Agrandir LMH2030-TeamFinance.html |
LMH - Team Finance
Team Finance for Ligue Mondiale de Hockey
Update - 11 avril 2024 at 13:26
Arena Capacity - Ticket Price Attendance - % |
Arena Name | Pepsi Center - A |
Level 1: | 6500 - 200 $ - 0 - 0,00% |
Level 2: | 5500 - 125 $ - 0 - 0,00% |
Level 3: | 2250 - 100 $ - 0 - 0,00% |
Level 4: | 4500 - 70 $ - 0 - 0,00% |
Luxury : | 1250 - 390 $ - 0 - 0,00% |
Total Capacity : | 20000 |
Farm |
Farm Level 1: | 2000 - 58 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 38 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 59 591 666 $ |
Pro Players Total Average Salaries | 59 591 666 $ |
Farm Players Total Salaries | 1 720 000 $ |
Farm Players Total Average Salaries | 1 720 000 $ |
Coaches Total Salaries | 5 500 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 55 716 006 $ |
Projected Bank Account | 55 716 006 $ |
|
Pro Players Salaries |
Thomas Chabot |
6 250 000 $ (1) |
-Salary Remaining : |
6 250 000 $ |
Josh Bailey |
6 000 000 $ (2) |
-Salary Remaining : |
6 000 000 $ |
Aleksandr Burmistrov |
4 750 000 $ (2) |
-Salary Remaining : |
4 750 000 $ |
Chris Kunitz |
4 000 000 $ (1) |
-Salary Remaining : |
4 000 000 $ |
Jason Dickinson |
3 833 333 $ (1) |
-Salary Remaining : |
3 833 333 $ |
Pierre-Olivier Joseph |
3 750 000 $ (2) |
-Salary Remaining : |
3 750 000 $ |
Nicolas Petan |
3 583 333 $ (1) |
-Salary Remaining : |
3 583 333 $ |
Vitaly Abramov |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Moritz Seider |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Gustav Lindstrom |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Stephane Da Costa |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Jesperi Kotkaniemi |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Sebastian Aho |
2 500 000 $ (2) |
-Salary Remaining : |
2 500 000 $ |
Travis Dermott |
2 500 000 $ (2) |
-Salary Remaining : |
2 500 000 $ |
John Gibson |
2 300 000 $ (1) |
-Salary Remaining : |
2 300 000 $ |
Joseph Woll |
2 000 000 $ (1) |
-Salary Remaining : |
2 000 000 $ |
Marko Dano |
1 625 000 $ (1) |
-Salary Remaining : |
1 625 000 $ |
Robin Travanti |
1 250 000 $ (1) |
-Salary Remaining : |
1 250 000 $ |
Matt Murray |
750 000 $ (1) |
-Salary Remaining : |
750 000 $ |
Rocco Grimaldi |
0 $ (0) |
Kevin Shattenkirk |
0 $ (0) |
Justin Schultz |
0 $ (0) |
Nikita Scherbak |
0 $ (0) |
Total Pro Players | 23 |
Salary Commitment |
Year 2030 : 59 591 666 $ |
Year 2031 : 28 500 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 59 591 666 $ |
Year 2031 : 28 500 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 59 591 666 $ |
Year 2031 : 28 500 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Jack Glover |
200 000 $ (1) |
Salary Remaining : |
200 000 $ |
Cameron Crotty |
195 000 $ (2) |
Salary Remaining : |
195 000 $ |
Maksim Sushko |
195 000 $ (2) |
Salary Remaining : |
195 000 $ |
Sebastian Cossa |
150 000 $ (1) |
Salary Remaining : |
150 000 $ |
Tyler Tullio |
140 000 $ (2) |
Salary Remaining : |
140 000 $ |
Toni Utunen |
140 000 $ (1) |
Salary Remaining : |
140 000 $ |
Jake Evans |
130 000 $ (1) |
Salary Remaining : |
130 000 $ |
Matt Gilroy |
130 000 $ (2) |
Salary Remaining : |
130 000 $ |
Jack Dugan |
125 000 $ (1) |
Salary Remaining : |
125 000 $ |
Cole Brady |
110 000 $ (2) |
Salary Remaining : |
110 000 $ |
Patrick Sieloff |
110 000 $ (2) |
Salary Remaining : |
110 000 $ |
Oskar Sundqvist |
95 000 $ (1) |
Salary Remaining : |
95 000 $ |
Jack Ramsey |
0 $ (0) |
Salary Remaining : |
0 $ |
Greg McKegg |
0 $ (0) |
Salary Remaining : |
0 $ |
Antoine Lafleur |
0 $ (0) |
Salary Remaining : |
0 $ |
J. C. Lipon |
0 $ (0) |
Salary Remaining : |
0 $ |
Filip Hronek |
0 $ (0) |
Salary Remaining : |
0 $ |
Noel Gunler |
0 $ (0) |
Salary Remaining : |
0 $ |
Alexander Guptill |
0 $ (0) |
Salary Remaining : |
0 $ |
Emerson Etem |
0 $ (0) |
Salary Remaining : |
0 $ |
John-Jason Peterka |
0 $ (0) |
Salary Remaining : |
0 $ |
Alexander Petrovic |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 22 |
Salary Commitment |
Year 2030 : 1 720 000 $ |
Year 2031 : 880 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 1 720 000 $ |
Year 2031 : 880 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | United Center - A |
Level 1: | 6002 - 160 $ - 0 - 0,00% |
Level 2: | 5000 - 125 $ - 0 - 0,00% |
Level 3: | 2000 - 90 $ - 0 - 0,00% |
Level 4: | 4000 - 75 $ - 0 - 0,00% |
Luxury : | 1000 - 425 $ - 0 - 0,00% |
Total Capacity : | 18002 |
Farm |
Farm Level 1: | 2000 - 61 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 41 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 68 583 333 $ |
Pro Players Total Average Salaries | 68 583 334 $ |
Farm Players Total Salaries | 1 147 000 $ |
Farm Players Total Average Salaries | 1 147 000 $ |
Coaches Total Salaries | 1 000 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 51 550 753 $ |
Projected Bank Account | 51 550 753 $ |
|
Pro Players Salaries |
Aleksander Jr. Barkov |
7 583 333 $ (1) |
-Salary Remaining : |
7 583 333 $ |
Lawson Crouse |
7 500 000 $ (1) |
-Salary Remaining : |
7 500 000 $ |
Ondrej Palat |
6 250 000 $ (2) |
-Salary Remaining : |
6 250 000 $ |
Marek Zidlicky |
6 250 000 $ (2) |
-Salary Remaining : |
6 250 000 $ |
Sergei Bobrovsky |
5 500 000 $ (1) |
-Salary Remaining : |
5 500 000 $ |
John Klingberg |
5 500 000 $ (2) |
-Salary Remaining : |
5 500 000 $ |
Bowen Byram |
4 500 000 $ (2) |
-Salary Remaining : |
4 500 000 $ |
Elias Pettersson |
4 000 000 $ (2) |
-Salary Remaining : |
4 000 000 $ |
Kurtis Gabriel |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Laurent Dauphin |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Nicolas Hague |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Oliver Wahlstrom |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Jonatan Berggren |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Nicolas Beaudin |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Rasmus Andersson |
2 250 000 $ (1) |
-Salary Remaining : |
2 250 000 $ |
Jonathan-Ismael Diaby |
1 250 000 $ (2) |
-Salary Remaining : |
1 250 000 $ |
Jordan Schmaltz |
500 000 $ (1) |
-Salary Remaining : |
500 000 $ |
Jack Campbell |
0 $ (0) |
Boris Katchouk |
0 $ (0) |
Mitchell Heard |
0 $ (0) |
Maximo Massari |
0 $ (0) |
Isaac Ratcliffe |
0 $ (0) |
Robby Fabbri |
0 $ (0) |
Kerby Rychel |
0 $ (0) |
Total Pro Players | 24 |
Salary Commitment |
Year 2030 : 68 583 333 $ |
Year 2031 : 45 250 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 68 583 334 $ |
Year 2031 : 45 250 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 68 583 334 $ |
Year 2031 : 45 250 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Andrei Loktionov |
185 000 $ (1) |
Salary Remaining : |
185 000 $ |
Damien Brunner |
170 000 $ (1) |
Salary Remaining : |
170 000 $ |
Brandt Clarke |
125 000 $ (1) |
Salary Remaining : |
125 000 $ |
Cole Sillinger |
125 000 $ (1) |
Salary Remaining : |
125 000 $ |
Lucas Taricco |
110 000 $ (1) |
Salary Remaining : |
110 000 $ |
Martin Frk |
108 333 $ (1) |
Salary Remaining : |
108 333 $ |
Nick Leddy |
92 000 $ (1) |
Salary Remaining : |
92 000 $ |
Tyler Bertuzzi |
91 667 $ (2) |
Salary Remaining : |
91 667 $ |
Mackie Samoskevich |
75 000 $ (1) |
Salary Remaining : |
75 000 $ |
Marcus Hogberg |
65 000 $ (1) |
Salary Remaining : |
65 000 $ |
Marco Rossi |
0 $ (0) |
Salary Remaining : |
0 $ |
Ryan Collins |
0 $ (0) |
Salary Remaining : |
0 $ |
Michael Raffl |
0 $ (0) |
Salary Remaining : |
0 $ |
Ryan O'Rourke |
0 $ (0) |
Salary Remaining : |
0 $ |
Zach Pochiro |
0 $ (0) |
Salary Remaining : |
0 $ |
Tarmo Reunanen |
0 $ (0) |
Salary Remaining : |
0 $ |
Dmitri Samorukov |
0 $ (0) |
Salary Remaining : |
0 $ |
Luke Tuch |
0 $ (0) |
Salary Remaining : |
0 $ |
Ridley Greig |
0 $ (0) |
Salary Remaining : |
0 $ |
Justin Barron |
0 $ (0) |
Salary Remaining : |
0 $ |
Yegor Chinakhov |
0 $ (0) |
Salary Remaining : |
0 $ |
Justin Almeida |
0 $ (0) |
Salary Remaining : |
0 $ |
Drew Commesso |
0 $ (0) |
Salary Remaining : |
0 $ |
Jakob Ragnarsson |
0 $ (0) |
Salary Remaining : |
0 $ |
Ty Emberson |
0 $ (0) |
Salary Remaining : |
0 $ |
Benoit-Olivier Groulx |
0 $ (0) |
Salary Remaining : |
0 $ |
Colby Ambrosio |
0 $ (0) |
Salary Remaining : |
0 $ |
Jan Mysak |
0 $ (0) |
Salary Remaining : |
0 $ |
Gabriel Fortier |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 29 |
Salary Commitment |
Year 2030 : 1 147 000 $ |
Year 2031 : 91 667 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 1 147 000 $ |
Year 2031 : 91 667 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | ABBA Center - G |
Level 1: | 8450 - 100 $ - 0 - 0,00% |
Level 2: | 7150 - 80 $ - 0 - 0,00% |
Level 3: | 2925 - 65 $ - 0 - 0,00% |
Level 4: | 5850 - 45 $ - 0 - 0,00% |
Luxury : | 1625 - 200 $ - 0 - 0,00% |
Total Capacity : | 26000 |
Farm |
Farm Level 1: | 2000 - 75 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 50 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 38 833 333 $ |
Pro Players Total Average Salaries | 38 833 333 $ |
Farm Players Total Salaries | 2 653 333 $ |
Farm Players Total Average Salaries | 2 653 333 $ |
Coaches Total Salaries | 0 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 14 871 807 $ |
Projected Bank Account | 14 871 807 $ |
|
Pro Players Salaries |
Jesse Puljujarvi |
5 000 000 $ (1) |
-Salary Remaining : |
5 000 000 $ |
Pierre-Luc Dubois |
5 000 000 $ (1) |
-Salary Remaining : |
5 000 000 $ |
Samuel Poulin |
3 750 000 $ (2) |
-Salary Remaining : |
3 750 000 $ |
Connor Hurley |
3 583 333 $ (1) |
-Salary Remaining : |
3 583 333 $ |
John Hayden |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Ryan McLeod |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Kale Clague |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Mark Jankowski |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Mark Pysyk |
2 500 000 $ (2) |
-Salary Remaining : |
2 500 000 $ |
Austin Watson |
2 500 000 $ (2) |
-Salary Remaining : |
2 500 000 $ |
Matt Filipe |
2 000 000 $ (2) |
-Salary Remaining : |
2 000 000 $ |
Malcolm Subban |
1 250 000 $ (1) |
-Salary Remaining : |
1 250 000 $ |
Pavel Buchnevich |
1 083 333 $ (2) |
-Salary Remaining : |
1 083 333 $ |
Damon Severson |
916 667 $ (2) |
-Salary Remaining : |
916 667 $ |
Bogdan Yakimov |
0 $ (0) |
Victor Olofsson |
0 $ (0) |
Jean-Christophe Beaudin |
0 $ (0) |
Nursultan Kunayed |
0 $ (0) |
Tyrell Goulbourne |
0 $ (0) |
J. T. Compher |
0 $ (0) |
Alexander Wennberg |
0 $ (0) |
Thatcher Demko |
0 $ (0) |
Keith Petruzzelli |
0 $ (0) |
Total Pro Players | 23 |
Salary Commitment |
Year 2030 : 38 833 333 $ |
Year 2031 : 18 500 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 38 833 333 $ |
Year 2031 : 18 500 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 38 833 333 $ |
Year 2031 : 18 500 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Jonny Tychonick |
195 000 $ (1) |
Salary Remaining : |
195 000 $ |
Nathan Legare |
190 000 $ (1) |
Salary Remaining : |
190 000 $ |
Ronnie Attard |
185 000 $ (2) |
Salary Remaining : |
185 000 $ |
Adam Helewka |
185 000 $ (2) |
Salary Remaining : |
185 000 $ |
Etienne Froidevaux |
185 000 $ (1) |
Salary Remaining : |
185 000 $ |
Jan Drozg |
175 000 $ (1) |
Salary Remaining : |
175 000 $ |
Dylan Wells |
150 000 $ (2) |
Salary Remaining : |
150 000 $ |
Jaden Lindo |
150 000 $ (1) |
Salary Remaining : |
150 000 $ |
Ethan Phillips |
140 000 $ (1) |
Salary Remaining : |
140 000 $ |
Linus Cronholm |
140 000 $ (1) |
Salary Remaining : |
140 000 $ |
Skyler McKenzie |
140 000 $ (2) |
Salary Remaining : |
140 000 $ |
Jordan Subban |
133 333 $ (1) |
Salary Remaining : |
133 333 $ |
Nicolas Kerdiles |
125 000 $ (1) |
Salary Remaining : |
125 000 $ |
Juha Kivilahti |
100 000 $ (2) |
Salary Remaining : |
100 000 $ |
Brian Hart |
100 000 $ (2) |
Salary Remaining : |
100 000 $ |
Pelle Linnaeus |
100 000 $ (2) |
Salary Remaining : |
100 000 $ |
Rene Wira |
100 000 $ (2) |
Salary Remaining : |
100 000 $ |
Kyle Clifford |
100 000 $ (2) |
Salary Remaining : |
100 000 $ |
Tobias Lindberg |
60 000 $ (2) |
Salary Remaining : |
60 000 $ |
Nikolai Dolidovich |
0 $ (0) |
Salary Remaining : |
0 $ |
Alex Laferriere |
0 $ (0) |
Salary Remaining : |
0 $ |
Thimo Nickl |
0 $ (0) |
Salary Remaining : |
0 $ |
Libor Hajek |
0 $ (0) |
Salary Remaining : |
0 $ |
Brett Howden |
0 $ (0) |
Salary Remaining : |
0 $ |
Kevin Bieksa |
0 $ (0) |
Salary Remaining : |
0 $ |
Brock Faber |
0 $ (0) |
Salary Remaining : |
0 $ |
Jake Guentzel |
0 $ (0) |
Salary Remaining : |
0 $ |
Jackson Hallum |
0 $ (0) |
Salary Remaining : |
0 $ |
Nico Daws |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 29 |
Salary Commitment |
Year 2030 : 2 653 333 $ |
Year 2031 : 1 220 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 2 653 333 $ |
Year 2031 : 1 220 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | Savvis Center - D |
Level 1: | 7475 - 180 $ - 0 - 0,00% |
Level 2: | 6325 - 150 $ - 0 - 0,00% |
Level 3: | 2588 - 110 $ - 0 - 0,00% |
Level 4: | 5175 - 80 $ - 0 - 0,00% |
Luxury : | 1437 - 400 $ - 0 - 0,00% |
Total Capacity : | 23000 |
Farm |
Farm Level 1: | 2000 - 60 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 40 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 77 833 333 $ |
Pro Players Total Average Salaries | 77 833 333 $ |
Farm Players Total Salaries | 585 000 $ |
Farm Players Total Average Salaries | 585 000 $ |
Coaches Total Salaries | 0 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 74 279 588 $ |
Projected Bank Account | 74 279 588 $ |
|
Pro Players Salaries |
Nikolaj Ehlers |
9 333 333 $ (2) |
-Salary Remaining : |
9 333 333 $ |
Tyler Johnson |
8 750 000 $ (2) |
-Salary Remaining : |
8 750 000 $ |
Nathan MacKinnon |
8 500 000 $ (2) |
-Salary Remaining : |
8 500 000 $ |
Gustav Nyquist |
7 750 000 $ (1) |
-Salary Remaining : |
7 750 000 $ |
Martin Jones |
7 500 000 $ (2) |
-Salary Remaining : |
7 500 000 $ |
Antoine Vermette |
4 000 000 $ (2) |
-Salary Remaining : |
4 000 000 $ |
Philip Broberg |
4 000 000 $ (2) |
-Salary Remaining : |
4 000 000 $ |
Matthew Boldy |
3 750 000 $ (2) |
-Salary Remaining : |
3 750 000 $ |
Barrett Hayton |
3 750 000 $ (1) |
-Salary Remaining : |
3 750 000 $ |
Juuso Valimaki |
3 500 000 $ (2) |
-Salary Remaining : |
3 500 000 $ |
Oliver Ekman-Larsson |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
Brady Tkachuk |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
Kyle Turris |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
Andrew Peeke |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Jett Woo |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Mads Sogaard |
1 750 000 $ (2) |
-Salary Remaining : |
1 750 000 $ |
Joe Colborne |
500 000 $ (1) |
-Salary Remaining : |
500 000 $ |
William Nylander |
0 $ (0) |
Rasmus Kupari |
0 $ (0) |
Michael McCarron |
0 $ (0) |
Corey Trivino |
0 $ (0) |
Calvin De Haan |
0 $ (0) |
Total Pro Players | 22 |
Salary Commitment |
Year 2030 : 77 833 333 $ |
Year 2031 : 56 833 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 77 833 333 $ |
Year 2031 : 56 833 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 77 833 333 $ |
Year 2031 : 56 833 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Nikita Alexandrov |
200 000 $ (1) |
Salary Remaining : |
200 000 $ |
Hunter Jones |
130 000 $ (2) |
Salary Remaining : |
130 000 $ |
Andrew Copp |
130 000 $ (2) |
Salary Remaining : |
130 000 $ |
Nikita Kucherov |
125 000 $ (2) |
Salary Remaining : |
125 000 $ |
Urho Vaakanainen |
0 $ (0) |
Salary Remaining : |
0 $ |
Erik Karlson |
0 $ (0) |
Salary Remaining : |
0 $ |
Sam Kurker |
0 $ (0) |
Salary Remaining : |
0 $ |
John Carlson |
0 $ (0) |
Salary Remaining : |
0 $ |
Dalton Thrower |
0 $ (0) |
Salary Remaining : |
0 $ |
Scott Kosmachuk |
0 $ (0) |
Salary Remaining : |
0 $ |
Cameron Gaunce |
0 $ (0) |
Salary Remaining : |
0 $ |
Akil Thomas |
0 $ (0) |
Salary Remaining : |
0 $ |
Stanislaus Cuprik |
0 $ (0) |
Salary Remaining : |
0 $ |
Martin Kaut |
0 $ (0) |
Salary Remaining : |
0 $ |
Jesse Ylonen |
0 $ (0) |
Salary Remaining : |
0 $ |
Dylan Holloway |
0 $ (0) |
Salary Remaining : |
0 $ |
Aaron Marvin |
0 $ (0) |
Salary Remaining : |
0 $ |
Nick Ross |
0 $ (0) |
Salary Remaining : |
0 $ |
Cole Perfetti |
0 $ (0) |
Salary Remaining : |
0 $ |
Tomas Tatar |
0 $ (0) |
Salary Remaining : |
0 $ |
Theodor Neiderbach |
0 $ (0) |
Salary Remaining : |
0 $ |
John Draeger |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 22 |
Salary Commitment |
Year 2030 : 585 000 $ |
Year 2031 : 385 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 585 000 $ |
Year 2031 : 385 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | Fleet Center - A |
Level 1: | 6185 - 185 $ - 0 - 0,00% |
Level 2: | 5138 - 135 $ - 0 - 0,00% |
Level 3: | 2008 - 110 $ - 0 - 0,00% |
Level 4: | 4092 - 95 $ - 0 - 0,00% |
Luxury : | 1046 - 315 $ - 0 - 0,00% |
Total Capacity : | 18469 |
Farm |
Farm Level 1: | 2000 - 75 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 50 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 46 350 000 $ |
Pro Players Total Average Salaries | 46 350 000 $ |
Farm Players Total Salaries | 1 771 667 $ |
Farm Players Total Average Salaries | 1 771 667 $ |
Coaches Total Salaries | 4 200 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 88 603 281 $ |
Projected Bank Account | 88 603 281 $ |
|
Pro Players Salaries |
Nikita Filatov |
5 750 000 $ (1) |
-Salary Remaining : |
5 750 000 $ |
Jakub Voracek |
5 200 000 $ (1) |
-Salary Remaining : |
5 200 000 $ |
Vince Dunn |
4 000 000 $ (1) |
-Salary Remaining : |
4 000 000 $ |
Vladislav Namestnikov |
3 750 000 $ (1) |
-Salary Remaining : |
3 750 000 $ |
German Rubtsov |
3 750 000 $ (1) |
-Salary Remaining : |
3 750 000 $ |
Edmunds Ceicys |
3 500 000 $ (2) |
-Salary Remaining : |
3 500 000 $ |
Tanner Richard |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
Dylan McIlrath |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Serron Noel |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Darnell Nurse |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Miikka Salomaki |
2 500 000 $ (1) |
-Salary Remaining : |
2 500 000 $ |
Evgeny Kuznetsov |
2 500 000 $ (2) |
-Salary Remaining : |
2 500 000 $ |
Gunther Maurer |
2 300 000 $ (1) |
-Salary Remaining : |
2 300 000 $ |
Peter Mueller |
1 600 000 $ (1) |
-Salary Remaining : |
1 600 000 $ |
Anthony DeAngelo |
0 $ (0) |
Jayce Hawryluk |
0 $ (0) |
Ville Husso |
0 $ (0) |
Adam Fox |
0 $ (0) |
Vitek Vanecek |
0 $ (0) |
Jesper Boqvist |
0 $ (0) |
Joshua Norris |
0 $ (0) |
Brayden Schenn |
0 $ (0) |
Mason McDonald |
0 $ (0) |
Alex Tuch |
0 $ (0) |
Total Pro Players | 24 |
Salary Commitment |
Year 2030 : 46 350 000 $ |
Year 2031 : 14 500 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 46 350 000 $ |
Year 2031 : 14 500 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 46 350 000 $ |
Year 2031 : 14 500 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Nick Magyar |
175 000 $ (1) |
Salary Remaining : |
175 000 $ |
Linus Karlsson |
155 000 $ (1) |
Salary Remaining : |
155 000 $ |
Rasmus Sandin |
155 000 $ (1) |
Salary Remaining : |
155 000 $ |
Adam Clendening |
150 000 $ (1) |
Salary Remaining : |
150 000 $ |
Ian Scott |
140 000 $ (2) |
Salary Remaining : |
140 000 $ |
Hampus Lindholm |
125 000 $ (1) |
Salary Remaining : |
125 000 $ |
Tanner Dickinson |
115 000 $ (1) |
Salary Remaining : |
115 000 $ |
Simon Danis-Pepin |
100 000 $ (1) |
Salary Remaining : |
100 000 $ |
Justin Bailey |
91 667 $ (2) |
Salary Remaining : |
91 667 $ |
Matt Finn |
91 667 $ (1) |
Salary Remaining : |
91 667 $ |
Alfons Malmstrom |
80 000 $ (1) |
Salary Remaining : |
80 000 $ |
Jakub Culek |
80 000 $ (1) |
Salary Remaining : |
80 000 $ |
Ludvig Rensfeldt |
70 000 $ (1) |
Salary Remaining : |
70 000 $ |
Samuel Helenius |
65 000 $ (1) |
Salary Remaining : |
65 000 $ |
Vincent Iorio |
65 000 $ (1) |
Salary Remaining : |
65 000 $ |
Stephon Williams |
63 333 $ (2) |
Salary Remaining : |
63 333 $ |
Andrei Buyalsky |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
William Lagesson |
0 $ (0) |
Salary Remaining : |
0 $ |
Patrik Nemeth |
0 $ (0) |
Salary Remaining : |
0 $ |
Martin Hanzal |
0 $ (0) |
Salary Remaining : |
0 $ |
Eric Cornel |
0 $ (0) |
Salary Remaining : |
0 $ |
Brock Beukeboom |
0 $ (0) |
Salary Remaining : |
0 $ |
Viktor Stalberg |
0 $ (0) |
Salary Remaining : |
0 $ |
Joe Wegwerth |
0 $ (0) |
Salary Remaining : |
0 $ |
Sebastian Wannstrom |
0 $ (0) |
Salary Remaining : |
0 $ |
Ostap Safin |
0 $ (0) |
Salary Remaining : |
0 $ |
Tommy Cross |
0 $ (0) |
Salary Remaining : |
0 $ |
Ryan Merkley |
0 $ (0) |
Salary Remaining : |
0 $ |
Gage Goncalves |
0 $ (0) |
Salary Remaining : |
0 $ |
Maxim Groshev |
0 $ (0) |
Salary Remaining : |
0 $ |
Ivan Lodnia |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 31 |
Salary Commitment |
Year 2030 : 1 771 667 $ |
Year 2031 : 295 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 1 771 667 $ |
Year 2031 : 295 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | Centre Bell - A |
Level 1: | 6500 - 150 $ - 0 - 0,00% |
Level 2: | 5500 - 125 $ - 0 - 0,00% |
Level 3: | 2250 - 100 $ - 0 - 0,00% |
Level 4: | 4500 - 75 $ - 0 - 0,00% |
Luxury : | 1250 - 275 $ - 0 - 0,00% |
Total Capacity : | 20000 |
Farm |
Farm Level 1: | 2000 - 75 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 50 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 47 616 665 $ |
Pro Players Total Average Salaries | 47 616 665 $ |
Farm Players Total Salaries | 2 981 666 $ |
Farm Players Total Average Salaries | 2 981 666 $ |
Coaches Total Salaries | 3 000 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 2 875 000 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 80 182 800 $ |
Projected Bank Account | 80 182 800 $ |
|
Pro Players Salaries |
John Tavares |
6 950 000 $ (2) |
-Salary Remaining : |
6 950 000 $ |
David Pastrnak |
6 083 333 $ (2) |
-Salary Remaining : |
6 083 333 $ |
Griffin Reinhart |
5 500 000 $ (1) |
-Salary Remaining : |
5 500 000 $ |
Grigori Denisenko |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Cole Caufield |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Michael Matheson |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Gabryel Paquin-Boudreau |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Patrick Maroon |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Greg Pateryn |
2 500 000 $ (1) |
-Salary Remaining : |
2 500 000 $ |
Brent Gates Jr. |
2 250 000 $ (2) |
-Salary Remaining : |
2 250 000 $ |
Brycen Martin |
2 083 333 $ (2) |
-Salary Remaining : |
2 083 333 $ |
Alexis Pepin |
1 833 333 $ (2) |
-Salary Remaining : |
1 833 333 $ |
Michael Downing |
1 833 333 $ (1) |
-Salary Remaining : |
1 833 333 $ |
Kaapo Kahkonen |
1 750 000 $ (1) |
-Salary Remaining : |
1 750 000 $ |
Evan Cormier |
1 500 000 $ (1) |
-Salary Remaining : |
1 500 000 $ |
Ludwig Bystrom |
1 083 333 $ (1) |
-Salary Remaining : |
1 083 333 $ |
Connor McDavid |
0 $ (0) |
James Wisniewski |
0 $ (0) |
Maxime Talbot |
0 $ (0) |
Steven Santini |
0 $ (0) |
Phil Kessel |
0 $ (0) |
Janne Kuokkanen |
0 $ (0) |
Patrick Kane |
0 $ (0) |
Braden Schneider |
0 $ (0) |
Samuel Montembeault |
0 $ (0) |
Total Pro Players | 25 |
Salary Commitment |
Year 2030 : 47 616 665 $ |
Year 2031 : 27 949 999 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 47 616 665 $ |
Year 2031 : 27 949 999 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 47 616 665 $ |
Year 2031 : 27 949 999 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Maxim Cajkovic |
195 000 $ (2) |
Salary Remaining : |
195 000 $ |
Alec Regula |
195 000 $ (1) |
Salary Remaining : |
195 000 $ |
Kody Clark |
195 000 $ (1) |
Salary Remaining : |
195 000 $ |
Artemi Kniazev |
190 000 $ (1) |
Salary Remaining : |
190 000 $ |
Sean Day |
185 000 $ (1) |
Salary Remaining : |
185 000 $ |
Jamieson Rees |
180 000 $ (1) |
Salary Remaining : |
180 000 $ |
Lucas Feuk |
175 000 $ (2) |
Salary Remaining : |
175 000 $ |
Christian Dvorak |
158 333 $ (2) |
Salary Remaining : |
158 333 $ |
Stuart Skinner |
150 000 $ (2) |
Salary Remaining : |
150 000 $ |
Jacob McGrew |
140 000 $ (1) |
Salary Remaining : |
140 000 $ |
Guillaume Brisebois |
140 000 $ (1) |
Salary Remaining : |
140 000 $ |
Maxwell Crozier |
140 000 $ (2) |
Salary Remaining : |
140 000 $ |
Anders Lee |
130 000 $ (2) |
Salary Remaining : |
130 000 $ |
Kevin Hayes |
125 000 $ (1) |
Salary Remaining : |
125 000 $ |
Simon Despres |
108 333 $ (2) |
Salary Remaining : |
108 333 $ |
Chris Bigras |
91 667 $ (2) |
Salary Remaining : |
91 667 $ |
Daniel Altshuller |
91 667 $ (1) |
Salary Remaining : |
91 667 $ |
Eric Mestery |
66 667 $ (1) |
Salary Remaining : |
66 667 $ |
Stanislav Svozil |
65 000 $ (1) |
Salary Remaining : |
65 000 $ |
Emil Martinsen |
60 000 $ (1) |
Salary Remaining : |
60 000 $ |
Jakub Malek |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Talyn Boyko |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Dmitri Kostenko |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Kirill Kirsanov |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Aaron Huglen |
0 $ (0) |
Salary Remaining : |
0 $ |
Felix Girard |
0 $ (0) |
Salary Remaining : |
0 $ |
Linus Arnesson |
0 $ (0) |
Salary Remaining : |
0 $ |
Hunter Smith |
0 $ (0) |
Salary Remaining : |
0 $ |
William Villeneuve |
0 $ (0) |
Salary Remaining : |
0 $ |
Jesse Gabrielle |
0 $ (0) |
Salary Remaining : |
0 $ |
Martin Marincin |
0 $ (0) |
Salary Remaining : |
0 $ |
Dylan Peterson |
0 $ (0) |
Salary Remaining : |
0 $ |
Tomas Fleischmann |
0 $ (0) |
Salary Remaining : |
0 $ |
Raphael Diaz |
0 $ (0) |
Salary Remaining : |
0 $ |
Bulat Shafigullin |
0 $ (0) |
Salary Remaining : |
0 $ |
Tom Gilbert |
0 $ (0) |
Salary Remaining : |
0 $ |
Danil Gushchin |
0 $ (0) |
Salary Remaining : |
0 $ |
Ty Smilanic |
0 $ (0) |
Salary Remaining : |
0 $ |
Ian Moore |
0 $ (0) |
Salary Remaining : |
0 $ |
Jack Finley |
0 $ (0) |
Salary Remaining : |
0 $ |
Cross Hanas |
0 $ (0) |
Salary Remaining : |
0 $ |
Tyson Foerster |
0 $ (0) |
Salary Remaining : |
0 $ |
Brandon Coe |
0 $ (0) |
Salary Remaining : |
0 $ |
Mason Lohrei |
0 $ (0) |
Salary Remaining : |
0 $ |
Alexander Romanov |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 45 |
Salary Commitment |
Year 2030 : 2 981 667 $ |
Year 2031 : 1 148 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 2 981 667 $ |
Year 2031 : 1 148 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | Rogers Arena - A |
Level 1: | 6244 - 135 $ - 0 - 0,00% |
Level 2: | 5136 - 115 $ - 0 - 0,00% |
Level 3: | 2064 - 85 $ - 0 - 0,00% |
Level 4: | 4129 - 68 $ - 0 - 0,00% |
Luxury : | 1057 - 385 $ - 0 - 0,00% |
Total Capacity : | 18630 |
Farm |
Farm Level 1: | 2000 - 75 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 50 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 42 875 000 $ |
Pro Players Total Average Salaries | 42 875 000 $ |
Farm Players Total Salaries | 1 316 666 $ |
Farm Players Total Average Salaries | 1 316 666 $ |
Coaches Total Salaries | 3 000 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 33 954 632 $ |
Projected Bank Account | 33 954 632 $ |
|
Pro Players Salaries |
Dylan Strome |
7 500 000 $ (2) |
-Salary Remaining : |
7 500 000 $ |
Matt Duchene |
6 125 000 $ (1) |
-Salary Remaining : |
6 125 000 $ |
Jake Muzzin |
5 500 000 $ (2) |
-Salary Remaining : |
5 500 000 $ |
Alex Newhook |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Miro Heiskanen |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
Kyle Quincey |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Jordan Martinook |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Philip Tomasino |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Linus Omark |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Cole Schwindt |
2 250 000 $ (2) |
-Salary Remaining : |
2 250 000 $ |
Eetu Makiniemi |
2 000 000 $ (2) |
-Salary Remaining : |
2 000 000 $ |
Tyler Parsons |
1 500 000 $ (1) |
-Salary Remaining : |
1 500 000 $ |
Ryan Mantha |
500 000 $ (1) |
-Salary Remaining : |
500 000 $ |
Jake Paterson |
500 000 $ (2) |
-Salary Remaining : |
500 000 $ |
Brandon Gignac |
0 $ (0) |
Michael Rasmussen |
0 $ (0) |
Kevin Bahl |
0 $ (0) |
Mats Zuccarello |
0 $ (0) |
Stephen Johns |
0 $ (0) |
Bobby Ryan |
0 $ (0) |
Ryan Nugent-Hopkins |
0 $ (0) |
Jonathan Dahlen |
0 $ (0) |
Total Pro Players | 22 |
Salary Commitment |
Year 2030 : 42 875 000 $ |
Year 2031 : 29 000 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 42 875 000 $ |
Year 2031 : 29 000 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 42 875 000 $ |
Year 2031 : 29 000 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Albin Grewe |
175 000 $ (2) |
Salary Remaining : |
175 000 $ |
Zack Smith |
170 000 $ (1) |
Salary Remaining : |
170 000 $ |
Dwight King |
160 000 $ (1) |
Salary Remaining : |
160 000 $ |
Case McCarthy |
155 000 $ (2) |
Salary Remaining : |
155 000 $ |
Johnathan MacLeod |
143 333 $ (2) |
Salary Remaining : |
143 333 $ |
Mark Alt |
125 000 $ (1) |
Salary Remaining : |
125 000 $ |
Jan Neuenschwander |
105 000 $ (1) |
Salary Remaining : |
105 000 $ |
Jordan Binnington |
63 333 $ (1) |
Salary Remaining : |
63 333 $ |
Jackson Houck |
60 000 $ (1) |
Salary Remaining : |
60 000 $ |
Jan Kostalek |
60 000 $ (2) |
Salary Remaining : |
60 000 $ |
Patrick Cote |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Bernd Nyholm |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Keegan Lowe |
0 $ (0) |
Salary Remaining : |
0 $ |
Zac Dalpe |
0 $ (0) |
Salary Remaining : |
0 $ |
Aidan Muir |
0 $ (0) |
Salary Remaining : |
0 $ |
Chad Krys |
0 $ (0) |
Salary Remaining : |
0 $ |
Joel Blomqvist |
0 $ (0) |
Salary Remaining : |
0 $ |
Xavier Ouellet |
0 $ (0) |
Salary Remaining : |
0 $ |
Damien Riat |
0 $ (0) |
Salary Remaining : |
0 $ |
Semyon Der-Arguchintsev |
0 $ (0) |
Salary Remaining : |
0 $ |
Petr Kalus |
0 $ (0) |
Salary Remaining : |
0 $ |
Emil Andrae |
0 $ (0) |
Salary Remaining : |
0 $ |
William Cuylle |
0 $ (0) |
Salary Remaining : |
0 $ |
Justin Sourdif |
0 $ (0) |
Salary Remaining : |
0 $ |
Leo Loof |
0 $ (0) |
Salary Remaining : |
0 $ |
Jackson Kunz |
0 $ (0) |
Salary Remaining : |
0 $ |
Bukantas Jasecicius |
0 $ (0) |
Salary Remaining : |
0 $ |
Sean Durzi |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 28 |
Salary Commitment |
Year 2030 : 1 316 666 $ |
Year 2031 : 533 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 1 316 666 $ |
Year 2031 : 533 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | MCI Center - A |
Level 1: | 6500 - 250 $ - 0 - 0,00% |
Level 2: | 5500 - 175 $ - 0 - 0,00% |
Level 3: | 2250 - 125 $ - 0 - 0,00% |
Level 4: | 4500 - 100 $ - 0 - 0,00% |
Luxury : | 1250 - 500 $ - 0 - 0,00% |
Total Capacity : | 20000 |
Farm |
Farm Level 1: | 2000 - 75 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 50 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 43 916 666 $ |
Pro Players Total Average Salaries | 43 916 667 $ |
Farm Players Total Salaries | 3 036 867 $ |
Farm Players Total Average Salaries | 3 036 867 $ |
Coaches Total Salaries | 8 800 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 66 749 055 $ |
Projected Bank Account | 66 749 055 $ |
|
Pro Players Salaries |
Jonathan Huberdeau |
8 750 000 $ (1) |
-Salary Remaining : |
8 750 000 $ |
Brendan Perlini |
7 583 333 $ (2) |
-Salary Remaining : |
7 583 333 $ |
Ryan Johansen |
6 625 000 $ (1) |
-Salary Remaining : |
6 625 000 $ |
Joshua Ho-Sang |
6 083 333 $ (2) |
-Salary Remaining : |
6 083 333 $ |
Zach Hamill |
3 625 000 $ (1) |
-Salary Remaining : |
3 625 000 $ |
Daniel Vladar |
3 500 000 $ (1) |
-Salary Remaining : |
3 500 000 $ |
Bryan Lee |
3 250 000 $ (1) |
-Salary Remaining : |
3 250 000 $ |
Robert Hagg |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Mikko Koskinen |
1 750 000 $ (2) |
-Salary Remaining : |
1 750 000 $ |
Nolan Patrick |
0 $ (0) |
Gabriel Gagne |
0 $ (0) |
Joe Morrow |
0 $ (0) |
Jonas Brodin |
0 $ (0) |
Jonathan Toews |
0 $ (0) |
Slater Koekkoek |
0 $ (0) |
Cam Fowler |
0 $ (0) |
Andrej Dyakonov |
0 $ (0) |
Jordan Staal |
0 $ (0) |
Carl Visheau |
0 $ (0) |
Ryan Ellis |
0 $ (0) |
Jakub Vrana |
0 $ (0) |
Brandon Gormley |
0 $ (0) |
Total Pro Players | 22 |
Salary Commitment |
Year 2030 : 43 916 666 $ |
Year 2031 : 18 166 666 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 43 916 667 $ |
Year 2031 : 18 166 667 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 43 916 667 $ |
Year 2031 : 18 166 667 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Greg Nemisz |
175 100 $ (1) |
Salary Remaining : |
175 100 $ |
Igor Aliaksiej |
175 100 $ (1) |
Salary Remaining : |
175 100 $ |
Patrik Pavlikovsky |
160 000 $ (1) |
Salary Remaining : |
160 000 $ |
Rinat Valiev |
158 333 $ (2) |
Salary Remaining : |
158 333 $ |
Calen Addison |
155 000 $ (1) |
Salary Remaining : |
155 000 $ |
Carter Ashton |
150 000 $ (1) |
Salary Remaining : |
150 000 $ |
Leevi Aaltonen |
140 000 $ (2) |
Salary Remaining : |
140 000 $ |
Ruslan Bashkirov |
140 000 $ (1) |
Salary Remaining : |
140 000 $ |
Filip Ahl |
130 000 $ (1) |
Salary Remaining : |
130 000 $ |
Christian Dube |
120 000 $ (1) |
Salary Remaining : |
120 000 $ |
Tomko Potsiluyko |
100 000 $ (1) |
Salary Remaining : |
100 000 $ |
Harrison Ruopp |
100 000 $ (1) |
Salary Remaining : |
100 000 $ |
Jake Gardiner |
100 000 $ (1) |
Salary Remaining : |
100 000 $ |
Yosuke Moritani |
75 000 $ (1) |
Salary Remaining : |
75 000 $ |
Jon Gillies |
71 667 $ (1) |
Salary Remaining : |
71 667 $ |
Frederik Andersen |
66 667 $ (1) |
Salary Remaining : |
66 667 $ |
Petter Hagen |
60 000 $ (1) |
Salary Remaining : |
60 000 $ |
Louis-Marc Aubry |
60 000 $ (1) |
Salary Remaining : |
60 000 $ |
Joey Leach |
60 000 $ (1) |
Salary Remaining : |
60 000 $ |
Luke Schenn |
60 000 $ (1) |
Salary Remaining : |
60 000 $ |
Ryan Stoa |
60 000 $ (1) |
Salary Remaining : |
60 000 $ |
Wyatt Crain |
60 000 $ (1) |
Salary Remaining : |
60 000 $ |
Klas Dahlbeck |
60 000 $ (1) |
Salary Remaining : |
60 000 $ |
Magnus Hellberg |
60 000 $ (1) |
Salary Remaining : |
60 000 $ |
Nick Cousins |
60 000 $ (1) |
Salary Remaining : |
60 000 $ |
Martin Ulstein |
60 000 $ (1) |
Salary Remaining : |
60 000 $ |
Andy Andreoff |
60 000 $ (1) |
Salary Remaining : |
60 000 $ |
Jake Allen |
60 000 $ (1) |
Salary Remaining : |
60 000 $ |
Olli Giacomini |
60 000 $ (1) |
Salary Remaining : |
60 000 $ |
Tony Lagerstrom |
60 000 $ (1) |
Salary Remaining : |
60 000 $ |
Wilhelm Birkeland |
60 000 $ (1) |
Salary Remaining : |
60 000 $ |
Koit Pumm |
60 000 $ (1) |
Salary Remaining : |
60 000 $ |
Danny Biega |
60 000 $ (1) |
Salary Remaining : |
60 000 $ |
Cole Cassels |
0 $ (0) |
Salary Remaining : |
0 $ |
Samuel Dove-McFalls |
0 $ (0) |
Salary Remaining : |
0 $ |
Jaroslav Dolgopolov |
0 $ (0) |
Salary Remaining : |
0 $ |
Zach Budish |
0 $ (0) |
Salary Remaining : |
0 $ |
Nick Paul |
0 $ (0) |
Salary Remaining : |
0 $ |
Brady Skjei |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 39 |
Salary Commitment |
Year 2030 : 3 036 867 $ |
Year 2031 : 298 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 3 036 867 $ |
Year 2031 : 298 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | Continental Airlines Arena - B |
Level 1: | 6825 - 160 $ - 0 - 0,00% |
Level 2: | 5775 - 120 $ - 0 - 0,00% |
Level 3: | 2362 - 100 $ - 0 - 0,00% |
Level 4: | 4725 - 80 $ - 0 - 0,00% |
Luxury : | 1313 - 340 $ - 0 - 0,00% |
Total Capacity : | 21000 |
Farm |
Farm Level 1: | 2000 - 35 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 20 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 38 625 000 $ |
Pro Players Total Average Salaries | 38 625 000 $ |
Farm Players Total Salaries | 75 000 $ |
Farm Players Total Average Salaries | 75 000 $ |
Coaches Total Salaries | 4 040 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 102 318 145 $ |
Projected Bank Account | 102 318 145 $ |
|
Pro Players Salaries |
Jonathan Drouin |
11 000 000 $ (2) |
-Salary Remaining : |
11 000 000 $ |
Alexander Nylander |
6 250 000 $ (1) |
-Salary Remaining : |
6 250 000 $ |
Antti Niemi |
5 000 000 $ (1) |
-Salary Remaining : |
5 000 000 $ |
Andrei Svechnikov |
3 750 000 $ (1) |
-Salary Remaining : |
3 750 000 $ |
Olli Juolevi |
3 500 000 $ (1) |
-Salary Remaining : |
3 500 000 $ |
Jakob Chychrun |
3 500 000 $ (1) |
-Salary Remaining : |
3 500 000 $ |
Filip Zadina |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Wouter Peeters |
1 750 000 $ (1) |
-Salary Remaining : |
1 750 000 $ |
Jukka Lyytinen |
625 000 $ (1) |
-Salary Remaining : |
625 000 $ |
Tyler Wotherspoon |
500 000 $ (1) |
-Salary Remaining : |
500 000 $ |
Auston Matthews |
0 $ (0) |
Michael Dal Colle |
0 $ (0) |
Jack Eichel |
0 $ (0) |
Artemi Panarin |
0 $ (0) |
Niklas Hjalmarsson |
0 $ (0) |
Max Gardiner |
0 $ (0) |
Alexander Ruuttu |
0 $ (0) |
Lias Andersson |
0 $ (0) |
Anton Lundell |
0 $ (0) |
Vasili Podkolzin |
0 $ (0) |
Cody Hodgson |
0 $ (0) |
Leon Draisaitl |
0 $ (0) |
Total Pro Players | 22 |
Salary Commitment |
Year 2030 : 38 625 000 $ |
Year 2031 : 11 000 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 38 625 000 $ |
Year 2031 : 11 000 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 38 625 000 $ |
Year 2031 : 11 000 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Tyson Sexsmith |
75 000 $ (1) |
Salary Remaining : |
75 000 $ |
Ville Immonen |
0 $ (0) |
Salary Remaining : |
0 $ |
Zachary Uens |
0 $ (0) |
Salary Remaining : |
0 $ |
Thomas Di Pauli |
0 $ (0) |
Salary Remaining : |
0 $ |
Cristoval Nieves |
0 $ (0) |
Salary Remaining : |
0 $ |
Keegan Kanzig |
0 $ (0) |
Salary Remaining : |
0 $ |
Alexandre Grenier |
0 $ (0) |
Salary Remaining : |
0 $ |
Justin Auger |
0 $ (0) |
Salary Remaining : |
0 $ |
Alan Quine |
0 $ (0) |
Salary Remaining : |
0 $ |
Michael Blunden |
0 $ (0) |
Salary Remaining : |
0 $ |
Lubor Korinek |
0 $ (0) |
Salary Remaining : |
0 $ |
Anthony Camara |
0 $ (0) |
Salary Remaining : |
0 $ |
Nicklas Jensen |
0 $ (0) |
Salary Remaining : |
0 $ |
Burke Podollan |
0 $ (0) |
Salary Remaining : |
0 $ |
Drew Schiestel |
0 $ (0) |
Salary Remaining : |
0 $ |
Vilhelm Steen |
0 $ (0) |
Salary Remaining : |
0 $ |
Calle Jarnkrok |
0 $ (0) |
Salary Remaining : |
0 $ |
Rene Kadlek |
0 $ (0) |
Salary Remaining : |
0 $ |
Manfred Lehmann |
0 $ (0) |
Salary Remaining : |
0 $ |
Andrij Boiko |
0 $ (0) |
Salary Remaining : |
0 $ |
Alex Chiasson |
0 $ (0) |
Salary Remaining : |
0 $ |
Jordan Caron |
0 $ (0) |
Salary Remaining : |
0 $ |
William Wallinder |
0 $ (0) |
Salary Remaining : |
0 $ |
Marat Khusnutdinov |
0 $ (0) |
Salary Remaining : |
0 $ |
Julian Melchiori |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 25 |
Salary Commitment |
Year 2030 : 75 000 $ |
Year 2031 : 0 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 75 000 $ |
Year 2031 : 0 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | Moskva Center - C |
Level 1: | 7150 - 150 $ - 0 - 0,00% |
Level 2: | 6050 - 110 $ - 0 - 0,00% |
Level 3: | 2475 - 80 $ - 0 - 0,00% |
Level 4: | 4950 - 60 $ - 0 - 0,00% |
Luxury : | 1375 - 300 $ - 0 - 0,00% |
Total Capacity : | 22000 |
Farm |
Farm Level 1: | 2000 - 70 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 50 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 42 166 666 $ |
Pro Players Total Average Salaries | 42 166 666 $ |
Farm Players Total Salaries | 1 763 334 $ |
Farm Players Total Average Salaries | 1 763 334 $ |
Coaches Total Salaries | 9 010 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 2 100 000 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 68 877 013 $ |
Projected Bank Account | 68 877 013 $ |
|
Pro Players Salaries |
Frederik Gauthier |
6 250 000 $ (2) |
-Salary Remaining : |
6 250 000 $ |
Travis Konecny |
6 250 000 $ (2) |
-Salary Remaining : |
6 250 000 $ |
Adam Larsson |
5 000 000 $ (1) |
-Salary Remaining : |
5 000 000 $ |
Owen Tippett |
3 750 000 $ (1) |
-Salary Remaining : |
3 750 000 $ |
Matt Read |
3 750 000 $ (2) |
-Salary Remaining : |
3 750 000 $ |
Axel Bussieres |
3 500 000 $ (1) |
-Salary Remaining : |
3 500 000 $ |
Dougie Hamilton |
3 500 000 $ (1) |
-Salary Remaining : |
3 500 000 $ |
Anton Gustafsson |
3 500 000 $ (1) |
-Salary Remaining : |
3 500 000 $ |
Logan Stanley |
3 250 000 $ (1) |
-Salary Remaining : |
3 250 000 $ |
Ian McCoshen |
1 833 333 $ (1) |
-Salary Remaining : |
1 833 333 $ |
Sven Andrighetto |
1 083 333 $ (2) |
-Salary Remaining : |
1 083 333 $ |
Tyler Beskorowany |
500 000 $ (1) |
-Salary Remaining : |
500 000 $ |
Andreas Englund |
0 $ (0) |
Ivan Barbashev |
0 $ (0) |
Rolan McKeown |
0 $ (0) |
Yaroslav Askarov |
0 $ (0) |
Dylan Larkin |
0 $ (0) |
Justin Kea |
0 $ (0) |
Quinton Byfield |
0 $ (0) |
Tim Stuetzle |
0 $ (0) |
Lucas Raymond |
0 $ (0) |
Cam Atkinson |
0 $ (0) |
Total Pro Players | 22 |
Salary Commitment |
Year 2030 : 42 166 666 $ |
Year 2031 : 17 333 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 42 166 666 $ |
Year 2031 : 17 333 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 42 166 666 $ |
Year 2031 : 17 333 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Alexei Emelin |
195 000 $ (1) |
Salary Remaining : |
195 000 $ |
Nick Bonino |
185 000 $ (1) |
Salary Remaining : |
185 000 $ |
Kent Johnson |
150 000 $ (1) |
Salary Remaining : |
150 000 $ |
Nick Moutrey |
135 000 $ (1) |
Salary Remaining : |
135 000 $ |
Dmitri Kugryshev |
112 500 $ (1) |
Salary Remaining : |
112 500 $ |
Chet Pickard |
100 000 $ (2) |
Salary Remaining : |
100 000 $ |
Stefan Noesen |
91 667 $ (2) |
Salary Remaining : |
91 667 $ |
Landon Ferraro |
82 500 $ (1) |
Salary Remaining : |
82 500 $ |
Vladimir Sobotka |
80 000 $ (1) |
Salary Remaining : |
80 000 $ |
Ben Thomson |
71 667 $ (1) |
Salary Remaining : |
71 667 $ |
Joseph Palmer |
70 000 $ (2) |
Salary Remaining : |
70 000 $ |
Sven Krumel |
70 000 $ (1) |
Salary Remaining : |
70 000 $ |
Kevin Elgestal |
70 000 $ (1) |
Salary Remaining : |
70 000 $ |
Adam Gilmour |
70 000 $ (1) |
Salary Remaining : |
70 000 $ |
Samiilo Tereshchuk |
70 000 $ (1) |
Salary Remaining : |
70 000 $ |
Patrick White |
70 000 $ (1) |
Salary Remaining : |
70 000 $ |
Maxim Mayorov |
70 000 $ (1) |
Salary Remaining : |
70 000 $ |
Josef Fajko |
70 000 $ (1) |
Salary Remaining : |
70 000 $ |
Eamon Powell |
0 $ (0) |
Salary Remaining : |
0 $ |
Alexander Khokhlachev |
0 $ (0) |
Salary Remaining : |
0 $ |
Cade Webber |
0 $ (0) |
Salary Remaining : |
0 $ |
Peter Cehlarik |
0 $ (0) |
Salary Remaining : |
0 $ |
Nick Spaling |
0 $ (0) |
Salary Remaining : |
0 $ |
Seth Jarvis |
0 $ (0) |
Salary Remaining : |
0 $ |
Max Gaede |
0 $ (0) |
Salary Remaining : |
0 $ |
Shakir Mikhamadullin |
0 $ (0) |
Salary Remaining : |
0 $ |
Jake Neighbours |
0 $ (0) |
Salary Remaining : |
0 $ |
Arseny Gritsyuk |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 28 |
Salary Commitment |
Year 2030 : 1 763 334 $ |
Year 2031 : 261 667 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 1 763 334 $ |
Year 2031 : 261 667 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | Penngrowth Saddledome - A |
Level 1: | 6500 - 155 $ - 0 - 0,00% |
Level 2: | 5500 - 117 $ - 0 - 0,00% |
Level 3: | 2250 - 88 $ - 0 - 0,00% |
Level 4: | 4500 - 65 $ - 0 - 0,00% |
Luxury : | 1250 - 350 $ - 0 - 0,00% |
Total Capacity : | 20000 |
Farm |
Farm Level 1: | 2000 - 75 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 20 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 69 160 000 $ |
Pro Players Total Average Salaries | 69 160 000 $ |
Farm Players Total Salaries | 1 961 333 $ |
Farm Players Total Average Salaries | 1 961 333 $ |
Coaches Total Salaries | 3 500 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 68 497 473 $ |
Projected Bank Account | 68 497 473 $ |
|
Pro Players Salaries |
Akim Aliu |
7 350 000 $ (2) |
-Salary Remaining : |
7 350 000 $ |
Joey Hishon |
6 660 000 $ (2) |
-Salary Remaining : |
6 660 000 $ |
Steven Hodges |
4 250 000 $ (1) |
-Salary Remaining : |
4 250 000 $ |
Vili Saarijarvi |
4 000 000 $ (1) |
-Salary Remaining : |
4 000 000 $ |
Brock Nelson |
3 500 000 $ (2) |
-Salary Remaining : |
3 500 000 $ |
Viktor Hedman |
3 250 000 $ (1) |
-Salary Remaining : |
3 250 000 $ |
Henrik Samuelsson |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
Dennis Yan |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
Mitchell Vande Sompel |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
Lucas Johansen |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Teddy Blueger |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
Hunter Shinkaruk |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Connor Murphy |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
Mirco Mueller |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Maxim Demidov |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
Calvin Pickard |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Kasper Bjorkqvist |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Josh Mahura |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Zachary Fucale |
2 500 000 $ (2) |
-Salary Remaining : |
2 500 000 $ |
Jack Lafontaine |
1 750 000 $ (1) |
-Salary Remaining : |
1 750 000 $ |
Jake McCabe |
650 000 $ (1) |
-Salary Remaining : |
650 000 $ |
Evgeny Svechnikov |
0 $ (0) |
Nathan Bastian |
0 $ (0) |
Boone Jenner |
0 $ (0) |
Cam Morrison |
0 $ (0) |
Total Pro Players | 25 |
Salary Commitment |
Year 2030 : 69 160 000 $ |
Year 2031 : 31 760 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 69 160 000 $ |
Year 2031 : 31 760 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 69 160 000 $ |
Year 2031 : 31 760 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Ty Rattie |
200 000 $ (1) |
Salary Remaining : |
200 000 $ |
Stuart Percy |
200 000 $ (1) |
Salary Remaining : |
200 000 $ |
Luke Green |
195 000 $ (1) |
Salary Remaining : |
195 000 $ |
Anttoni Honka |
170 000 $ (1) |
Salary Remaining : |
170 000 $ |
Ryder Donovan |
155 000 $ (1) |
Salary Remaining : |
155 000 $ |
Lukas Svejkovsky |
140 000 $ (2) |
Salary Remaining : |
140 000 $ |
Olivier Rodrigue |
130 000 $ (1) |
Salary Remaining : |
130 000 $ |
Jake Walman |
125 000 $ (1) |
Salary Remaining : |
125 000 $ |
Phil Di Giuseppe |
108 000 $ (1) |
Salary Remaining : |
108 000 $ |
Matt Buckles |
81 667 $ (2) |
Salary Remaining : |
81 667 $ |
Marian Stastny |
75 000 $ (2) |
Salary Remaining : |
75 000 $ |
Carter Verhaeghe |
71 667 $ (2) |
Salary Remaining : |
71 667 $ |
James Melindy |
68 333 $ (1) |
Salary Remaining : |
68 333 $ |
Mackenzie MacEachern |
68 333 $ (1) |
Salary Remaining : |
68 333 $ |
Juuse Saros |
63 333 $ (2) |
Salary Remaining : |
63 333 $ |
Mattias Janmark-Nylen |
60 000 $ (2) |
Salary Remaining : |
60 000 $ |
William Karlsson |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Nathan Walker |
0 $ (0) |
Salary Remaining : |
0 $ |
Alexander Peters |
0 $ (0) |
Salary Remaining : |
0 $ |
Blake Siebenaler |
0 $ (0) |
Salary Remaining : |
0 $ |
Mattia Marcantuoni |
0 $ (0) |
Salary Remaining : |
0 $ |
Sondre Olden |
0 $ (0) |
Salary Remaining : |
0 $ |
Sergey Zborovskiy |
0 $ (0) |
Salary Remaining : |
0 $ |
Ethan Cardwell |
0 $ (0) |
Salary Remaining : |
0 $ |
Michael Vukojevic |
0 $ (0) |
Salary Remaining : |
0 $ |
Neeme Uvisorg |
0 $ (0) |
Salary Remaining : |
0 $ |
Markus Niemelainen |
0 $ (0) |
Salary Remaining : |
0 $ |
Linus Nassen |
0 $ (0) |
Salary Remaining : |
0 $ |
Ian Mitchell |
0 $ (0) |
Salary Remaining : |
0 $ |
Marian Studenic |
0 $ (0) |
Salary Remaining : |
0 $ |
Noah Cates |
0 $ (0) |
Salary Remaining : |
0 $ |
Stelio Mattheos |
0 $ (0) |
Salary Remaining : |
0 $ |
Filip Hallander |
0 $ (0) |
Salary Remaining : |
0 $ |
Connor McMichael |
0 $ (0) |
Salary Remaining : |
0 $ |
Niklas Nordgren |
0 $ (0) |
Salary Remaining : |
0 $ |
Warren Foegele |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 36 |
Salary Commitment |
Year 2030 : 1 961 333 $ |
Year 2031 : 491 667 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 1 961 333 $ |
Year 2031 : 491 667 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | Spectrum - B |
Level 1: | 6825 - 149 $ - 0 - 0,00% |
Level 2: | 5775 - 108 $ - 0 - 0,00% |
Level 3: | 2362 - 87 $ - 0 - 0,00% |
Level 4: | 4725 - 66 $ - 0 - 0,00% |
Luxury : | 1313 - 345 $ - 0 - 0,00% |
Total Capacity : | 21000 |
Farm |
Farm Level 1: | 2000 - 58 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 41 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 45 416 666 $ |
Pro Players Total Average Salaries | 45 416 666 $ |
Farm Players Total Salaries | 2 430 833 $ |
Farm Players Total Average Salaries | 2 430 833 $ |
Coaches Total Salaries | 2 240 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 103 025 692 $ |
Projected Bank Account | 103 025 692 $ |
|
Pro Players Salaries |
Michael McLeod |
6 250 000 $ (2) |
-Salary Remaining : |
6 250 000 $ |
Christian Fischer |
5 500 000 $ (1) |
-Salary Remaining : |
5 500 000 $ |
Alex Galchenyuk |
4 250 000 $ (1) |
-Salary Remaining : |
4 250 000 $ |
Alexander Edler |
4 000 000 $ (1) |
-Salary Remaining : |
4 000 000 $ |
Mark Scheifele |
3 125 000 $ (1) |
-Salary Remaining : |
3 125 000 $ |
Josh Brook |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Zemgus Girgensons |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
John Beecher |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Lassi Thomson |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Dylan Samberg |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
William Lockwood |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Christopher Gibson |
2 375 000 $ (1) |
-Salary Remaining : |
2 375 000 $ |
Dylan Sadowy |
1 833 333 $ (2) |
-Salary Remaining : |
1 833 333 $ |
Tommy Vannelli |
1 083 333 $ (2) |
-Salary Remaining : |
1 083 333 $ |
Nino Niederreiter |
0 $ (0) |
Lukas Sutter |
0 $ (0) |
Kirill Ustimenko |
0 $ (0) |
Keegan Iverson |
0 $ (0) |
Matt Calvert |
0 $ (0) |
Kaiden Guhle |
0 $ (0) |
Brandon Halverson |
0 $ (0) |
Anthony-John Greer |
0 $ (0) |
Total Pro Players | 22 |
Salary Commitment |
Year 2030 : 45 416 666 $ |
Year 2031 : 20 416 666 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 45 416 666 $ |
Year 2031 : 20 416 666 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 45 416 666 $ |
Year 2031 : 20 416 666 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Dale Weise |
195 000 $ (1) |
Salary Remaining : |
195 000 $ |
Logan Hutsko |
195 000 $ (1) |
Salary Remaining : |
195 000 $ |
Graeme Clarke |
190 000 $ (1) |
Salary Remaining : |
190 000 $ |
Karl Henriksson |
190 000 $ (1) |
Salary Remaining : |
190 000 $ |
Vladimir Bobylev |
185 000 $ (1) |
Salary Remaining : |
185 000 $ |
Albert Johansson |
180 000 $ (1) |
Salary Remaining : |
180 000 $ |
Tyler Madden |
175 000 $ (1) |
Salary Remaining : |
175 000 $ |
Antoine Roussel |
165 000 $ (1) |
Salary Remaining : |
165 000 $ |
Alex Lintuniemi |
158 333 $ (2) |
Salary Remaining : |
158 333 $ |
Herbert Koval |
150 000 $ (1) |
Salary Remaining : |
150 000 $ |
Seth Barton |
140 000 $ (1) |
Salary Remaining : |
140 000 $ |
Lauri Pajuniemi |
140 000 $ (1) |
Salary Remaining : |
140 000 $ |
Ryan Spooner |
137 500 $ (1) |
Salary Remaining : |
137 500 $ |
Tristan Broz |
65 000 $ (1) |
Salary Remaining : |
65 000 $ |
Ben Roger |
65 000 $ (1) |
Salary Remaining : |
65 000 $ |
Taige Harding |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Rene Lefaivre |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Yegor Sokolov |
0 $ (0) |
Salary Remaining : |
0 $ |
Dmitriy Tereskov |
0 $ (0) |
Salary Remaining : |
0 $ |
Jack Dougherty |
0 $ (0) |
Salary Remaining : |
0 $ |
Mark Friedman |
0 $ (0) |
Salary Remaining : |
0 $ |
Jeremy Bracco |
0 $ (0) |
Salary Remaining : |
0 $ |
Marc-Andre Gragnani |
0 $ (0) |
Salary Remaining : |
0 $ |
Gabriel Carlsson |
0 $ (0) |
Salary Remaining : |
0 $ |
Patrice Cormier |
0 $ (0) |
Salary Remaining : |
0 $ |
Gilles Senn |
0 $ (0) |
Salary Remaining : |
0 $ |
Mattias Norlinder |
0 $ (0) |
Salary Remaining : |
0 $ |
Tyler Kleven |
0 $ (0) |
Salary Remaining : |
0 $ |
Joaquim Lemay |
0 $ (0) |
Salary Remaining : |
0 $ |
Alex Formenton |
0 $ (0) |
Salary Remaining : |
0 $ |
Kuisma Jutila |
0 $ (0) |
Salary Remaining : |
0 $ |
Tristen Robins |
0 $ (0) |
Salary Remaining : |
0 $ |
Alexander Ljungkrantz |
0 $ (0) |
Salary Remaining : |
0 $ |
Jacob Olofsson |
0 $ (0) |
Salary Remaining : |
0 $ |
Topi Niemela |
0 $ (0) |
Salary Remaining : |
0 $ |
Vasily Ponomarev |
0 $ (0) |
Salary Remaining : |
0 $ |
Joey Keane |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 37 |
Salary Commitment |
Year 2030 : 2 430 833 $ |
Year 2031 : 158 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 2 430 833 $ |
Year 2031 : 158 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | T-Mobile Arena - A |
Level 1: | 6500 - 180 $ - 0 - 0,00% |
Level 2: | 5500 - 145 $ - 0 - 0,00% |
Level 3: | 2250 - 120 $ - 0 - 0,00% |
Level 4: | 4500 - 90 $ - 0 - 0,00% |
Luxury : | 1250 - 450 $ - 0 - 0,00% |
Total Capacity : | 20000 |
Farm |
Farm Level 1: | 2000 - 45 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 25 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 68 151 900 $ |
Pro Players Total Average Salaries | 68 151 900 $ |
Farm Players Total Salaries | 821 666 $ |
Farm Players Total Average Salaries | 821 666 $ |
Coaches Total Salaries | 4 680 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 116 432 923 $ |
Projected Bank Account | 116 432 923 $ |
|
Pro Players Salaries |
Samuel Morin |
9 318 567 $ (1) |
-Salary Remaining : |
9 318 567 $ |
Nico Hischier |
7 500 000 $ (2) |
-Salary Remaining : |
7 500 000 $ |
Ilya Samsonov |
6 750 000 $ (1) |
-Salary Remaining : |
6 750 000 $ |
Ryan Callahan |
6 750 000 $ (1) |
-Salary Remaining : |
6 750 000 $ |
Anthony Mantha |
5 250 000 $ (2) |
-Salary Remaining : |
5 250 000 $ |
Jack Hughes |
4 500 000 $ (2) |
-Salary Remaining : |
4 500 000 $ |
Cam York |
4 000 000 $ (2) |
-Salary Remaining : |
4 000 000 $ |
Jacob Larsson |
3 750 000 $ (1) |
-Salary Remaining : |
3 750 000 $ |
Matthew Tkachuk |
3 250 000 $ (1) |
-Salary Remaining : |
3 250 000 $ |
Adam Lowry |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Rasmus Dahlin |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Bode Wilde |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Tobias Bjornfot |
2 500 000 $ (1) |
-Salary Remaining : |
2 500 000 $ |
Jacob de la Rose |
2 083 333 $ (1) |
-Salary Remaining : |
2 083 333 $ |
Tristan Jarry |
1 750 000 $ (2) |
-Salary Remaining : |
1 750 000 $ |
Zack Phillips |
1 250 000 $ (2) |
-Salary Remaining : |
1 250 000 $ |
Jaakko Sirkia |
1 250 000 $ (1) |
-Salary Remaining : |
1 250 000 $ |
Joonas Korpisalo |
0 $ (0) |
Filip Westerlund |
0 $ (0) |
Marc Methot |
0 $ (0) |
Brock McGinn |
0 $ (0) |
Alexis Lafreniere |
0 $ (0) |
Tyler Pitlick |
0 $ (0) |
Raphael Bussieres |
0 $ (0) |
Total Pro Players | 24 |
Salary Commitment |
Year 2030 : 68 151 900 $ |
Year 2031 : 24 250 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 68 151 900 $ |
Year 2031 : 24 250 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 68 151 900 $ |
Year 2031 : 24 250 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Mikko Kokkonen |
150 000 $ (1) |
Salary Remaining : |
150 000 $ |
Henri Nikkanen |
130 000 $ (1) |
Salary Remaining : |
130 000 $ |
Anton Karlsson |
130 000 $ (1) |
Salary Remaining : |
130 000 $ |
Brent Moran |
98 333 $ (2) |
Salary Remaining : |
98 333 $ |
C.J. Yakimowicz |
88 333 $ (2) |
Salary Remaining : |
88 333 $ |
Matthew Knies |
75 000 $ (1) |
Salary Remaining : |
75 000 $ |
Aatu Raty |
75 000 $ (1) |
Salary Remaining : |
75 000 $ |
Artem Anisimov |
75 000 $ (1) |
Salary Remaining : |
75 000 $ |
Luke Martin |
0 $ (0) |
Salary Remaining : |
0 $ |
Nelson Nogier |
0 $ (0) |
Salary Remaining : |
0 $ |
Colton Parayko |
0 $ (0) |
Salary Remaining : |
0 $ |
Dylan Labbe |
0 $ (0) |
Salary Remaining : |
0 $ |
Sam Steel |
0 $ (0) |
Salary Remaining : |
0 $ |
Lucas Lessio |
0 $ (0) |
Salary Remaining : |
0 $ |
Cale Makar |
0 $ (0) |
Salary Remaining : |
0 $ |
Scott Wedgewood |
0 $ (0) |
Salary Remaining : |
0 $ |
Martin Necas |
0 $ (0) |
Salary Remaining : |
0 $ |
Jack Quinn |
0 $ (0) |
Salary Remaining : |
0 $ |
Vladislav Firstov |
0 $ (0) |
Salary Remaining : |
0 $ |
Drew Helleson |
0 $ (0) |
Salary Remaining : |
0 $ |
Matthew Stienburg |
0 $ (0) |
Salary Remaining : |
0 $ |
Quinn Olson |
0 $ (0) |
Salary Remaining : |
0 $ |
Jakob Silfverberg |
0 $ (0) |
Salary Remaining : |
0 $ |
Jack Smith |
0 $ (0) |
Salary Remaining : |
0 $ |
Samuel Surovec |
0 $ (0) |
Salary Remaining : |
0 $ |
Chris Calnan |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 26 |
Salary Commitment |
Year 2030 : 821 666 $ |
Year 2031 : 186 666 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 821 666 $ |
Year 2031 : 186 666 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | Volksbank Arena - C |
Level 1: | 7150 - 190 $ - 0 - 0,00% |
Level 2: | 6050 - 135 $ - 0 - 0,00% |
Level 3: | 2475 - 100 $ - 0 - 0,00% |
Level 4: | 4950 - 90 $ - 0 - 0,00% |
Luxury : | 1375 - 420 $ - 0 - 0,00% |
Total Capacity : | 22000 |
Farm |
Farm Level 1: | 2000 - 70 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 45 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 44 750 000 $ |
Pro Players Total Average Salaries | 44 750 000 $ |
Farm Players Total Salaries | 1 035 000 $ |
Farm Players Total Average Salaries | 1 035 000 $ |
Coaches Total Salaries | 7 100 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 64 289 255 $ |
Projected Bank Account | 64 289 255 $ |
|
Pro Players Salaries |
Alexei Cherepanov |
8 000 000 $ (1) |
-Salary Remaining : |
8 000 000 $ |
Mike Cammalleri |
5 500 000 $ (2) |
-Salary Remaining : |
5 500 000 $ |
Kaapo Kakko |
4 500 000 $ (2) |
-Salary Remaining : |
4 500 000 $ |
Noah Hanifin |
3 750 000 $ (1) |
-Salary Remaining : |
3 750 000 $ |
Curtis Lazar |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Vitali Kravtsov |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
David Pope |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Matej Tomek |
2 250 000 $ (1) |
-Salary Remaining : |
2 250 000 $ |
Matthew Robertson |
2 250 000 $ (2) |
-Salary Remaining : |
2 250 000 $ |
Filip Chlapik |
2 000 000 $ (1) |
-Salary Remaining : |
2 000 000 $ |
Filip Gustavsson |
2 000 000 $ (2) |
-Salary Remaining : |
2 000 000 $ |
Mason McTavish |
1 250 000 $ (1) |
-Salary Remaining : |
1 250 000 $ |
Adam Pelech |
1 250 000 $ (1) |
-Salary Remaining : |
1 250 000 $ |
Ville Pokka |
1 250 000 $ (1) |
-Salary Remaining : |
1 250 000 $ |
Esa Lindell |
1 250 000 $ (1) |
-Salary Remaining : |
1 250 000 $ |
Tim Bozon |
1 250 000 $ (1) |
-Salary Remaining : |
1 250 000 $ |
Tomas Kana |
0 $ (0) |
Mike Hoffman |
0 $ (0) |
Riley Tufte |
0 $ (0) |
Ondrej Fiala |
0 $ (0) |
Robert Thomas |
0 $ (0) |
Alex Nedeljkovic |
0 $ (0) |
Kasperi Kapanen |
0 $ (0) |
Total Pro Players | 23 |
Salary Commitment |
Year 2030 : 44 750 000 $ |
Year 2031 : 17 000 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 44 750 000 $ |
Year 2031 : 17 000 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 44 750 000 $ |
Year 2031 : 17 000 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Denis Smirnov |
195 000 $ (1) |
Salary Remaining : |
195 000 $ |
Todd Burgess |
185 000 $ (2) |
Salary Remaining : |
185 000 $ |
Samuel Sjolund |
175 000 $ (2) |
Salary Remaining : |
175 000 $ |
Daniel Sprong |
155 000 $ (2) |
Salary Remaining : |
155 000 $ |
Nicholas Baptiste |
125 000 $ (2) |
Salary Remaining : |
125 000 $ |
Jesper Wallstedt |
100 000 $ (1) |
Salary Remaining : |
100 000 $ |
Daniil Chayka |
100 000 $ (1) |
Salary Remaining : |
100 000 $ |
Jaromir Pytlik |
0 $ (0) |
Salary Remaining : |
0 $ |
Ryan Thang |
0 $ (0) |
Salary Remaining : |
0 $ |
Viktor Arvidsson |
0 $ (0) |
Salary Remaining : |
0 $ |
Michael Gergen |
0 $ (0) |
Salary Remaining : |
0 $ |
Vitezslav Hodek |
0 $ (0) |
Salary Remaining : |
0 $ |
Samu Perhonen |
0 $ (0) |
Salary Remaining : |
0 $ |
Deven Sideroff |
0 $ (0) |
Salary Remaining : |
0 $ |
Vladimir Mihalik |
0 $ (0) |
Salary Remaining : |
0 $ |
Danny DeKeyser |
0 $ (0) |
Salary Remaining : |
0 $ |
Kris Russell |
0 $ (0) |
Salary Remaining : |
0 $ |
Ryan Sproul |
0 $ (0) |
Salary Remaining : |
0 $ |
Robin Lehner |
0 $ (0) |
Salary Remaining : |
0 $ |
Alexey Toropchenko |
0 $ (0) |
Salary Remaining : |
0 $ |
Christian Thomas |
0 $ (0) |
Salary Remaining : |
0 $ |
Oskar Back |
0 $ (0) |
Salary Remaining : |
0 $ |
Adam Boqvist |
0 $ (0) |
Salary Remaining : |
0 $ |
T.J. Tynan |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 24 |
Salary Commitment |
Year 2030 : 1 035 000 $ |
Year 2031 : 640 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 1 035 000 $ |
Year 2031 : 640 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | Arena de Malley - E |
Level 1: | 7800 - 165 $ - 0 - 0,00% |
Level 2: | 6600 - 130 $ - 0 - 0,00% |
Level 3: | 2700 - 100 $ - 0 - 0,00% |
Level 4: | 5400 - 75 $ - 0 - 0,00% |
Luxury : | 1500 - 355 $ - 0 - 0,00% |
Total Capacity : | 24000 |
Farm |
Farm Level 1: | 2000 - 75 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 50 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 48 483 333 $ |
Pro Players Total Average Salaries | 48 483 333 $ |
Farm Players Total Salaries | 1 865 001 $ |
Farm Players Total Average Salaries | 1 865 001 $ |
Coaches Total Salaries | 4 880 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 236 637 479 $ |
Projected Bank Account | 236 637 479 $ |
|
Pro Players Salaries |
Gilbert Brule |
8 500 000 $ (1) |
-Salary Remaining : |
8 500 000 $ |
Jake Debrusk |
5 500 000 $ (1) |
-Salary Remaining : |
5 500 000 $ |
Eddy Lack |
5 000 000 $ (1) |
-Salary Remaining : |
5 000 000 $ |
Joel Eriksson Ek |
4 000 000 $ (1) |
-Salary Remaining : |
4 000 000 $ |
Julien Gauthier |
3 750 000 $ (1) |
-Salary Remaining : |
3 750 000 $ |
Thomas Harley |
3 500 000 $ (1) |
-Salary Remaining : |
3 500 000 $ |
David Savard |
3 500 000 $ (1) |
-Salary Remaining : |
3 500 000 $ |
Jonas Siegenthaler |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
Dominik Bokk |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Nikita Zadorov |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Liam Foudy |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Olof Lindbom |
1 400 000 $ (1) |
-Salary Remaining : |
1 400 000 $ |
Zach Sanford |
1 083 333 $ (2) |
-Salary Remaining : |
1 083 333 $ |
Thomas McCollum |
500 000 $ (1) |
-Salary Remaining : |
500 000 $ |
Dante Fabbro |
0 $ (0) |
Matt Beleskey |
0 $ (0) |
Anton Stralman |
0 $ (0) |
Morgan Klimchuk |
0 $ (0) |
Nathan Beaulieu |
0 $ (0) |
Jake Virtanen |
0 $ (0) |
Klim Kostin |
0 $ (0) |
Ryan Poehling |
0 $ (0) |
Cody Ceci |
0 $ (0) |
Sam Bennett |
0 $ (0) |
Total Pro Players | 24 |
Salary Commitment |
Year 2030 : 48 483 333 $ |
Year 2031 : 7 083 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 48 483 333 $ |
Year 2031 : 7 083 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 48 483 333 $ |
Year 2031 : 7 083 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Jacob Cederholm |
195 000 $ (1) |
Salary Remaining : |
195 000 $ |
David Gustafsson |
195 000 $ (1) |
Salary Remaining : |
195 000 $ |
Pavel Dorofeyev |
190 000 $ (1) |
Salary Remaining : |
190 000 $ |
Egor Afanasyev |
185 000 $ (2) |
Salary Remaining : |
185 000 $ |
Jake Wise |
175 000 $ (1) |
Salary Remaining : |
175 000 $ |
Jimmy Vesey |
125 000 $ (2) |
Salary Remaining : |
125 000 $ |
Lukas Dostal |
115 000 $ (1) |
Salary Remaining : |
115 000 $ |
Madison Bowey |
91 667 $ (2) |
Salary Remaining : |
91 667 $ |
Josh Anderson |
91 667 $ (1) |
Salary Remaining : |
91 667 $ |
Devin Shore |
81 667 $ (1) |
Salary Remaining : |
81 667 $ |
Colton Sissons |
80 000 $ (1) |
Salary Remaining : |
80 000 $ |
Matt Coronato |
75 000 $ (1) |
Salary Remaining : |
75 000 $ |
William Eklund |
75 000 $ (1) |
Salary Remaining : |
75 000 $ |
Scott Mayfield |
75 000 $ (1) |
Salary Remaining : |
75 000 $ |
Alexander Kisakov |
65 000 $ (1) |
Salary Remaining : |
65 000 $ |
Jeremy Smith |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Jordan Harris |
0 $ (0) |
Salary Remaining : |
0 $ |
Calle Clang |
0 $ (0) |
Salary Remaining : |
0 $ |
David Honzik |
0 $ (0) |
Salary Remaining : |
0 $ |
Ozzy Wiesblatt |
0 $ (0) |
Salary Remaining : |
0 $ |
Dmitry Kulikov |
0 $ (0) |
Salary Remaining : |
0 $ |
Derek Stepan |
0 $ (0) |
Salary Remaining : |
0 $ |
Robin Kovacs |
0 $ (0) |
Salary Remaining : |
0 $ |
Miles Wood |
0 $ (0) |
Salary Remaining : |
0 $ |
Carl Grundstrom |
0 $ (0) |
Salary Remaining : |
0 $ |
Cliff Pu |
0 $ (0) |
Salary Remaining : |
0 $ |
Joseph Anderson |
0 $ (0) |
Salary Remaining : |
0 $ |
Chris Brown |
0 $ (0) |
Salary Remaining : |
0 $ |
Jake Boltmann |
0 $ (0) |
Salary Remaining : |
0 $ |
Sam Colangelo |
0 $ (0) |
Salary Remaining : |
0 $ |
Matej Blumel |
0 $ (0) |
Salary Remaining : |
0 $ |
Kasper Kotkansalo |
0 $ (0) |
Salary Remaining : |
0 $ |
Joel Edmundson |
0 $ (0) |
Salary Remaining : |
0 $ |
Tim Soderlund |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 34 |
Salary Commitment |
Year 2030 : 1 865 001 $ |
Year 2031 : 401 667 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 1 865 001 $ |
Year 2031 : 401 667 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | Nassau Coliseum - A |
Level 1: | 6500 - 180 $ - 0 - 0,00% |
Level 2: | 5500 - 150 $ - 0 - 0,00% |
Level 3: | 2250 - 105 $ - 0 - 0,00% |
Level 4: | 4500 - 80 $ - 0 - 0,00% |
Luxury : | 1250 - 450 $ - 0 - 0,00% |
Total Capacity : | 20000 |
Farm |
Farm Level 1: | 2000 - 75 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 50 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 45 583 333 $ |
Pro Players Total Average Salaries | 45 583 334 $ |
Farm Players Total Salaries | 2 554 167 $ |
Farm Players Total Average Salaries | 2 554 167 $ |
Coaches Total Salaries | 0 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 94 792 843 $ |
Projected Bank Account | 94 792 843 $ |
|
Pro Players Salaries |
Kevin Fiala |
6 083 333 $ (2) |
-Salary Remaining : |
6 083 333 $ |
Felix Sandstrom |
5 000 000 $ (1) |
-Salary Remaining : |
5 000 000 $ |
Kirby Dach |
4 750 000 $ (2) |
-Salary Remaining : |
4 750 000 $ |
Beau Bennett |
4 125 000 $ (1) |
-Salary Remaining : |
4 125 000 $ |
Jeremy Roy |
4 000 000 $ (1) |
-Salary Remaining : |
4 000 000 $ |
Mikhail Sergachev |
3 750 000 $ (2) |
-Salary Remaining : |
3 750 000 $ |
Kris Versteeg |
3 500 000 $ (2) |
-Salary Remaining : |
3 500 000 $ |
Luke Kunin |
3 500 000 $ (2) |
-Salary Remaining : |
3 500 000 $ |
Victor Soderstrom |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Ryan Lindgren |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Ryan Johnson |
2 500 000 $ (2) |
-Salary Remaining : |
2 500 000 $ |
Carter Hart |
2 000 000 $ (1) |
-Salary Remaining : |
2 000 000 $ |
Evan Cowley |
875 000 $ (1) |
-Salary Remaining : |
875 000 $ |
Henrik Borgstrom |
0 $ (0) |
Callan Foote |
0 $ (0) |
Julius Bergman |
0 $ (0) |
Jaden Schwartz |
0 $ (0) |
Peter Holland |
0 $ (0) |
Ryan Hartman |
0 $ (0) |
Nick Bjugstad |
0 $ (0) |
Brett Pesce |
0 $ (0) |
Brendan Lemieux |
0 $ (0) |
Teddy Purcell |
0 $ (0) |
Total Pro Players | 23 |
Salary Commitment |
Year 2030 : 45 583 333 $ |
Year 2031 : 26 833 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 45 583 334 $ |
Year 2031 : 26 833 334 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 45 583 334 $ |
Year 2031 : 26 833 334 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Johan Sundstrom |
200 000 $ (1) |
Salary Remaining : |
200 000 $ |
Mikhail Abramov |
200 000 $ (2) |
Salary Remaining : |
200 000 $ |
Zac Jones |
200 000 $ (2) |
Salary Remaining : |
200 000 $ |
Ivan Morozov |
195 000 $ (1) |
Salary Remaining : |
195 000 $ |
Michal Teply |
195 000 $ (2) |
Salary Remaining : |
195 000 $ |
Keaton Middleton |
175 000 $ (1) |
Salary Remaining : |
175 000 $ |
Connor Dewar |
175 000 $ (1) |
Salary Remaining : |
175 000 $ |
Joona Koppanen |
165 000 $ (1) |
Salary Remaining : |
165 000 $ |
Demetrios Koumontzis |
155 000 $ (1) |
Salary Remaining : |
155 000 $ |
Luke Henman |
155 000 $ (1) |
Salary Remaining : |
155 000 $ |
Jack Perbix |
155 000 $ (1) |
Salary Remaining : |
155 000 $ |
Lane Zablocki |
140 000 $ (1) |
Salary Remaining : |
140 000 $ |
Alexandr Daryin |
140 000 $ (1) |
Salary Remaining : |
140 000 $ |
Michael Spacek |
125 000 $ (2) |
Salary Remaining : |
125 000 $ |
Valentin Zykov |
97 500 $ (1) |
Salary Remaining : |
97 500 $ |
Adam Tambellini |
81 667 $ (2) |
Salary Remaining : |
81 667 $ |
Kirill Marchenko |
0 $ (0) |
Salary Remaining : |
0 $ |
Kasper Simontaival |
0 $ (0) |
Salary Remaining : |
0 $ |
Jacob Markstrom |
0 $ (0) |
Salary Remaining : |
0 $ |
Justin Kirkland |
0 $ (0) |
Salary Remaining : |
0 $ |
Christian Ehrhoff |
0 $ (0) |
Salary Remaining : |
0 $ |
Steven Spinner |
0 $ (0) |
Salary Remaining : |
0 $ |
Blake Blondi |
0 $ (0) |
Salary Remaining : |
0 $ |
Alex DeBrincat |
0 $ (0) |
Salary Remaining : |
0 $ |
Carter Savoie |
0 $ (0) |
Salary Remaining : |
0 $ |
Anatoli Golyshev |
0 $ (0) |
Salary Remaining : |
0 $ |
Daemon Hunt |
0 $ (0) |
Salary Remaining : |
0 $ |
Sam Stange |
0 $ (0) |
Salary Remaining : |
0 $ |
Luke Evangelista |
0 $ (0) |
Salary Remaining : |
0 $ |
Alexander Holtz |
0 $ (0) |
Salary Remaining : |
0 $ |
Maxwell Gildon |
0 $ (0) |
Salary Remaining : |
0 $ |
Nils Hoglander |
0 $ (0) |
Salary Remaining : |
0 $ |
Matej Pekar |
0 $ (0) |
Salary Remaining : |
0 $ |
Daniil Misyul |
0 $ (0) |
Salary Remaining : |
0 $ |
Nikita Okhotyuk |
0 $ (0) |
Salary Remaining : |
0 $ |
Thibaut Puppynck |
0 $ (0) |
Salary Remaining : |
0 $ |
Leevi Merilainen |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 37 |
Salary Commitment |
Year 2030 : 2 554 167 $ |
Year 2031 : 801 667 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 2 554 167 $ |
Year 2031 : 801 667 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | MTS Place - B |
Level 1: | 6825 - 160 $ - 0 - 0,00% |
Level 2: | 5775 - 115 $ - 0 - 0,00% |
Level 3: | 2362 - 85 $ - 0 - 0,00% |
Level 4: | 4725 - 65 $ - 0 - 0,00% |
Luxury : | 1313 - 340 $ - 0 - 0,00% |
Total Capacity : | 21000 |
Farm |
Farm Level 1: | 2000 - 55 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 45 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 29 958 333 $ |
Pro Players Total Average Salaries | 29 958 333 $ |
Farm Players Total Salaries | 1 359 167 $ |
Farm Players Total Average Salaries | 1 359 167 $ |
Coaches Total Salaries | 2 770 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 56 869 509 $ |
Projected Bank Account | 56 869 509 $ |
|
Pro Players Salaries |
Tyler Seguin |
6 625 000 $ (1) |
-Salary Remaining : |
6 625 000 $ |
Jordan Greenway |
6 250 000 $ (2) |
-Salary Remaining : |
6 250 000 $ |
Maxim Letunov |
4 000 000 $ (1) |
-Salary Remaining : |
4 000 000 $ |
Trevor Zegras |
3 750 000 $ (2) |
-Salary Remaining : |
3 750 000 $ |
Jay O'Brien |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
Nils Lundkvist |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Shea Theodore |
2 083 333 $ (1) |
-Salary Remaining : |
2 083 333 $ |
Jonas Rondbjerg |
1 500 000 $ (2) |
-Salary Remaining : |
1 500 000 $ |
Ryan White |
0 $ (0) |
Alex Schoenborn |
0 $ (0) |
John Quenneville |
0 $ (0) |
Jonas Johansson |
0 $ (0) |
Darren Helm |
0 $ (0) |
Erwin Mazza |
0 $ (0) |
Lukas Reichel |
0 $ (0) |
Nikita Tryamkin |
0 $ (0) |
Viktor Tikhonov |
0 $ (0) |
Bobby Sanguinetti |
0 $ (0) |
Mikko Rantanen |
0 $ (0) |
Vladislav Kamenev |
0 $ (0) |
Ilya Sorokin |
0 $ (0) |
Erik Karlsson |
0 $ (0) |
Keaton Ellerby |
0 $ (0) |
Anders Lindback |
0 $ (0) |
Total Pro Players | 24 |
Salary Commitment |
Year 2030 : 29 958 333 $ |
Year 2031 : 11 500 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 29 958 333 $ |
Year 2031 : 11 500 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 29 958 333 $ |
Year 2031 : 11 500 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Adam Beckman |
200 000 $ (1) |
Salary Remaining : |
200 000 $ |
Nathan Smith |
200 000 $ (1) |
Salary Remaining : |
200 000 $ |
Scott Perunovich |
200 000 $ (1) |
Salary Remaining : |
200 000 $ |
Simon Holmstrom |
200 000 $ (1) |
Salary Remaining : |
200 000 $ |
Jakub Skarek |
130 000 $ (1) |
Salary Remaining : |
130 000 $ |
Gustav Olofsson |
97 500 $ (1) |
Salary Remaining : |
97 500 $ |
Kirill Kabanov |
75 000 $ (1) |
Salary Remaining : |
75 000 $ |
Kevin Sundher |
75 000 $ (1) |
Salary Remaining : |
75 000 $ |
Scott Morrow |
75 000 $ (1) |
Salary Remaining : |
75 000 $ |
Jonathan Quick |
56 667 $ (1) |
Salary Remaining : |
56 667 $ |
Ville Ottavainen |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Helge Grans |
0 $ (0) |
Salary Remaining : |
0 $ |
Zachary Lauzon |
0 $ (0) |
Salary Remaining : |
0 $ |
Joshua Anderson |
0 $ (0) |
Salary Remaining : |
0 $ |
Beau Starrett |
0 $ (0) |
Salary Remaining : |
0 $ |
Kyle Wood |
0 $ (0) |
Salary Remaining : |
0 $ |
Brett Bulmer |
0 $ (0) |
Salary Remaining : |
0 $ |
Keegan Kolesar |
0 $ (0) |
Salary Remaining : |
0 $ |
Gabriel Bourque |
0 $ (0) |
Salary Remaining : |
0 $ |
Robin Norell |
0 $ (0) |
Salary Remaining : |
0 $ |
Taylor Raddysh |
0 $ (0) |
Salary Remaining : |
0 $ |
Brayden Tracey |
0 $ (0) |
Salary Remaining : |
0 $ |
Carsen Twarynski |
0 $ (0) |
Salary Remaining : |
0 $ |
Allan McShane |
0 $ (0) |
Salary Remaining : |
0 $ |
Hendrix Lapierre |
0 $ (0) |
Salary Remaining : |
0 $ |
Humpty Dumpty |
0 $ (0) |
Salary Remaining : |
0 $ |
Mitchell Miller |
0 $ (0) |
Salary Remaining : |
0 $ |
Michael Krutil |
0 $ (0) |
Salary Remaining : |
0 $ |
Will Weber |
0 $ (0) |
Salary Remaining : |
0 $ |
Oleksander Soroka |
0 $ (0) |
Salary Remaining : |
0 $ |
Axel Andersson |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 31 |
Salary Commitment |
Year 2030 : 1 359 167 $ |
Year 2031 : 0 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 1 359 167 $ |
Year 2031 : 0 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | Staples Center - C |
Level 1: | 7150 - 125 $ - 0 - 0,00% |
Level 2: | 6050 - 95 $ - 0 - 0,00% |
Level 3: | 2475 - 70 $ - 0 - 0,00% |
Level 4: | 4950 - 50 $ - 0 - 0,00% |
Luxury : | 1375 - 275 $ - 0 - 0,00% |
Total Capacity : | 22000 |
Farm |
Farm Level 1: | 2000 - 65 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 40 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 45 375 000 $ |
Pro Players Total Average Salaries | 45 375 000 $ |
Farm Players Total Salaries | 485 000 $ |
Farm Players Total Average Salaries | 485 000 $ |
Coaches Total Salaries | 4 500 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 163 208 485 $ |
Projected Bank Account | 163 208 485 $ |
|
Pro Players Salaries |
Brendan Mikkelson |
6 750 000 $ (1) |
-Salary Remaining : |
6 750 000 $ |
Timo Meier |
5 250 000 $ (1) |
-Salary Remaining : |
5 250 000 $ |
Pascal Laberge |
4 000 000 $ (2) |
-Salary Remaining : |
4 000 000 $ |
Logan Brown |
4 000 000 $ (2) |
-Salary Remaining : |
4 000 000 $ |
Evander Kane |
3 750 000 $ (1) |
-Salary Remaining : |
3 750 000 $ |
Casey Mittelstadt |
3 500 000 $ (2) |
-Salary Remaining : |
3 500 000 $ |
Quinn Hughes |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
Alex Pietrangelo |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
Shane Pinto |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Isac Lundestrom |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Mathew Dumba |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Fredrik Karlstrom |
2 500 000 $ (1) |
-Salary Remaining : |
2 500 000 $ |
Lars-Erik Lindberg |
1 375 000 $ (1) |
-Salary Remaining : |
1 375 000 $ |
Jared McCann |
0 $ (0) |
Jimmy Lodge |
0 $ (0) |
Chris Driedger |
0 $ (0) |
Timothy Liljegren |
0 $ (0) |
Oscar Dansk |
0 $ (0) |
Grant Mismash |
0 $ (0) |
Ian Cole |
0 $ (0) |
Brandon Sutter |
0 $ (0) |
Rodion Amirov |
0 $ (0) |
Travis Sandheim |
0 $ (0) |
Total Pro Players | 23 |
Salary Commitment |
Year 2030 : 45 375 000 $ |
Year 2031 : 14 250 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 45 375 000 $ |
Year 2031 : 14 250 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 45 375 000 $ |
Year 2031 : 14 250 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Connor Crisp |
162 500 $ (1) |
Salary Remaining : |
162 500 $ |
Camran Doulova |
137 500 $ (1) |
Salary Remaining : |
137 500 $ |
Aidan Dudas |
115 000 $ (1) |
Salary Remaining : |
115 000 $ |
Hiroshi Nara |
70 000 $ (1) |
Salary Remaining : |
70 000 $ |
Max Zimmer |
0 $ (0) |
Salary Remaining : |
0 $ |
Nicolas Aube-Kubel |
0 $ (0) |
Salary Remaining : |
0 $ |
Ondrej Kase |
0 $ (0) |
Salary Remaining : |
0 $ |
Jansen Harkins |
0 $ (0) |
Salary Remaining : |
0 $ |
Charlie Coyle |
0 $ (0) |
Salary Remaining : |
0 $ |
Martins Dzierkals |
0 $ (0) |
Salary Remaining : |
0 $ |
Thomas Schemitsch |
0 $ (0) |
Salary Remaining : |
0 $ |
Zbynek Michalek |
0 $ (0) |
Salary Remaining : |
0 $ |
Hudson Elynuik |
0 $ (0) |
Salary Remaining : |
0 $ |
Petr Kvaca |
0 $ (0) |
Salary Remaining : |
0 $ |
Mathias From |
0 $ (0) |
Salary Remaining : |
0 $ |
Adam Ginning |
0 $ (0) |
Salary Remaining : |
0 $ |
Benjamin Mirageas |
0 $ (0) |
Salary Remaining : |
0 $ |
Jamie Oleksiak |
0 $ (0) |
Salary Remaining : |
0 $ |
Michael Del Zotto |
0 $ (0) |
Salary Remaining : |
0 $ |
Joe Veleno |
0 $ (0) |
Salary Remaining : |
0 $ |
Evan Bouchard |
0 $ (0) |
Salary Remaining : |
0 $ |
Connor Zary |
0 $ (0) |
Salary Remaining : |
0 $ |
Oliver Tarnstrom |
0 $ (0) |
Salary Remaining : |
0 $ |
Alec Dillon |
0 $ (0) |
Salary Remaining : |
0 $ |
Devante Smith-Pelly |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 25 |
Salary Commitment |
Year 2030 : 485 000 $ |
Year 2031 : 0 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 485 000 $ |
Year 2031 : 0 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | Air Canada Center - A |
Level 1: | 6100 - 160 $ - 0 - 0,00% |
Level 2: | 5100 - 100 $ - 0 - 0,00% |
Level 3: | 2100 - 90 $ - 0 - 0,00% |
Level 4: | 4100 - 75 $ - 0 - 0,00% |
Luxury : | 1031 - 350 $ - 0 - 0,00% |
Total Capacity : | 18431 |
Farm |
Farm Level 1: | 2000 - 65 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 35 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 55 750 000 $ |
Pro Players Total Average Salaries | 55 750 000 $ |
Farm Players Total Salaries | 3 418 333 $ |
Farm Players Total Average Salaries | 3 418 333 $ |
Coaches Total Salaries | 4 000 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 50 740 370 $ |
Projected Bank Account | 50 740 370 $ |
|
Pro Players Salaries |
Bryan Little |
8 000 000 $ (1) |
-Salary Remaining : |
8 000 000 $ |
Jack Roslovic |
7 000 000 $ (1) |
-Salary Remaining : |
7 000 000 $ |
Pekka Rinne |
6 500 000 $ (2) |
-Salary Remaining : |
6 500 000 $ |
Filip Forsberg |
6 250 000 $ (1) |
-Salary Remaining : |
6 250 000 $ |
Jakub Zboril |
3 750 000 $ (1) |
-Salary Remaining : |
3 750 000 $ |
Max Jones |
3 500 000 $ (1) |
-Salary Remaining : |
3 500 000 $ |
Graham Knott |
3 500 000 $ (1) |
-Salary Remaining : |
3 500 000 $ |
Adam Mascherin |
3 500 000 $ (1) |
-Salary Remaining : |
3 500 000 $ |
Cody Glass |
3 500 000 $ (2) |
-Salary Remaining : |
3 500 000 $ |
Cam Dineen |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
Wade Allison |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Jordan Kyrou |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Mike Robinson |
1 500 000 $ (1) |
-Salary Remaining : |
1 500 000 $ |
James Greenway |
0 $ (0) |
Elvis Merzlikins |
0 $ (0) |
Brandon Saad |
0 $ (0) |
Patric Hornqvist |
0 $ (0) |
Shane Bowers |
0 $ (0) |
Brandon Hickey |
0 $ (0) |
Joe Barnes |
0 $ (0) |
Vladimir Tarasenko |
0 $ (0) |
Domink Masin |
0 $ (0) |
Mikhail Grabovski |
0 $ (0) |
Total Pro Players | 23 |
Salary Commitment |
Year 2030 : 55 750 000 $ |
Year 2031 : 13 000 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 55 750 000 $ |
Year 2031 : 13 000 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 55 750 000 $ |
Year 2031 : 13 000 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
John Merrill |
200 000 $ (2) |
Salary Remaining : |
200 000 $ |
Alexandre Burrows |
195 000 $ (2) |
Salary Remaining : |
195 000 $ |
Jordin Tootoo |
185 000 $ (1) |
Salary Remaining : |
185 000 $ |
Ilya Nikolaev |
180 000 $ (1) |
Salary Remaining : |
180 000 $ |
Jordan Spence |
180 000 $ (1) |
Salary Remaining : |
180 000 $ |
Cale Fleury |
175 000 $ (2) |
Salary Remaining : |
175 000 $ |
John St. Ivany |
175 000 $ (1) |
Salary Remaining : |
175 000 $ |
Tyler Weiss |
175 000 $ (1) |
Salary Remaining : |
175 000 $ |
Blake McLaughlin |
155 000 $ (1) |
Salary Remaining : |
155 000 $ |
Xavier Bernard |
155 000 $ (1) |
Salary Remaining : |
155 000 $ |
Radek Smolenak |
150 000 $ (2) |
Salary Remaining : |
150 000 $ |
Brett Leason |
150 000 $ (1) |
Salary Remaining : |
150 000 $ |
Jarrod Maidens |
150 000 $ (2) |
Salary Remaining : |
150 000 $ |
Kevin Lynch |
150 000 $ (2) |
Salary Remaining : |
150 000 $ |
Erik Gustafsson |
125 000 $ (1) |
Salary Remaining : |
125 000 $ |
Ilya Konovalov |
115 000 $ (2) |
Salary Remaining : |
115 000 $ |
Jonah Gadjovich |
110 000 $ (1) |
Salary Remaining : |
110 000 $ |
Nikita Popugaev |
110 000 $ (1) |
Salary Remaining : |
110 000 $ |
Dan Sexton |
80 000 $ (1) |
Salary Remaining : |
80 000 $ |
Pat Freeman |
80 000 $ (1) |
Salary Remaining : |
80 000 $ |
Anders Nilsson |
75 000 $ (1) |
Salary Remaining : |
75 000 $ |
Andrej Sekera |
70 000 $ (1) |
Salary Remaining : |
70 000 $ |
Carter Mazur |
65 000 $ (1) |
Salary Remaining : |
65 000 $ |
Artturi Lehkonen |
60 000 $ (2) |
Salary Remaining : |
60 000 $ |
Wasylo Kowelski |
53 333 $ (1) |
Salary Remaining : |
53 333 $ |
Geoff Courtnall |
50 000 $ (2) |
Salary Remaining : |
50 000 $ |
Mathieu Darche |
50 000 $ (2) |
Salary Remaining : |
50 000 $ |
Mario Ferraro |
0 $ (0) |
Salary Remaining : |
0 $ |
Oskari Laaksonen |
0 $ (0) |
Salary Remaining : |
0 $ |
Cam Hillis |
0 $ (0) |
Salary Remaining : |
0 $ |
Jamie Allison |
0 $ (0) |
Salary Remaining : |
0 $ |
Zayde Wisdom |
0 $ (0) |
Salary Remaining : |
0 $ |
Tom Wilson |
0 $ (0) |
Salary Remaining : |
0 $ |
Brett Lernout |
0 $ (0) |
Salary Remaining : |
0 $ |
Trevor Kuntar |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 35 |
Salary Commitment |
Year 2030 : 3 418 333 $ |
Year 2031 : 1 295 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 3 418 333 $ |
Year 2031 : 1 295 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | Centre Jack Hammer - I |
Level 1: | 8000 - 170 $ - 0 - 0,00% |
Level 2: | 7000 - 99 $ - 0 - 0,00% |
Level 3: | 4000 - 85 $ - 0 - 0,00% |
Level 4: | 6000 - 69 $ - 0 - 0,00% |
Luxury : | 3000 - 275 $ - 0 - 0,00% |
Total Capacity : | 28000 |
Farm |
Farm Level 1: | 2000 - 60 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 45 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 44 625 000 $ |
Pro Players Total Average Salaries | 44 625 000 $ |
Farm Players Total Salaries | 2 202 500 $ |
Farm Players Total Average Salaries | 2 202 500 $ |
Coaches Total Salaries | 8 900 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 40 712 519 $ |
Projected Bank Account | 40 712 519 $ |
|
Pro Players Salaries |
Denis Gurianov |
5 500 000 $ (2) |
-Salary Remaining : |
5 500 000 $ |
Matt Moulson |
4 000 000 $ (2) |
-Salary Remaining : |
4 000 000 $ |
Paul Bittner |
3 750 000 $ (1) |
-Salary Remaining : |
3 750 000 $ |
Jason Demers |
3 750 000 $ (2) |
-Salary Remaining : |
3 750 000 $ |
Colin Wilson |
3 750 000 $ (1) |
-Salary Remaining : |
3 750 000 $ |
Tyler Benson |
3 500 000 $ (1) |
-Salary Remaining : |
3 500 000 $ |
Alexander Volkov |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Tomas Hertl |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
Trent Frederic |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Adin Hill |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
Erik Cernak |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
Ryan O'Reilly |
2 875 000 $ (1) |
-Salary Remaining : |
2 875 000 $ |
Olivier Kylington |
2 500 000 $ (2) |
-Salary Remaining : |
2 500 000 $ |
Nicolas Meloche |
0 $ (0) |
Miles Gendron |
0 $ (0) |
James Sheppard |
0 $ (0) |
Radek Faksa |
0 $ (0) |
Matt Villalta |
0 $ (0) |
Ryan Gropp |
0 $ (0) |
Marcus Foligno |
0 $ (0) |
Givani Smith |
0 $ (0) |
Ryan Strome |
0 $ (0) |
Spencer Martin |
0 $ (0) |
Derek Forbort |
0 $ (0) |
Total Pro Players | 24 |
Salary Commitment |
Year 2030 : 44 625 000 $ |
Year 2031 : 21 750 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 44 625 000 $ |
Year 2031 : 21 750 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 44 625 000 $ |
Year 2031 : 21 750 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Gianni Fairbrother |
200 000 $ (1) |
Salary Remaining : |
200 000 $ |
Yakov Trenin |
195 000 $ (1) |
Salary Remaining : |
195 000 $ |
Patrik Puistola |
180 000 $ (1) |
Salary Remaining : |
180 000 $ |
Jonne Tammela |
175 000 $ (1) |
Salary Remaining : |
175 000 $ |
Jachym Kondelik |
175 000 $ (1) |
Salary Remaining : |
175 000 $ |
Samuel Houde |
155 000 $ (2) |
Salary Remaining : |
155 000 $ |
Cole Fonstad |
155 000 $ (1) |
Salary Remaining : |
155 000 $ |
Ethan Keppen |
155 000 $ (2) |
Salary Remaining : |
155 000 $ |
Connor Ingram |
140 000 $ (1) |
Salary Remaining : |
140 000 $ |
Wyatte Wylie |
140 000 $ (1) |
Salary Remaining : |
140 000 $ |
Hugo Alnefelt |
125 000 $ (2) |
Salary Remaining : |
125 000 $ |
Lukas Parik |
115 000 $ (2) |
Salary Remaining : |
115 000 $ |
Niklas Hansson |
97 500 $ (1) |
Salary Remaining : |
97 500 $ |
Kyle Palmieri |
95 000 $ (1) |
Salary Remaining : |
95 000 $ |
Marc Bureau |
50 000 $ (2) |
Salary Remaining : |
50 000 $ |
Janis Moser |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Danny Kristo |
0 $ (0) |
Salary Remaining : |
0 $ |
Tyler Biggs |
0 $ (0) |
Salary Remaining : |
0 $ |
Taylor Cammarata |
0 $ (0) |
Salary Remaining : |
0 $ |
Michael Benning |
0 $ (0) |
Salary Remaining : |
0 $ |
Austin Carroll |
0 $ (0) |
Salary Remaining : |
0 $ |
Jack Thompson |
0 $ (0) |
Salary Remaining : |
0 $ |
Matthew Spencer |
0 $ (0) |
Salary Remaining : |
0 $ |
David Ullstrom |
0 $ (0) |
Salary Remaining : |
0 $ |
Casey Fitzgerald |
0 $ (0) |
Salary Remaining : |
0 $ |
Frederic Allard |
0 $ (0) |
Salary Remaining : |
0 $ |
Brett Murray |
0 $ (0) |
Salary Remaining : |
0 $ |
Rhett Gardner |
0 $ (0) |
Salary Remaining : |
0 $ |
Jayden Struble |
0 $ (0) |
Salary Remaining : |
0 $ |
Vincent Trocheck |
0 $ (0) |
Salary Remaining : |
0 $ |
Jean-Luc Foudy |
0 $ (0) |
Salary Remaining : |
0 $ |
Luke Prokop |
0 $ (0) |
Salary Remaining : |
0 $ |
Jack McBain |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 33 |
Salary Commitment |
Year 2030 : 2 202 500 $ |
Year 2031 : 600 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 2 202 500 $ |
Year 2031 : 600 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | Mellon Arena - A |
Level 1: | 6825 - 153 $ - 0 - 0,00% |
Level 2: | 5775 - 113 $ - 0 - 0,00% |
Level 3: | 2362 - 85 $ - 0 - 0,00% |
Level 4: | 4725 - 66 $ - 0 - 0,00% |
Luxury : | 1313 - 319 $ - 0 - 0,00% |
Total Capacity : | 21000 |
Farm |
Farm Level 1: | 2000 - 75 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 50 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 41 163 333 $ |
Pro Players Total Average Salaries | 41 163 333 $ |
Farm Players Total Salaries | 1 318 667 $ |
Farm Players Total Average Salaries | 1 318 667 $ |
Coaches Total Salaries | 8 400 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 158 265 375 $ |
Projected Bank Account | 158 265 375 $ |
|
Pro Players Salaries |
Taylor Hall |
8 750 000 $ (2) |
-Salary Remaining : |
8 750 000 $ |
Olli Maatta |
4 250 000 $ (1) |
-Salary Remaining : |
4 250 000 $ |
David Clarkson |
4 000 000 $ (1) |
-Salary Remaining : |
4 000 000 $ |
Colin White |
4 000 000 $ (1) |
-Salary Remaining : |
4 000 000 $ |
Blake Speers |
4 000 000 $ (1) |
-Salary Remaining : |
4 000 000 $ |
Brian Elliott |
3 750 000 $ (2) |
-Salary Remaining : |
3 750 000 $ |
Duncan Siemens |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
Eemeli Rasanen |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Jack Kopacka |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Florent Blais |
1 250 000 $ (1) |
-Salary Remaining : |
1 250 000 $ |
Mattias Soderqvist |
1 083 333 $ (2) |
-Salary Remaining : |
1 083 333 $ |
Michael Bournival |
1 080 000 $ (1) |
-Salary Remaining : |
1 080 000 $ |
Mikael Granlund |
500 000 $ (2) |
-Salary Remaining : |
500 000 $ |
Conner Bleackley |
0 $ (0) |
Joshua Jacobs |
0 $ (0) |
Jake Bean |
0 $ (0) |
Philippe Desrosiers |
0 $ (0) |
Austin Poganski |
0 $ (0) |
Anthony Beauvillier |
0 $ (0) |
Jeremy Lauzon |
0 $ (0) |
Sean Couturier |
0 $ (0) |
Filip Chytil |
0 $ (0) |
Max Comtois |
0 $ (0) |
Noah Juulsen |
0 $ (0) |
Total Pro Players | 24 |
Salary Commitment |
Year 2030 : 41 163 333 $ |
Year 2031 : 16 833 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 41 163 333 $ |
Year 2031 : 16 833 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 41 163 333 $ |
Year 2031 : 16 833 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Rasmus Bengtsson |
175 000 $ (1) |
Salary Remaining : |
175 000 $ |
Phillip Danault |
150 000 $ (1) |
Salary Remaining : |
150 000 $ |
Jesper Eliasson |
125 000 $ (2) |
Salary Remaining : |
125 000 $ |
Takhir Daukeyev |
108 000 $ (1) |
Salary Remaining : |
108 000 $ |
Troy Bourke |
108 000 $ (1) |
Salary Remaining : |
108 000 $ |
Kerkko Kuoppala |
91 667 $ (2) |
Salary Remaining : |
91 667 $ |
Xavier Bourgault |
75 000 $ (1) |
Salary Remaining : |
75 000 $ |
Ben Maxwell |
70 000 $ (1) |
Salary Remaining : |
70 000 $ |
Jerome Gauthier-Leduc |
67 000 $ (1) |
Salary Remaining : |
67 000 $ |
Aki Koskinen |
63 000 $ (1) |
Salary Remaining : |
63 000 $ |
Kimmo Mikkola |
63 000 $ (1) |
Salary Remaining : |
63 000 $ |
Matt Kassian |
63 000 $ (1) |
Salary Remaining : |
63 000 $ |
Joakim Andersson |
60 000 $ (1) |
Salary Remaining : |
60 000 $ |
William Trudeau |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Tristan Lennox |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Kyle Olson |
0 $ (0) |
Salary Remaining : |
0 $ |
Tyler Bird |
0 $ (0) |
Salary Remaining : |
0 $ |
Noah Rod |
0 $ (0) |
Salary Remaining : |
0 $ |
Samuel Girard |
0 $ (0) |
Salary Remaining : |
0 $ |
Cedric Paquette |
0 $ (0) |
Salary Remaining : |
0 $ |
Connor Hall |
0 $ (0) |
Salary Remaining : |
0 $ |
Simon Lundmark |
0 $ (0) |
Salary Remaining : |
0 $ |
Ville Heinola |
0 $ (0) |
Salary Remaining : |
0 $ |
Riley Sutter |
0 $ (0) |
Salary Remaining : |
0 $ |
Brendan Brisson |
0 $ (0) |
Salary Remaining : |
0 $ |
Emil Heineman |
0 $ (0) |
Salary Remaining : |
0 $ |
Bogdan Trineyev |
0 $ (0) |
Salary Remaining : |
0 $ |
Dany Raiche |
0 $ (0) |
Salary Remaining : |
0 $ |
Eemil Viro |
0 $ (0) |
Salary Remaining : |
0 $ |
Jeremie Poirier |
0 $ (0) |
Salary Remaining : |
0 $ |
Zion Nybeck |
0 $ (0) |
Salary Remaining : |
0 $ |
Ethan Edwards |
0 $ (0) |
Salary Remaining : |
0 $ |
Ryan Donato |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 33 |
Salary Commitment |
Year 2030 : 1 318 667 $ |
Year 2031 : 216 667 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 1 318 667 $ |
Year 2031 : 216 667 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | Madison Square Garden - B |
Level 1: | 6825 - 170 $ - 0 - 0,00% |
Level 2: | 5775 - 125 $ - 0 - 0,00% |
Level 3: | 2362 - 100 $ - 0 - 0,00% |
Level 4: | 4725 - 77 $ - 0 - 0,00% |
Luxury : | 1313 - 400 $ - 0 - 0,00% |
Total Capacity : | 21000 |
Farm |
Farm Level 1: | 2000 - 67 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 50 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 57 500 000 $ |
Pro Players Total Average Salaries | 57 500 000 $ |
Farm Players Total Salaries | 2 863 333 $ |
Farm Players Total Average Salaries | 2 863 333 $ |
Coaches Total Salaries | 0 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 112 600 903 $ |
Projected Bank Account | 112 600 903 $ |
|
Pro Players Salaries |
Braden Holtby |
7 000 000 $ (1) |
-Salary Remaining : |
7 000 000 $ |
Benoit Pouliot |
6 750 000 $ (1) |
-Salary Remaining : |
6 750 000 $ |
Steven Stamkos |
6 250 000 $ (2) |
-Salary Remaining : |
6 250 000 $ |
Frans Nielsen |
6 250 000 $ (2) |
-Salary Remaining : |
6 250 000 $ |
Dennis Cholowski |
5 000 000 $ (2) |
-Salary Remaining : |
5 000 000 $ |
Connor Brickley |
4 750 000 $ (2) |
-Salary Remaining : |
4 750 000 $ |
Dustin Byfuglien |
4 000 000 $ (2) |
-Salary Remaining : |
4 000 000 $ |
Mark Giordano |
4 000 000 $ (1) |
-Salary Remaining : |
4 000 000 $ |
David Desharnais |
4 000 000 $ (2) |
-Salary Remaining : |
4 000 000 $ |
Robin Salo |
3 500 000 $ (2) |
-Salary Remaining : |
3 500 000 $ |
Arthur Kaliyev |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Jared McIsaac |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
Thomas Hickey |
0 $ (0) |
Mathew Barzal |
0 $ (0) |
Maksim Zhukov |
0 $ (0) |
Erik Foley |
0 $ (0) |
Zachary Senyshyn |
0 $ (0) |
Eeli Tolvanen |
0 $ (0) |
Haydn Fleury |
0 $ (0) |
Total Pro Players | 19 |
Salary Commitment |
Year 2030 : 57 500 000 $ |
Year 2031 : 36 750 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 57 500 000 $ |
Year 2031 : 36 750 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 57 500 000 $ |
Year 2031 : 36 750 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Jack Drury |
195 000 $ (1) |
Salary Remaining : |
195 000 $ |
Domenick Fensore |
195 000 $ (2) |
Salary Remaining : |
195 000 $ |
Garrett Pilon |
195 000 $ (1) |
Salary Remaining : |
195 000 $ |
Layton Ahac |
195 000 $ (2) |
Salary Remaining : |
195 000 $ |
Alexander Dergachyov |
185 000 $ (1) |
Salary Remaining : |
185 000 $ |
Kyle Capobianco |
185 000 $ (2) |
Salary Remaining : |
185 000 $ |
Yegor Spiridonov |
180 000 $ (1) |
Salary Remaining : |
180 000 $ |
Zac Rinaldo |
175 000 $ (2) |
Salary Remaining : |
175 000 $ |
Zach Fischer |
175 000 $ (1) |
Salary Remaining : |
175 000 $ |
Mike Santorelli |
165 000 $ (1) |
Salary Remaining : |
165 000 $ |
Louis Belpedio |
158 333 $ (2) |
Salary Remaining : |
158 333 $ |
Remi Elie |
125 000 $ (2) |
Salary Remaining : |
125 000 $ |
Jared Staal |
100 000 $ (2) |
Salary Remaining : |
100 000 $ |
Jamie McGinn |
100 000 $ (2) |
Salary Remaining : |
100 000 $ |
Kim Grasvic |
100 000 $ (1) |
Salary Remaining : |
100 000 $ |
Keaton Thompson |
75 000 $ (1) |
Salary Remaining : |
75 000 $ |
Bastien DeBerthellemy |
75 000 $ (1) |
Salary Remaining : |
75 000 $ |
Josh Doan |
75 000 $ (1) |
Salary Remaining : |
75 000 $ |
Anthony Stolarz |
60 000 $ (1) |
Salary Remaining : |
60 000 $ |
Ryker Evans |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Valeri Suldesova |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Steve Mason |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Shane Prince |
0 $ (0) |
Salary Remaining : |
0 $ |
Mikhail Maltsev |
0 $ (0) |
Salary Remaining : |
0 $ |
Drew Shore |
0 $ (0) |
Salary Remaining : |
0 $ |
Daniel Torgersson |
0 $ (0) |
Salary Remaining : |
0 $ |
Lukas Elvenes |
0 $ (0) |
Salary Remaining : |
0 $ |
Yan Kuznetsov |
0 $ (0) |
Salary Remaining : |
0 $ |
Brandon Carlo |
0 $ (0) |
Salary Remaining : |
0 $ |
Donovan Sebrango |
0 $ (0) |
Salary Remaining : |
0 $ |
Wyatt Kaiser |
0 $ (0) |
Salary Remaining : |
0 $ |
Landon Slaggert |
0 $ (0) |
Salary Remaining : |
0 $ |
Juho Lammikko |
0 $ (0) |
Salary Remaining : |
0 $ |
Mark Visentin |
0 $ (0) |
Salary Remaining : |
0 $ |
Jacob Perreault |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 35 |
Salary Commitment |
Year 2030 : 2 863 333 $ |
Year 2031 : 1 233 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 2 863 333 $ |
Year 2031 : 1 233 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | Little Caesars Arena - C |
Level 1: | 7150 - 165 $ - 0 - 0,00% |
Level 2: | 6050 - 130 $ - 0 - 0,00% |
Level 3: | 2475 - 100 $ - 0 - 0,00% |
Level 4: | 4950 - 75 $ - 0 - 0,00% |
Luxury : | 1375 - 355 $ - 0 - 0,00% |
Total Capacity : | 22000 |
Farm |
Farm Level 1: | 2000 - 75 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 50 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 67 600 000 $ |
Pro Players Total Average Salaries | 67 600 000 $ |
Farm Players Total Salaries | 3 194 167 $ |
Farm Players Total Average Salaries | 3 194 167 $ |
Coaches Total Salaries | 5 280 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 57 752 472 $ |
Projected Bank Account | 57 752 472 $ |
|
Pro Players Salaries |
Nail Yakupov |
8 000 000 $ (1) |
-Salary Remaining : |
8 000 000 $ |
Mikhail Grigorenko |
6 750 000 $ (1) |
-Salary Remaining : |
6 750 000 $ |
Pavel Zacha |
6 250 000 $ (1) |
-Salary Remaining : |
6 250 000 $ |
Adam Henrique |
6 250 000 $ (1) |
-Salary Remaining : |
6 250 000 $ |
Kyle Connor |
5 500 000 $ (1) |
-Salary Remaining : |
5 500 000 $ |
Brendan Gallagher |
5 000 000 $ (1) |
-Salary Remaining : |
5 000 000 $ |
Andrei Vasilevski |
4 750 000 $ (1) |
-Salary Remaining : |
4 750 000 $ |
Troy Brouwer |
4 000 000 $ (2) |
-Salary Remaining : |
4 000 000 $ |
Dylan Cozens |
3 750 000 $ (2) |
-Salary Remaining : |
3 750 000 $ |
Kailer Yamamoto |
3 500 000 $ (2) |
-Salary Remaining : |
3 500 000 $ |
Derrick Pouliot |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
Fabian Zetterlund |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Kaedan Korczak |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Cody Eakin |
2 500 000 $ (1) |
-Salary Remaining : |
2 500 000 $ |
Michael Dipietro |
2 000 000 $ (2) |
-Salary Remaining : |
2 000 000 $ |
Josh Unice |
600 000 $ (1) |
-Salary Remaining : |
600 000 $ |
Gabriel Vilardi |
0 $ (0) |
Henri Jokiharju |
0 $ (0) |
Morgan Frost |
0 $ (0) |
Ty Smith |
0 $ (0) |
Jake Sanderson |
0 $ (0) |
Joe Pavelski |
0 $ (0) |
Aaron Ekblad |
0 $ (0) |
Total Pro Players | 23 |
Salary Commitment |
Year 2030 : 67 600 000 $ |
Year 2031 : 19 000 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 67 600 000 $ |
Year 2031 : 19 000 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 67 600 000 $ |
Year 2031 : 19 000 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Raphael Lavoie |
200 000 $ (1) |
Salary Remaining : |
200 000 $ |
John Ludvig |
200 000 $ (1) |
Salary Remaining : |
200 000 $ |
Dillon Hamaliuk |
200 000 $ (1) |
Salary Remaining : |
200 000 $ |
Jakob Pelletier |
200 000 $ (1) |
Salary Remaining : |
200 000 $ |
Dennis Wideman |
195 000 $ (1) |
Salary Remaining : |
195 000 $ |
Alex Beaucage |
190 000 $ (1) |
Salary Remaining : |
190 000 $ |
Alexander Campbell |
190 000 $ (1) |
Salary Remaining : |
190 000 $ |
Josh Wesley |
185 000 $ (1) |
Salary Remaining : |
185 000 $ |
Jeremy Swayman |
155 000 $ (1) |
Salary Remaining : |
155 000 $ |
Jake Oettinger |
150 000 $ (1) |
Salary Remaining : |
150 000 $ |
Matt Grzelcyk |
150 000 $ (2) |
Salary Remaining : |
150 000 $ |
Ryan Murphy |
150 000 $ (1) |
Salary Remaining : |
150 000 $ |
T.J Brodie |
130 000 $ (2) |
Salary Remaining : |
130 000 $ |
Chandler Stephenson |
125 000 $ (2) |
Salary Remaining : |
125 000 $ |
Johan Larsson |
125 000 $ (1) |
Salary Remaining : |
125 000 $ |
Erik Portillo |
120 000 $ (2) |
Salary Remaining : |
120 000 $ |
Anton Rodin |
112 500 $ (1) |
Salary Remaining : |
112 500 $ |
Kevin Roy |
100 000 $ (2) |
Salary Remaining : |
100 000 $ |
Sergei Demidchik |
100 000 $ (1) |
Salary Remaining : |
100 000 $ |
Victor Rask |
91 667 $ (2) |
Salary Remaining : |
91 667 $ |
Oskar Olausson |
75 000 $ (1) |
Salary Remaining : |
75 000 $ |
Ryan O'Byrne |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Mattias Samuelsson |
0 $ (0) |
Salary Remaining : |
0 $ |
Robert Bortuzzo |
0 $ (0) |
Salary Remaining : |
0 $ |
Stanislav Galiev |
0 $ (0) |
Salary Remaining : |
0 $ |
Thomas Bordeleau |
0 $ (0) |
Salary Remaining : |
0 $ |
Mavrik Bourque |
0 $ (0) |
Salary Remaining : |
0 $ |
Zhi-qiang Dee |
0 $ (0) |
Salary Remaining : |
0 $ |
Dawson Mercer |
0 $ (0) |
Salary Remaining : |
0 $ |
Samuel Bolduc |
0 $ (0) |
Salary Remaining : |
0 $ |
Johnathan Kovacevic |
0 $ (0) |
Salary Remaining : |
0 $ |
MacKenzie Entwistle |
0 $ (0) |
Salary Remaining : |
0 $ |
K'Andre Miller |
0 $ (0) |
Salary Remaining : |
0 $ |
Nolan Foote |
0 $ (0) |
Salary Remaining : |
0 $ |
Julien Pelletier |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 35 |
Salary Commitment |
Year 2030 : 3 194 167 $ |
Year 2031 : 716 667 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 3 194 167 $ |
Year 2031 : 716 667 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | Preussag Arena - D |
Level 1: | 7475 - 170 $ - 0 - 0,00% |
Level 2: | 6325 - 130 $ - 0 - 0,00% |
Level 3: | 2588 - 105 $ - 0 - 0,00% |
Level 4: | 5175 - 80 $ - 0 - 0,00% |
Luxury : | 1437 - 410 $ - 0 - 0,00% |
Total Capacity : | 23000 |
Farm |
Farm Level 1: | 2000 - 55 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 45 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 45 233 333 $ |
Pro Players Total Average Salaries | 45 233 333 $ |
Farm Players Total Salaries | 1 316 667 $ |
Farm Players Total Average Salaries | 1 316 667 $ |
Coaches Total Salaries | 0 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 150 395 516 $ |
Projected Bank Account | 150 395 516 $ |
|
Pro Players Salaries |
Mark Stone |
6 250 000 $ (1) |
-Salary Remaining : |
6 250 000 $ |
Ivan Provorov |
4 000 000 $ (2) |
-Salary Remaining : |
4 000 000 $ |
Alex Turcotte |
4 000 000 $ (2) |
-Salary Remaining : |
4 000 000 $ |
Alexandre Mallet |
4 000 000 $ (1) |
-Salary Remaining : |
4 000 000 $ |
Clayton Keller |
3 750 000 $ (1) |
-Salary Remaining : |
3 750 000 $ |
Charlie McAvoy |
3 750 000 $ (1) |
-Salary Remaining : |
3 750 000 $ |
Roope Hintz |
3 250 000 $ (1) |
-Salary Remaining : |
3 250 000 $ |
Jason Robertson |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Ty Dellandrea |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Filip Johansson |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Jouni Soisalo |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Sam Lafferty |
1 833 333 $ (2) |
-Salary Remaining : |
1 833 333 $ |
Jujhar Khaira |
1 400 000 $ (1) |
-Salary Remaining : |
1 400 000 $ |
Jeff Zatkoff |
1 250 000 $ (1) |
-Salary Remaining : |
1 250 000 $ |
Trevor Lewis |
500 000 $ (2) |
-Salary Remaining : |
500 000 $ |
Dmitrij Jaskin |
0 $ (0) |
Kristian Veselainen |
0 $ (0) |
Igor Shesterkin |
0 $ (0) |
Andrew Shaw |
0 $ (0) |
MacKenzie Blackwood |
0 $ (0) |
Mitchell Marner |
0 $ (0) |
Patrik Laine |
0 $ (0) |
Total Pro Players | 22 |
Salary Commitment |
Year 2030 : 45 233 333 $ |
Year 2031 : 18 833 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 45 233 333 $ |
Year 2031 : 18 833 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 45 233 333 $ |
Year 2031 : 18 833 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Jacob Josefson |
200 000 $ (1) |
Salary Remaining : |
200 000 $ |
Albin Eriksson |
200 000 $ (1) |
Salary Remaining : |
200 000 $ |
Jackson LaCombe |
200 000 $ (1) |
Salary Remaining : |
200 000 $ |
Matthew Cairns |
185 000 $ (1) |
Salary Remaining : |
185 000 $ |
Andrew Nielsen |
140 000 $ (1) |
Salary Remaining : |
140 000 $ |
Anthony Duclair |
81 667 $ (2) |
Salary Remaining : |
81 667 $ |
Mike Winther |
81 667 $ (1) |
Salary Remaining : |
81 667 $ |
Ryder Korczak |
65 000 $ (1) |
Salary Remaining : |
65 000 $ |
Jeff Frazee |
63 333 $ (1) |
Salary Remaining : |
63 333 $ |
Jason Zucker |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Christopher Tanev |
50 000 $ (2) |
Salary Remaining : |
50 000 $ |
Ivan Zvereva |
0 $ (0) |
Salary Remaining : |
0 $ |
Josh Leivo |
0 $ (0) |
Salary Remaining : |
0 $ |
Josh Gorges |
0 $ (0) |
Salary Remaining : |
0 $ |
Andrew Desjardins |
0 $ (0) |
Salary Remaining : |
0 $ |
Jonathan Racine |
0 $ (0) |
Salary Remaining : |
0 $ |
Joel Hofer |
0 $ (0) |
Salary Remaining : |
0 $ |
Brandon Duhaime |
0 $ (0) |
Salary Remaining : |
0 $ |
Justus Annunen |
0 $ (0) |
Salary Remaining : |
0 $ |
Paul Cotter |
0 $ (0) |
Salary Remaining : |
0 $ |
Chris Butler |
0 $ (0) |
Salary Remaining : |
0 $ |
Alex Vlasic |
0 $ (0) |
Salary Remaining : |
0 $ |
Jamie Drysdale |
0 $ (0) |
Salary Remaining : |
0 $ |
Aaron Ness |
0 $ (0) |
Salary Remaining : |
0 $ |
Roby Jarventie |
0 $ (0) |
Salary Remaining : |
0 $ |
Roni Hirvonen |
0 $ (0) |
Salary Remaining : |
0 $ |
Spencer Stastney |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 27 |
Salary Commitment |
Year 2030 : 1 316 667 $ |
Year 2031 : 131 667 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 1 316 667 $ |
Year 2031 : 131 667 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | Corel Center - A |
Level 1: | 6500 - 148 $ - 0 - 0,00% |
Level 2: | 5500 - 109 $ - 0 - 0,00% |
Level 3: | 2250 - 90 $ - 0 - 0,00% |
Level 4: | 4500 - 62 $ - 0 - 0,00% |
Luxury : | 1250 - 317 $ - 0 - 0,00% |
Total Capacity : | 20000 |
Farm |
Farm Level 1: | 2000 - 49 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 37 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 38 000 000 $ |
Pro Players Total Average Salaries | 38 000 000 $ |
Farm Players Total Salaries | 1 905 000 $ |
Farm Players Total Average Salaries | 1 905 000 $ |
Coaches Total Salaries | 1 000 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 92 934 490 $ |
Projected Bank Account | 92 934 490 $ |
|
Pro Players Salaries |
Sean Monahan |
6 750 000 $ (2) |
-Salary Remaining : |
6 750 000 $ |
Zach Nastasiuk |
4 250 000 $ (2) |
-Salary Remaining : |
4 250 000 $ |
Morgan Rielly |
4 250 000 $ (1) |
-Salary Remaining : |
4 250 000 $ |
Connor Timmins |
3 250 000 $ (1) |
-Salary Remaining : |
3 250 000 $ |
Keith Yandle |
3 250 000 $ (1) |
-Salary Remaining : |
3 250 000 $ |
Peyton Krebs |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Jacob Bernard-Docker |
2 500 000 $ (1) |
-Salary Remaining : |
2 500 000 $ |
Andrei Altybarmakyan |
2 500 000 $ (1) |
-Salary Remaining : |
2 500 000 $ |
Kevin Stenlund |
2 250 000 $ (1) |
-Salary Remaining : |
2 250 000 $ |
Shane Eiseman |
2 250 000 $ (1) |
-Salary Remaining : |
2 250 000 $ |
Evan Fitzpatrick |
1 500 000 $ (1) |
-Salary Remaining : |
1 500 000 $ |
Josh Morrissey |
1 250 000 $ (2) |
-Salary Remaining : |
1 250 000 $ |
Dillon Fournier |
1 250 000 $ (1) |
-Salary Remaining : |
1 250 000 $ |
Jaedon Descheneau |
0 $ (0) |
Chase Perry |
0 $ (0) |
Rem Pitlick |
0 $ (0) |
Jakob Forsbacka-Karlsson |
0 $ (0) |
Sam Gagner |
0 $ (0) |
Nick Ritchie |
0 $ (0) |
David Perron |
0 $ (0) |
Brett Connolly |
0 $ (0) |
Ryan MacInnis |
0 $ (0) |
Marcus Pettersson |
0 $ (0) |
Eric Comrie |
0 $ (0) |
Nick Schmaltz |
0 $ (0) |
Total Pro Players | 25 |
Salary Commitment |
Year 2030 : 38 000 000 $ |
Year 2031 : 12 250 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 38 000 000 $ |
Year 2031 : 12 250 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 38 000 000 $ |
Year 2031 : 12 250 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Alexander Khovanov |
195 000 $ (1) |
Salary Remaining : |
195 000 $ |
Logan MacMillan |
160 000 $ (1) |
Salary Remaining : |
160 000 $ |
Reno Rotter |
160 000 $ (1) |
Salary Remaining : |
160 000 $ |
Anton Bollier |
160 000 $ (1) |
Salary Remaining : |
160 000 $ |
Kim Nousiainen |
150 000 $ (1) |
Salary Remaining : |
150 000 $ |
Dustin Kohn |
150 000 $ (1) |
Salary Remaining : |
150 000 $ |
Stefan Legein |
150 000 $ (1) |
Salary Remaining : |
150 000 $ |
Jules Chastel |
150 000 $ (1) |
Salary Remaining : |
150 000 $ |
Antonio Stranges |
140 000 $ (2) |
Salary Remaining : |
140 000 $ |
Kent Simpson |
130 000 $ (1) |
Salary Remaining : |
130 000 $ |
Marek Zagrapan |
120 000 $ (1) |
Salary Remaining : |
120 000 $ |
Dylan Olsen |
80 000 $ (2) |
Salary Remaining : |
80 000 $ |
Carl Dahlstrom |
60 000 $ (2) |
Salary Remaining : |
60 000 $ |
Angelo Esposito |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Karl Alzner |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Tommy Westlund |
0 $ (0) |
Salary Remaining : |
0 $ |
Samuel Knazko |
0 $ (0) |
Salary Remaining : |
0 $ |
Mikael Pyyhtia |
0 $ (0) |
Salary Remaining : |
0 $ |
Andrei Pedan |
0 $ (0) |
Salary Remaining : |
0 $ |
Axel Jonsson-Fjallby |
0 $ (0) |
Salary Remaining : |
0 $ |
Olympio Campigli |
0 $ (0) |
Salary Remaining : |
0 $ |
Brady Vail |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 22 |
Salary Commitment |
Year 2030 : 1 905 000 $ |
Year 2031 : 280 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 1 905 000 $ |
Year 2031 : 280 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | GM Palace - B |
Level 1: | 6825 - 160 $ - 0 - 0,00% |
Level 2: | 5775 - 135 $ - 0 - 0,00% |
Level 3: | 2362 - 110 $ - 0 - 0,00% |
Level 4: | 4725 - 90 $ - 0 - 0,00% |
Luxury : | 1313 - 350 $ - 0 - 0,00% |
Total Capacity : | 21000 |
Farm |
Farm Level 1: | 2000 - 60 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 40 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 43 216 666 $ |
Pro Players Total Average Salaries | 43 216 666 $ |
Farm Players Total Salaries | 1 893 334 $ |
Farm Players Total Average Salaries | 1 893 334 $ |
Coaches Total Salaries | 8 800 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 86 428 743 $ |
Projected Bank Account | 86 428 743 $ |
|
Pro Players Salaries |
Mika Zibanejad |
6 300 000 $ (1) |
-Salary Remaining : |
6 300 000 $ |
Ryan Pulock |
5 083 333 $ (1) |
-Salary Remaining : |
5 083 333 $ |
Ryan Murray |
4 250 000 $ (1) |
-Salary Remaining : |
4 250 000 $ |
Max Domi |
3 833 333 $ (1) |
-Salary Remaining : |
3 833 333 $ |
Nicholas Merkley |
3 750 000 $ (1) |
-Salary Remaining : |
3 750 000 $ |
Tage Thompson |
3 500 000 $ (1) |
-Salary Remaining : |
3 500 000 $ |
Artur Kayumov |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Mathieu Perreault |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Jacob Trouba |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
Valeri Nichushkin |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Ryan Suzuki |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Spencer Knight |
2 000 000 $ (2) |
-Salary Remaining : |
2 000 000 $ |
Dylan Gambrell |
0 $ (0) |
Ukko-Pekka Luukkonen |
0 $ (0) |
Nick Suzuki |
0 $ (0) |
Tyson Jost |
0 $ (0) |
William Bitten |
0 $ (0) |
Brendan Gaunce |
0 $ (0) |
Jordan Eberle |
0 $ (0) |
Brett MacLean |
0 $ (0) |
Vaclav Karabacek |
0 $ (0) |
Zachary Nagelvoort |
0 $ (0) |
Adrian Kempe |
0 $ (0) |
Total Pro Players | 23 |
Salary Commitment |
Year 2030 : 43 216 666 $ |
Year 2031 : 13 500 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 43 216 666 $ |
Year 2031 : 13 500 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 43 216 666 $ |
Year 2031 : 13 500 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Dillon Dube |
185 000 $ (1) |
Salary Remaining : |
185 000 $ |
Tuukka Tieksola |
175 000 $ (2) |
Salary Remaining : |
175 000 $ |
Parker Foo |
155 000 $ (2) |
Salary Remaining : |
155 000 $ |
Anthony Cirelli |
150 000 $ (1) |
Salary Remaining : |
150 000 $ |
Jacob Leguerrier |
140 000 $ (2) |
Salary Remaining : |
140 000 $ |
Kevin Labanc |
130 000 $ (1) |
Salary Remaining : |
130 000 $ |
Steve Bosse |
130 000 $ (1) |
Salary Remaining : |
130 000 $ |
Colten Ellis |
115 000 $ (2) |
Salary Remaining : |
115 000 $ |
Josh Lopina |
115 000 $ (1) |
Salary Remaining : |
115 000 $ |
Yan-Pavel Laplante |
91 667 $ (2) |
Salary Remaining : |
91 667 $ |
Dillon Heatherington |
91 667 $ (2) |
Salary Remaining : |
91 667 $ |
Severin Blindenbacher |
90 000 $ (1) |
Salary Remaining : |
90 000 $ |
Logan Stankoven |
75 000 $ (1) |
Salary Remaining : |
75 000 $ |
Philip Svedeback |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Luca Munzenberger |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Travis Moen |
50 000 $ (2) |
Salary Remaining : |
50 000 $ |
Caedan Bankier |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Vladimir Konstantinov |
50 000 $ (2) |
Salary Remaining : |
50 000 $ |
Mason Millman |
0 $ (0) |
Salary Remaining : |
0 $ |
Thomas Novak |
0 $ (0) |
Salary Remaining : |
0 $ |
Flavien Alfieri |
0 $ (0) |
Salary Remaining : |
0 $ |
Chris Tierney |
0 $ (0) |
Salary Remaining : |
0 $ |
Connor Chatham |
0 $ (0) |
Salary Remaining : |
0 $ |
Kenny Ryan |
0 $ (0) |
Salary Remaining : |
0 $ |
Marco Scandella |
0 $ (0) |
Salary Remaining : |
0 $ |
Marcus Johansson |
0 $ (0) |
Salary Remaining : |
0 $ |
Pierre-Edouard Bellemare |
0 $ (0) |
Salary Remaining : |
0 $ |
Joel Ward |
0 $ (0) |
Salary Remaining : |
0 $ |
Matthew Strome |
0 $ (0) |
Salary Remaining : |
0 $ |
Justin Abdelkader |
0 $ (0) |
Salary Remaining : |
0 $ |
Dmitri Semykin |
0 $ (0) |
Salary Remaining : |
0 $ |
Lukas Cormier |
0 $ (0) |
Salary Remaining : |
0 $ |
Pontus Aberg |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 33 |
Salary Commitment |
Year 2030 : 1 893 334 $ |
Year 2031 : 868 334 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 1 893 334 $ |
Year 2031 : 868 334 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | Paegas Arena - A |
Level 1: | 6500 - 163 $ - 0 - 0,00% |
Level 2: | 5500 - 118 $ - 0 - 0,00% |
Level 3: | 2250 - 92 $ - 0 - 0,00% |
Level 4: | 4500 - 73 $ - 0 - 0,00% |
Luxury : | 1250 - 325 $ - 0 - 0,00% |
Total Capacity : | 20000 |
Farm |
Farm Level 1: | 2000 - 40 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 25 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 54 350 000 $ |
Pro Players Total Average Salaries | 54 350 000 $ |
Farm Players Total Salaries | 2 151 667 $ |
Farm Players Total Average Salaries | 2 151 667 $ |
Coaches Total Salaries | 1 300 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 31 729 876 $ |
Projected Bank Account | 31 729 876 $ |
|
Pro Players Salaries |
Carl Hagelin |
5 000 000 $ (1) |
-Salary Remaining : |
5 000 000 $ |
Kieffer Bellows |
5 000 000 $ (1) |
-Salary Remaining : |
5 000 000 $ |
Jason Pominville |
4 000 000 $ (1) |
-Salary Remaining : |
4 000 000 $ |
Rasmus Asplund |
4 000 000 $ (2) |
-Salary Remaining : |
4 000 000 $ |
Kole Lind |
3 750 000 $ (1) |
-Salary Remaining : |
3 750 000 $ |
Noah Dobson |
3 750 000 $ (1) |
-Salary Remaining : |
3 750 000 $ |
Zachary Werenski |
3 500 000 $ (1) |
-Salary Remaining : |
3 500 000 $ |
Derek Roy |
3 500 000 $ (2) |
-Salary Remaining : |
3 500 000 $ |
Mitchell Stephens |
3 500 000 $ (1) |
-Salary Remaining : |
3 500 000 $ |
Brendan Warren |
3 500 000 $ (1) |
-Salary Remaining : |
3 500 000 $ |
Jiri Sekac |
3 500 000 $ (1) |
-Salary Remaining : |
3 500 000 $ |
Antti Tuomisto |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Anton Khudobin |
3 000 000 $ (1) |
-Salary Remaining : |
3 000 000 $ |
Joel Farabee |
2 750 000 $ (1) |
-Salary Remaining : |
2 750 000 $ |
Pyotr Kochetkov |
2 000 000 $ (2) |
-Salary Remaining : |
2 000 000 $ |
Filip Berglund |
600 000 $ (2) |
-Salary Remaining : |
600 000 $ |
Sonny Milano |
0 $ (0) |
Julius Honka |
0 $ (0) |
Erik Brannstrom |
0 $ (0) |
Eamon McAdam |
0 $ (0) |
Elias Lindholm |
0 $ (0) |
Brett Pollock |
0 $ (0) |
Sam Reinhart |
0 $ (0) |
Scott Laughton |
0 $ (0) |
Nikolay Goldobin |
0 $ (0) |
Total Pro Players | 25 |
Salary Commitment |
Year 2030 : 54 350 000 $ |
Year 2031 : 13 100 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 54 350 000 $ |
Year 2031 : 13 100 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 54 350 000 $ |
Year 2031 : 13 100 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Oscar Klefbom |
200 000 $ (1) |
Salary Remaining : |
200 000 $ |
John Farinacci |
195 000 $ (2) |
Salary Remaining : |
195 000 $ |
Bobby Brink |
190 000 $ (1) |
Salary Remaining : |
190 000 $ |
Jens Looke |
185 000 $ (2) |
Salary Remaining : |
185 000 $ |
Reilly Walsh |
175 000 $ (2) |
Salary Remaining : |
175 000 $ |
Scott Walford |
160 000 $ (1) |
Salary Remaining : |
160 000 $ |
Ivan Prosvetov |
125 000 $ (2) |
Salary Remaining : |
125 000 $ |
Tyler Boucher |
125 000 $ (1) |
Salary Remaining : |
125 000 $ |
Mark Mitera |
108 333 $ (1) |
Salary Remaining : |
108 333 $ |
Vlastislav Belunek |
91 667 $ (1) |
Salary Remaining : |
91 667 $ |
Justin Faulk |
91 667 $ (1) |
Salary Remaining : |
91 667 $ |
Aaron Palushaj |
90 000 $ (1) |
Salary Remaining : |
90 000 $ |
Brian Dumoulin |
75 000 $ (1) |
Salary Remaining : |
75 000 $ |
Scott Harrington |
75 000 $ (1) |
Salary Remaining : |
75 000 $ |
Alexei Kolosov |
65 000 $ (1) |
Salary Remaining : |
65 000 $ |
Ayrton Martino |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Mario Lucia |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Matthew Nieto |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Andy Welinski |
50 000 $ (1) |
Salary Remaining : |
50 000 $ |
Colten Teubert |
0 $ (0) |
Salary Remaining : |
0 $ |
Nick Sorensen |
0 $ (0) |
Salary Remaining : |
0 $ |
Alexander Alexeyev |
0 $ (0) |
Salary Remaining : |
0 $ |
Kabok Goukov |
0 $ (0) |
Salary Remaining : |
0 $ |
Jan Jenik |
0 $ (0) |
Salary Remaining : |
0 $ |
Martin Fehervary |
0 $ (0) |
Salary Remaining : |
0 $ |
Nick Henry |
0 $ (0) |
Salary Remaining : |
0 $ |
Nick Robertson |
0 $ (0) |
Salary Remaining : |
0 $ |
Alex Jefferies |
0 $ (0) |
Salary Remaining : |
0 $ |
Sean Farrell |
0 $ (0) |
Salary Remaining : |
0 $ |
Vladislav Kolyachonok |
0 $ (0) |
Salary Remaining : |
0 $ |
Robert Mastrosimone |
0 $ (0) |
Salary Remaining : |
0 $ |
Joni Jumo |
0 $ (0) |
Salary Remaining : |
0 $ |
Brendan Leipsic |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 33 |
Salary Commitment |
Year 2030 : 2 151 667 $ |
Year 2031 : 680 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 2 151 667 $ |
Year 2031 : 680 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Arena Capacity - Ticket Price Attendance - % |
Arena Name | Elysee Arena - A |
Level 1: | 6500 - 109 $ - 0 - 0,00% |
Level 2: | 5500 - 80 $ - 0 - 0,00% |
Level 3: | 2250 - 65 $ - 0 - 0,00% |
Level 4: | 4500 - 40 $ - 0 - 0,00% |
Luxury : | 1250 - 215 $ - 0 - 0,00% |
Total Capacity : | 20000 |
Farm |
Farm Level 1: | 2000 - 52 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 39 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 48 583 333 $ |
Pro Players Total Average Salaries | 48 583 333 $ |
Farm Players Total Salaries | 1 747 000 $ |
Farm Players Total Average Salaries | 1 747 000 $ |
Coaches Total Salaries | 1 000 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Per Days | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Per Days | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Estimated Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 87 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 66 000 000 $ | 0 $ |
Current Bank Account | 18 238 497 $ |
Projected Bank Account | 18 238 497 $ |
|
Pro Players Salaries |
Sidney Crosby |
8 000 000 $ (1) |
-Salary Remaining : |
8 000 000 $ |
Drew Doughty |
4 750 000 $ (1) |
-Salary Remaining : |
4 750 000 $ |
Seth Jones |
4 250 000 $ (2) |
-Salary Remaining : |
4 250 000 $ |
Brendan Guhle |
3 500 000 $ (1) |
-Salary Remaining : |
3 500 000 $ |
Brock Boeser |
3 500 000 $ (1) |
-Salary Remaining : |
3 500 000 $ |
Teuvo Teravainen |
3 250 000 $ (2) |
-Salary Remaining : |
3 250 000 $ |
Bo Horvat |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Marc-Olivier Roy |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Adam Erne |
3 000 000 $ (2) |
-Salary Remaining : |
3 000 000 $ |
Andre Burakovsky |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Emile Poirier |
2 750 000 $ (2) |
-Salary Remaining : |
2 750 000 $ |
Daniil Tarasov |
2 000 000 $ (2) |
-Salary Remaining : |
2 000 000 $ |
Rudolf Kulha |
2 000 000 $ (1) |
-Salary Remaining : |
2 000 000 $ |
Ryan Graves |
1 250 000 $ (2) |
-Salary Remaining : |
1 250 000 $ |
Rasmus Ristolainen |
1 083 333 $ (2) |
-Salary Remaining : |
1 083 333 $ |
Yegor Korshkov |
500 000 $ (1) |
-Salary Remaining : |
500 000 $ |
Andrew Cogliano |
0 $ (0) |
Linus Soderstrom |
0 $ (0) |
Tanner Pearson |
0 $ (0) |
Mattias Tedenby |
0 $ (0) |
Shayne Gostisbehere |
0 $ (0) |
Gabriel Landeskog |
0 $ (0) |
Sami Vatanen |
0 $ (0) |
Nazem Kadri |
0 $ (0) |
Total Pro Players | 24 |
Salary Commitment |
Year 2030 : 48 583 333 $ |
Year 2031 : 26 333 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 48 583 333 $ |
Year 2031 : 26 333 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2030 : 48 583 333 $ |
Year 2031 : 26 333 333 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Farm Players Salaries |
Otto Koivula |
200 000 $ (1) |
Salary Remaining : |
200 000 $ |
Antti Saarela |
195 000 $ (2) |
Salary Remaining : |
195 000 $ |
Henry Thrun |
180 000 $ (1) |
Salary Remaining : |
180 000 $ |
Aliaksei Protas |
175 000 $ (2) |
Salary Remaining : |
175 000 $ |
Dmitry Voronkov |
175 000 $ (2) |
Salary Remaining : |
175 000 $ |
D'Artagnan Joly |
140 000 $ (2) |
Salary Remaining : |
140 000 $ |
Ben Harpur |
125 000 $ (2) |
Salary Remaining : |
125 000 $ |
Igor Ozhiganov |
125 000 $ (1) |
Salary Remaining : |
125 000 $ |
Tuukka Rask |
100 000 $ (1) |
Salary Remaining : |
100 000 $ |
Lino Martschini |
80 000 $ (1) |
Salary Remaining : |
80 000 $ |
Stefan Majerski |
75 000 $ (1) |
Salary Remaining : |
75 000 $ |
Hisashi Maki |
65 000 $ (1) |
Salary Remaining : |
65 000 $ |
Brennan Serville |
62 000 $ (1) |
Salary Remaining : |
62 000 $ |
Brian Hayward |
50 000 $ (2) |
Salary Remaining : |
50 000 $ |
Riley Stotts |
0 $ (0) |
Salary Remaining : |
0 $ |
Vladislav Kara |
0 $ (0) |
Salary Remaining : |
0 $ |
Alexander Nikishin |
0 $ (0) |
Salary Remaining : |
0 $ |
Max Pacioretty |
0 $ (0) |
Salary Remaining : |
0 $ |
Markus Rautenstrauch |
0 $ (0) |
Salary Remaining : |
0 $ |
Philip Samuelsson |
0 $ (0) |
Salary Remaining : |
0 $ |
Brett Ponich |
0 $ (0) |
Salary Remaining : |
0 $ |
Matt Iacopelli |
0 $ (0) |
Salary Remaining : |
0 $ |
Julius Nattinen |
0 $ (0) |
Salary Remaining : |
0 $ |
Daniil Zharkov |
0 $ (0) |
Salary Remaining : |
0 $ |
Justin Holl |
0 $ (0) |
Salary Remaining : |
0 $ |
Total Farm Players | 25 |
Salary Commitment |
Year 2030 : 1 747 000 $ |
Year 2031 : 860 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
Salary Average Commitment |
Year 2030 : 1 747 000 $ |
Year 2031 : 860 000 $ |
Year 2032 : 0 $ |
Year 2033 : 0 $ |
|
Team |
Current Fund |
Estimated Season Salary Cap |
Under Maximum of 87 000 000 $ Available Cap Space |
Over Minimum of 66 000 000 $ |
Pro Players | Farm Players | Total Players |
Avalanches |
55 716 006 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
23 | 22 | 45 |
Blackhawks |
51 550 753 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
24 | 29 | 53 |
Blue Bulls |
14 871 807 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
23 | 29 | 52 |
Blues |
74 279 588 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
22 | 22 | 44 |
Bruins |
88 603 281 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
24 | 31 | 55 |
Canadiens |
80 182 800 $ |
2 875 000 $ |
84 125 000 $ |
-63 125 000 $ |
25 | 45 | 70 |
Canucks |
33 954 632 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
22 | 28 | 50 |
Capitals |
66 749 055 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
22 | 39 | 61 |
Devils |
102 318 145 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
22 | 25 | 47 |
Dynamo |
68 877 013 $ |
2 100 000 $ |
84 900 000 $ |
-63 900 000 $ |
22 | 28 | 50 |
Flames |
68 497 473 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
25 | 36 | 61 |
Flyers |
103 025 692 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
22 | 37 | 59 |
Golden Knights |
116 432 923 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
24 | 26 | 50 |
Grizzlys |
64 289 255 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
23 | 24 | 47 |
HC |
236 637 479 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
24 | 34 | 58 |
Islanders |
94 792 843 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
23 | 37 | 60 |
Jets |
56 869 509 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
24 | 31 | 55 |
Kings |
163 208 485 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
23 | 25 | 48 |
Maple Leafs |
50 740 370 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
23 | 35 | 58 |
Nordiques |
40 712 519 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
24 | 33 | 57 |
Penguins |
158 265 375 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
24 | 33 | 57 |
Rangers |
112 600 903 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
19 | 35 | 54 |
Red Wings |
57 752 472 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
23 | 35 | 58 |
Scorpions |
150 395 516 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
22 | 27 | 49 |
Senateurs |
92 934 490 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
25 | 22 | 47 |
Sharks |
86 428 743 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
23 | 33 | 56 |
Sparta |
31 729 876 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
25 | 33 | 58 |
TPS |
18 238 497 $ |
0 $ |
87 000 000 $ |
-66 000 000 $ |
24 | 25 | 49 |
Back to the Top
|
|