 000 $ (2)
-Salary Remaining : 0 $
Michal Neuvirth 3 000 000 $ (2)
-Salary Remaining : 0 $
Oscar Dansk 2 800 000 $ (2)
-Salary Remaining : 0 $
Timo Meier 2 800 000 $ (1)
-Salary Remaining : 0 $
Vince Dunn 2 500 000 $ (1)
-Salary Remaining : 0 $
Kevin Lynch 2 500 000 $ (2)
-Salary Remaining : 0 $
Randy Hillier 2 400 000 $ (1)
-Salary Remaining : 0 $
Xuan-ling Chen 1 400 000 $ (1)
-Salary Remaining : 0 $
Jamie Benn 800 000 $ (1)
-Salary Remaining : 0 $
Riley Nash 800 000 $ (1)
-Salary Remaining : 0 $
Pascal Laberge 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2026 : 80 600 000 $
Year 2027 : 46 700 000 $
Year 2028 : 9 850 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 80 600 000 $
Year 2027 : 46 700 000 $
Year 2028 : 9 850 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 80 600 000 $
Year 2027 : 46 700 000 $
Year 2028 : 9 850 000 $
Year 2029 : 0 $

Farm Players Salaries

Jonathan Sigalet 180 000 $ (1)
Salary Remaining : 942 $
Logan Brown 175 000 $ (2)
Salary Remaining : 916 $
Travis Dermott 130 000 $ (1)
Salary Remaining : 681 $
Jamie Oleksiak 130 000 $ (2)
Salary Remaining : 681 $
Artur Kayumov 130 000 $ (3)
Salary Remaining : 681 $
Alexander Killorn 120 000 $ (2)
Salary Remaining : 628 $
Casey Mittelstadt 100 000 $ (1)
Salary Remaining : 524 $
Taylor Chorney 100 000 $ (1)
Salary Remaining : 524 $
Nicolas Aube-Kubel 100 000 $ (1)
Salary Remaining : 524 $
Chris Driedger 95 000 $ (1)
Salary Remaining : 497 $
Michael Del Zotto 90 000 $ (1)
Salary Remaining : 471 $
Ludwig Reithoffer 90 000 $ (1)
Salary Remaining : 471 $
Max Zimmer 90 000 $ (4)
Salary Remaining : 471 $
Fredrik Karlstrom 90 000 $ (3)
Salary Remaining : 471 $
Brennan Serville 85 000 $ (2)
Salary Remaining : 445 $
Connor Crisp 85 000 $ (3)
Salary Remaining : 445 $
Chris Tierney 80 000 $ (2)
Salary Remaining : 419 $
Martins Karsums 70 000 $ (1)
Salary Remaining : 366 $
Ondrej Kase 70 000 $ (3)
Salary Remaining : 366 $
Lars Martensson 70 000 $ (1)
Salary Remaining : 366 $
Pat Freeman 60 000 $ (1)
Salary Remaining : 314 $
Martins Dzierkals 60 000 $ (4)
Salary Remaining : 314 $
Jansen Harkins 60 000 $ (1)
Salary Remaining : 314 $
Kristofer Westblom 55 000 $ (1)
Salary Remaining : 288 $
Thomas Schemitsch 50 000 $ (2)
Salary Remaining : 262 $
Timothy Liljegren 50 000 $ (1)
Salary Remaining : 262 $
Marek Bartanus 50 000 $ (1)
Salary Remaining : 262 $
Adam Ginning 50 000 $ (2)
Salary Remaining : 262 $
Petr Kvaca 45 000 $ (1)
Salary Remaining : 236 $
Benjamin Mirageas 45 000 $ (1)
Salary Remaining : 236 $
Mathias From 45 000 $ (2)
Salary Remaining : 236 $
Kemhebek Oreshkov 40 000 $ (1)
Salary Remaining : 209 $
Total Farm Players32
Salary Commitment
Year 2026 : 2 690 000 $
Year 2027 : 1 260 000 $
Year 2028 : 525 000 $
Year 2029 : 150 000 $
Salary Average Commitment
Year 2026 : 2 690 000 $
Year 2027 : 1 260 000 $
Year 2028 : 525 000 $
Year 2029 : 150 000 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6100 - 160 $ - 5 437 - 89,13%
Level 2: 5100 - 110 $ - 5 100 - 100,00%
Level 3: 2100 - 80 $ - 2 100 - 100,00%
Level 4: 4100 - 70 $ - 3 541 - 86,36%
Luxury : 1031 - 300 $ - 1 031 - 100,00%
Total Capacity :18431
Farm
Farm Level 1: 2000 - 75 $ - 1 270 - 63,50%
Farm Level 2: 1000 - 50 $ - 637 - 63,66%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 209 - 93,37%
Average Income per Game2 457 963 $
Year to Date Revenue100 776 501 $
Farm
Home Games Left0
Average Attendance - %1 907 - 63,55%
Average Income per Game144 868 $
Year to Date Revenue5 939 602 $

Expense

Pro Players Total Salaries81 616 667 $
Pro Players Total Average Salaries82 616 667 $
Farm Players Total Salaries3 318 871 $
Farm Players Total Average Salaries3 393 871 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses79 083 524 $
Farm Year To Date Expenses4 769 992 $
Pro Salary Cap Per Days434 825 $
Pro Salary Cap To Date78 571 688 $
Farm Salary Cap Per Days17 769 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days437 456 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days25 230 $
Farm Estimated Expenses25 230 $
Estimated Season Expenses25 230 $
Estimated Season Salary Cap78 571 688 $
Estimate Under Maximum Salary Cap of 81 000 000 $2 428 312 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 17 571 688 $
Current Bank Account86 457 632 $
Projected Bank Account86 432 402 $

Pro Players Salaries

Bryan Little 9 000 000 $ (2)
-Salary Remaining : 0 $
Viktor Shalimov 8 500 000 $ (2)
-Salary Remaining : 0 $
Derek Forbort 6 500 000 $ (4)
-Salary Remaining : 0 $
Mikael Granlund 6 500 000 $ (3)
-Salary Remaining : 0 $
Michael Grabner 6 400 000 $ (1)
-Salary Remaining : 0 $
Jordan Eberle 5 000 000 $ (1)
-Salary Remaining : 0 $
Pekka Rinne 5 000 000 $ (3)
-Salary Remaining : 0 $
Sonny Milano 4 500 000 $ (2)
-Salary Remaining : 0 $
Marc-Olivier Roy 3 500 000 $ (3)
-Salary Remaining : 0 $
Jared Knight 3 500 000 $ (2)
-Salary Remaining : 0 $
Michael Matheson 3 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Graves 3 000 000 $ (3)
-Salary Remaining : 0 $
Erik Foley 2 500 000 $ (3)
-Salary Remaining : 0 $
Anders Nilsson 2 000 000 $ (2)
-Salary Remaining : 0 $
Spencer Martin 2 000 000 $ (1)
-Salary Remaining : 0 $
Graham Knott 1 916 667 $ (2)
-Salary Remaining : 0 $
Boris Stefanyshyn 1 900 000 $ (1)
-Salary Remaining : 0 $
Brandon Hickey 1 800 000 $ (2)
-Salary Remaining : 0 $
Sven Andrighetto 1 500 000 $ (2)
-Salary Remaining : 0 $
Shayne Gostisbehere 1 200 000 $ (2)
-Salary Remaining : 0 $
Dany Roussin 500 000 $ (3)
-Salary Remaining : 0 $
Evgeni Malkin 500 000 $ (2)
-Salary Remaining : 0 $
Baltabek Doulova 500 000 $ (1)
-Salary Remaining : 0 $
Angelo Esposito 500 000 $ (3)
-Salary Remaining : 0 $
Valeri Suldesova 400 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2026 : 81 616 667 $
Year 2027 : 66 416 667 $
Year 2028 : 30 000 000 $
Year 2029 : 6 500 000 $
Salary Average Commitment
Year 2026 : 82 616 667 $
Year 2027 : 66 416 667 $
Year 2028 : 28 750 000 $
Year 2029 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 2026 : 82 616 667 $
Year 2027 : 66 416 667 $
Year 2028 : 28 750 000 $
Year 2029 : 6 500 000 $

Farm Players Salaries

Alexei Emelin 186 371 $ (2)
Salary Remaining : 976 $
Mason Geertsen 180 000 $ (3)
Salary Remaining : 942 $
Stephen Johns 180 000 $ (4)
Salary Remaining : 942 $
P.K. Subban 180 000 $ (1)
Salary Remaining : 942 $
Anton Lander 175 000 $ (2)
Salary Remaining : 916 $
Rickard Rakell (Out of Payroll) 160 000 $ (1)
Salary Remaining : 838 $
Cam Atkinson 150 000 $ (3)
Salary Remaining : 785 $
Nick Bonino 150 000 $ (3)
Salary Remaining : 785 $
Trent Frederic 150 000 $ (3)
Salary Remaining : 785 $
Erik Gustafsson 150 000 $ (2)
Salary Remaining : 785 $
Patric Hornqvist 125 000 $ (1)
Salary Remaining : 654 $
Kevin Roy 125 000 $ (1)
Salary Remaining : 654 $
Marcus Foligno 125 000 $ (1)
Salary Remaining : 654 $
Mike Robinson 125 000 $ (2)
Salary Remaining : 654 $
Brandon Montour 122 500 $ (1)
Salary Remaining : 641 $
Petr Straka 120 000 $ (1)
Salary Remaining : 628 $
James Greenway 100 000 $ (2)
Salary Remaining : 524 $
Brett Lernout 100 000 $ (1)
Salary Remaining : 524 $
Mike Santorelli 100 000 $ (2)
Salary Remaining : 524 $
Louis Belpedio 85 000 $ (1)
Salary Remaining : 445 $
Philip Samuelsson 80 000 $ (1)
Salary Remaining : 419 $
Alexandre Burrows 80 000 $ (1)
Salary Remaining : 419 $
Artturi Lehkonen 50 000 $ (1)
Salary Remaining : 262 $
Brent Gates Jr. 50 000 $ (1)
Salary Remaining : 262 $
Wasylo Kowelski 50 000 $ (2)
Salary Remaining : 262 $
Richard Vanecko 50 000 $ (3)
Salary Remaining : 262 $
Oskari Laaksonen 45 000 $ (1)
Salary Remaining : 236 $
Jonah Gadjovich 45 000 $ (1)
Salary Remaining : 236 $
Cody Bass 40 000 $ (1)
Salary Remaining : 209 $
Andrej Sekera 40 000 $ (1)
Salary Remaining : 209 $
Ilya Konovalov 40 000 $ (3)
Salary Remaining : 209 $
Dan Sexton 40 000 $ (1)
Salary Remaining : 209 $
Nikita Popugaev 40 000 $ (1)
Salary Remaining : 209 $
Nick Cousins 40 000 $ (1)
Salary Remaining : 209 $
Total Farm Players34
Salary Commitment
Year 2026 : 3 478 871 $
Year 2027 : 1 886 371 $
Year 2028 : 1 100 000 $
Year 2029 : 180 000 $
Salary Average Commitment
Year 2026 : 3 553 871 $
Year 2027 : 1 861 371 $
Year 2028 : 975 000 $
Year 2029 : 180 000 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Jack Hammer
Level 1: 8000 - 150 $ - 6 030 - 75,37%
Level 2: 7000 - 90 $ - 5 836 - 83,37%
Level 3: 4000 - 75 $ - 2 408 - 60,20%
Level 4: 6000 - 60 $ - 4 500 - 75,00%
Luxury : 3000 - 220 $ - 1 385 - 46,16%
Total Capacity :28000
Farm
Farm Level 1: 2000 - 50 $ - 1 978 - 98,92%
Farm Level 2: 1000 - 35 $ - 984 - 98,38%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 158 - 71,99%
Average Income per Game2 453 769 $
Year to Date Revenue100 604 512 $
Farm
Home Games Left0
Average Attendance - %2 962 - 98,74%
Average Income per Game152 024 $
Year to Date Revenue6 233 000 $

Expense

Pro Players Total Salaries75 050 000 $
Pro Players Total Average Salaries74 300 000 $
Farm Players Total Salaries2 425 000 $
Farm Players Total Average Salaries2 405 000 $
Coaches Total Salaries7 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses78 727 340 $
Farm Year To Date Expenses4 284 582 $
Pro Salary Cap Per Days391 053 $
Pro Salary Cap To Date73 754 063 $
Farm Salary Cap Per Days12 592 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days423 947 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days22 382 $
Farm Estimated Expenses22 382 $
Estimated Season Expenses22 382 $
Estimated Season Salary Cap73 754 063 $
Estimate Under Maximum Salary Cap of 81 000 000 $7 245 937 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 12 754 063 $
Current Bank Account57 374 030 $
Projected Bank Account57 351 648 $

Pro Players Salaries

Ivan Vishnevskiy 4 800 000 $ (1)
-Salary Remaining : 0 $
Jeff Zatkoff 4 250 000 $ (1)
-Salary Remaining : 0 $
Nino Niederreiter 4 000 000 $ (4)
-Salary Remaining : 0 $
Viktor Hedman 3 850 000 $ (2)
-Salary Remaining : 0 $
Dmitrij Jaskin 3 500 000 $ (3)
-Salary Remaining : 0 $
Adam Lowry 3 500 000 $ (1)
-Salary Remaining : 0 $
Jimmy Lodge 3 500 000 $ (1)
-Salary Remaining : 0 $
J. T. Compher 3 500 000 $ (2)
-Salary Remaining : 0 $
Matthew Corrente 3 300 000 $ (1)
-Salary Remaining : 0 $
Adin Hill 3 250 000 $ (2)
-Salary Remaining : 0 $
Anton Slepyshev 3 150 000 $ (2)
-Salary Remaining : 0 $
Marek Zidlicky 3 100 000 $ (3)
-Salary Remaining : 0 $
Christopher Gibson 3 000 000 $ (1)
-Salary Remaining : 0 $
Brock Boeser 3 000 000 $ (3)
-Salary Remaining : 0 $
Magnus Paajarvi-Svensson 2 900 000 $ (1)
-Salary Remaining : 0 $
Jaedon Descheneau 2 800 000 $ (3)
-Salary Remaining : 0 $
Evgeny Kuznetsov 2 500 000 $ (2)
-Salary Remaining : 0 $
Mikko Rantanen 2 500 000 $ (1)
-Salary Remaining : 0 $
Evgeny Svechnikov 2 500 000 $ (1)
-Salary Remaining : 0 $
Mark Mitera 2 300 000 $ (2)
-Salary Remaining : 0 $
Brycen Martin 2 200 000 $ (3)
-Salary Remaining : 0 $
Radek Faksa 2 000 000 $ (1)
-Salary Remaining : 0 $
Anton Khudobin 2 000 000 $ (2)
-Salary Remaining : 0 $
Mark McNeill 1 900 000 $ (1)
-Salary Remaining : 0 $
Alexander Radulov 1 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2026 : 75 050 000 $
Year 2027 : 39 150 000 $
Year 2028 : 18 600 000 $
Year 2029 : 4 000 000 $
Salary Average Commitment
Year 2026 : 74 300 000 $
Year 2027 : 39 150 000 $
Year 2028 : 18 600 000 $
Year 2029 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 2026 : 74 300 000 $
Year 2027 : 39 150 000 $
Year 2028 : 18 600 000 $
Year 2029 : 4 000 000 $

Farm Players Salaries

Antoine Lafleur 200 000 $ (1)
Salary Remaining : 1 047 $
Jaroslav Dolgopolov (Out of Payroll) 122 000 $ (2)
Salary Remaining : 639 $
Vincent Trocheck 120 000 $ (4)
Salary Remaining : 628 $
Taylor Cammarata 120 000 $ (2)
Salary Remaining : 628 $
Zbynek Michalek 120 000 $ (2)
Salary Remaining : 628 $
Connor Ingram 100 000 $ (2)
Salary Remaining : 524 $
Jason Clark 100 000 $ (1)
Salary Remaining : 524 $
Vilhelm Steen 100 000 $ (1)
Salary Remaining : 524 $
Juuse Saros 95 000 $ (2)
Salary Remaining : 497 $
Sergei Demidchik 90 000 $ (1)
Salary Remaining : 471 $
Niklas Hansson 85 000 $ (1)
Salary Remaining : 445 $
Wade Allison 80 000 $ (2)
Salary Remaining : 419 $
Mike Winther 80 000 $ (2)
Salary Remaining : 419 $
Xavier Ouellet 75 000 $ (1)
Salary Remaining : 393 $
Casey Fitzgerald 75 000 $ (2)
Salary Remaining : 393 $
Damien Brunner 75 000 $ (2)
Salary Remaining : 393 $
Austin Carroll 70 000 $ (1)
Salary Remaining : 366 $
Garrett Pilon 65 000 $ (2)
Salary Remaining : 340 $
Alexander Guptill 60 000 $ (1)
Salary Remaining : 314 $
Patrick Sieloff 55 000 $ (1)
Salary Remaining : 288 $
Shawn Matthias 50 000 $ (1)
Salary Remaining : 262 $
Brett Murray 50 000 $ (1)
Salary Remaining : 262 $
Scott Walford 50 000 $ (1)
Salary Remaining : 262 $
Mattia Marcantuoni 50 000 $ (1)
Salary Remaining : 262 $
Keegan Iverson 50 000 $ (1)
Salary Remaining : 262 $
Martin Fehervary 45 000 $ (2)
Salary Remaining : 236 $
Dmitri Samorukov 45 000 $ (1)
Salary Remaining : 236 $
Quinton Howden 40 000 $ (1)
Salary Remaining : 209 $
Christopher Bourque 40 000 $ (1)
Salary Remaining : 209 $
Jonne Tammela 40 000 $ (1)
Salary Remaining : 209 $
T.J Brodie 40 000 $ (1)
Salary Remaining : 209 $
Lukas Elvenes 40 000 $ (2)
Salary Remaining : 209 $
Jhonas Enroth 40 000 $ (2)
Salary Remaining : 209 $
Jack Dugan 40 000 $ (2)
Salary Remaining : 209 $
Brett Leason 40 000 $ (3)
Salary Remaining : 209 $
Total Farm Players35
Salary Commitment
Year 2026 : 2 547 000 $
Year 2027 : 1 257 000 $
Year 2028 : 160 000 $
Year 2029 : 120 000 $
Salary Average Commitment
Year 2026 : 2 527 000 $
Year 2027 : 1 257 000 $
Year 2028 : 160 000 $
Year 2029 : 120 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6650 - 147 $ - 6 009 - 90,36%
Level 2: 5550 - 109 $ - 5 134 - 92,51%
Level 3: 2225 - 84 $ - 1 913 - 85,96%
Level 4: 4450 - 62 $ - 3 887 - 87,35%
Luxury : 1125 - 289 $ - 1 125 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 68 $ - 1 450 - 72,49%
Farm Level 2: 1000 - 47 $ - 689 - 68,91%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 068 - 90,34%
Average Income per Game2 517 844 $
Year to Date Revenue103 231 607 $
Farm
Home Games Left0
Average Attendance - %2 139 - 71,30%
Average Income per Game149 310 $
Year to Date Revenue6 121 691 $

Expense

Pro Players Total Salaries65 125 000 $
Pro Players Total Average Salaries65 125 000 $
Farm Players Total Salaries2 537 500 $
Farm Players Total Average Salaries2 529 167 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 100 000 $
Pro Year To Date Expenses73 408 566 $
Farm Year To Date Expenses5 007 462 $
Pro Salary Cap Per Days342 763 $
Pro Salary Cap To Date69 063 388 $
Farm Salary Cap Per Days13 242 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days365 921 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days24 280 $
Farm Estimated Expenses24 280 $
Estimated Season Expenses24 280 $
Estimated Season Salary Cap71 163 388 $
Estimate Under Maximum Salary Cap of 81 000 000 $9 836 612 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 10 163 388 $
Current Bank Account107 631 119 $
Projected Bank Account107 606 839 $

Pro Players Salaries

Andrew Cogliano 7 000 000 $ (1)
-Salary Remaining : 0 $
Conner Bleackley 4 750 000 $ (2)
-Salary Remaining : 0 $
Trevor Lewis 4 500 000 $ (1)
-Salary Remaining : 0 $
Olli Maatta (Out of Payroll) 4 250 000 $ (1)
-Salary Remaining : 0 $
Sean Couturier 3 750 000 $ (4)
-Salary Remaining : 0 $
Brandon Saad 3 500 000 $ (1)
-Salary Remaining : 0 $
Florent Blais 3 500 000 $ (2)
-Salary Remaining : 0 $
Lukas Sutter 3 375 000 $ (2)
-Salary Remaining : 0 $
Noah Juulsen 3 250 000 $ (1)
-Salary Remaining : 0 $
Brett Pollock 3 150 000 $ (2)
-Salary Remaining : 0 $
Tanner Richard 3 000 000 $ (2)
-Salary Remaining : 0 $
Takhir Daukeyev (Out of Payroll) 3 000 000 $ (2)
-Salary Remaining : 0 $
Duncan Siemens 2 750 000 $ (1)
-Salary Remaining : 0 $
Blake Speers 2 750 000 $ (2)
-Salary Remaining : 0 $
Brian Elliott 2 500 000 $ (2)
-Salary Remaining : 0 $
Philippe Desrosiers 2 500 000 $ (4)
-Salary Remaining : 0 $
Vitaly Anikeyenko 2 050 000 $ (1)
-Salary Remaining : 0 $
Jeremy Lauzon 2 000 000 $ (1)
-Salary Remaining : 0 $
Calvin De Haan 1 900 000 $ (1)
-Salary Remaining : 0 $
Mark Alt 1 900 000 $ (2)
-Salary Remaining : 0 $
Jake Bean 1 800 000 $ (1)
-Salary Remaining : 0 $
Kyle Palmieri 1 800 000 $ (3)
-Salary Remaining : 0 $
David Clarkson 1 500 000 $ (1)
-Salary Remaining : 0 $
Joe Barnes 1 500 000 $ (1)
-Salary Remaining : 0 $
Logan MacMillan 400 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2026 : 72 375 000 $
Year 2027 : 35 975 000 $
Year 2028 : 8 050 000 $
Year 2029 : 6 250 000 $
Salary Average Commitment
Year 2026 : 72 375 000 $
Year 2027 : 35 975 000 $
Year 2028 : 8 050 000 $
Year 2029 : 6 250 000 $
Salary Cap with 1 Way Contract
Year 2026 : 72 375 000 $
Year 2027 : 35 975 000 $
Year 2028 : 8 050 000 $
Year 2029 : 6 250 000 $

Farm Players Salaries

Egon Graupe 190 000 $ (1)
Salary Remaining : 995 $
Kerkko Kuoppala 175 000 $ (3)
Salary Remaining : 916 $
Alexander Wennberg (Out of Payroll) 175 000 $ (1)
Salary Remaining : 916 $
Rasmus Bengtsson 150 000 $ (1)
Salary Remaining : 785 $
Nick Leddy 150 000 $ (2)
Salary Remaining : 785 $
Stephon Williams 150 000 $ (2)
Salary Remaining : 785 $
Hampus Lindholm (Out of Payroll) 135 000 $ (1)
Salary Remaining : 707 $
Scott Jackson 130 000 $ (1)
Salary Remaining : 681 $
Cedric Paquette 125 000 $ (2)
Salary Remaining : 654 $
Alvaro Montoya 120 000 $ (1)
Salary Remaining : 628 $
Troy Bourke 100 000 $ (1)
Salary Remaining : 524 $
Manfred Staubel 100 000 $ (3)
Salary Remaining : 524 $
Noah Rod 100 000 $ (2)
Salary Remaining : 524 $
William Carrier 100 000 $ (1)
Salary Remaining : 524 $
Jerome Gauthier-Leduc 80 000 $ (2)
Salary Remaining : 419 $
Charles-Olivier Roussel 80 000 $ (3)
Salary Remaining : 419 $
Jack Kopacka 75 000 $ (2)
Salary Remaining : 393 $
Samuel Girard 75 000 $ (2)
Salary Remaining : 393 $
Matthew Spencer 70 000 $ (2)
Salary Remaining : 366 $
Johannes Airikkala 67 500 $ (2)
Salary Remaining : 353 $
Dylan Olsen 55 000 $ (1)
Salary Remaining : 288 $
Daniel Ryder 50 000 $ (1)
Salary Remaining : 262 $
Filip Chytil 50 000 $ (1)
Salary Remaining : 262 $
Chad Denny 50 000 $ (2)
Salary Remaining : 262 $
Jim Jiminez 45 000 $ (1)
Salary Remaining : 236 $
Eemeli Rasanen 45 000 $ (1)
Salary Remaining : 236 $
Max Comtois 45 000 $ (1)
Salary Remaining : 236 $
Andrejus Matulewicz 40 000 $ (1)
Salary Remaining : 209 $
Ryan Getzlaf 40 000 $ (1)
Salary Remaining : 209 $
Kyle Olson 40 000 $ (1)
Salary Remaining : 209 $
Taylor Doherty 40 000 $ (2)
Salary Remaining : 209 $
Total Farm Players31
Salary Commitment
Year 2026 : 2 847 500 $
Year 2027 : 1 382 500 $
Year 2028 : 355 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 2 839 167 $
Year 2027 : 1 329 167 $
Year 2028 : 355 000 $
Year 2029 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6825 - 150 $ - 5 907 - 86,55%
Level 2: 5775 - 115 $ - 4 729 - 81,88%
Level 3: 2362 - 85 $ - 1 972 - 83,47%
Level 4: 4725 - 80 $ - 3 117 - 65,97%
Luxury : 1313 - 285 $ - 1 288 - 98,11%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 58 $ - 1 798 - 89,90%
Farm Level 2: 1000 - 38 $ - 980 - 98,02%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 012 - 81,01%
Average Income per Game2 518 010 $
Year to Date Revenue103 238 404 $
Farm
Home Games Left0
Average Attendance - %2 778 - 92,61%
Average Income per Game161 353 $
Year to Date Revenue6 615 463 $

Expense

Pro Players Total Salaries80 025 000 $
Pro Players Total Average Salaries80 525 000 $
Farm Players Total Salaries3 039 500 $
Farm Players Total Average Salaries3 039 500 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses83 398 164 $
Farm Year To Date Expenses4 939 413 $
Pro Salary Cap Per Days423 816 $
Pro Salary Cap To Date80 198 184 $
Farm Salary Cap Per Days15 914 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days440 658 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days26 385 $
Farm Estimated Expenses26 385 $
Estimated Season Expenses26 385 $
Estimated Season Salary Cap80 198 184 $
Estimate Under Maximum Salary Cap of 81 000 000 $801 816 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 19 198 184 $
Current Bank Account81 463 840 $
Projected Bank Account81 437 455 $

Pro Players Salaries

Benoit Pouliot 9 000 000 $ (2)
-Salary Remaining : 0 $
Mattias Soderqvist 5 500 000 $ (2)
-Salary Remaining : 0 $
Lars Eller 5 500 000 $ (2)
-Salary Remaining : 0 $
Connor Brickley 5 400 000 $ (3)
-Salary Remaining : 0 $
Braden Holtby 5 250 000 $ (2)
-Salary Remaining : 0 $
Luc Bourdon 4 950 000 $ (3)
-Salary Remaining : 0 $
Cody Hodgson 4 750 000 $ (3)
-Salary Remaining : 0 $
Thomas Hickey 4 750 000 $ (1)
-Salary Remaining : 0 $
Roman Josi 4 500 000 $ (1)
-Salary Remaining : 0 $
Mathew Barzal 4 000 000 $ (1)
-Salary Remaining : 0 $
Dustin Byfuglien 3 500 000 $ (3)
-Salary Remaining : 0 $
Beat Schwaller 3 375 000 $ (3)
-Salary Remaining : 0 $
Dennis Cholowski 2 800 000 $ (3)
-Salary Remaining : 0 $
Frans Nielsen 2 500 000 $ (1)
-Salary Remaining : 0 $
Adrian Kempe 2 500 000 $ (1)
-Salary Remaining : 0 $
Zachary Senyshyn 2 500 000 $ (1)
-Salary Remaining : 0 $
Philip McRae 2 500 000 $ (2)
-Salary Remaining : 0 $
Mark Giordano 2 500 000 $ (1)
-Salary Remaining : 0 $
Haydn Fleury 2 500 000 $ (2)
-Salary Remaining : 0 $
David Desharnais 1 250 000 $ (1)
-Salary Remaining : 0 $
Mark Visentin 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2026 : 80 025 000 $
Year 2027 : 56 025 000 $
Year 2028 : 24 775 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 80 525 000 $
Year 2027 : 55 525 000 $
Year 2028 : 24 775 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 80 525 000 $
Year 2027 : 55 525 000 $
Year 2028 : 24 775 000 $
Year 2029 : 0 $

Farm Players Salaries

Ryan Parent 180 000 $ (1)
Salary Remaining : 942 $
Sergio Hogan 180 000 $ (1)
Salary Remaining : 942 $
Brett Bulmer 177 500 $ (2)
Salary Remaining : 929 $
Visa Jarvela 150 000 $ (1)
Salary Remaining : 785 $
Robby Dee 150 000 $ (1)
Salary Remaining : 785 $
Mathieu Perreault 125 000 $ (1)
Salary Remaining : 654 $
Kyle Capobianco 120 000 $ (1)
Salary Remaining : 628 $
Shane Prince 100 000 $ (1)
Salary Remaining : 524 $
Remi Elie 100 000 $ (1)
Salary Remaining : 524 $
Tom Wilson 100 000 $ (1)
Salary Remaining : 524 $
Jujhar Khaira 100 000 $ (1)
Salary Remaining : 524 $
Tomko Potsiluyko 95 000 $ (1)
Salary Remaining : 497 $
Jordin Tootoo 90 000 $ (3)
Salary Remaining : 471 $
Bruno Cotti 90 000 $ (1)
Salary Remaining : 471 $
Cal Clutterbuck 80 000 $ (1)
Salary Remaining : 419 $
Luca Sbisa 75 000 $ (1)
Salary Remaining : 393 $
Zac Rinaldo 75 000 $ (3)
Salary Remaining : 393 $
Brandon Carlo 75 000 $ (1)
Salary Remaining : 393 $
Eeli Tolvanen 75 000 $ (1)
Salary Remaining : 393 $
Mart Ilkka 75 000 $ (2)
Salary Remaining : 393 $
Brett Ponich 75 000 $ (1)
Salary Remaining : 393 $
Anthony Stolarz 65 000 $ (2)
Salary Remaining : 340 $
Stepan Vickers 60 000 $ (1)
Salary Remaining : 314 $
Matt Villalta 50 000 $ (1)
Salary Remaining : 262 $
Premysl Vessely 50 000 $ (1)
Salary Remaining : 262 $
Alfonsas Jasaitis 50 000 $ (1)
Salary Remaining : 262 $
Robin Salo 50 000 $ (1)
Salary Remaining : 262 $
Juho Lammikko 50 000 $ (1)
Salary Remaining : 262 $
Maksim Zhukov 45 000 $ (1)
Salary Remaining : 236 $
Jeremy Swayman 45 000 $ (1)
Salary Remaining : 236 $
Zach Fischer 45 000 $ (2)
Salary Remaining : 236 $
Ludvik Njerve 42 000 $ (1)
Salary Remaining : 220 $
Akihisa Aikyo 40 000 $ (1)
Salary Remaining : 209 $
Mikhail Maltsev 40 000 $ (1)
Salary Remaining : 209 $
Trevor Kuntar 40 000 $ (4)
Salary Remaining : 209 $
Keaton Thompson 40 000 $ (1)
Salary Remaining : 209 $
Blake McLaughlin 40 000 $ (2)
Salary Remaining : 209 $
Total Farm Players37
Salary Commitment
Year 2026 : 3 039 500 $
Year 2027 : 607 500 $
Year 2028 : 205 000 $
Year 2029 : 40 000 $
Salary Average Commitment
Year 2026 : 3 039 500 $
Year 2027 : 607 500 $
Year 2028 : 205 000 $
Year 2029 : 40 000 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena - C
Level 1: 7150 - 146 $ - 6 532 - 91,36%
Level 2: 6050 - 112 $ - 5 234 - 86,51%
Level 3: 2475 - 80 $ - 2 302 - 93,00%
Level 4: 4950 - 59 $ - 4 239 - 85,63%
Luxury : 1375 - 297 $ - 1 275 - 92,75%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 75 $ - 1 306 - 65,32%
Farm Level 2: 1000 - 50 $ - 652 - 65,16%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 581 - 89,01%
Average Income per Game2 710 514 $
Year to Date Revenue111 131 056 $
Farm
Home Games Left0
Average Attendance - %1 958 - 65,26%
Average Income per Game148 831 $
Year to Date Revenue6 102 051 $

Expense

Pro Players Total Salaries80 450 000 $
Pro Players Total Average Salaries80 450 000 $
Farm Players Total Salaries3 392 500 $
Farm Players Total Average Salaries3 392 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses84 633 462 $
Farm Year To Date Expenses4 342 482 $
Pro Salary Cap Per Days423 421 $
Pro Salary Cap To Date80 633 402 $
Farm Salary Cap Per Days17 762 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days444 474 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days22 997 $
Farm Estimated Expenses22 997 $
Estimated Season Expenses22 997 $
Estimated Season Salary Cap80 633 402 $
Estimate Under Maximum Salary Cap of 81 000 000 $366 598 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 19 633 402 $
Current Bank Account24 509 331 $
Projected Bank Account24 486 334 $

Pro Players Salaries

Steven Stamkos 8 250 000 $ (3)
-Salary Remaining : 0 $
Nail Yakupov 7 750 000 $ (2)
-Salary Remaining : 0 $
Mikhail Grigorenko 7 000 000 $ (2)
-Salary Remaining : 0 $
Jaden Schwartz 5 750 000 $ (1)
-Salary Remaining : 0 $
Zach Bogosian 5 700 000 $ (2)
-Salary Remaining : 0 $
Evander Kane 5 500 000 $ (2)
-Salary Remaining : 0 $
Travis Sandheim 4 700 000 $ (1)
-Salary Remaining : 0 $
Nick Schmaltz 4 500 000 $ (1)
-Salary Remaining : 0 $
Aaron Ekblad 4 500 000 $ (1)
-Salary Remaining : 0 $
Kyle Turris 4 000 000 $ (2)
-Salary Remaining : 0 $
Alex Nedeljkovic 3 900 000 $ (2)
-Salary Remaining : 0 $
Brendan Gallagher 3 700 000 $ (2)
-Salary Remaining : 0 $
Joe Ryan 2 500 000 $ (2)
-Salary Remaining : 0 $
Adam Henrique 2 500 000 $ (2)
-Salary Remaining : 0 $
Joe Pavelski 2 500 000 $ (1)
-Salary Remaining : 0 $
John Gibson 1 800 000 $ (1)
-Salary Remaining : 0 $
James Wisniewski 1 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Gropp 1 500 000 $ (1)
-Salary Remaining : 0 $
Mitchell Stephens 1 500 000 $ (1)
-Salary Remaining : 0 $
Troy Brouwer 1 400 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2026 : 80 450 000 $
Year 2027 : 52 200 000 $
Year 2028 : 8 250 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 80 450 000 $
Year 2027 : 52 200 000 $
Year 2028 : 8 250 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 80 450 000 $
Year 2027 : 52 200 000 $
Year 2028 : 8 250 000 $
Year 2029 : 0 $

Farm Players Salaries

Chase Perry 200 000 $ (2)
Salary Remaining : 1 047 $
David Ullstrom 195 000 $ (1)
Salary Remaining : 1 021 $
Matt Read 187 500 $ (3)
Salary Remaining : 982 $
Stanislav Galiev 160 000 $ (4)
Salary Remaining : 838 $
Logan Stanley 140 000 $ (2)
Salary Remaining : 733 $
Cory Emmerton 130 000 $ (1)
Salary Remaining : 681 $
Alec Dillon 125 000 $ (2)
Salary Remaining : 654 $
Zhi-qiang Dee 125 000 $ (2)
Salary Remaining : 654 $
Kevin Stenlund 125 000 $ (1)
Salary Remaining : 654 $
Robert Bortuzzo 120 000 $ (2)
Salary Remaining : 628 $
Patrick Maroon 115 000 $ (2)
Salary Remaining : 602 $
Josh Wesley 110 000 $ (2)
Salary Remaining : 576 $
Greg Pateryn 110 000 $ (2)
Salary Remaining : 576 $
Henri Jokiharju 100 000 $ (1)
Salary Remaining : 524 $
Kevin Marshall 100 000 $ (1)
Salary Remaining : 524 $
Akira Okamoto 100 000 $ (3)
Salary Remaining : 524 $
Dennis Wideman 100 000 $ (2)
Salary Remaining : 524 $
Ryan Murphy 100 000 $ (1)
Salary Remaining : 524 $
Justin Abdelkader 90 000 $ (1)
Salary Remaining : 471 $
Luke Lebeau 90 000 $ (1)
Salary Remaining : 471 $
Jordan Kyrou 90 000 $ (2)
Salary Remaining : 471 $
Sami Vatanen 85 000 $ (2)
Salary Remaining : 445 $
Hudson Elynuik 80 000 $ (2)
Salary Remaining : 419 $
Jake Oettinger 75 000 $ (1)
Salary Remaining : 393 $
Michael Rasmussen 75 000 $ (1)
Salary Remaining : 393 $
Ty Wishart 70 000 $ (1)
Salary Remaining : 366 $
Gabriel Vilardi 50 000 $ (1)
Salary Remaining : 262 $
Morgan Frost 50 000 $ (1)
Salary Remaining : 262 $
Kenny Ryan 50 000 $ (3)
Salary Remaining : 262 $
Grant Mismash 45 000 $ (1)
Salary Remaining : 236 $
Rhett Gardner 40 000 $ (1)
Salary Remaining : 209 $
Kung-zheng Fok 40 000 $ (2)
Salary Remaining : 209 $
Aaron Snow 40 000 $ (1)
Salary Remaining : 209 $
Anton Rodin 40 000 $ (3)
Salary Remaining : 209 $
Alexey Toropchenko 40 000 $ (1)
Salary Remaining : 209 $
Total Farm Players35
Salary Commitment
Year 2026 : 3 392 500 $
Year 2027 : 1 977 500 $
Year 2028 : 537 500 $
Year 2029 : 160 000 $
Salary Average Commitment
Year 2026 : 3 392 500 $
Year 2027 : 1 977 500 $
Year 2028 : 537 500 $
Year 2029 : 160 000 $

Scorpions



Arena Capacity - Ticket Price
Attendance - %

Arena NamePreussag Arena - D
Level 1: 7475 - 145 $ - 6 698 - 89,61%
Level 2: 6325 - 110 $ - 5 754 - 90,97%
Level 3: 2588 - 80 $ - 2 270 - 87,71%
Level 4: 5175 - 62 $ - 4 585 - 88,60%
Luxury : 1437 - 300 $ - 1 314 - 91,45%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 75 $ - 1 312 - 65,62%
Farm Level 2: 1000 - 50 $ - 652 - 65,22%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 620 - 89,65%
Average Income per Game2 837 892 $
Year to Date Revenue116 353 574 $
Farm
Home Games Left0
Average Attendance - %1 964 - 65,48%
Average Income per Game149 377 $
Year to Date Revenue6 124 455 $

Expense

Pro Players Total Salaries76 695 000 $
Pro Players Total Average Salaries76 047 500 $
Farm Players Total Salaries2 810 000 $
Farm Players Total Average Salaries2 810 000 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 990 239 $
Farm Year To Date Expenses3 619 931 $
Pro Salary Cap Per Days400 250 $
Pro Salary Cap To Date74 352 236 $
Farm Salary Cap Per Days14 712 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days414 184 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days18 901 $
Farm Estimated Expenses18 901 $
Estimated Season Expenses18 901 $
Estimated Season Salary Cap74 352 236 $
Estimate Under Maximum Salary Cap of 81 000 000 $6 647 764 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 13 352 236 $
Current Bank Account125 993 272 $
Projected Bank Account125 974 371 $

Pro Players Salaries

Andreas Nodl 8 000 000 $ (1)
-Salary Remaining : 0 $
Claude Giroux 6 500 000 $ (1)
-Salary Remaining : 0 $
Jouni Soisalo 6 400 000 $ (3)
-Salary Remaining : 0 $
Mathew Dumba 4 550 000 $ (2)
-Salary Remaining : 0 $
Ryan Murray 4 530 000 $ (2)
-Salary Remaining : 0 $
Robertas Puusepp 4 500 000 $ (2)
-Salary Remaining : 0 $
Mark Stone 4 500 000 $ (2)
-Salary Remaining : 0 $
Mitchell Marner 4 000 000 $ (1)
-Salary Remaining : 0 $
Gunther Maurer 3 500 000 $ (1)
-Salary Remaining : 0 $
MacKenzie Blackwood 3 500 000 $ (2)
-Salary Remaining : 0 $
Joachim Mahlke 3 500 000 $ (1)
-Salary Remaining : 0 $
Maczysz Olitski 3 375 000 $ (1)
-Salary Remaining : 0 $
Tommi Saarisalo 3 000 000 $ (1)
-Salary Remaining : 0 $
Clayton Keller 2 500 000 $ (2)
-Salary Remaining : 0 $
Charlie McAvoy 2 500 000 $ (2)
-Salary Remaining : 0 $
Stanislav Misik 2 300 000 $ (3)
-Salary Remaining : 0 $
Ivan Provorov 2 000 000 $ (1)
-Salary Remaining : 0 $
Alexandre Mallet 2 000 000 $ (1)
-Salary Remaining : 0 $
William Sweatt 1 500 000 $ (1)
-Salary Remaining : 0 $
Andrew Shaw 1 500 000 $ (1)
-Salary Remaining : 0 $
Shane Eiseman 1 290 000 $ (1)
-Salary Remaining : 0 $
Leland Irving 750 000 $ (2)
-Salary Remaining : 0 $
Vadim Turovich 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2026 : 76 695 000 $
Year 2027 : 35 830 000 $
Year 2028 : 8 300 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 76 047 500 $
Year 2027 : 35 830 000 $
Year 2028 : 8 500 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 76 047 500 $
Year 2027 : 35 830 000 $
Year 2028 : 8 500 000 $
Year 2029 : 0 $

Farm Players Salaries

Vitus Grand 200 000 $ (1)
Salary Remaining : 1 047 $
Igor Shesterkin 185 000 $ (2)
Salary Remaining : 969 $
Karl Alzner 170 000 $ (2)
Salary Remaining : 890 $
Adam Mascherin 150 000 $ (2)
Salary Remaining : 785 $
Phillip Danault 150 000 $ (1)
Salary Remaining : 785 $
Chris Butler 150 000 $ (1)
Salary Remaining : 785 $
Aleksas Gaizauskas 150 000 $ (2)
Salary Remaining : 785 $
Alex Turcotte 125 000 $ (3)
Salary Remaining : 654 $
Jonathan Racine 120 000 $ (4)
Salary Remaining : 628 $
Josh Gorges 100 000 $ (2)
Salary Remaining : 524 $
Erich Korff 100 000 $ (2)
Salary Remaining : 524 $
Tony Lagerstrom 100 000 $ (1)
Salary Remaining : 524 $
Jan Runitsky (Out of Payroll) 100 000 $ (2)
Salary Remaining : 524 $
Kristian Veselainen 100 000 $ (1)
Salary Remaining : 524 $
Matthew Cairns 100 000 $ (3)
Salary Remaining : 524 $
Sam Lafferty 90 000 $ (3)
Salary Remaining : 471 $
Jeff Frazee 75 000 $ (2)
Salary Remaining : 393 $
Alexandre Grenier 60 000 $ (1)
Salary Remaining : 314 $
Brandon Duhaime 50 000 $ (4)
Salary Remaining : 262 $
Jason Robertson 50 000 $ (1)
Salary Remaining : 262 $
Teemu Laakso 50 000 $ (1)
Salary Remaining : 262 $
Leiv Gulbrandsen 50 000 $ (1)
Salary Remaining : 262 $
Bryce Swan 50 000 $ (1)
Salary Remaining : 262 $
Arvo Taitto 50 000 $ (1)
Salary Remaining : 262 $
Tomas Kozar 50 000 $ (1)
Salary Remaining : 262 $
Joakim Andersson 50 000 $ (1)
Salary Remaining : 262 $
Andrew Nielsen 50 000 $ (2)
Salary Remaining : 262 $
Valeri Mikhnovets 50 000 $ (2)
Salary Remaining : 262 $
Craig Fischer 50 000 $ (1)
Salary Remaining : 262 $
Bjarte Skjelbraid 50 000 $ (3)
Salary Remaining : 262 $
Connor Chatham 45 000 $ (1)
Salary Remaining : 236 $
Jacob McGrew 40 000 $ (2)
Salary Remaining : 209 $
Total Farm Players32
Salary Commitment
Year 2026 : 2 910 000 $
Year 2027 : 1 705 000 $
Year 2028 : 535 000 $
Year 2029 : 170 000 $
Salary Average Commitment
Year 2026 : 2 910 000 $
Year 2027 : 1 705 000 $
Year 2028 : 535 000 $
Year 2029 : 170 000 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6500 - 125 $ - 6 492 - 99,88%
Level 2: 5500 - 95 $ - 5 490 - 99,82%
Level 3: 2250 - 78 $ - 2 242 - 99,66%
Level 4: 4500 - 52 $ - 4 498 - 99,95%
Luxury : 1250 - 280 $ - 1 244 - 99,48%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 42 $ - 1 987 - 99,37%
Farm Level 2: 1000 - 28 $ - 995 - 99,53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 966 - 99,83%
Average Income per Game2 382 663 $
Year to Date Revenue97 689 173 $
Farm
Home Games Left0
Average Attendance - %2 983 - 99,43%
Average Income per Game126 930 $
Year to Date Revenue5 204 127 $

Expense

Pro Players Total Salaries86 700 000 $
Pro Players Total Average Salaries87 783 333 $
Farm Players Total Salaries2 280 000 $
Farm Players Total Average Salaries2 280 000 $
Coaches Total Salaries6 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses80 563 148 $
Farm Year To Date Expenses4 638 590 $
Pro Salary Cap Per Days462 018 $
Pro Salary Cap To Date76 718 851 $
Farm Salary Cap Per Days11 937 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days480 526 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days22 932 $
Farm Estimated Expenses22 932 $
Estimated Season Expenses22 932 $
Estimated Season Salary Cap76 718 851 $
Estimate Under Maximum Salary Cap of 81 000 000 $4 281 149 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 15 718 851 $
Current Bank Account32 898 778 $
Projected Bank Account32 875 846 $

Pro Players Salaries

Martin Rivard 8 750 000 $ (1)
-Salary Remaining : 0 $
Matt Duchene 7 700 000 $ (3)
-Salary Remaining : 0 $
Len Kormos 7 000 000 $ (1)
-Salary Remaining : 0 $
Brett Connolly 6 750 000 $ (4)
-Salary Remaining : 0 $
Lars-Erik Lindberg 4 750 000 $ (1)
-Salary Remaining : 0 $
Carl Visheau 4 250 000 $ (1)
-Salary Remaining : 0 $
David Perron 4 250 000 $ (1)
-Salary Remaining : 0 $
Nazem Kadri 4 200 000 $ (2)
-Salary Remaining : 0 $
Jacob Trouba (Out of Payroll) 4 200 000 $ (1)
-Salary Remaining : 0 $
Nick Ritchie 4 000 000 $ (1)
-Salary Remaining : 0 $
Pavel Zacha 4 000 000 $ (2)
-Salary Remaining : 0 $
Ethan Werek 4 000 000 $ (1)
-Salary Remaining : 0 $
Boone Jenner 3 600 000 $ (1)
-Salary Remaining : 0 $
Nikolay Goldobin 3 500 000 $ (1)
-Salary Remaining : 0 $
Jakob Forsbacka-Karlsson 3 000 000 $ (1)
-Salary Remaining : 0 $
Mason McDonald 2 800 000 $ (1)
-Salary Remaining : 0 $
Dillon Fournier 2 500 000 $ (1)
-Salary Remaining : 0 $
Radomir Novatny 2 000 000 $ (1)
-Salary Remaining : 0 $
Bryan Cameron 2 000 000 $ (1)
-Salary Remaining : 0 $
Zach Nastasiuk 2 000 000 $ (1)
-Salary Remaining : 0 $
Dennis Persson 1 700 000 $ (1)
-Salary Remaining : 0 $
Antoine Vermette 1 500 000 $ (1)
-Salary Remaining : 0 $
Eric Comrie 1 200 000 $ (1)
-Salary Remaining : 0 $
Connor Timmins 750 000 $ (1)
-Salary Remaining : 0 $
Marcel Schaerer 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2026 : 90 900 000 $
Year 2027 : 22 650 000 $
Year 2028 : 14 450 000 $
Year 2029 : 6 750 000 $
Salary Average Commitment
Year 2026 : 91 983 333 $
Year 2027 : 22 650 000 $
Year 2028 : 14 450 000 $
Year 2029 : 6 750 000 $
Salary Cap with 1 Way Contract
Year 2026 : 91 983 333 $
Year 2027 : 22 650 000 $
Year 2028 : 14 450 000 $
Year 2029 : 6 750 000 $

Farm Players Salaries

Chris Summers 200 000 $ (1)
Salary Remaining : 1 047 $
Tomas Tatar 200 000 $ (3)
Salary Remaining : 1 047 $
Petr Kalus 200 000 $ (1)
Salary Remaining : 1 047 $
Drew Stafford 190 000 $ (1)
Salary Remaining : 995 $
Kent Simpson 160 000 $ (1)
Salary Remaining : 838 $
T.J. Hensick 150 000 $ (1)
Salary Remaining : 785 $
Lubor Korinek (Out of Payroll) 120 000 $ (2)
Salary Remaining : 628 $
Marcus Pettersson 90 000 $ (1)
Salary Remaining : 471 $
Nikos Bean 90 000 $ (1)
Salary Remaining : 471 $
Lukas Kaspar 90 000 $ (1)
Salary Remaining : 471 $
Garrett Klotz 85 000 $ (1)
Salary Remaining : 445 $
Nick Spaling 70 000 $ (1)
Salary Remaining : 366 $
Carl Dahlstrom 70 000 $ (1)
Salary Remaining : 366 $
Rem Pitlick 65 000 $ (2)
Salary Remaining : 340 $
Mikhail Nostinikovsky 60 000 $ (1)
Salary Remaining : 314 $
Zdeno Hulek 50 000 $ (1)
Salary Remaining : 262 $
Martin Ulstein 50 000 $ (2)
Salary Remaining : 262 $
Manfred Schenk 50 000 $ (1)
Salary Remaining : 262 $
D'Artagnan Joly 50 000 $ (3)
Salary Remaining : 262 $
Lucas Taricco 50 000 $ (1)
Salary Remaining : 262 $
Bernd Nyholm 50 000 $ (1)
Salary Remaining : 262 $
Ludomil Geras 50 000 $ (1)
Salary Remaining : 262 $
Ivan Capponi 50 000 $ (1)
Salary Remaining : 262 $
Arnost Pescha 40 000 $ (1)
Salary Remaining : 209 $
Michael Sauer 40 000 $ (1)
Salary Remaining : 209 $
Ryan Thang 40 000 $ (1)
Salary Remaining : 209 $
Olli Giacomini 40 000 $ (1)
Salary Remaining : 209 $
Total Farm Players27
Salary Commitment
Year 2026 : 2 400 000 $
Year 2027 : 485 000 $
Year 2028 : 250 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 2 400 000 $
Year 2027 : 485 000 $
Year 2028 : 250 000 $
Year 2029 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Palace - B
Level 1: 6825 - 135 $ - 6 659 - 97,57%
Level 2: 5775 - 105 $ - 5 608 - 97,11%
Level 3: 2362 - 80 $ - 2 285 - 96,73%
Level 4: 4725 - 60 $ - 4 561 - 96,54%
Luxury : 1313 - 255 $ - 1 294 - 98,54%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 55 $ - 1 953 - 97,65%
Farm Level 2: 1000 - 35 $ - 983 - 98,34%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 407 - 97,17%
Average Income per Game2 592 552 $
Year to Date Revenue106 294 631 $
Farm
Home Games Left0
Average Attendance - %2 936 - 97,88%
Average Income per Game161 686 $
Year to Date Revenue6 629 141 $

Expense

Pro Players Total Salaries80 350 000 $
Pro Players Total Average Salaries80 350 000 $
Farm Players Total Salaries3 138 005 $
Farm Players Total Average Salaries3 138 005 $
Coaches Total Salaries5 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses83 908 964 $
Farm Year To Date Expenses3 953 214 $
Pro Salary Cap Per Days422 895 $
Pro Salary Cap To Date78 506 311 $
Farm Salary Cap Per Days16 429 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days449 211 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days21 141 $
Farm Estimated Expenses21 141 $
Estimated Season Expenses21 141 $
Estimated Season Salary Cap80 006 311 $
Estimate Under Maximum Salary Cap of 81 000 000 $993 689 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 19 006 311 $
Current Bank Account34 401 821 $
Projected Bank Account34 380 680 $

Pro Players Salaries

Nikolai Kulemin 13 000 000 $ (3)
-Salary Remaining : 0 $
Anze Kopitar 8 000 000 $ (1)
-Salary Remaining : 0 $
Scott Glennie 6 000 000 $ (3)
-Salary Remaining : 0 $
Mika Zibanejad 5 500 000 $ (1)
-Salary Remaining : 0 $
Sam Gagner 5 000 000 $ (1)
-Salary Remaining : 0 $
Vladislav Namestnikov 4 500 000 $ (2)
-Salary Remaining : 0 $
Tyson Jost 4 400 000 $ (4)
-Salary Remaining : 0 $
Elmo Hell 4 000 000 $ (1)
-Salary Remaining : 0 $
Ryan White 4 000 000 $ (2)
-Salary Remaining : 0 $
Adam McQuaid 3 400 000 $ (3)
-Salary Remaining : 0 $
Elvis Merzlikins 3 250 000 $ (2)
-Salary Remaining : 0 $
Alex Tuch 3 200 000 $ (1)
-Salary Remaining : 0 $
Jonathon Blum 3 000 000 $ (1)
-Salary Remaining : 0 $
Jake Allen 2 200 000 $ (1)
-Salary Remaining : 0 $
Herbert Koval 2 000 000 $ (2)
-Salary Remaining : 0 $
Dwyer Tschantz 1 800 000 $ (1)
-Salary Remaining : 0 $
Martin Marincin 1 700 000 $ (1)
-Salary Remaining : 0 $
Nursultan Kunayed 1 600 000 $ (1)
-Salary Remaining : 0 $
Zach Boychuk 1 200 000 $ (1)
-Salary Remaining : 0 $
Justin Vaive 800 000 $ (1)
-Salary Remaining : 0 $
Danny Kristo 500 000 $ (1)
-Salary Remaining : 0 $
James Van Riemsdyk 500 000 $ (1)
-Salary Remaining : 0 $
Alexei Brechkovsky 400 000 $ (1)
-Salary Remaining : 0 $
Corey Trivino 400 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2026 : 80 350 000 $
Year 2027 : 40 550 000 $
Year 2028 : 26 800 000 $
Year 2029 : 4 400 000 $
Salary Average Commitment
Year 2026 : 80 350 000 $
Year 2027 : 40 550 000 $
Year 2028 : 26 800 000 $
Year 2029 : 4 400 000 $
Salary Cap with 1 Way Contract
Year 2026 : 80 350 000 $
Year 2027 : 40 550 000 $
Year 2028 : 26 800 000 $
Year 2029 : 4 400 000 $

Farm Players Salaries

Tage Thompson 180 000 $ (2)
Salary Remaining : 942 $
Jakob Silfverberg 170 000 $ (1)
Salary Remaining : 890 $
Adam Fox 170 000 $ (4)
Salary Remaining : 890 $
Matt Gilroy 165 000 $ (1)
Salary Remaining : 864 $
Maurits Aas 150 000 $ (1)
Salary Remaining : 785 $
Pierre-Edouard Bellemare 150 000 $ (1)
Salary Remaining : 785 $
Steeve Bernier 140 000 $ (1)
Salary Remaining : 733 $
Kasper Bjorkqvist 130 000 $ (2)
Salary Remaining : 681 $
Rinat Valiev 125 000 $ (1)
Salary Remaining : 654 $
Kim Grasvic 123 005 $ (2)
Salary Remaining : 644 $
Dillon Dube 120 000 $ (3)
Salary Remaining : 628 $
Severin Blindenbacher 110 000 $ (1)
Salary Remaining : 576 $
Beau Starrett 100 000 $ (3)
Salary Remaining : 524 $
Nick Suzuki 100 000 $ (1)
Salary Remaining : 524 $
Yan-Pavel Laplante 100 000 $ (1)
Salary Remaining : 524 $
Michael Blunden 80 000 $ (2)
Salary Remaining : 419 $
Frederic Allard 75 000 $ (3)
Salary Remaining : 393 $
Eduard Formanov 65 000 $ (2)
Salary Remaining : 340 $
Libor Knorre 65 000 $ (3)
Salary Remaining : 340 $
Brad Marchand 65 000 $ (2)
Salary Remaining : 340 $
Calle Jarnkrok 65 000 $ (2)
Salary Remaining : 340 $
Cole Cassels 50 000 $ (2)
Salary Remaining : 262 $
William Bitten 50 000 $ (1)
Salary Remaining : 262 $
Max Pacioretty 50 000 $ (2)
Salary Remaining : 262 $
Ukko-Pekka Luukkonen 50 000 $ (1)
Salary Remaining : 262 $
Jaroslav Halak 45 000 $ (1)
Salary Remaining : 236 $
Anthony Cirelli 45 000 $ (1)
Salary Remaining : 236 $
Cale Fleury (Out of Payroll) 45 000 $ (1)
Salary Remaining : 236 $
Kevin Labanc 40 000 $ (2)
Salary Remaining : 209 $
Fedir Kylymnyk 40 000 $ (1)
Salary Remaining : 209 $
Danny Biega 40 000 $ (2)
Salary Remaining : 209 $
Odd Lindahl 40 000 $ (1)
Salary Remaining : 209 $
Noah Cates 40 000 $ (1)
Salary Remaining : 209 $
Ostap Safin 40 000 $ (1)
Salary Remaining : 209 $
Parker Foo 40 000 $ (1)
Salary Remaining : 209 $
Jian-ying Kwan 40 000 $ (1)
Salary Remaining : 209 $
Stelio Mattheos 40 000 $ (1)
Salary Remaining : 209 $
Cedric Simard 40 000 $ (1)
Salary Remaining : 209 $
Total Farm Players38
Salary Commitment
Year 2026 : 3 183 005 $
Year 2027 : 1 418 005 $
Year 2028 : 530 000 $
Year 2029 : 170 000 $
Salary Average Commitment
Year 2026 : 3 183 005 $
Year 2027 : 1 418 005 $
Year 2028 : 530 000 $
Year 2029 : 170 000 $

Sparta



Arena Capacity - Ticket Price
Attendance - %

Arena NamePaegas Arena
Level 1: 6500 - 139 $ - 6 271 - 96,48%
Level 2: 5500 - 113 $ - 4 515 - 82,08%
Level 3: 2250 - 85 $ - 1 928 - 85,71%
Level 4: 4500 - 66 $ - 3 431 - 76,24%
Luxury : 1250 - 299 $ - 1 081 - 86,48%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 40 $ - 1 993 - 99,66%
Farm Level 2: 1000 - 25 $ - 1 000 - 99,97%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 226 - 86,13%
Average Income per Game2 525 197 $
Year to Date Revenue103 533 088 $
Farm
Home Games Left0
Average Attendance - %2 993 - 99,76%
Average Income per Game92 691 $
Year to Date Revenue3 800 315 $

Expense

Pro Players Total Salaries91 600 000 $
Pro Players Total Average Salaries88 450 000 $
Farm Players Total Salaries2 655 000 $
Farm Players Total Average Salaries2 655 000 $
Coaches Total Salaries4 450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 149 474 $
Pro Year To Date Expenses83 549 197 $
Farm Year To Date Expenses4 576 486 $
Pro Salary Cap Per Days465 526 $
Pro Salary Cap To Date77 699 220 $
Farm Salary Cap Per Days13 901 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days496 316 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days23 063 $
Farm Estimated Expenses23 063 $
Estimated Season Expenses23 063 $
Estimated Season Salary Cap78 848 694 $
Estimate Under Maximum Salary Cap of 81 000 000 $2 151 306 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 17 848 694 $
Current Bank Account37 421 624 $
Projected Bank Account37 398 561 $

Pro Players Salaries

Randy Nordin 13 500 000 $ (1)
-Salary Remaining : 0 $
Maximo Massari 8 500 000 $ (3)
-Salary Remaining : 0 $
Ryan Johansen 7 500 000 $ (3)
-Salary Remaining : 0 $
Josh Morrissey 7 000 000 $ (3)
-Salary Remaining : 0 $
Aleksandr Burmistrov 5 400 000 $ (3)
-Salary Remaining : 0 $
Tony Carlson 5 150 000 $ (1)
-Salary Remaining : 0 $
Renat Bukin 5 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Pulock 4 750 000 $ (2)
-Salary Remaining : 0 $
Derick Brassard 4 400 000 $ (1)
-Salary Remaining : 0 $
Brandon Sutter 4 000 000 $ (2)
-Salary Remaining : 0 $
Nicolas Meloche 3 650 000 $ (3)
-Salary Remaining : 0 $
Michael Chaput 3 500 000 $ (3)
-Salary Remaining : 0 $
Thatcher Demko 3 250 000 $ (1)
-Salary Remaining : 0 $
Eamon McAdam 2 500 000 $ (2)
-Salary Remaining : 0 $
Carl Hagelin 2 500 000 $ (1)
-Salary Remaining : 0 $
Colin White 2 500 000 $ (1)
-Salary Remaining : 0 $
Kieffer Bellows 2 100 000 $ (2)
-Salary Remaining : 0 $
Lev Zablosky 1 600 000 $ (2)
-Salary Remaining : 0 $
Nolan Patrick 1 250 000 $ (1)
-Salary Remaining : 0 $
Jean-Christophe Beaudin 1 250 000 $ (1)
-Salary Remaining : 0 $
Erik Brannstrom 1 000 000 $ (1)
-Salary Remaining : 0 $
Tyler Beskorowany 500 000 $ (2)
-Salary Remaining : 0 $
Garri Doulova 400 000 $ (1)
-Salary Remaining : 0 $
Alex Plante 400 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2026 : 91 600 000 $
Year 2027 : 55 250 000 $
Year 2028 : 33 550 000 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 88 450 000 $
Year 2027 : 54 250 000 $
Year 2028 : 34 300 000 $
Year 2029 : 0 $
Salary Cap with 1 Way Contract
Year 2026 : 88 450 000 $
Year 2027 : 54 250 000 $
Year 2028 : 34 300 000 $
Year 2029 : 0 $

Farm Players Salaries

Burke Podollan 195 000 $ (1)
Salary Remaining : 1 021 $
Lucas Johansen 180 000 $ (3)
Salary Remaining : 942 $
Evan Fitzpatrick 140 000 $ (2)
Salary Remaining : 733 $
Vitaly Abramov 135 000 $ (3)
Salary Remaining : 707 $
Vlastislav Belunek 125 000 $ (2)
Salary Remaining : 654 $
Cam Dineen 125 000 $ (2)
Salary Remaining : 654 $
Nick Sorensen 100 000 $ (3)
Salary Remaining : 524 $
Brian Dumoulin 100 000 $ (3)
Salary Remaining : 524 $
Anatoli Golyshev 100 000 $ (4)
Salary Remaining : 524 $
Noah Dobson 100 000 $ (2)
Salary Remaining : 524 $
Joel Farabee 100 000 $ (2)
Salary Remaining : 524 $
Vitali Kravtsov 75 000 $ (2)
Salary Remaining : 393 $
Stanislaus Gabrysh 75 000 $ (1)
Salary Remaining : 393 $
Olivier Kylington 75 000 $ (1)
Salary Remaining : 393 $
Dalibor Terpak 75 000 $ (2)
Salary Remaining : 393 $
Rolf Schjerven 75 000 $ (2)
Salary Remaining : 393 $
Vranka Hirko 75 000 $ (1)
Salary Remaining : 393 $
Patrick Davis 50 000 $ (2)
Salary Remaining : 262 $
Keith Petruzzelli 50 000 $ (1)
Salary Remaining : 262 $
Aivars Beiris 50 000 $ (1)
Salary Remaining : 262 $
Kyle Clifford 50 000 $ (2)
Salary Remaining : 262 $
Wayne Simmonds 50 000 $ (2)
Salary Remaining : 262 $
Guy Segala 50 000 $ (2)
Salary Remaining : 262 $
Romain Bourgoing 50 000 $ (2)
Salary Remaining : 262 $
Zelimir Zulle 50 000 $ (1)
Salary Remaining : 262 $
Milan Lucic 50 000 $ (1)
Salary Remaining : 262 $
Tony Aguirre 50 000 $ (2)
Salary Remaining : 262 $
Bobby Brink 50 000 $ (3)
Salary Remaining : 262 $
Jan Jenik 45 000 $ (2)
Salary Remaining : 236 $
Reilly Walsh 45 000 $ (1)
Salary Remaining : 236 $
Riley Stotts 45 000 $ (2)
Salary Remaining : 236 $
Kimmo Mikkola 40 000 $ (2)
Salary Remaining : 209 $
Hiroshi Aikyo 40 000 $ (1)
Salary Remaining : 209 $
Nick Henry 40 000 $ (1)
Salary Remaining : 209 $
Total Farm Players34
Salary Commitment
Year 2026 : 2 655 000 $
Year 2027 : 1 910 000 $
Year 2028 : 665 000 $
Year 2029 : 100 000 $
Salary Average Commitment
Year 2026 : 2 655 000 $
Year 2027 : 1 910 000 $
Year 2028 : 665 000 $
Year 2029 : 100 000 $

TPS



Arena Capacity - Ticket Price
Attendance - %

Arena NameElysee Arena
Level 1: 6500 - 109 $ - 6 500 - 100,00%
Level 2: 5500 - 80 $ - 5 500 - 100,00%
Level 3: 2250 - 65 $ - 2 250 - 100,00%
Level 4: 4500 - 40 $ - 4 500 - 100,00%
Luxury : 1250 - 215 $ - 1 250 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 52 $ - 1 942 - 97,10%
Farm Level 2: 1000 - 39 $ - 822 - 82,16%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 000 - 100,00%
Average Income per Game1 987 587 $
Year to Date Revenue81 491 066 $
Farm
Home Games Left0
Average Attendance - %2 764 - 92,12%
Average Income per Game151 650 $
Year to Date Revenue6 217 669 $

Expense

Pro Players Total Salaries79 240 000 $
Pro Players Total Average Salaries79 240 000 $
Farm Players Total Salaries2 766 000 $
Farm Players Total Average Salaries2 766 000 $
Coaches Total Salaries2 475 000 $
Luxury Taxe Total0 $
Special Salary Cap Value802 237 $
Pro Year To Date Expenses80 257 638 $
Farm Year To Date Expenses3 384 910 $
Pro Salary Cap Per Days417 053 $
Pro Salary Cap To Date78 407 645 $
Farm Salary Cap Per Days14 482 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days426 789 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days17 754 $
Farm Estimated Expenses17 754 $
Estimated Season Expenses17 754 $
Estimated Season Salary Cap79 209 882 $
Estimate Under Maximum Salary Cap of 81 000 000 $1 790 118 $
Estimate Over Minimum Salary Cap of 61 000 000 $ 18 209 882 $
Current Bank Account5 988 059 $
Projected Bank Account5 970 305 $

Pro Players Salaries

Gabriel Landeskog 9 000 000 $ (4)
-Salary Remaining : 0 $
Alexander Ovechkin 7 500 000 $ (3)
-Salary Remaining : 0 $
Akim Aliu 7 350 000 $ (3)
-Salary Remaining : 0 $
Petteri Haakana 6 750 000 $ (1)
-Salary Remaining : 0 $
Dylan McIlrath 5 000 000 $ (3)
-Salary Remaining : 0 $
Knut Lindstrom 4 750 000 $ (1)
-Salary Remaining : 0 $
Beau Bennett 4 500 000 $ (1)
-Salary Remaining : 0 $
Miikka Salomaki 4 440 000 $ (2)
-Salary Remaining : 0 $
Daultan Leveille 4 000 000 $ (1)
-Salary Remaining : 0 $
Teijo Jaaskelainen 4 000 000 $ (1)
-Salary Remaining : 0 $
Henrik Samuelsson 3 750 000 $ (2)
-Salary Remaining : 0 $
Teuvo Teravainen 3 250 000 $ (1)
-Salary Remaining : 0 $
Lauri Tukonen 2 500 000 $ (3)
-Salary Remaining : 0 $
Linus Soderstrom 2 150 000 $ (1)
-Salary Remaining : 0 $
Brendan Guhle 2 000 000 $ (3)
-Salary Remaining : 0 $
Adam Erne 1 900 000 $ (1)
-Salary Remaining : 0 $
Ville Husso 1 850 000 $ (1)
-Salary Remaining : 0 $
Dan-zu Dee 1 700 000 $ (1)
-Salary Remaining : 0 $
Jaakko Sirkia 1 250 000 $ (2)
-Salary Remaining : 0 $
T.J. Fast 400 000 $ (1)
-Salary Remaining : 0 $
Colby Cohen 400 000 $ (1)
-Salary Remaining : 0 $
Robin Travanti 400 000 $ (2)
-Salary Remaining : 0 $
Thomas McCollum 400 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2026 : 79 240 000 $
Year 2027 : 43 190 000 $
Year 2028 : 33 350 000 $
Year 2029 : 9 000 000 $
Salary Average Commitment
Year 2026 : 79 240 000 $
Year 2027 : 43 190 000 $
Year 2028 : 33 350 000 $
Year 2029 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 2026 : 79 240 000 $
Year 2027 : 43 190 000 $
Year 2028 : 33 350 000 $
Year 2029 : 9 000 000 $

Farm Players Salaries

Igor Ozhiganov 200 000 $ (1)
Salary Remaining : 1 047 $
Sam Kurker 200 000 $ (3)
Salary Remaining : 1 047 $
Petteri Nokelainen 200 000 $ (1)
Salary Remaining : 1 047 $
Luca Cunti 191 000 $ (1)
Salary Remaining : 1 000 $
Stuart Percy 190 000 $ (2)
Salary Remaining : 995 $
Ty Rattie 135 000 $ (1)
Salary Remaining : 707 $
Julius Nattinen 125 000 $ (2)
Salary Remaining : 654 $
Dylan Gambrell 125 000 $ (3)
Salary Remaining : 654 $
Tyler Bird 120 000 $ (2)
Salary Remaining : 628 $
Thibaut Puppynck 115 000 $ (1)
Salary Remaining : 602 $
Matt Iacopelli 100 000 $ (2)
Salary Remaining : 524 $
Daniil Zharkov 100 000 $ (4)
Salary Remaining : 524 $
Logan Shaw 100 000 $ (4)
Salary Remaining : 524 $
Yosuke Moritani (Out of Payroll) 100 000 $ (3)
Salary Remaining : 524 $
Thomas Di Pauli 82 500 $ (1)
Salary Remaining : 432 $
Dylan Blujus 75 000 $ (2)
Salary Remaining : 393 $
Aidan Muir 75 000 $ (2)
Salary Remaining : 393 $
Luke Schenn 75 000 $ (1)
Salary Remaining : 393 $
Stefan Majerski 75 000 $ (2)
Salary Remaining : 393 $
Erik Karlson 75 000 $ (3)
Salary Remaining : 393 $
Oliver Bjorkstrand 62 500 $ (3)
Salary Remaining : 327 $
Justin Sefton 50 000 $ (3)
Salary Remaining : 262 $
Andrei Pedan 50 000 $ (3)
Salary Remaining : 262 $
Daniil Tarasov 45 000 $ (1)
Salary Remaining : 236 $
Tarmo Kantee 40 000 $ (2)
Salary Remaining : 209 $
Otto Koivula 40 000 $ (1)
Salary Remaining : 209 $
Vladislav Kara 40 000 $ (1)
Salary Remaining : 209 $
Joshua Godfrey 40 000 $ (1)
Salary Remaining : 209 $
Steve Mason 40 000 $ (1)
Salary Remaining : 209 $
Total Farm Players29
Salary Commitment
Year 2026 : 2 866 000 $
Year 2027 : 1 662 500 $
Year 2028 : 862 500 $
Year 2029 : 200 000 $
Salary Average Commitment
Year 2026 : 2 866 000 $
Year 2027 : 1 662 500 $
Year 2028 : 862 500 $
Year 2029 : 200 000 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 81 000 000 $
Available Cap Space

Over Minimum of
61 000 000 $

Pro Players

Farm Players

Total Players

Avalanches 49 644 589 $ 74 026 571 $ 6 973 429 $ 13 026 571 $ 263763
Blackhawks 50 783 950 $ 77 182 366 $ 3 817 634 $ 16 182 366 $ 243054
Blue Bulls 42 093 975 $ 69 160 668 $ 11 839 332 $ 8 160 668 $ 263460
Blues 52 712 772 $ 80 006 591 $ 993 409 $ 19 006 591 $ 213354
Bruins 30 259 564 $ 77 503 008 $ 3 496 992 $ 16 503 008 $ 233255
Canadiens 71 881 607 $ 80 048 691 $ 951 309 $ 19 048 691 $ 233558
Canucks 56 678 395 $ 79 689 798 $ 1 310 202 $ 18 689 798 $ 262955
Capitals 17 292 286 $ 80 675 569 $ 324 431 $ 19 675 569 $ 213758
Devils 61 172 467 $ 80 800 444 $ 199 556 $ 19 800 444 $ 213455
Dynamo 23 984 586 $ 78 426 838 $ 2 573 162 $ 17 426 838 $ 253762
Flames 40 555 895 $ 77 527 512 $ 3 472 488 $ 16 527 512 $ 233861
Flyers 54 360 385 $ 64 223 157 $ 16 776 843 $ 3 223 157 $ 254166
Golden Knights 106 560 553 $ 80 704 229 $ 295 771 $ 19 704 229 $ 213354
Grizzlys 19 877 641 $ 79 439 481 $ 1 560 519 $ 18 439 481 $ 213556
HC 192 294 611 $ 77 598 674 $ 3 401 326 $ 16 598 674 $ 243862
Islanders 91 835 777 $ 70 278 421 $ 10 721 579 $ 9 278 421 $ 253560
Jets 26 845 630 $ 75 530 814 $ 5 469 186 $ 14 530 814 $ 232952
Kings 134 321 047 $ 77 843 455 $ 3 156 545 $ 16 843 455 $ 223254
Maple Leafs 86 457 632 $ 78 571 688 $ 2 428 312 $ 17 571 688 $ 253459
Nordiques 57 374 030 $ 73 754 063 $ 7 245 937 $ 12 754 063 $ 253560
Penguins 107 631 119 $ 71 163 388 $ 9 836 612 $ 10 163 388 $ 253156
Rangers 81 463 840 $ 80 198 184 $ 801 816 $ 19 198 184 $ 213758
Red Wings 24 509 331 $ 80 633 402 $ 366 598 $ 19 633 402 $ 203555
Scorpions 125 993 272 $ 74 352 236 $ 6 647 764 $ 13 352 236 $ 233255
Senateurs 32 898 778 $ 76 718 851 $ 4 281 149 $ 15 718 851 $ 252752
Sharks 34 401 821 $ 80 006 311 $ 993 689 $ 19 006 311 $ 243862
Sparta 37 421 624 $ 78 848 694 $ 2 151 306 $ 17 848 694 $ 243458
TPS 5 988 059 $ 79 209 882 $ 1 790 118 $ 18 209 882 $ 232952